Table 1

NMDC - 3.0 Mt/Yr Integrated Steel Plant at Nagarnar

SUMMARY PRICE SCHEDULE : Hot Metal Sand Pit for Blast Furnace Complex
(Pkg No.- 105-A)

Amount
Sl.No Descriptions
(In Rs. Lakhs)
A Annexure- 1
1 Civil Works (As Per Sl.no. IV of Annexure-1) 393.02
B Annexure-2
1 Electrics & Control 91.54
2 Refractories & Auxiliaries 14.52
3 Water Supply System 22.57
4 Air conditioning & Ventilation Syatem 6.18
C Sub-Total of B (1+2+3+4) 134.81
D Grand Total Tender Price (A+C) 527.83
Grand Total Tender Price in words (Sl. No. D) in Rupees Lakhs:
E

Note:

1 Evaluation will be done after arriving the rates for every items including GST. GST rate
indicated by the bidder will be applied on transaction value of individual items for calculating
the respective item rate including GST.

2 If there is any discrepancy in description of item between BOQ/TS and price format, then
description given in the BOQ/TS will prevail.

3 In case of arithmetic error in totaling, corrected arithmetic total will be considered.

4 In case of a discrepancy between words and figures and / or arithmetic error in totaling,
corrected arithmetic total will be considered.

5 If any discrepancy is found in furnishing any Remarks/Footnotes/Comments between Un-

priced bids and Priced bids, Remarks/Footnotes/Comments furnished in Un-priced bids will
prevail.

(Signature of Tenderer)
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
I Civil Works
Section –(EW) Earthwork
Earth work in excavation by mechanical means
(Hydraulic excavator) /manual means in foundation
trenches or drains , including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting
EW-1
out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m

In all kinds of soil cum 5000 205.00 205.00

Same as for excavation in soil but for depth beyond
EW-2 1.5 m up to 3.0m
In all kinds of soil cum 5000 205.00 205.00
Same as for excavation in soil but for depth beyond
EW-3 3.0 m up to 4.5m

In all kinds of soil cum 1000 220.00 220.00

Filling available excavated earth (excluding rock) in
trenches, plinth, sides of foundations etc. in layers
not exceeding 20cm in depth, consolidating each
EW-4 deposited layer by ramming and watering, lead up to cum 200 114.00 114.00
50 m and lift up to 1.5 m.( Payment for filling will be
made for the qty of authorised excavation )

Same as above but beyond 1.5m depth or part

EW-5 thereof up to 3m depth.
In all kinds of soil cum 200 134.00 134.00
Supplying and filling in plinth with good quality river
EW-6 sand/crusher dust under floors, including watering, cum 800 1,100.00 1,100.00
ramming, consolidating and dressing complete

Transportation, carriage and disposal of surplus

excavated earth up to a distance of 3 KM, soft/
decomposed rock, including loading, unloading,
EW-7 stacking, levelling, dressing etc. by mechanical or cum 9000 205.00 205.00
manual means with all bye-works complete as per
specification and instruction of the engineer

Sub-total of Earthwork (EW)

Section –(CC) PLAIN & Reinforced Concrete

Providing and laying in position ready mixed plain

cement concrete, with cement content as per
approved design mix and manufactured in fully
automatic batching plant and transported to site of
work in transit mixer for all leads, having continuous
agitated mixer, manufactured as per mix design of
specified grade for plain cement concrete work,
including pumping of R.M.C. from transit mixer to site
of laying and curing, including the cost of centering,
CC-1 shuttering and finishing, cost of curing, admixtures in
recommended proportions as per IS : 9103 to
accelerate/ retard setting of concrete, improve
workability without impairing strength and durability
as per direction of the Engineer-in-charge Note :
Excess/less cement used than specified in this item
is payable/ recoverable separately. All works up to
plinth level

M-10 grade plain cement concrete (cement content

(a) considered @ 220 kg/cum cum 315 6,700.00 6,700.00

M-15 grade plain cement concrete screed over roofs

(b) etc. (cement content considered @ 240 kg. /cum) cum 30 6,900.00 6,900.00

2 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Providing and laying in position ready mixed M-30
grade Heat Resistant Concrete for reinforced cement
concrete work, using cement content as per
approved design mix, manufactured in fully automatic
batching plant and transported to site of work in
transit mixer for all leads having continuous agitated
mixer, manufactured as per mix design of specified
grade for reinforced cement concrete work including
pumping of R.M.C. from transit mixer to site of
laying , excluding the cost of centering, shuttering
finishing and reinforcement including cost of
CC-2 admixtures in recommended proportions as per IS : cum 750 9,500.00 9,500.00
9103 to accelerate/ retard setting of concrete,
improve workability without impairing strength and
durability as per direction of the Engineer - in -
charge.
(Note :- Cement content considered in this item is @
400 kg/cum. Excess/less cement used as per design
mix is payable/recoverable separately for all design
mix concrete items).

