MASTER RATE CARD / CANVAS RATES - C

Sl. No. Category Item Name Specifications

Ply Panelling Panelling Works (commercial ply) on Wall
1 Carpentry Works
2 Carpentry Works Ply Works - 1.5 inch
Panelling Panelling * 2 inch
Works Salwoodply)
(commercial framing
on Wall
Works - 1.5 inch * 2 inch Salwood framing
Ply Panelling Panelling Works (commercial ply) on Wall
3 Carpentry Works
Ply Works - 1.5 inch
Panelling Panelling * 2 inch
Works Salwoodply)
(commercial framing
on Wall
4 Carpentry Works Works - 1.5 inch * 2 inch Salwood framing
Ply Panelling Panelling Works (commercial ply) on Wall
5 Carpentry Works
6 Carpentry Works Ply Works - 1.5 inch
Panelling Panelling * 2 inch
Works Salwoodply)
(commercial framing
on Wall
Works - 1.5 inch * 2 inch Salwood framing
Ply Panelling Panelling Works (commercial ply) on Wall
7 Carpentry Works
8 Carpentry Works Ply Works - 1.5 inch
Panelling Panelling * 2 inch
Works Salwoodply)
(commercial framing
on Wall
Works - 1.5 inch * 2 inch Salwood framing
Ply Panelling Panelling Works (commercial ply) on Wall
9 Carpentry Works
Ply Works - 1.5 inch
Panelling Panelling * 2 inch
Works Salwoodply)
(commercial framing
on Wall
10 Carpentry Works Works - 1.5 inch * 2 inch Salwood framing
Ply Panelling Panelling Works (commercial ply) on Wall
11 Carpentry Works
Works - 1.5 inch * 2 inch Salwood framing
12 Carpentry Works Partition Works 12 mm Commercial Ply
13 Carpentry Works Partition Works 12 mm Commercial Ply
14 Carpentry Works Partition Works 12 mm Commercial Ply
15 Carpentry Works Partition Works 12 mm Commercial Ply
16 Carpentry Works Partition Works 12 mm Commercial Ply
17 Carpentry Works Partition Works 12 mm Commercial Ply
18 Carpentry Works Partition Works 12 mm Commercial Ply
19 Carpentry Works Partition Works 12 mm Commercial Ply
20 Carpentry Works Partition Works 12 mm Commercial Ply
21 Carpentry Works Partition Works 12 mm Commercial Ply
22 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
23 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
24 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
25 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
26 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
27 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
28 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
29 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
30 Carpentry Works Plywood Ceiling 8 mm Commercial Ply
31 Carpentry Works Pelmet Pelmet (6"x6") 18 mm commercial ply
32 Carpentry Works Pelmet Pelmet (6"x6") 18 mm commercial ply
33 Carpentry Works Pelmet Pelmet (6"x6") 18 mm commercial ply
34 Carpentry Works Glass Work 8 mm Thick
ER RATE CARD / CANVAS RATES - CARPENTRY WORKS

Description UOM Unit Rate BBY Unit Rate BLR

Plywood Panelling - Laminate Finish - 12mm comm.
Ply with 1.5 inch * 2- Veneer
inch Salwood Sft 526.00
Plywood Panelling Finish framing
- 12mm comm. Ply -
Melamine polish (matt) Sft 749.00
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
PU Plain Panelling
/ Natural -Finish Sft 872.00
Plywood Veneer Finish - 12mm comm. Ply -
PU Color Finish Sft 947.00
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
Clear Lamination Sft 1267.00
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
Duco (White) Lamination Sft 1511.00
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
Duco (Color) Lamination Sft 1605.00
Back painted glass paneling with Salwood framing -
6mm thk Glassboard
( Bevelling extra @ 20 rs / rft) Sft 813.00
India Gypsum on plywood panelling ( AC
Panelling) with Salwood Framing Sft 450.00
ACP Sheet Panelling with Aluminium framing Sft 807.00
Mirror Panelling with 1.5" * 1.5" side border
(Plywood
Bevelling extra @- 20 Rs /rft)Finish - wood frame and Sft 636.00
Partition Laminate
12mm ply both sides with Salwood framing Sft 808.00
Plywood Partition - Veneer Finish - Malamine (matt) Sft 1180.00
Plywood Partition - Veneer Finish - PU PLain / Natural Sft 1361.00
Plywood Partition - Veneer Finish - PU color Sft 1406.00
Plywood Partition - Veneer Finish - Clear lamination Sft 1947.00
Plywood Partition - Veneer Finish - Duco White
lamination Sft 2241.00
Plywood Partition - Veneer Finish - Duco Color
lamination Sft 2380.00
Gypsum Board Plywood Partition - wood frame and
12mm ply both sides Board
with Salwood framing Frame 3" * Sft 666.00
Single Layer Gypsum - India Gypsum
2" Partition Sft 204.00
Toughened Glass Partition - 12mm thk clear glass Sft 756.00
Plywood Ceiling - Laminate Finish - 12mm comm. Ply
with 1.5 inch * 2 -inch Salwood Sft 569.00
Plywood Ceiling Veneer Finishframing
- 12mm comm. Ply -
Melamine polish (matt) Sft 792.00
Plywood Ceiling - Veneer Finish - 12mm comm. Ply -
PU Plain /Ceiling
Natural Finish Finish - 12mm comm. Ply - Sft 914.00
Plywood - Veneer
PU Color Ceiling
Finish - Veneer Finish - 12mm comm. Ply - Sft 990.00
Plywood
Clear Lamination Sft 1309.00
Plywood Ceiling - Veneer Finish - 12mm comm. Ply -
Duco (White) Lamination Sft 1554.00
Plywood Ceiling - Veneer Finish - 12mm comm. Ply -
Duco (Color) Lamination Sft 1648.00
6" * 6" Plywood Rafter in Laminate Finish Rft 686.00
6" * 6" Plywood Rafter in Veneer Finish with
Melamine Polish Rft 1111.00
Pelmet in 18 mm plywood with laminate finish Rft 512.00
Pelmet in 18 mm plywood with veneer & melamine
matt finish Sft 735.00
Pelmet in 18 mm plywood with gypsum finish Sft 434.00
Glass Shelving 8mm Thick Sft 1263.00
Unit Rate NCR
 Sl. No. Category Item Name Specifications
(commercial ply) on
1 Carpentry Works Ply Panelling
(commercial ply)* 2
Wall - 1.5 inch on
2 Carpentry Works Ply Works
Panelling inch Salwood
Wall - 1.5 inch *
(commercial ply) on 2
Works
Ply Panelling
3 Carpentry Works inch
Wall Salwood
- 1.5 inch
(commercial ply)* 2
on
4 Carpentry Works Ply Works
Panelling inch Salwood
Wall - 1.5 inch *
(commercial ply) on 2
Works
Ply Panelling
5 Carpentry Works inch
Wall Salwood
- 1.5 inch
(commercial ply)* 2
on
Ply Works
Panelling inch Salwood
6 Carpentry Works Wall - 1.5 inch *
(commercial ply) on 2
Works
Ply Panelling
7 Carpentry Works inch
Wall Salwood
- 1.5 inch
(commercial ply)* 2
on
8 Carpentry Works Ply Works
Panelling inch Salwood
Wall - 1.5 inch *
(commercial ply) on 2
Works
Ply Panelling
9 Carpentry Works inch
Wall Salwood
- 1.5 inch
(commercial ply)* 2
on
10 Carpentry Works Ply Works
Panelling inch Salwood
Wall - 1.5 inch
(commercial ply)* 2
on
Works
Ply Panelling
11 Carpentry Works inch
Wall Salwood
- 1.5 inch * 2
Works 12 mm
12 Carpentry Works Partition Works inch Commercial
Salwood
Ply
12 mm Commercial
13 Carpentry Works Partition Works
Ply
12 mm Commercial
14 Carpentry Works Partition Works
Ply
12 mm Commercial
15 Carpentry Works Partition Works Ply
12 mm Commercial
16 Carpentry Works Partition Works
Ply
12 mm Commercial
17 Carpentry Works Partition Works
Ply
12 mm Commercial
18 Carpentry Works Partition Works Ply
12 mm Commercial
19 Carpentry Works Partition Works
Ply
12 mm Commercial
20 Carpentry Works Partition Works
Ply
12 mm Commercial
21 Carpentry Works Partition Works Ply
8 mm Commercial
22 Carpentry Works Plywood Ceiling Ply
8 mm Commercial
23 Carpentry Works Plywood Ceiling
Ply
8 mm Commercial
24 Carpentry Works Plywood Ceiling Ply
8 mm Commercial
25 Carpentry Works Plywood Ceiling Ply
8 mm Commercial
26 Carpentry Works Plywood Ceiling
Ply
8 mm Commercial
27 Carpentry Works Plywood Ceiling Ply
8 mm Commercial
28 Carpentry Works Plywood Ceiling Ply
8 mm Commercial
29 Carpentry Works Plywood Ceiling
Ply
8 mm Commercial
30 Carpentry Works Plywood Ceiling
Pelmet Ply
(6"x6") 18
31 Carpentry Works Pelmet mm commercial
Pelmet (6"x6") 18ply
32 Carpentry Works Pelmet
mm commercial
Pelmet (6"x6") 18ply
33 Carpentry Works Pelmet
mm commercial ply
34 Carpentry Works Glass Work 8 mm Thick

