Sie sind auf Seite 1von 10

PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION

FOR THE INSTALLATION OF STREET LIGHT AT GERI ALIMI DIAMOND INTERFACE/REHABILITATION OF


EXISTING CONVENTIONAL STREET LIGHT FROM GERI ALIMI R/ABOUT TO AIR PORT AND GENERAL
ROUND ABOUT- USING HYBRID SYSTEM
S/NO. DESCRIPTION QTY UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. areas 111 No. 1,500.00 166,500.00
Casting of poles bases which shall include
the following items of work: -
Excavation of hole 600 x 600 x 1200mm for
all types of soil including hard rock.
-Wooden form work to standard
specifications.
-100kg of cement

-25mm diam. HTS foundation bolt &


nuts
-100mm diam. PVC pipe complete with
accessories
- 3/4 aggregate granite
chippings
- Sharp sand
A2. - Water etc 111 Sets 28,500.00 3,163,500.00

Digging and back filling of trench 300mm x


A3. 600mm to allow for laying of cable 4400 M 300.00 1,320,000.00
Thrust boring underneath across asphalt
road and laying of UPVC pipes under the
A4. road way 1500 M 950.00 1,425,000.00

Allow for the construction of customized


walk-in cubicle to accommodate the 100kva
generator, Automatic Transfer Switch (ATS)
A7. synchronizing panel and street light kiosk. 1 Sets 500,000.00 500,000.00
CIVIL WORKS SUB-TOTAL 6,575,000.00
B. POLES, FITTINGS AND ACCESSORIES
9.0 Double arm standard street light pole
complete with installation materials
B1 (GALVANISED) 69 No. 75,000.00 5,175,000.00
9.0 single arm standard street light pole
complete with installation materials
B2. (GALVANISED) 36 No. 65,000.00 2,340,000.00
15 Watts LED white Pilot Lamps mounted on
B3. the top of each Pole 177 No. 1,500.00 265,500.00
300x300mm ,30W surface LED lighting
B3. fittings [PHILIPS] 64 No. 4,500.00 288,000.00
680 x 380 x 160mm, 150 watts 96 x 1w
cree/Lumileds Rebel LED (SPL-96) lighting
B3. fitting complete with installation accessories 335 No. 75,000.00 25,125,000.00
B4. 60/100A PVC Connector 75 pkt 2,500.00 187,500.00
B5. M3 type insulation tape 125 Roll 1,250.00 156,250.00
B6. 5A MCB industrial breaker (ABB) 185 No. 750.00 138,750.00
Sundry items shall include bolt, nut and
B7. other necessary materials Lot Sum 50,000.00 50,000.00
B8. Painting of poles and repairs of arms 177 No. 6,500.00 1,150,500.00
FITTINGS & ACCESSORIES SUB-TOTAL 34,876,500.00
CABLES: SHALL BE NIGERCHIN OR
C KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. armoured cable 1200 M 4,500.00 5,400,000.00
4 x 16.0mm PVC/SWA/PVC underground
C2. armoured cable 500 M 3,150.00 1,575,000.00
4 x 10.0mm PVC/SWA/PVC underground
C3. armoured cable 3600 M 2,250.00 8,100,000.00
2.5sq.mm twin with earth PVC/PVC cable
C4. (NWC) 25 Coils 28,500.00 712,500.00
C5. Cable accessories to include cable lugs etc Lot Sum 35,000.00 35,000.00
CABLE SUB TOTAL 15,822,500.00
D. DISTRIBUTION, CONTROL & EARTHING

Supply and installation of purpose built


100kva diesel generator indoor type floor
mounted free standing AMF panel made of
4.0mm corrosion resistance sheet duly acid
D1. treated having the following arrangements:
1 No. x 125A TP&N MCCB (ABB) as incomer
3 No x 100A TP&N contactor (ABB)
Metering/voltage meter relay
Off/Auto selectors switch
Sets of control relays
Sets of protecting fuses
Sets of Auxiliary contactor
Sets of pin relay 1 Sets 850,000.00 850,000.00
Sets of Timer
Sets of pilot lamps
Digital Ammeter
Digital Voltmeter
Digital Wattmeter

Enclosed in 1200 x 750mm, 4.0mm thick


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Ngerchin) cable
Supply and installation of purpose built
standard stret light kiosk made of 4mm
corrosion resistance sheet duly acid treated
D2. having the following arrangements:
1 No. x 100A TP&N MCCB (ABB) as incomer
2 No x 100A TP&N contactor (ABB)
2No. x 60A TP&N MCCB (ABB) breaker as
out goings
Manual/Auto selector switch
High/Low voltage relay sensor
5A/10A Photo cell switch 1 Sets 250,000.00 250,000.00
Digital Voltmeter -
Digital Ammeter -

