Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.

700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch

STRUCTURE ERECTED

SL.NO. Item code No

1 600-425
2 310-004
3 310-007
4 310-014
5 331-264
6 331-247
7 331-055
8 331-054
9 311-001
10 311-121,126
11 311-008
331-749-310-015,331-
12 358,356,311-403
331-749-310-015,331-
12A 351,356,311-403
13 331-759
14 312-025
15 312-022
16 321-594
17 331-081
18 331-152
19 331-701
21 311-023,024
22 311-175,311-263
23 331-712,505
24 330-125
25 330-604
26 330-702 & 311-001,002
27 330-007

28 lumpsum
29 lumpsum

30 lumpsum

lumpsum
31
32 lumpsum
33 lumpsum
34 311-029,030

35 331-367

36 331-367

37 lumpsum
lumpsum

Total
OR SAY
 SHEET-A
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

STRUCTURE ERECTED

Description of Items Qty

200 x 100 mm in MT (40'RSJ) 0

9.14 m.G.201 Special / structure pole 0
8.0 m. RCC pole 0
Base plate 0
Back clamp for RSJ pole for HT & LT 0
Back clamp for 9.14m RCC pole for HT & LT 0
LT 3 phase channel cross arm 0
LT 3 phase angle cross arm 0
LT pin insulator 0
LT shackle insulator LT Shackle hardware / LT Metal Parts (18+50) 0
Aluminium Knob 0
Stay set complete with GI wire,stay clamps,stay plat& guy insul.
(1535+89+188+177+22) for 8.0M pole 0
Stay set complete with GI wire,stay clamps,stay plat& guy insul.(1535+89+115+22) for
9.14M pole 0
cross bracing set with clamps 0
Rabbit 7/3.35 Sq mm (ACSR) for HT 0
Weasel 7/2.59 Sq mm(ACSR) for LT 0
3X300 HT UG CABLE 0
1068 mm (3'-6") V Cross arm 0
Tapping channel cross arm 0
HT top insulator fitting 0
11 KV pin insulator w/pin (59+70) 0
11 KV strain disc with M/P (290+1731) 0
Transformer structure materials 10' with clamps (11419+4868) 0
11 KV AB Switch compilet set with PT insul 0
11 KV H.G. fuse Set(with insulator)(1822+(56*6) 0
LT Open type fuse unit with insul.(937+(18+45)*6)=1315 0
11 KV Lightning Arresters 0
Structure Earthing with GI pipe 3 Nos, MS Flat 50x6 MM 5 KG Bolt & Nut
(11x5/8") 6 Kg, GI No.8 SWG wire 35 Kg) 0
(1284x3+(50x5)+(73x6)+(60x35)=3852+250+438+2100=6640
Coil earthing per pole G.I. Wire (8 SWG)(10 Kg), Bolt & Nut (3 1/2x5/8" 5 Kg) - Set
0
(60*10)+(91*5)=600+455=1055

G.I.Pipe (40 mm dia) 3 mts and G.I.wire 8 SWG, Bolt & Nuts,) ( 4 1/2 x 5/8) Set
0
1284+(60*10)+ (82*5)= 1284+600+410=2294

Jumpering materials (including 120sq.mm sing core PVC cable 25mts and required
quantity of suitable size lugs 0
Concreting per line pole 0
Concreting per structure 0
33 KV pin insulator w/pin(218+303) 0
stud clamp for RSJ stud poles 0
stud clamp for RCC stud poles 0
Bolts, Nuts and Binding wire etc., 0
DP cross arm 10 feet centre 0
Cost Of Materials
Contingencies @ 5%
Sub Total
Storage @ 3%
Sub Total
Labour and Transport charges (for loading , unloading transport @5% and
For new materials from stores
erection of materials at new location @ 10% Total 15%
Sub Total
For the dismantled reusable
Labour and Transport charges for re-erection of dismantled old materials at materials to be develuted to
new site ( for dismandiling , loading at old site and unloading at stores stores as per sub tota-d1
Sub Total
Estt. & Supervision Charges @ 2.5%
Sub Total
Add : Dismantling charges for Structure materials for the reusable dismantled and to be devoluted to stores
as per sub total - g1 b
Add : Transport charges for the reusable materials dismantled and to be devoluted to stores = as per sub total
e1 X 5%
Add : Dismantling charges for Transfromer as per sub total g1 a
Add: Irretrievable materials as per sub total f1
Total
OR SAY
22.500 KM of NH-332A, as per the request of
Chengalapatu

Rate in Rs. Unit Total in Rs.

