D&B REPORT

Risk Evaluation
YUDITHA NUGRAHA KARYA, PT Risk Indicator 2
D&B Rating 4A2
Identification Payment Information
D-U-N-S Number: 727540705 Paydex Not Available
Registration No.: AHU-AH.01.03-0004359 Financial Summary
Address: Jl. Panglima Polim Raya No. 127 D- Statement Date December 31st, 2016
6,Pulo, Kebayoran Baru Paid-up Capital IDR 11,000,000,000.00
12160 Kota Administrasi Jakarta Selatan Net Worth IDR 31,596,350,668.00
DKI Jakarta, Indonesia
Sales / Income IDR 55,433,119,735.00
Telephone(s): 21 - 29427092
Total Asset IDR 32,155,833,642.00
Facsimile(s): 21 - 29427093
Total Liabilities IDR 559,482,974.00
Website:
Net Profit after Tax IDR 4,826,986,717.00
Email: caturwisnu@yahoo.co.id
Financial Ratios
Parent Company: Not Available
Current Ratio 36.90
Quick Ratio 29.95
Summary
Profit Margin / Return on
Type of Business: PT 8.71
Sales
Start: November 8th, 1995
Return on Assets 15.01
Line of Business: Electrical Work
Total Debt to Equity 1.77
Tax No.: 02.183.884.2-019.000
Number of Branches: Not Available
Remark : "-" stands for "Insufficient Information" or "No Comments"
Number of Subsidiaries: Not Available
Employees: 13 people
Report Date: July 6th, 2017
Expired Date: July 1st, 2018

Risk Indicator Good D&B Rating 4A2

Financial 4A
Strength
Risk Indicator 2 Low Good capacity for meeting payment
liabilities.

iiCredit Limit Recommendation iiFinancial Capability

Maximum : IDR 2,508,348,668.01 IDR 183,006,063,069.06
Profile

Company Name YUDITHA NUGRAHA KARYA, PT Phones 21 - 29427092

Line of Business Electrical Work Faxes 21 - 29427093
Address Jl. Panglima Polim Raya No. 127 D-6 Website
Pulo, Kebayoran Baru Email caturwisnu@yahoo.co.id
Postcode 12160
Regency Kota Administrasi Jakarta Selatan
Province DKI Jakarta
Country Indonesia

Employee

Number of Employees 13

Establishment

Date Of Establishment November 8th, 1995

Registered in Indonesia

Legal

Legal Type Nomor Pokok Wajib Pajak(NPWP) Legal Type Tanda Daftar Perusahaan(TDP)
Registration Date May 14th, 2002 Registration Date September 7th, 2012
Legal Number 02.183.884.2-019.000 Legal Number 09.03.1.46.37009

Legal Type SK Kehakiman Legal Type Surat Izin Usaha Perdagangan(SIUP)

Registration Date January 19th, 2016 Registration Date May 27th, 2016
Legal Number AHU-AH.01.03-0004359 Legal Number 175/24.1PB.1/31.74/-1.824.27/e/2016

Business Group
Not Available

Shareholder
Name : Mr. Ayodhia Fitriaji Ownership : 86.36%
Name : Mrs. Paramitha Novianty Ownership : 4.55%
Name : Mr. Catur Wisnu Wibowo Ownership : 9.09%
Commissioner
Name : Mrs. Paramitha Novianti Job Title : Commissioner
Management
Name Job Title Experienced Sinced
Mr. Ayodhia Fitriadji President Director January 1st, 2005
Mr. Catur Wisnu Wibowo Director January 1st, 2007
Product

Name CUBICLE
Brand Name GUNASWASTIKA
Description STEEL BOX
Output Capacity 30

Operation (Purchasing)

Local Purchasing 40.00%

Payment Method Cash
Credit Term 0 days to 0 days

Import

Import from Germany

Purchasing Percentage 60.00%

Operation (Sales)
Local Sales 100.00%
Payment Method Cash
Credit Term 30 days to 10 days

Not Available
Client
Name : PERUSAHAAN LISTRIK NEGARA, PT (Persero) (BUMN) Sales : 25.00%
Name : PERUSAHAAN LISTRIK NEGARA, PT (Persero) (BUMN) Sales : 20.00%
Name : PERUSAHAAN LISTRIK NEGARA, PT (Persero) (BUMN) Sales : 30.00%
Name : PERUSAHAAN LISTRIK NEGARA, PT (Persero) (BUMN) Sales : 25.00%
Supplier
Name : ABB INDONESIA, PT (Swasta) Purchase : 100.00%