Add for using extra/deduct for less cement in the

items of design mix over and above the specified
CC-3 cement content therein.( Applicable for all items of quintal 135 600.00 600.00
concrete)

Providing and laying in position ready mixed M-25

grade concrete for reinforced cement concrete work
both in for under ground and in Super structure, using
cement content as per approved design mix,
manufactured in fully automatic batching plant and
transported to site of work in transit mixer for all
leads, having continuous agitated mixer,
manufactured as per mix design of specified grade
for reinforced cement concrete work, including
pumping of R.M.C. from transit mixer to site of
laying , excluding the cost of centering, shuttering
CC-4 finishing and reinforcement, including cost of cum 100 8,000.00 8,000.00
admixtures in recommended proportions as per IS :
9103 to accelerate/ retard setting of concrete,
improve workability without impairing strength and
durability as per direction of the Engineer-in-charge.
( All works up to Plinth level (Note :- Cement
content considered in this item is @ 330
kg/cum. Excess/less cement used as per design mix
is payable/recoverable separately)

Steel reinforcement for R.C.C. work including cost of

steel, transportation to site, storage, straightening,
CC-5 cutting, bending, placing in position and binding all MT 120 70,000.00 70,000.00
complete up to plinth level.

Centering and shuttering including strutting, propping

CC-6 etc. and removal of form for all heights :
Foundations, footings, bases of columns, etc. for
(a) mass concrete Sqm 1200 300.00 300.00

Walls (any thickness) including attached pilasters,

(b) butteresses, plinth and string courses etc Sqm 600 525.00 525.00

Suspended floors, roofs, landings, balconies and

(c) access platform Sqm 130 350.00 350.00

Lintels, beams, plinth beams, girders, bressumers

(d) and cantilevers Sqm 120 500.00 500.00

Columns, Pillars, Piers, Abutments, Posts and Struts

(e) Sqm 30 600.00 600.00

Small lintels not exceeding 1.5 m clear span,

moulding as in cornices, window sills, string courses,
(f) bands, copings, bedplates, anchor blocks and the like Sqm 10 300.00 300.00

3 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Weather shade, Chajjas, corbels etc., including
(g) Sqm 3 700.00 700.00
edges
Extra for additional height in centering, shuttering
where ever required with adequate bracing, propping
etc., including cost of de-shuttering and de centering
at all levels, over a height of 3.5 m, for every
(h) additional height of 1 metre or part thereof Sqm 120 450.00 450.00
Suspended floors, roofs, landing, beams and
balconies (Plan area to be measured)

Providing and fixing in position 25mm thick bitumen

impregnated fibre board conforming to IS: 1838
CC-7 including cost of primer, sealing compound with hot sqm 7 550.00 550.00
bitumen in expansion joints.
Sub-total of PLAIN & Reinforced Concrete (CC)

Section –BRICK MASONRY (MN)

Brick work with non modular fly ash bricks
conforming to IS:12894,class designation 10 average
compressive strength in foundation and
MN-1 cum 50 7,000.00 7,000.00
superstructue in :Cement mortar 1:6 (1 cement : 6
coarse sand)

Providing half block masonry work wall using Half

brick masonry with non modular fly ash bricks of
class designation10, conforming to IS :12894, in
super structure above plinth and up to floor V level/
solid cement concrete blocks M5 grade using
combined aggregate (1;6 one part cement and 6
parts combined aggregate) as per IS 2185 to be
jointed in cement mortar of following propor¬tions in
all type of founda¬tions and in superstructures, walls,
pillars, drains, steps, etc. and at any other loca¬tion,
MN-2 of circular, curved or any shape including mouldings sqm 30 800.00 800.00
and cut works, providing weep holes at all leads,
heights and depths, curing, scaffolding complete with
all bye works as per drawing, specification and
instruc¬tions of the engineer, with bricks of approved
quality and class designation 5.
Using cement
mortar 1:4 mortar(1cement:4sand)

Sub-total of BRICK MASONRY (MN)