51858 E 0
8621 E 0
5544 E 0
161 E 0
153 E 0
82 E 0
444 E 0
410 E 0
18 E 0
68 E 0
23 E 0
per set
2011 0
per set
2038 0
10148 per set 0
82524 per km. 0
38053 per km. 0
1136575 per km. 0
650 E 0
1214 E 0
174 E 0
129 E 0
2021 E 0
16287 per set 0
12980 per set 0
2259 per set 0
1315 per set 0
306 E 0

6640 per set 0

 1055 E 0

2294 0

1885 per set

0
948 E 0
2196 per set 0
521 0
277 0
157 0
734 per loc. 0
3736 0
0
0
0
0
0

For new materials from stores 0

0
For the dismantled reusable
materials to be develuted to 0
stores as per sub tota-d1
0
0
0
led and to be devoluted to stores
0

voluted to stores = as per sub total

0

0
0
0

0
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch

2)HT OH FEEDER ERECTED

SL.NO. Item code No

1 600-425
2 310-004
3 310-007
4 310-014
5 331-264
6 331-247
7 331-055
8 331-054
9 311-001
10 311-121,126
11 311-008
331-749-310-
12 015,358,356,403
13 331-759
15 312-022
14 312-025
16 321-594
16 331-081
17 331-152
18 331-701

19 311-023
20 311-175,321-809
21 331-712,505
22 330-125
23 330-604
24 330-702
25 330-007
26 322-572

27 lumpsum

28 lumpsum
 lumpsum
29
30 lumpsum
31 lumpsum
33 311-029

34 322-406

34 331-367

32 lumpsum
321-593
331-085

Total
OR SAY
 SHEET-B
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

2)HT OH FEEDER ERECTED

Description of Items Qty

200 x 100 mm in MT (40'RSJ) 0

9.14 m.G.201 Special / structure pole 2
8.0 m. RCC pole 0
Base plate 2
Back clamp for RSJ pole for HT & LT 0
Back clamp for 9.14m RCC pole for HT & LT 2
LT 3 phase channel cross arm 0
LT 3 phase angle cross arm 0
LT pin insulator 0
LT shackle insulator LT Shackle hardware / LT Metal Parts (34+14) 0
Aluminium Knob 0
Stay set complete with GI wire,stay clamps,stay plat& guy insul.
(67+1153+156+18+277) 0
cross bracing set with clamps 0
Weasel 7/2.59 Sq mm(ACSR) for LT 0
Rabbit 7/3.35 Sq mm (ACSR) for HT 0.135
3X300 HT UG CABLE 0.1
1068 mm (3'-6") V Cross arm 2
Tapping channel cross arm 0
HT top insulator fitting 2
LT Top insulator fitting 0
11 KV pin insulator w/pin (67+56) 6
11 KV strain disc with M/P (222+162) 0
Transformer structure materials 10' with clamps (12701+4132) 0
11 KV AB Switch compilet set with PT insul 0
11 KV H.G. fuse Set(with insulator)(1822+(56*6) 0
LT Open type fuse unit with insul.(991+(30*6)) 0
11 KV Lightning Arresters 0
11KV XLPE TRMINAL KIT 0
Pole Earthing 2
Earthing device at Road X-ing 0
Jumpering materials (including 120sq.mm sing core PVC cable 25mts and required
quantity of suitable size lugs 0
Concreting per line pole 2
Concreting per structure (297/2+400+500)*2 0
33 KV pin insulator w/pin 0
11KV XLPE STRITGHT JOINT 0
stud clamp for RCC stud poles 0
Bolts, Nuts and Binding wire etc., 2
3X120 HT UG CABLE 0
33 KV V- Cross arm 0
Cost Of Materials
Contingencies @ 5%
Sub Total
Storage @ 3%
Sub Total
Labour and Transport charges (for loading , unloading transport @5% and
For new materials from stores
erection of materials at new location @ 10% Total 15%
Sub Total
Labour and Transport charges for re-erection of dismantled old materials at For materials Dismantled at
new site ( for loading from old site, unloading at new site@10% and erection old site and reused at new site
@10% at new location Total 20% as per sub total - d2
Sub Total
Estt. & Supervision Charges @ 2.5%
Sub Total
Add : Dismantling charges for the reusable materials dismantled and to be devoluted to stores as per sup total
g2
Add : Transport charges for the reusable materials dismantled and to be devoluted to stores
= as per sub total e2 X 5%
Add : Irretrievable materials as per sub total f2
Total
OR SAY
22.500 KM of NH-332A, as per the request of
Chengalapatu

