Capex Type

Year Development Drilling Facilities

Tangible Intangible Tangible
2007 $ 28,150,000 $ 39,720 $ 615,000
2008 $ 28,150,000 $ 61,910
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021

Opex Operating Cost

Year Admin + G&A + HOO

Field (MUS$) Pipeline (MUS$) (MUS$)

2007
2008
2009
2010 $ 100 $ 324.7 $ 23.49
2011 $ 100 $ 324.7 $ 13.89
2012 $ 100 $ 324.7 $ 17.01
2013 $ 100 $ 324.7 $ 13.29
2014 $ 100 $ 324.7 $ 13.29
2015 $ 100 $ 324.7 $ 13.29
2016 $ 100 $ 324.7 $ 13.29
2017 $ 100 $ 324.7 $ 13.29
2018 $ 100 $ 324.7 $ 13.29
2019 $ 100 $ 324.7 $ 13.29
2020 $ 100 $ 324.7 $ 13.29
2021 $ 100 $ 324.7 $ 13.29
Facilities Total
Intangible
$ 28,804,720
$ 28,211,910

$ 57,016,630

Total Operating
Abandonment Cost (MUS$)
Accural (MUS$)

$ 22.222 $ 470
$ 22.222 $ 461
$ 22.222 $ 464
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460
$ 22.222 $ 460