Bank Account and Loan

Bank Name BANK PEMBANGUNAN DAERAH JAWA Loan

TIMUR, PT TBK
Bank Name BANK PEMBANGUNAN DAERAH JAWA
Branch TANGERANG BRANCH
TIMUR, PT TBK
Bank Account No 1241000229
Branch TANGERANG BRANCH
Bank Account Name YUDITHA NUGRAHA KARYA, PT
Loan Type Short-Term
Loan Amount 20,000,000,000.00
Financial

Statement Date December 31st, 2016 Statement Date December 31st, 2015
Audited Yes Audited Yes
Current Asset Rp20.646.045.238 Current Asset Rp19.554.547.784
Inventory Rp412.375.900 Inventory Rp374.624.500
Goodwill And Other I… 0 Goodwill And Other I… 0
Total Asset Rp32.155.833.642 Total Asset Rp30.989.971.853
Current Liability Rp559.482.974 Current Liability Rp4.220.607.902
Total Debt Rp559.482.974 Total Debt Rp4.220.607.902
Total Equity Rp31.596.350.668 Total Equity Rp26.769.363.951
Cash and Bank Rp11.745.624.228 Cash and Bank Rp9.315.452.284
Accounts Receivable Rp5.012.400.110 Accounts Receivable Rp5.765.531.000

Statement Date December 31st, 2014 Statement Date December 31st, 2013
Audited Yes Audited Yes
Current Asset Rp17.039.539.707 Current Asset Rp11.236.190.456
Inventory Rp299.099.300 Inventory Rp371.628.900
Goodwill And Other I… 0 Goodwill And Other I… 0
Total Asset Rp28.826.300.341 Total Asset Rp23.374.287.655
Current Liability Rp4.171.631.166 Current Liability Rp88.365.600
Total Debt Rp4.171.631.166 Total Debt Rp88.365.600
Total Equity Rp24.654.669.175 Total Equity Rp23.285.922.055
Cash and Bank Rp2.011.987.907 Cash and Bank Rp2.365.342.988
Accounts Receivable Rp11.701.000.000 Accounts Receivable Rp5.981.452.000

Statement Date December 31st, 2012 Statement Date December 31st, 2011
Audited Yes Audited Yes
Current Asset Rp9.687.437.345 Current Asset Rp8.185.946.532
Inventory Rp17.645.000 Inventory 0
Goodwill And Other I… 0 Goodwill And Other I… 0
Total Asset Rp15.176.871.109 Total Asset Rp14.026.716.861
Current Liability Rp209.733.714 Current Liability Rp63.345.691
Total Debt Rp209.733.714 Total Debt Rp63.345.691
Total Equity Rp14.967.137.395 Total Equity Rp13.963.371.170
Cash and Bank Rp1.744.264.815 Cash and Bank Rp1.389.908.490
Accounts Receivable Rp5.742.256.630 Accounts Receivable Rp4.801.555.900

Capital
Paid Up Capital : Rp11.000.000.000
Sales
Year : Sat, Dec 31st 2016, 00:00
Year : Thu, Dec 31st 2015, 00:00
Year : Wed, Dec 31st 2014, 00:00
Year : Tue, Dec 31st 2013, 00:00
Year : Mon, Dec 31st 2012, 00:00
Year : Sat, Dec 31st 2011, 00:00
Sales : Rp55.433.119.735
Sales : Rp26.343.300.000
Sales : Rp35.400.731.564
Sales : Rp16.854.580.000
Sales : Rp32.622.731.847
Sales : Rp36.667.151.927

Subsidiary
Not Available

Affiliate
Not Available
Number of Branches
Not Available

Branch
Not Available

Contact

Username 727540705
Name Mr. Catur Wisnu Wibowo
Email caturwisnu@yahoo.co.id
Mobile Phone 081291713300
D&B REPORT
YUDITHA NUGRAHA KARYA, PT

Appendices

D&B Risk Indicators

Risk Indicator Level of Risk Guide to Interpretation
4 Significant level of risk Take suitable assurances before extending credit
3 Slightly higher than average risk Proceed with transaction but monitor closely
2 Low risk Proceed with transaction
1 Minimal risk Proceed with transaction – offer terms required
Insufficient information to assign a risk No public information or D&B proprietary information
-
indicator available to indicate trading activity

D&B Financial Strength Indicators

The Financial Strength Indicator is based on either Net Worth or Issued Capital. The table below contains the possible values.