Rate in Rs. Unit Total in Rs.

51858 E 0
8621 E 17242
5544 E 0
161 E 322
153 E 0
82 E 164
444 E 0
519 E 0
63 E 0
48 E 0
23 E 0
per set
1535 0
8009 per set 0
19027 per km. 0
82524 per km. 11140.74
1226221 per km. 122622.1
650 E 1300
803 E 0
174 E 348

129 E 774
452 E 0
16833 per set 0
12980 per set 0
2158 per set 0
1171 per set 0
281 E 0
7135 per set 0
1055 E 2110
1985 0
 1250 per set
0
948 E 1896
2196 per set 0
198 0
10495 0
157 0
734 per loc. 1468
663311 per km. 0
1309

159387
7969
167356
5021
172377

For new materials from stores 25857

198233
For materials Dismantled at
old site and reused at new site 6200
as per sub total - d2
204434
5111
209545
devoluted to stores as per sup total
1609

voluted to stores
862

179
212195

212200
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch

2)LT OH FEEDER ERECTED

SL.NO. Item code No

1 600-425

2 310-004

3 310-007

4 310-014

5 331-264

6 331-247

7 331-055

8 331-054

9 311-001

10 311-121,126

11 311-008
331-749-310-
12 015,358,356,403

13 331-759

15 312-022

14 312-025

16 321-594

16 331-081

17 331-152

18 331-701

19 311-023

20 311-175,321-809

21 331-712,505

22 330-125

23 330-604

24 330-702

25 330-007

26 lumpsum

27 lumpsum

28 lumpsum
 lumpsum
29
30 lumpsum

31 lumpsum

33 311-029

34 331-367

35 331-367

36 lumpsum

37 321-120

38 321-119

39 321-020

Total
OR SAY
 SHEET-C
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

2)LT OH FEEDER ERECTED

Description of Items Qty

200 x 100 mm in MT (40'RSJ) 0

9.14 m.G.201 Special / structure pole 0
8.0 m. RCC pole 21
Base plate 21
Back clamp for RSJ pole for HT & LT 0
Back clamp for 9.14m RCC pole for HT & LT 34
LT 3 phase channel cross arm 34
LT 3 phase angle cross arm 0
LT pin insulator 35
LT shackle insulator LT Shackle hardware / LT Metal Parts (34+14) 57
Aluminium Knob 34
Stay set complete with GI wire,stay clamps,stay plat& guy insul.
(67+1153+156+18+277) 3
cross bracing set with clamps 0
Weasel 7/2.59 Sq mm(ACSR) for LT 2.88
Rabbit 7/3.35 Sq mm (ACSR) for HT 0
3X300 HT UG CABLE 0
1068 mm (3'-6") V Cross arm 0
Tapping channel cross arm 0
HT top insulator fitting 0
LT Top insulator fitting 0
11 KV pin insulator w/pin (67+56) 0
11 KV strain disc with M/P (222+162) 0
Transformer structure materials 10' with clamps (12701+4132) 0
11 KV AB Switch compilet set with PT insul 0
11 KV H.G. fuse Set(with insulator)(1822+(56*6) 0
LT Open type fuse unit with insul.(991+(30*6)) 0
11 KV Lightning Arresters 0
Structure Earthing 0
Pole Earthing 0
Earthing device at Road X-ing 0
Jumpering materials (including 120sq.mm sing core PVC cable 25mts and required
quantity of suitable size lugs 0
Concreting per line pole 21
Concreting per structure (297/2+400+500)*2 0
33 KV pin insulator w/pin 0
stud clamp for RSJ stud poles 0
stud clamp for RCC stud poles 0
Bolts, Nuts and Binding wire etc., 34
4X120 LT UG CABLE 0.2
4X25 LT UG CABLE 0
2X16 LT UG CABLE 0