Section –MISCELLANEOUS (MS)
Supplying, fabricating and fixing in concrete and
mason¬ry, at all levels and posi¬tions, Mild Steel
inserts like plates, angle iron, flats, channels,
structural bolts, shear keys, pipe sleeves, lugs for
anchoring including painting the exposed surface
with 2 coats of approved quality paint over and
including a coat of primer, providing grease to the
MS-1 exposed area of the bolts, welding wherever kg 1500 110.00 110.00
necessary, complete as per drawing and specification
and as per instruction of the engineer (jigs and
fixtures for positing of inserts/bolts will not be paid)
and protect¬ing the same till final erection

Dry stone Filling/bouldersoling below foundations of

required thickness using stones having no side less
MS-2 than 25 cm, with including preparing the bedding cum 2000 1,600.00 1,600.00
surface etc. all complete.

Making plinth protection 50mm thick of cement

concrete 1:3:6 (1 cement: 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) over75mm
thick bed of dry brick ballast 40 mm nominal size,
MS-3 well rammed and consolidated and grouted with fine sqm 30 600.00 600.00
sand, including necessary excavation, levelling &
dressing & finishing the top smooth.

4 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Providing and laying water proofing treatment on
roofs of slabs by applying cement slurry mixed with
water proofing cement compound of reputed make
like consisting of applying
(a) after surface
preparation, first layer of slurry of cement mixed
with water proofing cement compound as per
manufacturer specification
(b)Laying second layer of Fibre glass cloth when the
first layer is still green. Overlaps of joints of fibre cloth
should not be less than 10 cm.
(c) third layer of 1.5 mm thickness
MS-4 consisting of slurry of cement mixed with water sqm 150 1,000.00 1,000.00
proofing cement compound as per manufacture
specification. This will be allowed to air cure for 4
hours followed by water curing for 48hours. (d)
fourth and final layer is 25mm thick protective screed
to be laid in panels by providing chicken wire
mesh .For the purpose of measurement the entire
horizontal surface area will be measured. The
product performance shall carry guarantee for 10
years against any leakage.

Providing and laying non-pressure NP3 class 450mm

dia R.C.C. pipes for drainage work with collars
jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) including
MS-5 cost of earth work 75mm thick sand bedding, Rm 40 1,500.00 1,500.00
testing of joints etc. complete (. RCC Manholes will
be paid separately under normal items )

Supplying and providing 100 mm dia ,PVC pipes for

making drain holes in concrete walls as required and
MS-6 finishing the surfaces smooth with cement mortar Rm 25 400.00 400.00
1:4 at all heights as per drawings, specifications and
as directed by the engi¬neer

Stone pitching 250 mm thick laid in courses with

cement sand jointing(1:3) and required profile with
hammer dressed stones having no side less than 20
MS-7 Sqm 800 500.00 500.00
cm, with minimum depth of 250 mm including
preparing the bedding surface etc. all complete

Providing and fixing pressed steel door frames

conforming to IS: 4351 manufactured from
commercial mild steel sheet of 1.60 mm thickness
including hinges, jamb, lock jamb, bead and if
required angle threshold of mild steel angle of section
50x25mm, or base ties of 1.60 mm pressed mild steel
welded or rigidly fixed together by mechanical
MS-8 means, including M.S. pressed butt hinges, 2.5mm Rm 5 450.00 450.00
thick with mortar guards, lock strike-plate and shock
absorbers as specified and applying a coat of
approved steel primer after pre-treatment of the
surface as directed by Engineer-in-charge(Prfile B)

Providing and fixing ISI marked flush door shutters of

35 mm thick including ISI marked stainless steel butt
hinges with necessary screws. conforming to IS:
2202 (Part-I) decorative type, core of block board
construction with frame of 1st class hard wood and
well matched teak 3 ply veneering with vertical grains
MS-9 or cross bands and face veneers on both faces of Sqm 2.1 3,000.00 3,000.00
shutters including providing and fixing the following
aluminum fixtures and two coats of painting/polishing
( sliding door bolt 250x16mm,250x10mm tower
bolt,125mm handle).

