2019 Budget

Income Per Month 4 Loan Payments 5% $ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Salary Net 1 5510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1825.00 Household Items Total Expenses $ 4,983.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,477.00
%Guide* Sears Other Laundry/Cleaning 40.00
1. Giving 10% Books Notes:
Tithe 200.00 Wells Fargo Gifts
Other Contrib 100.00 Bank Loans Education
World Vision 25.00 Credit Union 95.00 Clothing
Net Spendable Income $ 7,360.00 Family Friends Allowances 100.00
Total Income Less Giving) Other Other
%Guide* 5 Auto Transportation 5% 400.00 8. Professional Services 12% 135.00
2. Savings 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3. Housing 30% $ 1,726.05 Oil/Lube Legal
Mortgage 1150.00 Repairs Union Dues 15.00
Taxes Parking Evans Braces Pymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6 Insurance 5% $ 849.25 9. Entertainment 6% 320.00
DERRELS Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental 225.00 Movies/Events 80.00
John ad May Cell 115.00 Frans Car Insur 155.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies 100.00
Other Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 5510.00 Frans Car Payment 265.90
Salary Net 2 1825.00
Other 350.00 Master Card Mikes
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib 100.00 Bank Loans
World Vision 25.00 Credit Union 95.00
Net Spendable Income $ 7,360.00 Family Friends
Total Income Less Giving) Other
%Guide* 5 Auto Transportation 5%
2. Savings 8% $ 596.80 Licenses
Gas 400.00
3. Housing 30% $ 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6 Insurance 5%
DERRELS Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental 225.00
John ad May Cell 115.00 Frans Car Insur 155.00
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00
Comcast Cable 105.65 Mikes Truck Insur
Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
$400.00

$200.00

$-
Budget
2019 Budget
$ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Food 350.00 Total Income $ 7,460.00
Household Items Total Expenses $ 4,983.00
Cosmetics 50.00
Barber Balance $ 2,477.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
400.00 8. Professional Services 12% 135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
$ 849.25 9. Entertainment 6% 320.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies 100.00
Other
 2019 Budget
Income Per Month 4 Loan Payments 5% $ 415.90 7 Household/Personal 17% $ 540.00 Total vs Expense:
Salary Net 1 5510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1825.00 Household Items Total Expenses $ 4,983.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,477.00
%Guide* Sears Other Laundry/Cleaning 40.00
1. Giving 10% Books Notes:
Tithe 200.00 Wells Fargo Gifts
Other Contrib 100.00 Bank Loans Education
World Vision 25.00 Credit Union 95.00 Clothing
Net Spendable Income $ 7,360.00 Family Friends Allowances 100.00
Total Income Less Giving) Other Other
%Guide* 5 Auto Transportation 5% 400.00 8. Professional Services 12% 135.00
2. Savings 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3. Housing 30% $ 1,726.05 Oil/Lube Legal
Mortgage 1150.00 Repairs Union Dues 15.00
Taxes Parking Evans Braces Pymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6 Insurance 5% $ 849.25 9. Entertainment 6% 320.00
DERRELS Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental 225.00 Movies/Events 80.00
John ad May Cell 115.00 Frans Car Insur 155.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 205.00
Preston Cell 67.85 Erics Mercury Insur 206.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies 100.00
Other Other

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
Budget
 2019 Budget
Income Per Month 4 Loan Payments 5%
Salary Net 1 66120.00 Frans Car Payment 3190.80
Salary Net 2 0.00
Other Master Card Mikes 0.00
Total Monthly Income $ 66,120.00 Sears Mastercard 660.00
%Guide* Sears Other 0.00
1. Giving 10% 0.00
Tithe Wells Fargo 0.00
Other Contrib Bank Loans 0.00
World Vision Credit Union 1140.00
Net Spendable Income $ 66,120.00 Family Friends 0.00
Total Income Less Giving) Other 0.00
%Guide* 5 Auto Transportation 5%
2. Savings 8% Licenses
Gas 95.00
3. Housing 30% $ 20,712.60 Oil/Lube 54.00
Mortgage 13800.00 Repairs
Taxes 0.00 Parking 10.00
Insurance 0.00 Registration 258.00
Maintenance 0.00 Other 10.00
Electrical 984.00 6 Insurance 5%
DERRELS Storage 1500.00 Life 699.00
House Phone 426.60 Medical 0.00
0.00 Dental 2700.00
John ad May Cell 1380.00 Frans Car Insur 1860.00
Matt Cell 540.00 Evans Car Insur 2460.00
Preston Cell 814.20 Erics Mercury Insur 2472.00
Comcast Cable 1267.80 Mikes Truck Insur 0.00
Other 0.00

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$-
Budget
2019 Budget
$ 4,990.80 7 Household/Personal 17% $ 6,480.00 Total vs Expense:
Food 4200.00 Total Income $ 66,120.00
Household Items 0.00 Total Expenses $ 45,801.40
Cosmetics 600.00
Barber 0.00 Balance $ 20,318.60
Laundry/Cleaning 480.00
Books 0.00 Notes:
Gifts 0.00
Education 0.00
Clothing 0.00
Allowances 1200.00
Other 0.00
$ 427.00 8. Professional Services 12% 1620.00
Dental 0.00
Medical/Presc 0.00
Legal 0.00
Union Dues 180.00
Evans Braces Pymt 1440.00
0.00
Other 0.00
$ 7,731.00 9. Entertainment 6% 3840.00
Dining Out 1200.00
Lunches 480.00
Movies/Events 960.00
Vacation Trips 0.00
0.00
Health Club 0.00
Hobbies 1200.00
Other