Cost Of Materials
Contingencies @ 5%
Sub Total
Storage @ 3%
Sub Total
Labour and Transport charges (for loading , unloading transport @5% and
For new materials from stores
erection of materials at new location @ 10% Total 15%
Sub Total
Labour and Transport charges for re-erection of dismantled old materials at For materials Dismantled at
new site ( for loading from old site, unloading at new site@10% and erection old site and reused at new site
@10% at new location Total 20% as sub total d3
Sub Total
Estt. & Supervision Charges @ 2.5%
Sub Total
Add : Dismantling charges for line materials ( reusable materials dismantled and to be devoluted to stores) as
per sub total g3
Add : Transport charges for the reusable materials dismantled and to be devoluted to stores
= as per sub total e3 X 5%
Add : Irretrievable materials as per sub total f3
Total
OR SAY
22.500 KM of NH-332A, as per the request of
Chengalapatu

Rate in Rs. Unit Total in Rs.

51858 E 0
7250 E 0
5544 E 116424
121 E 2541
153 E 0
82 E 2788
941 E 31994
410 E 0
63 E 2205
68 E 3876
23 E 782
per set
1535 4605
8009 per set 0
19027 per km. 54797.76
62002 per km. 0
1226221 per km. 0
754 E 0
803 E 0
242 E 0

123 E 0
384 E 0
16833 per set 0
15982 per set 0
2158 per set 0
1171 per set 0
281 E 0
5700 per set 0
1045 E 0
1985 0
 1250 per set
0
948 E 19908
2098 per set 0
198 0
277 0
157 0
734 per loc. 24956
352097 per km. 70419.4
101937 per km.
47405 per km.

335296
16765
352061
10562
362623

For new materials from stores 54393

417016
For materials Dismantled at
old site and reused at new site 67438
as sub total d3
484454
12111
496566
d and to be devoluted to stores) as
17291

voluted to stores
10

73
513940

513940
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch

A)Reusable material to be devoluted to stores

For STRUCTURE & DP STRUCTURE

SL.NO. Item code No

1 331-712,331-505

2 330-125

3 330-604 & 311-023

4 330-007

5 331-749 & 331-751

6 330-000

7 330-702 & 311-001

lumpsum

For HT FEEDER

SL.NO. Item code No

1 331-081

2 331-152

331-264
3

4 331-247

331-701
5

6 311-023

311-175,321-809
7

8 312-022

9 312-025

331-749 & others

10
 For LT FEEDER

SL.NO. Item code No

331-055
1

2 331-054

331-700-
3

4 311-001 & 311-002

311-008
5

6 331-264

7 331-247

311-121,126
8

9 331-749 & others

10 312-025

11 312-022

12 321-120

13 321-119

14 321-020
 SHEET-D
Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as p
NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

A)Reusable material to be devoluted to stores

For STRUCTURE & DP STRUCTURE

Description of Items Qty

Transformer structure materials 10' with clamps (12701+4132) 0

11 KV AB Switch compilet set with PT insul 0

11 KV H.G. fuse Set with pin insulator(1822+(6*56) 0

11 KV Lightning Arresters 0

Stay set complete with out stay rod (1153-322) 0

LT Lightning Arresters 0

LT Open type fuse unit with insul.(991+(6*30) 0

DP cross arm 10 feet centre 0

3X120 HT UG CABLE 0
sub total-d1

For HT FEEDER

Description of Items Qty

1068 mm (3'-6") V Cross arm 1

Tapping channel cross arm 0

0
Back clamp for RSJ pole for HT & LT

Back clamp for 9.14m RCC pole for HT & LT 1

1
HT top insulator fitting

11 KV pin insulator w/pin (67+56) 3

0
11 KV strain disc with M/P (222+162)