5 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Providing and fixing Aluminium work for doors,
windows, ventilators and partitions with extruded
built-up standard tubular sections/appropriate Z
sections and other sections of approved make
conforming to IS:733 and IS:1285, fixing with dash
fasteners of reqd. dia and size, including necessary
filling up the gaps at junctions, i.e. at top ,bottom and
sides with reqd. EPDM rubber/neoprene gasket etc.
Aluminium sections shall be smooth, rust free straight
mitred and jointed mechanically wherever reqd.
including cleat angle. Aluminium snap beading for
MS-10 Sqm 10 6,876.00 6,876.00
glazing/paneling, C.P. brass/stainless steel screws ,
all complete as per architectural drgs. and the
directions of Engineer in charge including cost of
glazing , paneling and dash fasteners)
Anodised aluminium (anodised transperant or dyed
to reqd. shade according to IS:1868, Minimum anodic
coating of grade AC 15)

Providing and fixing on wall face un plasticised - PVC

moulded fittings/ accessories for un plasticised Rigid
PVC rain water pipes conforming to IS : 13592 Type
A, with all bends, shoe at bottom including jointing
MS-11 with seal ring conforming to IS : 5382, leaving 10 mm Rm 20 475.00 475.00
gap for thermal expansion.

Supply of Hand Railing made of 32 NB & 25 NB pipes

of material as per IS:1161, erection (including supply
of all necessary erection fixtures), securing, fixing,
aligning, leveling, bolting, welding, applying one coat
of approved quality heat resistant primer and two
coats of heat resistant finishing paint (on outside
MS-12 only) of approved quality, shade, colour code as per Kg 3400 110.00 110.00
drawings and specification, condition of contract and
relevant IS codes including cost of paints and other
enabling arrangements required for above work .

Supplying and fixing including welding of MS angle

(100 X 100 X 8) with all joints welded and painting
with two coats of approved synthetic enamel paint
MS-13 over and including a priming coat complete with all by Rm 315 1,320.00 1,320.00
works as per drawings, specification and instruction
of purchaser

Sub-total of MISCELLANEOUS (MS)

Section –(FN) Finishing Works
12 mm cement plaster of mix 1:6 (1 cement : 6
FN-1 fine sand) Sqm 180 267.00 267.00

20 mm cement plaster of mix 1:6 in 2 coats (1

FN-2 Sqm 200 515.00 515.00
cement : 6 fine sand)
6 mm cement plaster of mix 1:3 (1 cement 3 fine
FN-3 Sqm 120 245.00 245.00
sand)
Providing and applying white cement based putty
of average thickness 1 mm, of approved brand
FN-4 and manufacturer, over the plastered surface to Sqm 300 100.00 100.00
prepare the surface even and smooth.

Wall painting with acrylic emulsion paint of

interior grade having VOC (Volatile Organic
Compound) content less than 50 grams/litre
FN-5 paint of approved brand and manufacture, Sqm 300 250.00 250.00
including applying additional coats wherever
required to achieve even shade and colour.

6 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Finishing walls with Premium Acrylic Smooth
exterior paint with Silicone additives of required
shade: New work (Two or more coats applied @
FN-6 1.43 ltr/10 sqm over and including priming coat Sqm 250 250.00 250.00
of exterior primer applied @ 2.20 kg/10 sqm)

20 mm thick Kota stone slab in flooring and in

skirting over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab
FN-7 Sqm 105 4,275.00 4,275.00
including rubbing and polishing complete with
base of cement mortar 1 : 4 (1 cement : 4 coarse
sand) :

Sub-total of Finishing Works (FN)

Section –(RD) Road Works
Preparation and consolidation of sub grade with
power road roller of 8 to 12 tonne capacity after
excavating earth to required depth, dressing to
camber and filling back the excavated portion
with good quality murum including consolidating
RD-1 cum 600 115.00 115.00
with road roller including making good the
undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead up to 50
metres

Construction of Granular sub-base(grade-I) by

providing coarse graded material, spreading in
uniform layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC, and compacting with vibratory
RD-2 roller to achieve the desired density, complete as cum 350 2,100.00 2,100.00
per clause 401. Quantity will be calculated as per
cross section drawing.With material conforming
to Grade-II (size range 53 mm to 0.075 mm )
having CBR Value-25.

Construction of earthen shoulders with available

suitable approved material obtained with all lifts
& leads, transporting to site, spreading, grading
to required slope and compacted in layers to
meet requirement of table No. 300-2 and in
RD-3
accordance with MoRTH technical specifications cum 200 490.00 490.00
clause No.305. Quantity will be calculated as per
cross section drawing.