Financial Strength Indicator

Based on Net Worth Based on Capital From To

5A 5AA IDR 85,000,000,000 And above
4A 4AA IDR 18,000,000,000 IDR 84,999,999,999
3A 3AA IDR 3,600,000,000 IDR 17,999,999,999
2A 2AA IDR 1,800,000,000 IDR 3,599,999,999
1A 1AA IDR 1,000,000,000 IDR 1,799,999,999
A AA IDR 900,000,000 IDR 999,999,999
B BB IDR 815,000,000 IDR 899,999,999
C CC IDR 725,000,000 IDR 814,999,999
D DD IDR 550,000,000 IDR 724,999,999
E EE IDR 450,000,000 IDR 549,999,999
F FF IDR 280,000,000 IDR 449,999,999
G GG IDR 100,000,000 IDR 279,999,999
H HH 0 IDR 99,999,999

Alternate Ratings Used

N Financial Strength is negative (Negative Net Worth)
Financial Strength is undisclosed; or Assigned to Companies that do not request credit in their normal activities (Banks,
O
Brokerages, Insurance Co., Schools, Associations, Government, etc.); or Companies that is Unable To be located
BR Local Branch
NB New Business: Less than 24 months
NQ Out of Business: Business has ceased to trade or dormant
DS Assigned to records that require investigation before a rating can be assigned

If both the Net Worth and the Issued Capital Figures are available then the Net Worth is always used to calculate the Financial Strength.

Note: All Information contained in D&B report is obtained by D&B from the rated subject and third party sources. Although reasonable care has been
taken to ensure that the information in the Report is true, such information is provided ‘as is’ without any warranty of any kind and D&B, in particular,
makes no representation or warranty, express or implied, as to accuracy, timeliness or completeness of any such information. In providing this Rating,
D&B does not underwrite the risks of any third party or that of the subject.
Confidentiality

Confidentiality
CONFIDENTIAL....THIS INFORMATION IS PROVIDED BY DUN & BRADSTREET SUBJECT TO THE TERMS AND CONDITIONS OF YOUR
SUBSCRIPTION CONTRACT AND IS NOT TO BE DISCLOSED.

This report is forwarded to the Subscriber in strict confidence for the use by the Subscriber as one factor
to consider in connection with credit and other business decisions. This report contains information
compiled from information which Dun & Bradstreet does not control and which has not been verified
unless otherwise indicated in this report. Dun & Bradstreet therefore cannot accept responsibility for the
accuracy, completeness or timeliness of the report. Dun & Bradstreet disclaims all liability for any loss or
damage arising out of or in anyway related to the contents of this report. This material is confidential and
proprietary to Dun & Bradstreet and/or third parties and may not be reproduced, published or disclosed
to others without the express authorization of Dun & Bradstreet or the General Counsel of Dun &
Bradstreet.

COPYRIGHT 2015 DUN & BRADSTREET. THIS REPORT MAY NOT BE REPRODUCED IN WHOLE OR IN PART IN ANY FORM OR MANNER
WHATSOEVER.

Disclaimer
This material is confidential and proprietary to Dun & Bradstreet and Client (hereinafter referred to as "the Subscriber") and may not be copied or
otherwise reproduced, repackaged, further transmitted, transferred, disseminated, redistributed or resold, or stored for subsequent use for any such
purpose, in whole or in part, in any form or any manner or by any means whatsoever, by any person without express authorization of Dun & Bradstreet
(hereinafter referred to as ‘D&B’) or the General Counsel of Dun & Bradstreet.

All information contained herein is obtained by D&B from sources believed by it to be accurate and reliable. Although reasonable care has been taken
to ensure that the information herein is true, such information is provided ‘as is’ without any warranty of any kind and D&B, in particular, makes no
representation or warranty, express or implied, as to the accuracy, timeliness or completeness of any such information. All information contained herein
must be construed solely as statements of opinion and D&B shall not be liable for any loss incurred by users from any use of this report or its contents.

D&B's information and opinion should not be the only criterion when making business decisions on subject of report. Data in this report should be
considered as an additional factor together with others in order to reach a decision. In the course of its work/survey, D&B may have received information
from the “Subject Company’’ being rated or graded, besides the fact that the report may also contain data/information available in the Public Domain or
that made available through Secondary Sources.

-- End of Report --