Weasel 7/2.59 Sq mm(ACSR) for LT 0

Rabbit 7/3.35 Sq mm (ACSR) for HT 0.36

Stay set complete with GI wire,stay clamps,stay plate, stay rod & guy insul. 0
(1153+156+18+322+67)
sub total-d2

For LT FEEDER

Description of Items Qty

LT 3 phase channel cross arm 0

LT 3 phase angle cross arm 32
LT Top Insulator fitting 0
LT pin insulator with out pin insul (16+30) 55
Aluminium Knob 0
Back clamp for RSJ pole for LT 0
Back clamp for 9.14m RCC pole for LT 0
LT shackle insulator LT Shackle hardware / LT Metal Parts (34+14) 0
Stay set complete with GI wire,stay clamps,stay plat& guy insul.(1153+156+18+67) 0
Rabbit 7/3.35 Sq mm (ACSR) for HT 0
Weasel 7/2.59 Sq mm(ACSR) for LT 3.885
4X120 LT UG CABLE 0
4X25 LT UG CABLE 0
2X16 LT UG CABLE 0

sub total-d3

cost of materials a1=(sub total d1+d2+d3)

Actual Life period served by line and materials

Rate of Depreciation of lines up to 66 kv
Depreciated value of materials 100 - (16 X 5.28)%
Depreciated value of materials to be credited
Total value Or say
0 KM of NH-332A, as per the request of M/S
alapatu

Rate in Rs. Unit Total in Rs.

16833 set 0

15982 set 0

2158 set 0

281 E 0

831 set 0

209 E 0

1171 set 0

3736 0

Rate in Rs. Unit Total in Rs.

650 E 650

803 E 0

E 0
153

82 E 82

E 174
174
129 E 387

452 E 0

19027 per km. 0

82524 per km. 29709

1716 set 0
 31002

Rate in Rs. Unit Total in Rs.

E
941 0

410 E 13120
E
242 0

63 set 3465
E
23 0

153 E 0

82 E 0
set
48 0

1535 set 0

19027 per km. 0

82524 per km. 320606

363553 per km.
101937 per km.
47405 per km.

337191

368192
16 Years (say)
5.28 %
15.52 %
57143 57143
57140
 SHEET-E&F
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.
per the request of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Che

A1) Scrap (Non-usuable materials) to be devoluted to stores

For STRUCTURE & DP STRUCTURE

Cost Data
SL.NO. Item code No Description of Items
Rate in Rs

600-425 200 x 100 mm in MT (40'RSJ) 49350

310-004 9.14 m.G.201 Special / structure pole 7250
310-007 8.0 m. RCC pole / 7.5 m. 3310
sub total-e1
For HT FEEDER
Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
600-425 200 x 100 mm in MT (40'RSJ) 51858
310-004 9.14 m.G.201 Special / structure pole 8621
310-007 8.0 m. RCC pole 5544
sub total-e2

For LT FEEDER

Cost Data
SL.NO. Item code No Description of Items
Rate in Rs

600-425 200 x 100 mm in MT (40'RSJ) 51858

310-004 9.14 m.G.201 Special / structure pole 8621
310-007 8.0 m. RCC pole 5544
sub total-e3
TOTAL VALUE Or say a2=(e1+e2+e3)

B)Irretrievable Charges

For STRUCTURE & DP STRUCTURE

Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
1 310-014 Base plate 161
3 Bolts, Nuts and Binding wire etc., 734
Jumpering materials (including 120sq.mm sing core
4 lumpsum PVC cable 25mts and required quantity of suitable size 1250
lugs
5 331-751 Stay Rod 322

6 lumpsum Structure Earthing 6640

sub total-f1
For HT FEEDER
 Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
310-014 Base plate 161
Bolts, Nuts and Binding wire etc., 734
sub total-f2