Note : All columns are linked from rate analysis

 Material cost
Description UOM
Plywood Panelling - Laminate Finish - 12mm comm. Ply with 1.5 inch (Primary)
*Plywood
2 inch Salwood framing Sft 125.67
Panelling - Veneer Finish - 12mm comm. Ply - Melamine
polish (matt) Sft 285.70
Plywood Panelling - Veneer Finish - 12mm comm. Ply - PU Plain /
Natural Sft 357.10
PlywoodFinish
Panelling - Veneer Finish - 12mm comm. Ply - PU Color
Finish Sft 415.20
Plywood Panelling - Veneer Finish - 12mm comm. Ply - Clear
Lamination Sft 479.50
Plywood Panelling - Veneer Finish - 12mm comm. Ply - Duco (White)
Lamination Sft 568.20
Plywood Panelling - Veneer Finish - 12mm comm. Ply - Duco (Color)
Lamination Sft 578.40
Back painted glass paneling with Salwood framing - 6mm thk Glass
(India
Bevelling extra @ 20 Sft 343.80
Gypsum board onrsplywood
/ rft) panelling ( AC Panelling) with
Salwood Framing Sft 107.16
ACP Sheet Panelling with Aluminium framing Sft 306.00
Mirror Panelling with 1.5" * 1.5" side border ( Bevelling extra @ 20
Rs /rft) Partition - Laminate Finish - wood frame and 12mm ply both Sft 168.66
Plywood
sides with Salwood framing Sft 217.69
Plywood Partition - Veneer Finish - Malamine (matt) Sft 537.74
Plywood Partition - Veneer Finish - PU PLain / Natural Sft 680.54
Plywood Partition - Veneer Finish - PU color Sft 796.74
Plywood Partition - Veneer Finish - Clear lamination Sft 925.34
Plywood Partition - Veneer Finish - Duco White lamination Sft 1102.74
Plywood Partition - Veneer Finish - Duco Color lamination Sft 1123.14
Gypsum Board Plywood Partition - wood frame and 12mm ply both
sides with Salwood framing Sft 167.40
Single Layer Gypsum Board - India Gypsum Frame 3" * 2" Partition Sft 46.26
Toughened Glass Partition - 12mm thk clear glass Sft 234.60
Plywood Ceiling - Laminate Finish - 12mm comm. Ply with 1.5 inch * 2
inch Salwood framing Sft 125.67
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Melamine polish
(matt) Sft 285.70
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - PU Plain /
Natural Finish Sft 357.10
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - PU Color Finish Sft 415.20
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Clear Lamination Sft 479.50
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Duco (White)
Lamination Sft 568.20
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Duco (Color)
Lamination Sft 578.40
6" * 6" Plywood Rafter in Laminate Finish Rft 168.14
6" * 6" Plywood Rafter in Veneer Finish with Melamine Polish Rft 408.18
Pelmet in 18 mm plywood with laminate finish Rft 113.73
Pelmet in 18 mm plywood with veneer & melamine matt finish Sft 273.76
Pelmet in 18 mm plywood with gypsum finish Sft 95.22
Glass Shelving 8mm Thick Sft 224.40
 Service
Material cost Material Tools & plants Livspace
Labour cost Provider's
(Misc.) wastage (5%) @ 5% margin
10.94 13.66 125.00 13.76 Margin
20% 15%
10.94 29.66 125.00 22.57 20% 15%
10.94 36.80 125.00 26.49 20% 15%
10.94 42.61 125.00 29.69 20% 15%
10.94 49.04 125.00 33.22 20% 15%
10.94 57.91 125.00 38.10 20% 15%
10.94 58.93 125.00 38.66 20% 15%
16.00 35.98 125.00 26.04 20% 15%
12.00 11.92 125.00 12.80 20% 15%
35.00 34.10 125.00 25.00 20% 15%
16.00 18.47 125.00 16.41 20% 15%
17.18 23.49 150.00 20.42 20% 15%
17.18 55.49 150.00 38.02 20% 15%
17.18 69.77 150.00 45.87 20% 15%
17.18 81.39 150.00 52.27 20% 15%
17.18 94.25 150.00 59.34 20% 15%
17.18 111.99 150.00 69.10 20% 15%
17.18 114.03 150.00 70.22 20% 15%
24.00 19.14 150.00 18.03 20% 15%
21.00 6.73 30.00 5.20 20% 15%
0.00 23.46 80.00 16.90 20% 15%
10.94 13.66 150.00 15.01 20% 15%
10.94 29.66 150.00 23.82 20% 15%
10.94 36.80 150.00 27.74 20% 15%
10.94 42.61 150.00 30.94 20% 15%
10.94 49.04 150.00 34.47 20% 15%
10.94 57.91 150.00 39.35 20% 15%
10.94 58.93 150.00 39.91 20% 15%
14.00 18.21 150.00 17.52 20% 15%
14.00 42.22 150.00 30.72 20% 15%
14.00 12.77 125.00 13.28 20% 15%
14.00 28.78 125.00 22.08 20% 15%
14.00 10.92 125.00 12.26 20% 15%
0.00 22.44 150.00 19.84 20% 15%
Tax Unit Rate BLR
18% 481.50
18% 789.41
18% 926.79
18% 1038.58
18% 1162.30
18% 1332.97
18% 1352.59
18% 910.94
18% 447.92
18% 874.76
18% 573.94
18% 714.29
18% 1330.10
18% 1604.86
18% 1828.44
18% 2075.88
18% 2417.21
18% 2456.46
18% 630.65
18% 181.89
18% 591.33
18% 525.23
18% 833.14
18% 970.52
18% 1082.31
18% 1206.03
18% 1376.70
18% 1396.32
18% 612.83
18% 1074.69
18% 464.41
18% 772.32
18% 428.79
18% 694.14
 Material Price List - Car
Sl No Category Description
1 Ply Panelling 12 mm Commercial Plywood
2 Ply Panelling 18 mm Commercial Plywood
3 Ply Panelling Salwood Framing
4 Ply Panelling Laminate
5 Ply Panelling Veneer
6 Ply Panelling Veneer
7 Ply Panelling Melamine Polish
8 Ply Panelling PU Natural Polish
9 Ply Panelling PU Color Polish
10 Ply Panelling Dhar Polish
11 Ply Panelling Clear Lamination
12 Ply Panelling Duco White Lamination
13 Ply Panelling Duco Color Lamination
14 Ply Panelling 6 mm Back Painted Glass
15 Ply Panelling India Gypsum board
16 Ply Panelling Aluminium framing - 1.5" * 2" , 18 Gauge
Aluminium framing with framing of 2' * 2'
17 Ply Panelling Aluminium Sheet
18 Ply Panelling Saint Gobain Clear Mirror
19 Ply Panelling Misc - Fevicol, abrotape, screws & nails
20 Ply Panelling Misc - Fevicol, silicon, screws & two way tape
21 Ply Panelling Misc - Fevicol, screws, pvc tape & gypsum powder
22 Ply Panelling Misc - Silicon, screws & shaddle
Partition Works (12
23 Gypsum Framing 3" x 2"
mm Commercial
Partition Ply)
Works (12
24 India Gypsum Board
mm Commercial
Partition Ply)
Works (12
25 Melamine Polish
mm Commercial
Partition Ply)
Works (12