Wet Mix Macadam(WMM), Providing, Laying,

spreading and compacting graded stone
aggregate to wet mix macadam specification,
including premixing the material with water at
OMC in mechanical mix plant carriage of mixed
material by tipper to site, laying in uniform layers
RD-4 with paver in sub-base/base course on well cum 250 2,200.00 2,200.00
prepared surface and compacting with vibratory
roller to achieve the desired density complete as
per MoRTH specifications clause no 406.
Quantity will be calculated as per cross section
drawing

7 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant

Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex
Rate in Rupees

Any other
Item No. Item description Unit Qty. taxes, cess etc. Transaction
Basic Price
other than GST Value
(In Rs.)
(In Rs.)
(In Rs.)

a b c d e f g
Providing and laying 100mm thick Dense
Graded Bituminous Macadam using crushed
stone aggregates of specified grading(grading-
II), premixed with bituminous binder and filler,
transporting the hot mix to work site by tippers,
laying with paver finisher equipped with
electronic sensor to the required grade, level and
alignment and rolling with smooth wheeled,
vibratory and tandem rollers as per specifications
RD-5 to achieve the desired compaction and density, cum 100 8,500.00 8,500.00
complete as per specifications and directions of
Engineer-in-Charge.with bitumen of grade VG-30
@5% (percentage by weight of total mix) and
lime filler @ 2% (percentage by weight of
Aggregate) prepared in Drum Type Hot Mix Plant
of 60-90 TPH capacity.

Providing and laying 50mm thick bituminous

macadam using crushed stone aggregates of
specified grading premixed with bituminous
binder, transported to site by tippers, laid over a
previously prepared surface with paver finisher
equipped with electronic sensor to the required
grade, level and alignment and rolling with
smooth wheeled, vibratory and tandem rollers as
per specifications to achieve the desired
compaction and density, complete as per
RD-6 cum 50 6,500.00 6,500.00
specifications and directions of Engineer-in-
Chargewith bitumen of grade VG-30 @3.5%
(percentage by weight of total mix) prepared in
Drum Type Hot Mix Plant of 60-90 TPH capacity
with bitumen of grade VG-30 @3.5%
(percentage by weight of total mix) prepared in
Drum Type Hot Mix Plant of 60-90 TPH capacity

Sub-total of Road Works (RD)

II Sub-Total of A
III Amount of Goods and Service tax @ 18% on Sl.No.II (In Rs Lakhs) =
IV Total Amount of Annexure-1 (Civil Works) including GST (II+III)
Total Amount of Annexure-1 in words (Sl. No. IV): Rupees................................

Bidder to specify any other taxes considered in column 'f', if any.

S.No. Particulars Rate (%) Amount (in Rs. Lakhs)

1
2

Signature of the Tenderer

8 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

10.25

10.25

2.20

0.23

0.27

8.80

18.45

50.45

21.11

2.07

9 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

71.25

0.81

8.00

84.00

3.60

3.15

0.46

0.60

0.18

0.03

10 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5
0.02

0.54

0.04

195.85

3.50

0.24

3.74

1.65

32.00

0.18

11 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

1.50

0.60

0.10

4.00

0.02

0.06

12 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

0.69

0.10

3.74

4.16

48.80

0.48

1.03

0.29

0.30

0.75

13 of 23
Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

0.63

4.49

7.97

0.69

7.35

0.98

5.50

14 of 23
 Annexure-1

TOTAL PRICE
excluding GST
amount
(in Rs lakhs)

h=(d*g)/10^5

8.50

3.25

26.27
333.07
59.95
393.02

ature of the Tenderer

15 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant
Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex

Rate in Rupees (Supply) Rate in Rupees (Erection) Total Erection

Price including all
(CGST+SGST/UTGST, IGST as ( CGST+SGST/UTGST, IGST as taxes, duties,
applicable) applicable) levies, cess and
Inland Freight Total Supply Price GST amount
Any other including all taxes, Any other (In Rs. Lakhs)
Item up to site Total GST Total GST
Item description Unit Qty. taxes, cess Rate of duties, levies, cess taxes, cess etc. Rate of
No. including Transaction Value Amount Transaction Amount
Unit Rate (Rs.) etc. other than Unit Rate (Rs.) other than GST
Transit (In Rs.) CGST+SGST/U (CGST+SGST/U and GST amount Value CGST+SGST/U
(CGST+SGST/U
GST TGST, IGST as (In Rs. Lakhs) (In TGST, IGST as
insurance TGST, IGST as TGST, IGST as
(In Rs.) applicable) Rs.) applicable)
(In Rs.) applicable) applicable)
(%) (%)
(In Rs.) (In Rs.)

a b c d e f g h=(e+f+g) i j k=(h+j)*d/10^5 l m n=(l+m) o p q=(n+p)*d/10^5

A ELECTRICS & CONTROLS

PDB 400Amp Single incomer and

1 No. 1 250,000.00 250,000.00 - 2.50 20,000.00 20,000.00 - 0.20
required outgoings as per TS.

Sub Lighting distribution board

(SLDB) with incoming TPN Isolator
2 & ELCB/RCCB of 63A rating and 12 No. 1 100,000.00 100,000.00 - 1.00 5,000.00 5,000.00 - 0.05
numbers of 20A DP MCBs
outgoings as per TS.