For LT FEEDER

Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
310-014 Base plate 161
Bolts, Nuts and Binding wire etc., 734
sub total-f3

TOTAL VALUE Or say (=f1+f2+f3)

en Chainage 21.700 TO 22.500 KM of NH-332A, as
f AE /SADRAS / CEDC Chengalapatu

e devoluted to stores

UCTURE

Amount as
Scrop Total Scrop
QTY Per per Cost
value in Rs. value in Rs.
Data

0 E 400 0 0
0 E 200 0 0
0 E 100 0 0
0 0

Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 400 0 0
2 E 200 400 17242
0 E 100 0 0
400 17242

Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 400 0 0
1 E 200 200 8621
0 E 100 0 0
200 8621
600 25863

es

UCTURE
Amount as
Scrop
QTY Per 10 % Cost per Cost
value in Rs.
Data
0 E 0 0
0 E 0 0

0 E 0 0

0 E 0 0

0 E 0 0
0 0 0
 Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
2 E 32.2 322
2 E 146.8 1468
179 179 1790

Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 0 0
1 E 73.4 734
73.4 73.4 734

f2+f3) 2524
 SHEET-G&H
1

Dismantling charges

For Distribution Tranformers

SL.NO. Item code No Description of Items reusable Unit

1 022-376 250 KVA, 11KV / 433V Distribution Transformer 216945 0

2 021-438 LT Fixed Capacitor 2 x 9 KVAR 10017 0

3 022-356 100 KVA, 11KV / 433V Distribution Transformer 78948 0

4 021-437 LT Fixed Capacitor 1 x 9 KVAR 5298 0

Total value
1 % value of Distribution Transformer
Add 2.5% Estt. & Supervision Charges

SUB TOTAL g1 a

For structure
SL.NO. Item code No Description of Items reusable Scrap

Total value of line materials as per d1 & e1 (resuable+sc 0 0

3 5% of Total value of materials
2 Add 2.5% Estt. & Supervision Charges

SUB TOTAL g1 b

For HT OH Feeder

SL.NO. Item code No Description of Items reusable Scrap

Total value of line materials as per sub total d2+e2

31002 400
(resuable+scrap)
5% of Total value of materials
Add 2.5% Estt. & Supervision Charges
SUB TOTAL g2

For LT OH Feeder
SL.NO. Item code No Description of Items reusable Scrap

Total value of line materials as per d3+e3 (resuable+scra 337191 200

5% of Total value of materials
Add 2.5% Estt. & Supervision Charges
SUB TOTAL-g3

TOTAL Dismantiling charges=g1a+g1b+g2+g3

ABSTRACT OF ESTIMATE
Structure Erected as per sheet-A Total 0
HT OH Feeder Erected as per sheet-B Total 212200
LT OH Feeder Erected as per sheet-C Total 513940
Total Gross 726140

Less credit 368792

Depreciated value re useable materials to be credited to party as
per sheet-D Total

Net amount 357348

Amount chargeble to the party:

 Total in Chargeable
REMARKS
Rs. in Rs.
0
0
0
0
0
0
0
0

Total in Charges in
REMARKS
Rs. Rs.
0
0
0

Charges in
Total in Rs.
Rs.
REMARKS

31402

1570
39

1609

Charges in
Total in Rs.
Rs.
REMARKS

337391
16870
422
17291

18901

REMARKS

726140

57140

669000

669000
 J

l'

g
c'
Q
P'
C'
B'
A'

m
D'

H'
G'
N'

c1
a1

h1
B1

M'

V2
V1

a-a'

a'-f'
Y-V'
E'-K

p-n'
D'-L

E'-F'
D'-E'
k
LOC.NO

h1
h-h'

TOTAL
TOTAL

LT FEEDER
HT FEEDER

0
0
200 x 100 40' RSJ

9.14 m.G.201 Special /Structure pole 30'