26 PU Natural Polish
mm Commercial
Partition Ply)
Works (12
27 PU Color Polish
mm Commercial Ply)
Partition Works (12
28 Clear Lamination
mm Commercial
Partition Ply)
Works (12
29 Duco White Lamination
mm Commercial
Partition Ply)
Works (12
30 Duco Color Lamination
mm Commercial
Partition Ply)
Works (12
31 12 mm Clear Toughened Glass
mm Commercial
Partition Ply)
Works (12
32 D Bracket
mm Commercial
Partition Ply)
Works (12
33 Misc - Fevicol(Both Sides), abrotape, screws & nails
mm Commercial
Partition Ply)
Works (12
34 Misc - Screws, pvc tape & gypsum powder
mm Commercial
Partition Ply)
Works (12
35 Misc - Screws, pvc tape & gypsum powder
mm Commercial Ply)
36 Ply Ceiling Melamine Polish
37 Ply Ceiling Misc - Fevicol, silicon, screws & two way tape
38 Pelmet 6" x 6" Melamine Polish
39 Pelmet 6" x 6" Misc - Fevicol, abrotape, screws & nails
40 Glass Work 8 mm thick clear glass
41 Glass Work Bracket
 Material Price List - Carpentry Works
Specification Uom Basic Rate Tax Transportatio Net Rate (BLR)
n to site
Ecotec Sft 59.06 2% 60.24
Ecotec Sft 80.35 2% 81.96
Ecotec Sft 33.00 2% 33.66
Merino SF Sft 31.15 2% 31.77
Sft 65.00 2% 66.30
Sft 98.04 2% 100.00
Sft 90.00 2% 91.80
Sft 160.00 2% 163.20
Sft 250.00 2% 255.00
Sft 20.00 2% 20.40
Sft 280.00 2% 285.60
Sft 400.00 2% 408.00
Sft 410.00 2% 418.20
Sft 225.00 2% 229.50
Sft 13.00 2% 13.26
Sft 80.00 2% 81.60
Sft 220.00 2% 224.40
Sft 85.00 2% 86.70
Sft 10.73 2% 10.94
Sft 15.69 2% 16.00
Sft 11.76 2% 12.00
Sft 34.31 2% 35.00
Sft 32.35 2% 33.00
Sft 13.00 2% 13.26
Sft 90.00 2% 91.80
Sft 160.00 2% 163.20
Sft 250.00 2% 255.00
Sft 280.00 2% 285.60
Sft 400.00 2% 408.00
Sft 410.00 2% 418.20
Sft 170.00 2% 173.40
Sft 60.00 2% 61.20
crews & nails Sft 16.84 2% 17.18
Sft 23.53 2% 24.00
Sft 20.59 2% 21.00
Sft 90.00 2% 91.80
Sft 13.73 2% 14.00
Sft 90.00 2% 91.80
Sft 13.73 2% 14.00
 Sft 70.00 2% 71.40
Pair 150.00 2% 153.00
Links to source Remarks
file
 Labour Price List - Carpentry works
Sl. No. Category Description Uom
1 Ply Panelling Plywood Panelling - Laminate Finish - 12mm Sft
comm.
Plywood PlyPanelling
with 1.5-inch * 2 inch
Veneer FinishSalwood
- 12mm framing
comm.
2 Ply Panelling Sft
Ply
Plywood - Melamine polish
Panelling - (matt)Finish - 12mm comm.
Veneer
3 Ply Panelling Sft
Ply
Plywood - PU Plain / Natural
Panelling - Finish
Veneer Finish - 12mm comm.
4 Ply Panelling Sft
Ply
Plywood - PU Color Finish
Panelling - Veneer Finish - 12mm comm.
5 Ply Panelling Sft
Ply
Plywood - ClearPanelling
Lamination - Veneer Finish - 12mm comm.
6 Ply Panelling Sft
Ply
Plywood - DucoPanelling
(White) Lamination
- Veneer Finish - 12mm comm.
7 Ply Panelling Sft
Ply
Back - Duco
painted(Color)
glass Lamination
paneling with Salwood framing
8 Ply Panelling Sft
-India 6mmGypsum
thk Glass (board
Bevellingon extra
plywood@ 20 panelling
rs / rft) (
9 Ply Panelling Sft
AC Panelling) with Salwood Framing
10 Ply Panelling ACP Sheet Panelling with Aluminium framing Sft
Mirror Panelling with 1.5" * 1.5" side border
11 Ply Panelling
Partition Works (12 (Plywood Sft
Bevelling extra @- 20
Partition Rs /rft)Finish - wood frame
Laminate
12 mm Commercial
Partition Works (12 and Sft
Plywood 12mm ply both- Veneer
Partition sides with Salwood
Finish - framing
Malamine
13 Ply)
mm Commercial Sft
Partition Works (12 (matt)
Ply) Plywood Partition - Veneer Finish - PU PLain /
14 mm Commercial
Partition Works (12 Natural Sft
15 Ply)
Works (12 Plywood
mm Commercial
Partition Partition - Veneer Finish - PU color Sft
16 Ply) Plywood Partition - Veneer Finish - Clear Sft
mm Commercial
Partition Works (12 lamination
Ply) Plywood Partition - Veneer Finish - Duco White
17 mm Commercial
Partition Works (12 lamination Sft
18 Ply) Plywood Partition - Veneer Finish - Duco Color Sft
mm Commercial
Partition Works (12 lamination
19 Ply) Gypsum Board Plywood Partition - wood frame and Sft
mm Commercial
Partition Works (12 12mm
Single ply both
Layer sides Board
Gypsum with Salwood
- India framing Frame
Gypsum
20 Ply)
mm Commercial Sft
Partition Works (12 3" * 2" Partition
21 Ply)
mm Commercial Toughened Glass Partition - 12mm thk clear glass Sft
22 Ply)
Ply Ceiling Plywood Ceiling - Laminate Finish - 12mm comm. Sft
Ply
Plywood with 1.5 inch-*Veneer
Ceiling 2 inch Salwood
Finish - framing
12mm comm. Ply
23 Ply Ceiling Sft
-Plywood
Melamine polish
Ceiling - (matt) Finish - 12mm comm. Ply
Veneer
24 Ply Ceiling Sft
-Plywood
PU PlainCeiling
/ Natural
- Finish
Veneer Finish - 12mm comm. Ply
25 Ply Ceiling Sft
-Plywood
PU Color Finish- Veneer Finish - 12mm comm. Ply
Ceiling
26 Ply Ceiling Sft
-Plywood
Clear Lamination
Ceiling - Veneer Finish - 12mm comm. Ply
27 Ply Ceiling Sft
-Plywood
Duco (White)
Ceiling Lamination
- Veneer Finish - 12mm comm. Ply
28 Ply Ceiling Sft
- Duco (Color) Lamination
29 Ply Ceiling 6" * 6" Plywood Rafter in Laminate Finish Rft
6" * 6" Plywood Rafter in Veneer Finish with
30 Ply Ceiling Melamine Polish Rft
31 Pelmet 6" x 6" Pelmet in 18 mm plywood with laminate finish Rft
32 Pelmet 6" x 6" Pelmet in 18 mm plywood with veneer & melamine Sft
matt finish
33 Pelmet 6" x 6" Pelmet in 18 mm plywood with gypsum finish Sft
34 Glass Work Glass Shelving 8mm Thick Sft
rks
Rate per Unit Links to source Remarks
(NCR Rates) file
125.00
125.00
125.00
125.00
125.00
125.00
125.00
125.00
125.00
125.00
125.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
30.00
80.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
125.00
125.00
125.00
150.00
 LIVSPACE
ITEM : RATE ANALYSIS FOR PANELLING WORKS (COMMERCIAL PLY) ON WALL
LOCATION :
DESCRIPTION : PANELLING WORKS (COMMERCIAL PLY) ON WALL