Timer based Sub Lighting

distribution board (SLDB) with
incoming TPN Isolator &
3 ELCB/RCCB of 63A rating and 6 No. 1 150,000.00 150,000.00 - 1.50 5,000.00 5,000.00 - 0.05
numbers 20A DP MCBs and 6 Nos.
32A four pole MCBs outgoings as
per TS.

Dry type 415V/415V, 25KVA

4 No. 1 1,000,000.00 1,000,000.00 - 10.00 20,000.00 20,000.00 - 0.20
Isolation Transformer as per TS

Ventilation DB with 100A incomer

and required outgoings for feeding
AC loads (2 Nos. Power supply
5 feeder 32A each) & exhaust fans No. 1 100,000.00 100,000.00 - 1.00 10,000.00 10,000.00 - 0.10
load (6 Nos. DOL Starter 3.7KW
each – MPCB, Overload relay &
32A power contactor) as per TS.

415V, 100A, Welding switch Socket

6 Nos. 2 25,000.00 25,000.00 - 0.50 5,000.00 5,000.00 - 0.10
outlet outdoor located as per TS.

Cables – 3.5CX185 Sq. mm Al

7 M 1500 2,000.00 2,000.00 - 30.00 100.00 100.00 - 1.50
XLPE as per TS

Cables – 3CX16 Sq. mm Al XLPE

8 M 750 300.00 300.00 - 2.25 90.00 90.00 - 0.68
as per TS

Cables – 3.5CX70 Sq. mm Al XLPE

9 M 200 820.00 820.00 - 1.64 100.00 100.00 - 0.20
as per TS

Cables - 4CX50Sq. mm Al XLPE

10 M 100 750.00 750.00 - 0.75 100.00 100.00 - 0.10
as per TS

Cables - 4CX16Sq. mm Al XLPE

11 M 400 470.00 470.00 - 1.88 90.00 90.00 - 0.36
as per TS

Cables - 3CX2.5 Sq. mm Cu PVC

12 M 400 350.00 350.00 - 1.40 80.00 80.00 - 0.32
as per TS

16 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant
Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex

Rate in Rupees (Supply) Rate in Rupees (Erection) Total Erection

Price including all
(CGST+SGST/UTGST, IGST as ( CGST+SGST/UTGST, IGST as taxes, duties,
applicable) applicable) levies, cess and
Inland Freight Total Supply Price GST amount
Any other including all taxes, Any other (In Rs. Lakhs)
Item up to site Total GST Total GST
Item description Unit Qty. taxes, cess Rate of duties, levies, cess taxes, cess etc. Rate of
No. including Transaction Value Amount Transaction Amount
Unit Rate (Rs.) etc. other than Unit Rate (Rs.) other than GST
Transit (In Rs.) CGST+SGST/U (CGST+SGST/U and GST amount Value CGST+SGST/U
(CGST+SGST/U
GST TGST, IGST as (In Rs. Lakhs) (In TGST, IGST as
insurance TGST, IGST as TGST, IGST as
(In Rs.) applicable) Rs.) applicable)
(In Rs.) applicable) applicable)
(%) (%)
(In Rs.) (In Rs.)

a b c d e f g h=(e+f+g) i j k=(h+j)*d/10^5 l m n=(l+m) o p q=(n+p)*d/10^5

Cables - 37CX2.5Sq. mm tinned

13 annealed Cu flexible cable EPR M 60 350.00 350.00 - 0.21 - - -
insulated as per TS

2X28W T5 fluorescent tube light

14 Nos. 15 4,500.00 4,500.00 - 0.68 500.00 500.00 - 0.08
fitting as per TS

15 9M high Street light poles as per TS Nos. 8 30,000.00 30,000.00 - 2.40 1,000.00 1,000.00 - 0.08

250W HPSV street light fittings as

16 Nos. 8 10,000.00 10,000.00 - 0.80 1,000.00 1,000.00 - 0.08
per TS

250W HPSV flood light fittings as

17 Nos. 10 10,000.00 10,000.00 - 1.00 1,000.00 1,000.00 - 0.10
per TS

Illumination system accessories like

supports, channels, MS conduits,
18 Lot 1 Cost of illumination system accessories to be included under erection of respective equipment. Bidder shall not indicate any separate price for this item.
JBs, switch board, mounting
accessories etc.