All the above are to be enclosed in 1200mm


x 750mm, 4.0mm thick plate with provision
for MD Meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable -
Earthing system shall include 1800mm heavy
duty type galvanised earth rod clamp with
16sq.mm PVC cable as earth continuity
D3. conductor. Lot Sum 25,000.00 25,000.00
DISTRIBUTION, CONTROL & EARTHING SUB-
TOTAL 1,125,000.00
E. 100KVA, 11/0.415KV TRANSFORMER S/S -

Supply /Installation of
100kva,33/0.415Kv[ABB or POWEL] Pole
E1. mounted Transformer 1 No. 1,900,000.00 1,900,000.00
E2. 33Kv J&P silicon Type D-fuse Assembly 1 No. 85,000.00 85,000.00
E3. 33Kv Lightning Arrestor[Silicon Type] 1 No. 65,000.00 65,000.00
E4. 33kv Gang Isolator[Silicon Type] 1 set 280,000.00 280,000.00
10.03m re-inforced concrete Poles complete
E5. with all installation materials. 2 sets 36,000.00 72,000.00

Complete earthling system shall include


70.0mm bare copper wire,earth rod, earth
mat,charcoal etc to obtain a minimum earth
E6. reading of 2 Ohms. Lot sum 95,000.00 95,000.00
Allow for payments of statutory/non-
statutory fee to IBEDC/NEMSA including loss
E7. of revenue where applicable Lot Sum 800,000.00 800,000.00
E4. Allow for testing and commissioning Lot Sum 50,000.00 50,000.00
SUB-TOTAL 3,347,000.00
F. 100KVA, 415V DIESEL GENERATOR

Supply and installation of 100KVA, 415V


1500RPM, 50HZ Cummins Auto mains failure
starting prime contineous duty generating
sets, brushless revolving field type, 4-poles
F1. self-regulating AVR with the following:
Engine and alternator full protection
Current compounded excitation suport
system
Large terminal housing on ant vibration
units, compliance with BS2613, BS4999,
BS5000, PT 111, IEC 34-1, VED0530 and
NEMA
The generator set shall be ordered with the
following additional facilities in-built from
the factory: 1 No. 6,750,000.00 6,750,000.00
Heavy duty air filters
Oil sump pump for easy evacuation of waste
oil
Starting batteries with cables and braket
Battery isolator
Fuel pre-Filter/Water seperator
Finished in Cummins traditional Munsell
green colour
Overseas Factory inspection to witness the
Factory Acceptance Test (FAT) of the
F2. generator before shipment 1 Set 125,000.00 125,000.00
Generator set control panel complete with
100A main circuit breaker for complete
monitoring of all the sets threshold warning
F3. indicators 1 Sets 75,000.00 75,000.00
4 x 25sq.mm PVC/PVC non armoured cable
for supply from generator set to Automatic
F4. Transfer Switch (ATS) and main panel 16 M 4,500.00 72,000.00
F5. Earthing system shall include :
65mm diam. Heavy duty G.I earth electrode
of 3050m length
50kg salt Lot Sum 25,000.00 25,000.00
100kg charcoal