CALCULATION FOR 1 SFT Plywood Panelling -

comm. Ply with 1.5 inch * 2
SL NO PARTICULARS UNITS QTY
1)MATERIAL:-
a) 12 mm Commercial Plywood Sft 1.00
b) 18 mm Commercial Plywood Sft 0
c) Salwood Framing Sft 1.00
d) Laminate Sft 1.00
e) Veneer Sft 0
f) Polish (Melamine/PU Natural/PU Color/Dhar Polish) Sft 0
g) Lamination (Clear/Duco White/Duco Color) Sft 0
h) 6 mm Back Painted Glass Sft 0
i) India Gypsum
Aluminium board- 1.5" * 2" , 18 Gauge Aluminium
framing Sft 0
j) framing with framing of 2' * 2' Sft 0
k) Aluminium Sheet Sft 0
l) Saint Gobain Clear Mirror Sft 0
m) Misc - Fevicol, abrotape, screws & nails Sft 1.00
n) Misc - Fevicol, silicon, screws & two way tape Sft 0
o) Misc - Fevicol, screws, pvc tape & gypsum powder Sft 0
p) Misc - Silicon, screws & shaddle Sft 0

q) Wastage 10% on A

2) LABOURS:-
r) Plywood Panelling - Laminate Finish - 12mm comm. Ply Sft 1.00
with 1.5 inch * 2 inch Salwood framing
s) Plywood Panelling - Veneer Finish - 12mm comm. Ply - Sft 0
MelaminePanelling
polish (matt)
t) Plywood - Veneer Finish - 12mm comm. Ply - PU Sft 0
Plain / Natural
Plywood Finish
Panelling - Veneer Finish - 12mm comm. Ply - PU
u) Sft 0
Color Finish
v) Plywood Panelling - Veneer Finish - 12mm comm. Ply - Sft 0
Clear Lamination
w) Plywood Panelling - Veneer Finish - 12mm comm. Ply - Sft 0
Duco (White) Lamination
x) Plywood Panelling - Veneer Finish - 12mm comm. Ply - Sft 0
Duco painted
(Color) Lamination
y) Back
India Gypsum
glass paneling with Salwood framing - 6mm
board on@plywood Sft 0
thk Glass ( Bevelling extra 20 rs / rft)panelling ( AC
z) Panelling) with Salwood Framing Sft 0
aa) ACP Sheet Panelling with Aluminium framing Sft 0
Mirror Panelling with 1.5" * 1.5" side border ( Bevelling
ab) extra @ 20 Rs /rft) Sft 0
3)PLANTS:-
ac) Tools,plants & scaffolding 5% on C NOS 1.00

TOTAL COST / SFT (Exclusive of Profit's & Taxes)

Abstract for MRC in detail - Ply Panelling Works

Sl. No. Item Primary Misc
1 Plywood Panelling - Laminate Finish - 12mm comm. Ply 125.67 10.94
with 1.5 inch
Plywood * 2 inch
Panelling Salwood
- Veneer framing
Finish - 12mm comm. Ply -
2 285.70 10.94
Melamine polish (matt)
Plywood Panelling - Veneer Finish - 12mm comm. Ply - PU 357.10
3 10.94
Plain / Natural
Plywood Finish
Panelling - Veneer Finish - 12mm comm. Ply - PU 415.20
4 10.94
Color Finish
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
5 479.50 10.94
Clear Lamination
Plywood Panelling - Veneer Finish - 12mm comm. Ply -
6 568.20 10.94
Duco (White)
Plywood Lamination
Panelling - Veneer Finish - 12mm comm. Ply -
7 578.40 10.94
Duco (Color) Lamination
Back painted glass paneling with Salwood framing - 6mm
8 343.80 16.00
thk Glass
India ( Bevelling
Gypsum extra
board on@plywood
20 rs / rft)panelling ( AC
9 107.16 12.00
Panelling) with Salwood Framing
10 ACP Sheet Panelling with Aluminium framing 306.00 35.00
11 Mirror Panelling with 1.5" * 1.5" side border ( Bevelling 168.66 16.00
extra @ 20 Rs /rft)
 wood Panelling - Laminate Finish - 12mm Plywood Panelling - Veneer Finish - 12mm Plywood Panelling -
omm. Ply with 1.5 inch * 2 inch Salwood comm. Ply - Melamine polish (matt) comm. Ply -
framing
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