Earth Pit consisting of Earth

electrodes, construction materials
19 conforming to TS complete with Nos 4 100,000.00 100,000.00 - 4.00 5,000.00 5,000.00 - 0.20
supply of all erection materials for
Civil works.

20 Earthing Material

I GI Flat – 50x6 M 200 1,500.00 1,500.00 - 3.00 300.00 300.00 - 0.60

II GI Flat 25x3 M 400 1,000.00 1,000.00 - 4.00 300.00 300.00 - 1.20

Buried Under Ground Cable Laying

for laying of LT cables conforming
21 to TS and complete with supply of M 1700 Cost to be included under erection. 150.00 150.00 - 2.55
all erection materials for Civil
works.

GI Pipes (Heavy Duty) for laying of

22 cables below Roads/Drain crossing,
Railway Tracks etc.

100mm dia for Road

I M 100 1,500.00 1,500.00 - 1.50 200.00 200.00 - 0.20
crossing/Railtrack crossing

50mm dia (for cables upto JB on

II M 50 1,000.00 1,000.00 - 0.50 190.00 190.00 - 0.10
Pole foundations)

17 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant
Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex

Rate in Rupees (Supply) Rate in Rupees (Erection) Total Erection

Price including all
(CGST+SGST/UTGST, IGST as ( CGST+SGST/UTGST, IGST as taxes, duties,
applicable) applicable) levies, cess and
Inland Freight Total Supply Price GST amount
Any other including all taxes, Any other (In Rs. Lakhs)
Item up to site Total GST Total GST
Item description Unit Qty. taxes, cess Rate of duties, levies, cess taxes, cess etc. Rate of
No. including Transaction Value Amount Transaction Amount
Unit Rate (Rs.) etc. other than Unit Rate (Rs.) other than GST
Transit (In Rs.) CGST+SGST/U (CGST+SGST/U and GST amount Value CGST+SGST/U
(CGST+SGST/U
GST TGST, IGST as (In Rs. Lakhs) (In TGST, IGST as
insurance TGST, IGST as TGST, IGST as
(In Rs.) applicable) Rs.) applicable)
(In Rs.) applicable) applicable)
(%) (%)
(In Rs.) (In Rs.)

a b c d e f g h=(e+f+g) i j k=(h+j)*d/10^5 l m n=(l+m) o p q=(n+p)*d/10^5

Erection and installation materials,

GI perforated type cable trays, GI
Pipes, cable termination kits, cable
markers, steel like angles,
channels, plate inserts, buried
cable laying materials like sands,
23 Lot 1 Cost of Miscellaneous erection materials/works to be included under erection of respective equipment. Bidder shall not indicate any separate price for this item.
bricks, slabs, etc, cable termination
materials, welding materials, rods,
nuts, bolts, washers, all other
hardwires, junction boxes, pull
boxes etc. to make the installation
complete.

24 Commissioning spares Lot 1 1,000,000.00 1,000,000.00 - 10.00 - - -

Sub-Total of A 82.51 9.04

B REFRACTORIES & AUXILIARIES

1 114mm thick IS:6 (Type-1) bricks T 60 17,000.00 17,000.00 - 10.20 5,000.00 5,000.00 - 3.00

2 IS-195 (Grade-2) Mortar T 6 16,000.00 16,000.00 - 0.96 6,000.00 6,000.00 - 0.36

Sub-Total of B 11.16 3.36

C WATER SUPPLY SYSTEM

1 Gate Valves

a) DN300 No. 1 25,000.00 25,000.00 - 0.25 3,000.00 3,000.00 - 0.03

b) DN 80 No. 18 10,000.00 10,000.00 - 1.80 1,500.00 1,500.00 - 0.27

2 PIPES

a) DN 300 Meters 250 4,000.00 4,000.00 - 10.00 400.00 400.00 - 1.00

b) DN80 Meters 40 2,500.00 2,500.00 - 1.00 250.00 250.00 - 0.10

c) Hume Pipe (NP3) Meters 15 2,500.00 2,500.00 - 0.38 500.00 500.00 - 0.08

d) Hume Pipe (NP4) Meters 15 3,000.00 3,000.00 - 0.45 500.00 500.00 - 0.08

e) Fittings Lot 1 500,000.00 500,000.00 - 5.00 25,000.00 25,000.00 - 0.25

3 Spray Jets

a) Water Monitors - 80 mm (IS 8442) No 9 10,000.00 10,000.00 - 0.90 500.00 500.00 - 0.05