Excavation in all type of soil including hard


rock of size 800mm x 800mm, putting the
earthing with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover
Complete tool kit for the maintenance of
power plants as described in the technical
specifications and as recommended by the
F6. manufacturers 1 Sets 200,000.00 200,000.00
Fabricate and install an insulated metal hood
to duct the generator radiator hot air
exhaust to the outside through the metal in
F7. the wall to supervising Engineer's detail 1 Sets 5,000.00 5,000.00
Supply and install plate mounted axial fan
extractor complete with industrial fan
controller and air operated Louvre shutters
F8. and 4-pole, single phase motor to IP55 1 Sets 55,000.00 55,000.00
1500L (Litre) diesel fuel storage day tank of
rectangular make with sheet steel of 4mm
thickness on a 1000mm high pedestal
complete with fuel line pipe work, such as
F9. gate valves and accessories etc 1 Sets 1,850,000.00 1,850,000.00
2KW (2H.P) [duty/standby] diesel tuel pump
complete with control panel, duty select
F10. switch and fuel pipe work/accessories 1 No. 55,000.00 55,000.00
Installation accessories shall include cable
trays, uninstruct etc. and other necessary
F11. materials Lot Sum 40,000.00 40,000.00
100KVA Cummins Gen. Set SUB-TOTAL 9,252,000.00
SUMMARY
A. CIVIL SWORK 6,575,000.00
B. POLES, FITTINGS AND ACCESSORIES 34,876,500.00
C. CABLES 15,822,500.00
D. DISTRIBUTION, CONTROL & EARTHING 1,125,000.00
E. 100KVA, 11/0.415KV TRANSFORMER S/S 3,347,000.00
F. 100KVA, 415V DIESEL GENERATOR 9,252,000.00
SUB-TOTAL (A-F) 70,998,000.00
VAT (5%) 3,549,900.00
TOTAL TO COLLECTIONS 74,547,900.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
GERI ALIMI DIAMOND INTERFACE-LABOUR CHARGES FOR STREET LIGHT INSTALLATIONS
S/NO. DESCRIPTION QTY UNIT RATE AMOUNT
A. CIVIL WORKS
Digging and back filling of trench 300mm x
600mm to allow for laying of 75mm &25mm
A1. Diam. PVC pipes 5400 Mtrs 250.00 1,350,000.00
A2. Laying of 75mm Ø.PVC Tiger Pipe 5900 Mtr. 75.00 442,500.00
A3. Laying of 25mm Ø.PVC Tiger Pipe 1900 Mtrs. 50.00 95,000.00
Laying of U/G armoured cable of Varying
A4. Sizes and termination of same appropriately. 5300 Mtr 300.00 1,590,000.00
CIVIL WORKS SUB-TOTAL 3,477,500.00
B. POLES ,FITTINGS & OTHER ACCESSORIES
Erection of and alignment of 9.0 Double arm
B1 standard street light pole 69 No. 1,050.00 72,450.00
Erection of and alignment of 9.0 Single arm
B2. standard street light pole 36 No. 950.00 34,200.00
Installation of 15 Watts LED white Pilot
B3. Lamps mounted on the top of each Pole 177 No. 300.00 53,100.00
Installation of 300x300mm ,30W surface LED
B4. lighting fittings [PHILIPS] 64 No. 225.00 14,400.00
Installation of 680 x 380 x 160mm, 150 watts
96 x 1w cree/Lumileds Rebel LED (SPL-96)
lighting fitting complete with installation
B5. accessories 335 No. 500.00 167,500.00
B6. 60/100A PVC Connector 75 pkt 2,500.00 187,500.00
B7. M3 type insulation tape 125 Roll 1,250.00 156,250.00
B8. 5A MCB industrial breaker (ABB) 335 No. 750.00 251,250.00
Sundry items shall include bolt, nut and
B9. other necessary materials Lot Sum 50,000.00 50,000.00
B10. Painting of poles and repairs of arms 177 No. 3,000.00 531,000.00
FITTINGS & ACCESSORIES SUB-TOTAL 1,517,650.00

C. DISTRIBUTION, CONTROL & EARTHING


Installation of 100 kva,415V Diesel
C1 Generating Set 1 Sets 22,500.00 22,500.00
Installation of Automatic Transfer Switch and
other ancilliary work such Diesel day tank to
C2. Engineer's/Manufacturer's specifications 1 Sets 17,000.00 17,000.00
Digging of Earthing pits
1200x1200x1800mm to accommodate the
specified earth mat for 100kva,415v diesel
generating set and 100A Automatic Transfer
C3. Switch 2 sets 25,000.00 50,000.00
Other sundry items shall include
C4. Charcoal,Copper earth Mat ,Earth Rods Lot Sum - 100,000.00
DISTRIBUTION, CONTROL & EARTHING SUB-
TOTAL 189,500.00
D 100KVA, 11/0.415KV TRANSFORMER S/S -
D1 33Kv J&P silicon Type D-fuse Assembly 1 No. 125,000.00 125,000.00
D2 33Kv Lightning Arrestor[Silicon Type] 1 No. 65,000.00 65,000.00
D3 33kv Gang Isolator[Silicon Type] 1 set 280,000.00 280,000.00
10.03m re-inforced concrete Poles complete
D4 with all installation materials. 2 sets 32,000.00 64,000.00
D5 33kv U-Channels complete 2 No. 8,000.00 16,000.00
D6 33KV Channel Iron 2 No. 7,000.00 14,000.00
D7 Six Bolt Clamps Complete 3 set 4,500.00 13,500.00
Elastimold terminating Kit Complete with
D8 installation accessories 1 set 25,000.00 25,000.00
D9 Assorted Bolt&Nuts Lot Sum - 15,000.00
D10 Installation of 100kva,33/0.415 transformer 1 Set 145,000.00 145,000.00
Allow for approval at Ibadan for the
installation the installation 100kva,Pole
D11 mounted transformer Lot Sum - 200,000.00
Allow for statutory and non-statutory
D12 charges by IBEDC. Lot Sum - 150,000.00
D13 Allow for Power outage/Loss of revenue Lot Sum - 1,250,000.00
D14 Testing and commissioning Lot Sum - 300,000.00