0 0 0 0 0 0
33.66 33.66 1.00 33.66 33.66 1.00
31.77 31.77 0 0 0 0
0 0 1.00 100.00 100.00 1.00
0 0 1.00 91.80 91.80 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TOTAL 136.61 TOTAL 296.64
13.66 29.66
A 150.28 A 326.30

125.00 125.00 0 0 0 0
0 0 1.00 125.00 125.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 125.00 B 125.00
 A +B=C 275.28 A +B=C 451.30

D 13.76 1.00 D 22.57 1.00

C+D 289.04 C+D 473.87
(C + D )/1 = E 289.04 (C + D )/1 = E 473.87

Rs. 289.04 Rs. 473.87

y Panelling Works
Wastage Labour T&P TOTAL
13.66 125.00 13.76 289.04
29.66 125.00 22.57 473.87
36.80 125.00 26.49 556.34
42.61 125.00 29.69 623.44
49.04 125.00 33.22 697.71
57.91 125.00 38.10 800.16
58.93 125.00 38.66 811.94
35.98 125.00 26.04 546.82
11.92 125.00 12.80 268.88
34.10 125.00 25.00 525.10
18.47 125.00 16.41 344.53
ywood Panelling - Veneer Finish - 12mm Plywood Panelling - Veneer Finish - 12mm Plywood Panelling -
comm. Ply - PU Plain / Natural Finish comm. Ply - PU Color Finish comm. Ply -
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

0 0 0 0 0 0
33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 100.00 1.00 66.30 66.30 1.00
163.20 163.20 1.00 255.00 255.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TOTAL 368.04 TOTAL 426.14
36.80 42.61
A 404.84 A 468.75

0 0 0 0 0 0
0 0 0 0 0 0
125.00 125.00 0 0 0 0
0 0 1.00 125.00 125.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 125.00 B 125.00
 A +B=C 529.84 A +B=C 593.75

D 26.49 1.00 D 29.69 1.00

C+D 556.34 C+D 623.44
(C + D )/1 = E 556.34 (C + D )/1 = E 623.44

Rs. 556.34 Rs. 623.44

ywood Panelling - Veneer Finish - 12mm Plywood Panelling - Veneer Finish - 12mm Plywood Panelling -
comm. Ply - Clear Lamination comm. Ply - Duco (White) Lamination comm. Ply -
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

0 0 0 0 0 0
33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 100.00 1.00 66.30 66.30 1.00
0 0 0 0 0 0
285.60 285.60 1.00 408.00 408.00 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TOTAL 490.44 TOTAL 579.14
49.04 57.91
A 539.48 A 637.05

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
125.00 125.00 0 0 0 0
0 0 1.00 125.00 125.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 125.00 B 125.00
 A +B=C 664.48 A +B=C 762.05

D 33.22 1.00 D 38.10 1.00

C+D 697.71 C+D 800.16
(C + D )/1 = E 697.71 (C + D )/1 = E 800.16

Rs. 697.71 Rs. 800.16

 Back painted glass paneling with Salwood
ywood Panelling - Veneer Finish - 12mm India Gypsum board on plywood p
framing - 6mm thk Glass ( Bevelling extra @
comm. Ply - Duco (Color) Lamination Panelling)
20 rs / rft)
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

0 0 0 0 0 0
33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
66.30 66.30 0 0 0 0
0 0 1.00 20.40 20.40 0
418.20 418.20 0 0 0 0
0 0 1.00 229.50 229.50 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
10.94 10.94 0 0 0 0
0 0 1.00 16.00 16.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
TOTAL 589.34 TOTAL 359.80
58.93 35.98
A 648.27 A 395.78

0 0
0 0
0 0
0 0
0 0
0 0
125.00 125.00
0 0 1.00
0 0
0 0
0 0
B 125.00
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
125.00 125.00 0
0 0 0 1.00
0 0 0 0
0 0 0 0
B 125.00
 A +B=C 773.27 A +B=C 520.78

D 38.66 1.00 D 26.04 1.00

C+D 811.94 C+D 546.82
(C + D )/1 = E 811.94 (C + D )/1 = E 546.82

Rs. 811.94 Rs. 546.82

ia Gypsum board on plywood panelling ( AC
ACP Sheet Panelling with Aluminium framing
Panelling) with Salwood Framing
RATE AMOUNT
60.24 60.24
0 0
33.66 33.66
0 0
0 0
0 0
0 0
0 0
13.26 13.26
0 0
0 0
0 0
0 0
0 0
12.00 12.00
0 0
TOTAL 119.16
11.92
A 131.08
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
125.00 125.00
0 0
0 0
B 125.00
Mirror Panelling
( Bevelling extra @ 20 Rs
QTY RATE AMOUNT QTY
0 0 0 0
0 0 0 1.00
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1.00 81.60 81.60 0
1.00 224.40 224.40 0
0 0 0 1.00
0 0 0 0
0 0 0 1.00
0 0 0 0
1.00 35.00 35.00 0
TOTAL 341.00
34.10
A 375.10
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1.00 125.00 125.00 0
0 0 0 1.00
B 125.00
 A +B=C 256.08 A +B=C 500.10

D 12.80 1.00 D 25.00 1.00

C+D 268.88 C+D 525.10
(C + D )/1 = E 268.88 (C + D )/1 = E 525.10

Rs. 268.88 Rs. 525.10

rror Panelling with 1.5" * 1.5" side border Type
( Bevelling extra @ 20 Rs /rft)
RATE AMOUNT

0 0 Primary
81.96 81.96 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
0 0 Primary
86.70 86.70 Primary
0 0 Misc
16.00 16.00 Misc
0 0 Misc
0 0 Misc
TOTAL 184.66
18.47
A 203.12

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
125.00 125.00
B 125.00
 A +B=C 328.12

D 16.41
C+D 344.53
(C + D )/1 = E 344.53

Rs. 344.53
 LIVSPACE
ITEM : RATE ANALYSIS FOR PARTITION WORKS (COMMERCIAL PLY)
LOCATION :
DESCRIPTION : PARTITION WORKS (COMMERCIAL PLY)

