B 11700 $/H

R 500 S/H
TC 7 MIN

METRAJE (m) RORACION(hrs) ROP(m/hrs) B

198 16 12.375 1000
160 15 10.6666666667 1000
130 15 8.6666666667 1000
168 20 8.4 4350
259 20 12.95 4350

METRAJE (m) ROTACION(hrs) ROP(m/hrs) T C (Hrs)

198 16 12.375 2.52637
358 31 11.5483870968 4.5678811111
488 46 10.6086956522 6.2266088889
168 20 8.4 2.1435866667
427 40 10.675 5.4482827778

915 86 10.6418478261 11.6748916667

METRAJE (m) CM ($/m) TMP (min/m) TMPC (min/m)

198 51.8342676768 NC NC
358 52.4691076971 6.2201121212 6.8421233333
488 55.5600500911 6.2962929236 6.925922216
168 91.7963888889 NC NC
427 63.4054833463 11.0155666667 12.1171233333
0
915 59.4827667187
 A B AB
costo fijo
CM ($/m) METRAJE (m)ROTACION(hrs) CF ($/M) CR ($/M) CTC ($/M)
51.8342676768 198 16 11.4302273 40.4040404 51.8342677
52.4691076971 358 31 9.17301831 43.2960894 52.4691077
55.5600500911 488 46 8.42890255 47.1311475 55.5600501
91.7963888889 168 20 32.2725794 59.5238095 91.7963889
63.4054833463 427 40 16.5670759 46.8384075 63.4054833

59.4827667187 915 59.4827667

ROP (Hrs/m) ROP (min/m) TC (min) TC (min/m) TRT (min/m) CAMBIO

0.0808080808 4.84848485 151.5822 0.7655666667 5.61405152 NC
0.0865921788 5.19553073 274.072867 0.7655666667 5.96109739 NO
0.0942622951 5.6557377 373.596533 0.7655666667 6.42130437 NO
0.119047619 7.14285714 128.6152 0.7655666667 7.90842381 NC
0.093676815 5.6206089 326.896967 0.7655666667 6.38617557 NO
 B 11700 $/H
R 500 S/H
TC 7 MIN

METRAJE (m)
RORACION(hrs)ROP(m/hrs) B
198 16 12.375 1000
160 15 10.6666667 1000
130 15 8.66666667 1000
168 20 8.4 4350
259 20 12.95 4350

METRAJE (m)
ROTACION(hrs)ROP(m/hrs) T C (Hrs) CM ($/m)
198 16 12.375 2.52637 51.8342677
358 31 11.5483871 4.56788111 52.4691077
488 46 10.6086957 6.22660889 55.5600501
168 20 8.4 2.14358667 91.7963889
427 40 10.675 5.44828278 63.4054833

915 86 10.6418478 11.6748917 59.4827667

METRAJE (m) CM ($/m) TMP (min/m)TMPC (min/m)ROP (Hrs/m)

198 51.8342677 NC NC 0.08080808
358 52.4691077 6.22011212 6.84212333 0.08659218
488 55.5600501 6.29629292 6.92592222 0.0942623
168 91.7963889 NC NC 0.11904762
427 63.4054833 11.0155667 12.1171233 0.09367681
0
915 59.4827667
 A B AB
costo fijo
METRAJE (m)ROTACION(hr CF ($/M) CR ($/M) CTC ($/M)
198 16 11.4302273 40.4040404 51.8342677
358 31 9.17301831 43.2960894 52.4691077
488 46 8.42890255 47.1311475 55.5600501
168 20 32.2725794 59.5238095 91.7963889
427 40 16.5670759 46.8384075 63.4054833

915 59.4827667

ROP (min/m) TC (min) TC (min/m) TRT (min/m) CAMBIO

4.84848485 151.5822 0.76556667 5.61405152 NC
5.19553073 274.072867 0.76556667 5.96109739 NO
5.6557377 373.596533 0.76556667 6.42130437 NO
7.14285714 128.6152 0.76556667 7.90842381 NC
5.6206089 326.896967 0.76556667 6.38617557 NO
 B 11700 $/H
R 500 S/H
TC 7 MIN