18 of 23
 NMDC - 3.0 Mt/Yr Integrated Steel Plant
Price Schedule for Hot Metal Sand Pit for Blast Furnace Complex

Rate in Rupees (Supply) Rate in Rupees (Erection) Total Erection

Price including all
(CGST+SGST/UTGST, IGST as ( CGST+SGST/UTGST, IGST as taxes, duties,
applicable) applicable) levies, cess and
Inland Freight Total Supply Price GST amount
Any other including all taxes, Any other (In Rs. Lakhs)
Item up to site Total GST Total GST
Item description Unit Qty. taxes, cess Rate of duties, levies, cess taxes, cess etc. Rate of
No. including Transaction Value Amount Transaction Amount
Unit Rate (Rs.) etc. other than Unit Rate (Rs.) other than GST
Transit (In Rs.) CGST+SGST/U (CGST+SGST/U and GST amount Value CGST+SGST/U
(CGST+SGST/U
GST TGST, IGST as (In Rs. Lakhs) (In TGST, IGST as
insurance TGST, IGST as TGST, IGST as
(In Rs.) applicable) Rs.) applicable)
(In Rs.) applicable) applicable)
(%) (%)
(In Rs.) (In Rs.)

a b c d e f g h=(e+f+g) i j k=(h+j)*d/10^5 l m n=(l+m) o p q=(n+p)*d/10^5

b) Nozzles for water spray – 80 mm No. 9 10,000.00 10,000.00 - 0.90 500.00 500.00 - 0.05

Sub-Total of C 20.68 1.89

AIR CONDITIONING &

D
VENTILATION SYSTEM

1 Air Conditioners – Split AC

Split Ac (High Wal Type Units) of

a capacity as specified below: Nos. 2 200,000.00 200,000.00 - 4.00 5,000.00 5,000.00 - 0.10
Split A/C , 1.5 TR

Ventilation System : - Tube axial

2
push pull type ventilation system

Fresh Filtered Air Supply & Exhaust

(Push-Pull) system for switchgear/
MCC room complete with fan,
motor, dry panel air filter, valves,
fittings, ducting, SAG, cowl, bird
screen, electrics and other
accessories.

Tube Axial supply system, CAP.

a Nos. 2 50,000.00 50,000.00 - 1.00 2,000.00 2,000.00 - 0.04
4000 m3/hr, 25 mmWG

Tube Axial Exhaust system, CAP.

b Nos. 2 50,000.00 50,000.00 - 1.00 2,000.00 2,000.00 - 0.04
3000 m3/hr, 10 mmWG

Sub-Total of D 6.00 0.18

Grand Total (A+B+C+D) 120.34 14.47

Bidder to specify any other taxes considered in column 'g' for supply & column 'm' for erection, if any.
S.No. Particulars Rate (%) Amount (in Rs. Lakhs)
Column 'g' for column 'm' for Column 'g' for column 'm' for
Supply erection Supply erection
1

Signature of the Tenderer

19 of 23
 Annexure-2

Total
Supply+Erection
Price including all
taxes, duties,
levies, cess and
GST amount
(In Rs. Lakhs)

r=(k+q)

2.70

1.05

1.55

10.20

1.10

0.60

31.50

2.93

1.84

0.85

2.24

1.72

20 of 23
 Annexure-2

Total
Supply+Erection
Price including all
taxes, duties,
levies, cess and
GST amount
(In Rs. Lakhs)

r=(k+q)

0.21

0.75

2.48

0.88

1.10

4.20

3.60

5.20

2.55

1.70

0.60

21 of 23
 Annexure-2

Total
Supply+Erection
Price including all
taxes, duties,
levies, cess and
GST amount
(In Rs. Lakhs)

r=(k+q)

10.00

91.54

13.20

1.32

14.52

0.28

2.07

11.00

1.10

0.45

0.53

5.25

0.95

22 of 23
 Annexure-2

Total
Supply+Erection
Price including all
taxes, duties,
levies, cess and
GST amount
(In Rs. Lakhs)

r=(k+q)

0.95

22.57

4.10

1.04

1.04

6.18

134.81

23 of 23