CALCULATION FOR 1 SFT Plywood Partition - Laminate

frame and 12mm ply both side
SL NO PARTICULARS UNITS QTY
1)MATERIAL:-
a) 12 mm Commercial Plywood Sft 2.00
b) Salwood Framing/GypsumFraming 3" x 2" Sft 1.00
c) Laminate Sft 2.00
d) Veneer/Gypsum Board Sft 0
e) Polish (Melamine/PU Natural/PU Color) Sft 0
f) Lamination (Clear/Duco White/Duco Color) Sft 0
g) 12 mm Clear Toughened Glass Sft 0
h) D Bracket Sft 0
i) Misc - Fevicol(Both Sides), abrotape, screws & nails Sft 1.00
j) Misc - Screws, pvc tape & gypsum powder Sft 0

k) Wastage 10% on A

2) LABOURS:-
l) Plywood Partition - Laminate Finish - wood frame and Sft 1.00
12mm ply both sides with Salwood framing
m) Plywood Partition - Veneer Finish - Malamine (matt) Sft 0
n) Plywood Partition - Veneer Finish - PU PLain / Natural Sft 0
o) Plywood Partition - Veneer Finish - PU color Sft 0
p) Plywood Partition - Veneer Finish - Clear lamination Sft 0
q) Plywood Partition - Veneer Finish - Duco White lamination Sft 0
r) Plywood Partition - Veneer Finish - Duco Color lamination Sft 0
s) Gypsum Board Plywood Partition - wood frame and 12mm Sft 0
ply both
Single sidesGypsum
Layer with Salwood
Board -framing
India Gypsum Frame 3" * 2"
t) Partition Sft 0
u) Toughened Glass Partition - 12mm thk clear glass Sft 0

3)PLANTS:-
v) Tools,plants & scaffolding 5% on C NOS 1.00

TOTAL COST / SFT (Exclusive of Profit's & Taxes)

 Abstract for MRC in detail - Partition Works(Commercial Ply)
Sl. No. Item Primary Misc
Plywood Partition - Laminate Finish - wood frame and
1 217.69 17.18
12mm ply both sides with Salwood framing
2 Plywood Partition - Veneer Finish - Malamine (matt) 537.74 17.18
3 Plywood Partition - Veneer Finish - PU PLain / Natural 680.54 17.18
4 Plywood Partition - Veneer Finish - PU color 796.74 17.18
5 Plywood Partition - Veneer Finish - Clear lamination 925.34 17.18
6 Plywood Partition - Veneer Finish - Duco White lamination 1102.74 17.18
7 Plywood Partition - Veneer Finish - Duco Color lamination 1123.14 17.18
8 Gypsum Board Plywood Partition - wood frame and 12mm 167.40 24.00
ply both
Single sidesGypsum
Layer with Salwood
Board -framing
India Gypsum Frame 3" * 2"
9 Partition 46.26 21.00
10 Toughened Glass Partition - 12mm thk clear glass 234.60 0.00
ywood Partition - Laminate Finish - wood
me and 12mm ply both sides with Salwood Plywood Partition -(matt)
Veneer Finish - Malamine Plywood Partition - Veneer Finis
framing
RATE AMOUNT QTY RATE AMOUNT 100.00

60.24 120.48 2.00 60.24 120.48 2.00

33.66 33.66 1.00 33.66 33.66 1.00
31.77 63.55 0 0 0 0
0 0 2.00 100.00 200.00 2.00
0 0 2.00 91.80 183.60 2.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
17.18 17.18 1.00 17.18 17.18 1.00
0 0 0 0 0 0
TOTAL 234.87 TOTAL 554.92
23.49 55.49
A 258.36 A 610.41

150.00 150.00
0 0 1.00
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
B 150.00
A +B=C 408.36
0 0 0 0
150.00 150.00 0
0 0 0 1.00
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
B 150.00
A +B=C 760.41

D 20.42 1.00 D 38.02 1.00

C+D 428.77 C+D 798.43
(C + D )/1 = E 428.77 (C + D )/1 = E 798.43

Rs. 428.77 Rs. 798.43

n Works(Commercial Ply)
Wastage Labour T&P TOTAL
23.49 150.00 20.42 428.77
55.49 150.00 38.02 798.43
69.77 150.00 45.87 963.37
81.39 150.00 52.27 1097.58
94.25 150.00 59.34 1246.11
111.99 150.00 69.10 1451.01
114.03 150.00 70.22 1474.57
19.14 150.00 18.03 378.57
6.73 30.00 5.20 109.18
23.46 80.00 16.90 354.96
wood Partition - Veneer Finish - PU PLain / Plywood Partition - Veneer Fin
Plywood Partition - Veneer Finish - PU color
Natural
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 120.48 2.00 60.24 120.48 2.00

33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 200.00 2.00 66.30 132.60 2.00
163.20 326.40 2.00 255.00 510.00 0
0 0 0 0 0 2.00
0 0 0 0 0 0
0 0 0 0 0 0
17.18 17.18 1.00 17.18 17.18 1.00
0 0 0 0 0 0
TOTAL 697.72 TOTAL 813.92
69.77 81.39
A 767.49 A 895.31

0 0
0 0
150.00 150.00
0 0
0 0
0 0
0 0
0 0
0 0
0 0
B 150.00
A +B=C 917.49
0 0 0 0
0 0 0 0
0 0 0 0
1.00 150.00 150.00 0
0 0 0 1.00
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
B 150.00
A +B=C 1045.31

D 45.87 1.00 D 52.27 1.00

C+D 963.37 C+D 1097.58
(C + D )/1 = E 963.37 (C + D )/1 = E 1097.58

Rs. 963.37 Rs. 1097.58

lywood Partition - Veneer Finish - Clear Plywood Partition - Veneer Finish - Duco Plywood Partition - Veneer Finish
lamination White lamination
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 120.48 2.00 60.24 120.48 2.00

33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 200.00 2.00 66.30 132.60 2.00
0 0 0 0 0 0
285.60 571.20 2.00 408.00 816.00 2.00
0 0 0 0 0 0
0 0 0 0 0 0
17.18 17.18 1.00 17.18 17.18 1.00
0 0 0 0 0 0
TOTAL 942.52 TOTAL 1119.92
94.25 111.99
A 1036.77 A 1231.91

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
150.00 150.00 0 0 0 0
0 0 1.00 150.00 150.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 150.00 B 150.00
A +B=C 1186.77 A +B=C 1381.91

D 59.34 1.00 D 69.10 1.00

C+D 1246.11 C+D 1451.01
(C + D )/1 = E 1246.11 (C + D )/1 = E 1451.01

Rs. 1246.11 Rs. 1451.01

 Gypsum Board Plywood Partition - wood
wood Partition - Veneer Finish - Duco Color frame Single Layer Gypsum Board - In
and 12mm ply both sides with Salwood
lamination Frame 3" * 2" Partitio
framing
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 120.48 2.00 60.24 120.48 0

33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
66.30 132.60 1.00 13.26 13.26 1.00
0 0 0 0 0 0
418.20 836.40 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
17.18 17.18 0 0 0 0
0 0 1.00 24.00 24.00 1.00
TOTAL 1140.32 TOTAL 191.40
114.03 19.14
A 1254.35 A 210.54

0 0
0 0
0 0
0 0
0 0
0 0
150.00 150.00
0 0 1.00
0 0
0 0
B 150.00
A +B=C 1404.35
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
150.00 150.00 0
0 0 0 1.00
0 0 0 0
B 150.00
A +B=C 360.54