METRAJE (m) RORACION(hrs) ROP(m/hrs) B

80 8.7 9.1954022989 1660
160 17.5 9.1428571429 1660
120 7.9 15.1898734177 1660
100 8.2 12.1951219512 1660
140 23 6.0869565217 1660

METRAJE (m) ROTACION(hrs) ROP(m/hrs) T C (Hrs)

80 8.7 9.1954022989 8.9
240 26.2 9.1603053435 18.7
360 34.1 10.5571847507 29.1
460 42.3 10.8747044917 39.9
600 65.3 9.1883614089 51.3

99.4 9.1883614089 51.3

METRAJE (m) CM ($/m) TMP (min/m) TMPC (min/m)

80 130.75 NC NC
240 100.4583333333 15.69 17.259
360 92.3888888889 12.055 13.2605
460 92.9565217391 11.0866666667 12.1953333
600 99.9333333333 11.1547826087 12.2702609
0
0 99.9333333333
 A B AB
costo fijo COSTOTOTAL
CM ($/m) METRAJE (m)
ROTACION(hrs) CF ($/M) CR ($/M) CTC ($/M)
130.75 80 8.7 76.375 54.375 130.75
100.4583333333 240 26.2 45.875 54.5833333 100.458333
92.3888888889 360 34.1 45.0277777778 47.3611111 92.3888889
92.9565217391 460 42.3 46.9782608696 45.9782609 92.9565217
99.9333333333 600 65.3 45.5166666667 54.4166667 99.9333333

99.9333333333 960 96.1611111

ROP (Hrs/m) ROP (min/m) TC (min) TC (min/m) TRT (min/m) CAMBIO

0.10875 6.525 534 6.675 13.2 NC
0.1091666667 6.55 1122 4.675 11.225 NO
0.0947222222 5.6833333333 1746 4.85 10.5333333333 NO
0.0919565217 5.5173913043 2394 5.20434783 10.7217391304 NO
0.1088333333 6.53 3078 5.13 11.66 NO
COSTOTOTAL
$U$
10460
24110
33260
42760
59960
170550
 B 11700 $/H
R 500 S/H
TC 7 MIN

METRAJE (m)
RORACION(hrs)ROP(m/hrs) B
80 8.7 9.1954023 1660
160 17.5 9.14285714 1660
120 7.9 15.1898734 1660
100 8.2 12.195122 1660
140 23 6.08695652 1660

METRAJE (m)
ROTACION(hrs)ROP(m/hrs) T C (Hrs) CM ($/m)
80 8.7 9.1954023 1.02075556 81.5047222
160 26.2 6.10687023 2.04151111 98.6297222
120 34.1 3.51906158 1.53113333 162.296389
100 8.2 12.195122 1.27594444 63.9797222
140 31.2 4.48717949 1.78632222 129.665437

260 65.3 4.00312054 3.31745556 145.980913

METRAJE (m) CM ($/m) TMP (min/m)TMPC (min/m)ROP (Hrs/m)

80 81.5047222 NC NC 0.10875
160 98.6297222 9.78056667 10.7586233 0.16375
120 162.296389 11.8355667 13.0191233 0.28416667
100 63.9797222 NC NC 0.082
140 129.665437 7.67756667 8.44532333 0.22285714
0
260 145.980913
 A B AB
costo fijo
METRAJE (m)ROTACION(hr CF ($/M) CR ($/M) CTC ($/M)
80 8.7 27.1297222 54.375 81.5047222
160 26.2 16.7547222 81.875 98.6297222
120 34.1 20.2130556 142.083333 162.296389
100 8.2 22.9797222 41 63.9797222
140 31.2 18.2368651 111.428571 129.665437

260 145.980913

ROP (min/m) TC (min) TC (min/m) TRT (min/m) CAMBIO

6.525 61.2453333 0.76556667 7.29056667 NC
9.825 122.490667 0.76556667 10.5905667 NO
17.05 91.868 0.76556667 17.8155667 SI
4.92 76.5566667 0.76556667 5.68556667 NC
13.3714286 107.179333 0.76556667 14.1369952 SI