Name of Buyer: _____________________________ *THIS COMPUTATION SHEET IS VALID FOR JUNE 2019 ONLY

This is not an official computation until signed by the proper signatory ALLOWED
*scheme valid for 2 and 3-Bedroom units only
Parklinks North Tower ANNEX A
UNIT 38C, 2BR Horizon Suite, (PLUS 2 PSLOT/S P9-35/P9-36T)
flr. area / sq.m. (approx) 160.00 inclusive of Deck, if any
p/slot area / sq.m. (approx) 30.20
unit price 42,288,408.57
p/slot price 2,857,142.86
total price 45,145,551.43
value added tax 5,417,466.17
other charges 1,571,226.64 *VALID FOR RESERVATIONS RECEIVED FROM JUNE 1 TO 30, 2019 ONLY
net selling price with VAT & OC 52,134,244.24
* Parking slot/s is/are appurtenant to the unit and cannot
be sold separately.
ALI ETON PROPERTY DEVELOPMENT CORPORATION unit
FOR PRICE & VAT, PLS. ISSUE CHECKS TO ALI ETON PROPERTY DEVELOPMENT CORPORATION
FOR OTHER CHARGES, PLS. ISSUE CHECK TO ALI ETON PROPERTY DEVELOPMENT CORPORATION
10-45(68)-45 @ 0% Interest- PROMO
Month Principal & Interest VAT & O.Charges Total
Jun-19 200,000.00 200,000.00 reservation deposit
Jul-19 4,314,642.86 541,757.14 4,856,400.00
Aug-19 298,839.29 35,860.71 334,700.00
Sep-19 298,839.29 35,860.71 334,700.00
Oct-19 298,839.29 35,860.71 334,700.00
Nov-19 298,839.29 35,860.71 334,700.00
Dec-19 298,839.29 35,860.71 334,700.00
Jan-20 298,839.29 35,860.71 334,700.00
Feb-20 298,839.29 35,860.71 334,700.00
Mar-20 298,839.29 35,860.71 334,700.00
Apr-20 298,839.29 35,860.71 334,700.00
May-20 298,839.29 35,860.71 334,700.00
Jun-20 298,839.29 35,860.71 334,700.00
Jul-20 298,839.29 35,860.71 334,700.00
Aug-20 298,839.29 35,860.71 334,700.00
Sep-20 298,839.29 35,860.71 334,700.00
Oct-20 298,839.29 35,860.71 334,700.00
Nov-20 298,839.29 35,860.71 334,700.00
Dec-20 298,839.29 35,860.71 334,700.00
Jan-21 298,839.29 35,860.71 334,700.00
Feb-21 298,839.29 35,860.71 334,700.00
Mar-21 298,839.29 35,860.71 334,700.00
Apr-21 298,839.29 35,860.71 334,700.00
May-21 298,839.29 35,860.71 334,700.00
Jun-21 298,839.29 35,860.71 334,700.00
Jul-21 298,839.29 35,860.71 334,700.00
Aug-21 298,839.29 35,860.71 334,700.00
Sep-21 298,839.29 35,860.71 334,700.00
Oct-21 298,839.29 35,860.71 334,700.00
Nov-21 298,839.29 35,860.71 334,700.00
Dec-21 298,839.29 35,860.71 334,700.00
Jan-22 298,839.29 35,860.71 334,700.00
Feb-22 298,839.29 35,860.71 334,700.00
Mar-22 298,839.29 35,860.71 334,700.00
Apr-22 298,839.29 35,860.71 334,700.00
May-22 298,839.29 35,860.71 334,700.00
Jun-22 298,839.29 35,860.71 334,700.00
Jul-22 298,839.29 35,860.71 334,700.00
Aug-22 298,839.29 35,860.71 334,700.00
Sep-22 298,839.29 35,860.71 334,700.00
Oct-22 298,839.29 35,860.71 334,700.00
Nov-22 298,839.29 35,860.71 334,700.00
Dec-22 298,839.29 35,860.71 334,700.00
Jan-23 298,839.29 35,860.71 334,700.00
Feb-23 298,839.29 35,860.71 334,700.00
Mar-23 298,839.29 35,860.71 334,700.00
Apr-23 298,839.29 35,860.71 334,700.00
May-23 298,839.29 35,860.71 334,700.00
Jun-23 298,839.29 35,860.71 334,700.00
Jul-23 298,839.29 35,860.71 334,700.00
Aug-23 298,839.29 35,860.71 334,700.00
Sep-23 298,839.29 35,860.71 334,700.00
Oct-23 298,839.29 35,860.71 334,700.00
Nov-23 298,839.29 35,860.71 334,700.00
Dec-23 298,839.29 35,860.71 334,700.00
Jan-24 298,839.29 35,860.71 334,700.00
Feb-24 298,839.29 35,860.71 334,700.00
Mar-24 298,839.29 35,860.71 334,700.00
Apr-24 298,839.29 35,860.71 334,700.00
May-24 298,839.29 35,860.71 334,700.00
Jun-24 298,839.29 35,860.71 334,700.00
Jul-24 298,839.29 35,860.71 334,700.00
Aug-24 298,839.29 35,860.71 334,700.00
Sep-24 298,839.29 35,860.71 334,700.00
Oct-24 298,839.29 35,860.71 334,700.00
Nov-24 298,839.29 35,860.71 334,700.00
Dec-24 298,839.29 35,860.71 334,700.00
Jan-25 298,839.29 35,860.71 334,700.00
Feb-25 298,839.29 35,860.71 334,700.00
Mar-25 298,839.29 35,860.71 334,700.00
Mar-25 1,571,226.64 1,571,226.64
Apr-25 20,309,837.14 2,437,180.46 22,747,017.60

(0.00)

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by ALI Eton Property Development Corporation in order to be considered official and are subject to change without notice.
Verified prices and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and ALI Eton Property Development Corporation based upon this information.

File Name: Parklinks North Tower_PROMO_VALID FOR RESERVATIONS MADE FROM JUNE 1 TO 30, 2019 ONLY.xlsx Print Date: 20/06/2019