0
2
1
1
RCC

1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
0

21
8.0 m.RCC pole

1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
2
1
1

21
Base plate

0
0
Back clamp for RSJ pole for LT & HT

2
2
1
1
2
2
2
1
1
2
2
1
1
2

1
2
1
2
2
1
2
1
2
1
1

34
Back clamp for RCC pole for LT & HT

2
2
1
1
2
2
2
1
1
2
2
1
1
2

1
2
1
2
2
1
2
1
0

34
LT 3 phase channel cross arm

0
0
LT 3 phase angle cross arm

3
2
2
2
3
3
3
1
3
3
4
4
1
1
0

35
LT pin insulator with pin insul

LT shackle insulator LT Shackle

3
3
2
3
3
3
1
4
6
3
8
4
1
1
0

57
12
hardware / LT Metal Parts

2
2
1
1
2
2
2
1
1
2
2
1
1
2

1
2
1
2
2
1
2
1
0

34
Aluminium Knob

Stay set complete with GI wire,stay

3
1
1
1
0

clamps,stay plat& guy insul.

0
0

11 KV XLPE STRIGHT JOINT KIT

0
0

cross bracing set with clamps

ACSR (Weasel) 7/2.59 Sq mm(ACSR) for

0
0

40
60
90
90
40
80
80
70
80
80
40
80

240
180
180
160
120
100
160
120
120
120
150
150
150
100

2880
LT

0
90
45

ACSR (Rabbit) 7/3.35 Sq mm for HT

135

0
3X300 HT UG CABLE
100
100

0
2
1
1

1068 mm (3'-6") V Cross arm

Tapping channel cross arm, Double Cross

0
0

& X -Arm

0
2
1
1

HT Top insulator ftng

0
0

LT Top insulator ftng

0
6
3
3

11 KV pin insulator w/pin

0
0

11 KV strain disc with M/P

Transformer structure materials 10' with

0
0

clamps

11 KV AB Switch compilet set with PT

0
0

insul

0
0

11 KV H.G. fuse Set(with insulator)

0
0

LT Open type fuse unit with insul.

0
0

11 KV XLPE TERMINAL KIT

0
0

Rcc Stud Pole

0
0

Structure Earthing
0
2
1
1

Pole Earthing
0
0

Earthing device at Road X-ing

Jumpering materials (including

120sq.mm single core PVC cable 25mts
0
0

and required quantity of suitable size

lugs
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
2
1
1

21

Concreting per line pole

Concreting per structure

0
0

(297/2+400+500)*2
0
0

33 KV pin insulator w/pin

0
0

stud clamp for RSJ stud poles

0
0

stud clamp for RCC stud poles

2
2
1
1
2
2
2
1
1
2
2
1
1
2
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per the request of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

1
2
1
2
2
1
2
1
2
1
1

34

Bolts, Nuts and Binding wire etc.,

0
0

DP cross arm 10 feet centre

0
0

3X120 HT UG CABLE
0

4X120 LT UG CABLE
200
100
100

0
0

4X40 LT UG CABLE
0
0

4X25 LT UG CABLE
0
0

2X16 LT UG CABLE
0
0

33 KV V- Cross arm
 k
LOC.NO

h-j

TOTAL
0
200 x 100 40' RSJ

9.14 m.G.201 Special /Structure pole 30'

1
1
DISMANDLING HT FEEDER
RCC

0
8.0 m.RCC pole

0
Base plate

0
Back clamp for RSJ pole for LT & HT

1
1

Back clamp for RCC pole for LT & HT

0
LT 3 phase channel cross arm

0
LT 3 phase angle cross arm

0 LT pin insulator with pin insul

LT shackle insulator LT Shackle

0

hardware / LT Metal Parts

0

Aluminium Knob

Stay set complete with GI wire,stay

0

clamps,stay plat& guy insul.

0

11 KV XLPE STRIGHT JOINT KIT

0

cross bracing set with clamps

ACSR (Weasel) 7/2.59 Sq mm(ACSR) for

0

LT

ACSR (Rabbit) 7/3.35 Sq mm for HT

360
180
180

3X300 HT UG CABLE
1
1

1068 mm (3'-6") V Cross arm

Tapping channel cross arm, Double Cross

0

& X -Arm
1
1

HT Top insulator ftng

0

LT Top insulator ftng

3
3

11 KV pin insulator w/pin

0

11 KV strain disc with M/P

Transformer structure materials 10' with

0

clamps

11 KV AB Switch compilet set with PT

0

insul
0

11 KV H.G. fuse Set(with insulator)

0

LT Open type fuse unit with insul.

