COST PROPOSAL

BORED PILE WORK

FOR HIGH SPEED RAILWAY JAKARTA BANDUNG BRIDGE DK 86+115.91
PT WIJAYA KARYA (HSR)
SPH.051-PW-BP-VI-2019 PT. Pratama Widya
UNIT RATE
NO ITEM OF WORK UNIT VOLUME AMOUNT (RP)
(RP)
A PREPARATION
1 Mobilization and demobilization equipments and personnel set 1 PW
1 unit Boredpile Rig ZR160A-1 / SWDM25 with Interlock Kelly
1 unit Service Crane
1 unit Excavator
1 unit Compressor
1 set tremmie pipe, generator, water tank and water pump
2 set welding machine and cutting tools
Temp casing max 6m and steel plates for cranes, container office & storage
Consumables, parts, drill tools, rock augers, rock buckets and core barrels
Personnel
2 Mob Demob bentonite slurry equipment plant set 1 PW
3 Moving and setting equipments per location (with trailers) per 1 set equipment loc 1 Rate Only
4 Accomodation, security equipment, local transportation, water supply & APD Personnel set.loc 1 PW
5 Setting out of hole positions, elevation and oher surveying work ls 1 PW
6 Project management, shop and as built drawings ls 1 - by Client
Preparation of working area/platform, site drainage and all access including for concrete readymix access,
7 ls 1 - by Client
lighting, water supply, and working permit (social and informal)
8 Lifting equipment, local coordination, HSE personnel and site security ls 1 PW
9 Insurances for equipments and personnel ls 1 - Included
10 CAR and TPL, project security, fencing, and utilities clearance, HSE personnel ls 1 - by Client
Total A -
B BOREDPILE AT AFTER CIKAMPEK SITE BRIDGE DK 86+115.91
1 Drilling dia 1000mm
All formation from Soil until Mudstone (Max 400 KPa) (exclude blind boring) m' 1,860 PW
Rock / boulder / gravel m' 1 Rate Only
2 Drilling dia 1250mm
All formation from Soil until Mudstone (Max 400 Kpa) (exclude blind boring) m' - - PW
Rock / boulder / gravel m' 1 Rate Only
(Note: Blind boring rate is as above, remeasured after actual work)
3 Additional cost for bentonite/polymer slurry system (+ blind boring) m3 1,460 PW
4 Fabrication and delivery of rebar cage from workshop to site (2km) rit 1 - by Client
5 Handling onsite and installation of steel cage by coupler (by client) (110 kg/m3) (joint welding) kg 160,611 PW
6 CSL pipe installation (3 pipes) (material pipe by Client) m' 5,580 PW
7 Pouring concrete slump min 18 cm using tremie pipe (+1.5m COL) wth airlift m3 1,460 PW
8 Material supply
8.1 Ready Mix Concrete, slump 18 cm, setting time 4-6 hours minimum (waste 20%) m3 1,752 - by Client
8.2 Rebar cage including coupler and CSL pipe (assume 110 kg/m3) kg 168,642 - by Client
9 Handling mud ex drilling onsite using Excavator m3 1,460 Rate Only
10 Handling mud ex drilling onsite using Excavator and Dumping outside site m3 1,460 PW
Total B -
C Others
1 PIT Test pile 1 Rate Only
2 PDA Test pile 1 Rate Only
3 Axial Compression Test with O'Cell / Supercell pile 1 - TBA
4 CSL Test test 1 Rate Only
5 Koden Test test 1 - by Client
6 Standby equipments and personnel for 1 set equipment set.day 1 Rate Only
Total C -
TOTAL A+B+C -
PPN -
GRAND TOTAL -

NOTE :
1. Downpayment 15% prior to mobilize equipment
2. Payment based on monthly progress
3. PPN and PPH Taxes are included, includes SCF/ SKBDN interest
4. The sub contractor is not responsible for the pile design structural strength and bearing capacity
5. This quotation valid up to 60 days from the date of quotation

Page 1 of 1