D 70.22 1.00 D 18.03 1.00

C+D 1474.57 C+D 378.57
(C + D )/1 = E 1474.57 (C + D )/1 = E 378.57

Rs. 1474.57 Rs. 378.57

ngle Layer Gypsum Board - India Gypsum Toughened Glass Partition - 12mm thk clear Type
Frame 3" * 2" Partition glass
RATE AMOUNT QTY RATE AMOUNT

0 0 0 0 0 Primary
33.00 33.00 0 0 0 Primary
0 0 0 0 0 Primary
13.26 13.26 0 0 0 Primary
0 0 0 0 0 Primary
0 0 0 0 0 Primary
0 0 1.00 173.40 173.40 Primary
0 0 1.00 61.20 61.20 Primary
0 0 0 0 0 Misc
21.00 21.00 0 0 0 Misc
TOTAL 67.26 TOTAL 234.60
6.73 23.46
A 73.98 A 258.06

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
30.00 30.00 0 0 0
0 0 1.00 80.00 80.00
B 30.00 B 80.00
A +B=C 103.98 A +B=C 338.06

D 5.20 1.00 D 16.90

C+D 109.18 C+D 354.96
(C + D )/1 = E 109.18 (C + D )/1 = E 354.96

Rs. 109.18 Rs. 354.96

 LIVSPACE
ITEM : RATE ANALYSIS FOR PLYWOOD CEILING (COMMERCIAL PLY)
LOCATION :
DESCRIPTION : PLYWOOD CEILING (COMMERCIAL PLY)

CALCULATION FOR 1 SFT Plywood Ceiling - Laminate F

comm. Ply with 1.5 inch * 2
SL NO PARTICULARS UNITS QTY
1)MATERIAL:-
a) 12 mm Commercial Plywood Sft 1.00
b) Salwood Framing Sft 1.00
c) Laminate Sft 1.00
d) Veneer Sft 0
e) Polish (Melamine/PU Natural/PU Color/Dhar Polish) Sft 0
f) Lamination (Clear/Duco White/Duco Color) Sft 0
g) Misc - Fevicol, abrotape, screws & nails Sft 1.00
h) Misc - Fevicol, silicon, screws & two way tape Sft 0

i) Wastage 10% on A

2) LABOURS:-
j) Plywood Ceiling - Laminate Finish - 12mm comm. Ply with Sft 1.00
1.5 inch * 2 inch -Salwood framing
k) Plywood Ceiling Veneer Finish - 12mm comm. Ply - Sft 0
Melamine polish (matt)
l) Plywood Ceiling - Veneer Finish - 12mm comm. Ply - PU Sft 0
Plain / Natural
CeilingFinish
m) Plywood - Veneer Finish - 12mm comm. Ply - PU Sft 0
Color Finish
n) Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Clear Sft 0
Lamination
o) Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Duco Sft 0
(White) Lamination
p) Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Duco Sft 0
(Color) Lamination
q) 6" * 6" Plywood Rafter in Laminate Finish Rft 0
6" * 6" Plywood Rafter in Veneer Finish with Melamine
r) Polish Rft 0

3)PLANTS:-
s) Tools,plants & scaffolding 5% on C NOS 1.00

TOTAL COST / SFT (Exclusive of Profit's & Taxes)

Abstract for MRC in detail - Ply Ceiling

Sl. No. Item Primary Misc
 Plywood Ceiling - Laminate Finish - 12mm comm. Ply with
1 125.67 10.94
1.5 inch *Ceiling
Plywood 2 inch -Salwood framing
Veneer Finish - 12mm comm. Ply -
2 285.70 10.94
Melamine polish-(matt)
Plywood Ceiling Veneer Finish - 12mm comm. Ply - PU
3 357.10 10.94
Plain / Natural
Plywood CeilingFinish
- Veneer Finish - 12mm comm. Ply - PU
4 415.20 10.94
Color Finish
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Clear
5 479.50 10.94
Lamination
Plywood Ceiling - Veneer Finish - 12mm comm. Ply - Duco
6 568.20 10.94
(White)
PlywoodLamination
Ceiling - Veneer Finish - 12mm comm. Ply - Duco
7 578.40 10.94
(Color) Lamination
8 6" * 6" Plywood Rafter in Laminate Finish 168.14 14.00
6" * 6" Plywood Rafter in Veneer Finish with Melamine
9 Polish 408.18 14.00
ywood Ceiling - Laminate Finish - 12mm Plywood Ceiling - Veneer Finish - 12mm comm. Plywood Ceiling - Veneer Fini
omm. Ply with 1.5 inch * 2 inch Salwood Ply - Melamine polish (matt) comm. Ply - PU Plain / Natu
framing
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

33.66 33.66 1.00 33.66 33.66 1.00
31.77 31.77 0 0 0 0
0 0 1.00 100.00 100.00 1.00
0 0 1.00 91.80 91.80 1.00
0 0 0 0 0 0
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
TOTAL 136.61 TOTAL 296.64
13.66 29.66
A 150.28 A 326.30

150.00 150.00 0 0 0 0
0 0 1.00 150.00 150.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 150.00 B 150.00
A +B=C 300.28 A +B=C 476.30

D 15.01 1.00 D 23.82 1.00

C+D 315.29 C+D 500.12
(C + D )/1 = E 315.29 (C + D )/1 = E 500.12

Rs. 315.29 Rs. 500.12

il - Ply Ceiling
Wastage Labour T&P TOTAL
13.66 150.00 15.01 315.29
29.66 150.00 23.82 500.12
36.80 150.00 27.74 582.59
42.61 150.00 30.94 649.69
49.04 150.00 34.47 723.96
57.91 150.00 39.35 826.41
58.93 150.00 39.91 838.19
18.21 150.00 17.52 367.87
42.22 150.00 30.72 645.12
Plywood Ceiling - Veneer Finish - 12mm Plywood Ceiling - Veneer Finish - 12mm Plywood Ceiling - Veneer Fini
comm. Ply - PU Plain / Natural Finish comm. Ply - PU Color Finish comm. Ply - Clear Lamina
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 100.00 1.00 66.30 66.30 1.00
163.20 163.20 1.00 255.00 255.00 0
0 0 0 0 0 1.00
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
TOTAL 368.04 TOTAL 426.14
36.80 42.61
A 404.84 A 468.75

0 0 0 0 0 0
0 0 0 0 0 0
150.00 150.00 0 0 0 0
0 0 1.00 150.00 150.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
B 150.00 B 150.00
A +B=C 554.84 A +B=C 618.75

D 27.74 1.00 D 30.94 1.00

C+D 582.59 C+D 649.69
(C + D )/1 = E 582.59 (C + D )/1 = E 649.69

Rs. 582.59 Rs. 649.69

Plywood Ceiling - Veneer Finish - 12mm Plywood Ceiling - Veneer Finish - 12mm Plywood Ceiling - Veneer Fini
comm. Ply - Clear Lamination comm. Ply - Duco (White) Lamination comm. Ply - Duco (Color) Lam
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 1.00 60.24 60.24 1.00

