Beruflich Dokumente
Kultur Dokumente
Assumption list :
1. In long term, will give transport to employee
Assumption list :
1. assume 28 days in a month
2. assume transport per days for fuel is 10.000 IDR
3. assume meals per days per man is 30.000 IDR
package of 15 chickens
Daily Raw Materials 0
equals to 60 servings
Assumption list :
1. assume 1 package = 60 servings
2. assume all meal is take away meal (there is kertas nasi cost)
Other cost, preman, bonus karyawan, etc, assume 5% from total fixed cost Monthly 294,000.00 IDR
Assumption list :
1. assume 5% of unexpected cost each month
package of 15 chickens
Daily Sales 0
equals to 60 servings
Assumption list :
1. assume only sell ayam + nasi
Assumption list :
Number of days in a month 28 days 1. you can try to simulate profit per month by changing value of packages in cell D6
2. you can also try to simulate profit per month by changing value of days in a month in cell D4