0

11 KV XLPE TERMINAL KIT

0

Rcc Stud Pole

0

Structure Earthing
0

Pole Earthing
0

Earthing device at Road X-ing

Jumpering materials (including

120sq.mm single core PVC cable 25mts
0

and required quantity of suitable size

lugs
0

Concreting per line pole

Concreting per structure

0

(297/2+400+500)*2
0

33 KV pin insulator w/pin

0

stud clamp for RSJ stud poles

0

stud clamp for RCC stud poles

Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per the request of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

1
1

Bolts, Nuts and Binding wire etc.,

0

DP cross arm 10 feet centre

0

3X120 HT UG CABLE
0

4X120 LT UG CABLE
0

4X40 LT UG CABLE
0

4X25 LT UG CABLE
0

2X16 LT UG CABLE
0

33 KV V- Cross arm
 Report accompanying the Estimates

Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH
of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu

The following are the features

Erection Part

1) Erection of ……. KVA Distribution Transformer with Structure at location ……. as shown in the sketch

2) Erection of DP Structure with AB Switch at location …...… as shown in the sketch

Erection of 40’Ft RSJ poles at locations …………………………………………… and …….. as shown in the sketch
3)

4) Erection of 30’ Ft RCC Poles at locations ……………………………………………………………………as shown in the sketch

Erection of 8 Mts RCC poles at locations....................................................................
5)

6) Erection of ACSR 7/3.335 OH line From location ……………..

7) Erection of 7/2.59 ACSR Single / Double Circuit OH line From location ……………….

8) Erection of ………… Nos stud pole at location ………… & …………

9) Erection of ………. Nos stay set at location ………& ………...

10) Erection of ………………Sq.mm. HT UG Cable at location …………………..to ……………….

11) Erection of ………………Sq.mm. LT UG Cable at location ………………….

Dismantling Part

1) Dismantling of ……… KVA Distribution Transformer with Structure at location ………… as shown in the sketch

2) Dismantling of DP Structure with AB Switch at location ………… as shown in the sketch

3) Dismantling of 40’Ft RSJ poles at locations................................ ............ ……………… as shown in the sketch

4) Dismantling of 30’ Ft RCC Poles at locations..................... …………………………………………as shown in the sketch

5) Dismantling of 8 Mts RCC poles at locations................................. …………………………………………………………… as sho

6) Erection of ACSR 7/3.335 OH line From location …………………………….

7) Erection of 7/2.59 ACSR Single / Double Circuit OH line From location …………………….

8) Erection of ………… Nos stud pole at location ………… & …………

9) Erection of ………. Nos stay set at location ………& ………...

10) Erection of ………………Sq.mm. HT UG Cable at location …………………..to ……………….

11) Erection of ………………Sq.mm. LT UG Cable at location …………………

General
This estimate is prepared to deviate / shift the existing DTrs, HT & LT lines along both sides of NH 45 stretch between 27.0
facilitating the NHAI to widen the road in to 6 lanes.

This estimate is prepared as per the latest instruction for DCW estimates videMemo.No.CE/Comml/ EE3/AEE1/ F. instructi

This estimate is prepared as new estimate without using the released materials since the L.C may not be possible for longe

Necessary application registration fee may be added along with estimate charges to be paid

Further as the deviation / shifting is almost at the same distance between poles and from DTrs the HT & LT isn’t affected
 es

1.700 TO 22.500 KM of NH-332A, as per the request

S / CEDC Chengalapatu

own in the sketch

hown in the sketch

……as shown in the sketch

… as shown in the sketch

tch

as shown in the sketch

…………as shown in the sketch

…………………………………… as shown in the sketch

….
 NH 45 stretch between 27.000 km to 121.100 km

Comml/ EE3/AEE1/ F. instruction/D. 39 /15 dt.28 .02.15

may not be possible for longer durations

rs the HT & LT isn’t affected