33.66 33.66 1.00 33.66 33.66 1.00
0 0 0 0 0 0
100.00 100.00 1.00 66.30 66.30 1.00
0 0 0 0 0 0
285.60 285.60 1.00 408.00 408.00 1.00
10.94 10.94 1.00 10.94 10.94 1.00
0 0 0 0 0 0
TOTAL 490.44 TOTAL 579.14
49.04 57.91
A 539.48 A 637.05

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
150.00 150.00 0 0 0 0
0 0 1.00 150.00 150.00 0
0 0 0 0 0 1.00
0 0 0 0 0 0
0 0 0 0 0 0
B 150.00 B 150.00
A +B=C 689.48 A +B=C 787.05

D 34.47 1.00 D 39.35 1.00

C+D 723.96 C+D 826.41
(C + D )/1 = E 723.96 (C + D )/1 = E 826.41

Rs. 723.96 Rs. 826.41

Plywood Ceiling - Veneer Finish - 12mm 6" * 6" Plywood Rafter in Veneer
6" * 6" Plywood Rafter in Laminate Finish
comm. Ply - Duco (Color) Lamination Melamine Polish
RATE AMOUNT QTY RATE AMOUNT QTY

60.24 60.24 2.00 60.24 120.48 2.00

33.66 33.66 0 0 0 0
0 0 1.50 31.77 47.66 0
66.30 66.30 0 0 0 1.50
0 0 0 0 0 1.50
418.20 418.20 0 0 0 0
10.94 10.94 0 0 0 0
0 0 1.00 14.00 14.00 1.00
TOTAL 589.34 TOTAL 182.14
58.93 18.21
A 648.27 A 200.36

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
150.00 150.00 0 0 0 0
0 0 1.00 150.00 150.00 0
0 0 0 0 0 1.00
B 150.00 B 150.00
A +B=C 798.27 A +B=C 350.36

D 39.91 1.00 D 17.52 1.00

C+D 838.19 C+D 367.87
(C + D )/1 = E 838.19 (C + D )/1 = E 367.87

Rs. 838.19 Rs. 367.87

* 6" Plywood Rafter in Veneer Finish with Type
Melamine Polish
RATE AMOUNT

60.24 120.48 Primary

0 0 Primary
0 0 Primary
100.00 150.00 Primary
91.80 137.70 Primary
0 0 Primary
0 0 Misc
14.00 14.00 Misc
TOTAL 422.18
42.22
A 464.40

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
150.00 150.00
B 150.00
A +B=C 614.40

D 30.72
C+D 645.12
(C + D )/1 = E 645.12

Rs. 645.12
 LIVSPACE
ITEM : RATE ANALYSIS FOR PELMET IN 18 MM PLYWOOD
LOCATION :
DESCRIPTION : PELMET IN 18 MM PLYWOOD

CALCULATION FOR 1 RFT

Pelmet in 18 mm plywood w

SL NO PARTICULARS UNITS QTY

1)MATERIAL:-
a) 18 mm Commercial Plywood Sft 1.00
b) Laminate Sft 1.00
c) Veneer Sft 0
d) Melamine Polish Sft 0
e) India Gypsum board Sft 0
f) Misc - Fevicol, abrotape, screws & nails Sft 1.00

g) Wastage 10% on A

2) LABOURS:-
h) Pelmet in 18 mm plywood with laminate finish Rft 1.00
i) Pelmet in 18 mm plywood with veneer & melamine matt Sft 0
finish
j) Pelmet in 18 mm plywood with gypsum finish Sft 0

3)PLANTS:-
k) Tools,plants & scaffolding 5% on C NOS 1.00

TOTAL COST / SFT (Exclusive of Profit's & Taxes)

Abstract for MRC in detail - Pelmet (6" x 6")

Sl. No. Item Primary Misc
1 Pelmet in 18 mm plywood with laminate finish 113.73 14.00
Pelmet in 18 mm plywood with veneer & melamine matt
2 273.76 14.00
finish
3 Pelmet in 18 mm plywood with gypsum finish 95.22 14.00
elmet in 18 mm plywood with laminate Pelmet in 18 mm plywood with veneer & Pelmet in 18 mm plywood with
finish melamine matt finish
RATE AMOUNT QTY RATE AMOUNT QTY

81.96 81.96 1.00 81.96 81.96 1.00

31.77 31.77 0 0 0 0
0 0 1.00 100.00 100.00 0
0 0 1.00 91.80 91.80 0
0 0 0 0 0 1.00
14.00 14.00 1.00 14.00 14.00 1.00
TOTAL 127.73 TOTAL 287.76
12.77 28.78
A 140.50 A 316.53

125.00 125.00 0 0 0 0
0 0 1.00 125.00 125.00 0
0 0 0 0 0 1.00
B 125.00 B 125.00
A +B=C 265.50 A +B=C 441.53

D 13.28 1.00 D 22.08 1.00

C+D 278.78 C+D 463.61
(C + D )/1 = E 278.78 (C + D )/1 = E 463.61

Rs. 278.78 Rs. 463.61

Pelmet (6" x 6")

Wastage Labour T&P TOTAL
12.77 125.00 13.28 278.78
28.78 125.00 22.08 463.61
10.92 125.00 12.26 257.40
met in 18 mm plywood with gypsum finish Type
RATE AMOUNT

81.96 81.96 Primary

0 0 Primary
0 0 Primary
0 0 Primary
13.26 13.26 Primary
14.00 14.00 Misc
TOTAL 109.22
10.92
A 120.14

0 0
0 0
125.00 125.00
B 125.00
A +B=C 245.14

D 12.26
C+D 257.40
(C + D )/1 = E 257.40

Rs. 257.40
 LIVSPACE
ITEM : RATE ANALYSIS FOR GLASS SHELVING 8 MM THICK
LOCATION :
DESCRIPTION : GLASS SHELVING 8 MM THICK

CALCULATION FOR 1 SFT

Glass Shelving 8mm
SL NO PARTICULARS UNITS QTY
1)MATERIAL:-
a) 8 mm thick clear glass Sft 1.00
b) Bracket Pair 1.00

c) Wastage 10% on A

2) LABOURS:-
d) Glass Shelving 8mm Thick Sft 1.00

3)PLANTS:-
e) Tools,plants & scaffolding 5% on C NOS 1.00

TOTAL COST / SFT (Exclusive of Profit's & Taxes)

Abstract for MRC in detail - Glass Work

Sl. No. Item Primary Misc
1 Pelmet in 18 mm plywood with laminate finish 224.40 0.00
 Glass Shelving 8mm Thick Type
RATE AMOUNT

71.40 71.40 Primary

153.00 153.00 Primary
TOTAL 224.40
22.44
A 246.84

150.00 150.00
B 150.00
A +B=C 396.84

D 19.84
C+D 416.68
(C + D )/1 = E 416.68

Rs. 416.68

- Glass Work
Wastage Labour T&P TOTAL
22.44 150.00 19.84 416.68