SUB-TOTAL 2,662,500.00
SUMMARY
A. CIVIL SWORK 3,477,500.00
B. POLES, FITTINGS AND ACCESSORIES 1,517,650.00
C. DISTRIBUTION, CONTROL & EARTHING 189,500.00
D 100KVA,33/0.415KV TRANSFORMER S/S 2,662,500.00
SUB-TOTAL (A-F) 7,847,150.00
VAT (5%) 392,357.50
TOTAL TO COLLECTIONS 8,239,507.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
GERI ALIMI DIAMOND INTERFACE-LABOUR CHARGES FOR STREET LIGHT INSTALLATIONS[REVISED]
S/NO. DESCRIPTION QTY UNIT RATE AMOUNT
A. FITTINGS & OTHER ACCESSORIES
Installation of 680 x 380 x 160mm, 150 watts
96 x 1w cree/Lumileds Rebel LED (SPL-96)
lighting fitting complete with installation
A-1 accessories 126 No. 500.00 63,000.00
A-2 60/100A PVC Connector 55 pkt 2,500.00 137,500.00
A-3 M3 type insulation tape 45 Roll 1,250.00 56,250.00
A-4 5A MCB industrial breaker (ABB) 126 No. 750.00 94,500.00
Sundry items shall include bolt, nut and
A-5 other necessary materials Lot Sum 25,000.00 25,000.00
FITTINGS & ACCESSORIES SUB-TOTAL 376,250.00

B DISTRIBUTION, CONTROL & EARTHING


Installation of 100 kva,415V Diesel
B-1 Generating Set 1 Sets 22,500.00 22,500.00
Installation of Automatic Transfer Switch and
other ancilliary work such Diesel day tank to
B-2 Engineer's/Manufacturer's specifications 1 Sets 17,000.00 17,000.00
Digging of Earthing pits
1200x1200x1800mm to accommodate the
specified earth mat for 100kva,415v diesel
generating set and 100A Automatic Transfer
B-3 Switch 2 sets 25,000.00 50,000.00
Other sundry items shall include
B-4 Charcoal,Copper earth Mat ,Earth Rods Lot Sum - 100,000.00
DISTRIBUTION, CONTROL & EARTHING SUB-
TOTAL 189,500.00

C 100KVA, 11/0.415KV TRANSFORMER S/S -


C-1 11Kv J&P silicon Type D-fuse Assembly 1 No. 45,000.00 45,000.00
C-2 11Kv Lightning Arrestor[Silicon Type] 1 No. 39,000.00 39,000.00
C-3 11kv Gang Isolator[Silicon Type] 1 set 200,000.00 200,000.00
10.03m re-inforced concrete Poles complete
C-4 with all installation materials. 2 sets 32,000.00 64,000.00
C-5 11kv U-Channels complete 2 No. 8,000.00 16,000.00
C-6 11KV Channel Iron 2 No. 7,000.00 14,000.00
C-7 Six Bolt Clamps Complete 3 set 4,500.00 13,500.00
Elastimold terminating Kit Complete with
C-8 installation accessories 1 set 25,000.00 25,000.00
C-9 Installation of 100kva,33/0.415 transformer 1 Set 100,000.00 100,000.00
Allow for the supply & Installation of 100x
5A Current Pre-paid(PM) Meter complete
C-10 with accessories. 1 Set 250,000.00 250,000.00
Allow for loss of revenue,statutory and non-
statutory processing,testing/commissioning
C-11 by NEMSA & IBEDC Lot Sum - 600,000.00
SUB-TOTAL 1,366,500.00
SUMMARY
A POLES, FITTINGS AND ACCESSORIES 376,250.00
B DISTRIBUTION, CONTROL & EARTHING 189,500.00
C 100KVA,33/0.415KV TRANSFORMER S/S 1,366,500.00
SUB-TOTAL (A-C) 1,932,250.00
l

Das könnte Ihnen auch gefallen