ANALISA HARGA SATUAN GALIAN TANAH BIASA

Hitung Kapasitas Alat yg akan digunakan terlebih dahulu CLICK HERE

INPUT :
1. VOLUME GALIAN (M3) : 50,000.00 7. HARGA UPAH PEKERJA (Rp./Day) :
2. ALAT YANG DIGUNAKAN - Mandor : Rp.50,000.00
- Alat gali : - Backhoe - Operator Heavy : Rp.60,000.00
- Alat Loading : - Direct Loading - Driver Dump Truck : Rp.40,000.00
- Alat Hauling : - DT 11 Ton - Common Labour : Rp.20,000.00
3. WAKTU PELAKSANAAN (MONTH) : 2
4. HARGA SEWA ALAT (RP./Jam) OUTPUT :
- Backhoe : Rp.175,000.00 1. JUMLAH ALAT YANG DIGUNAKAN
- Direct Loading : Rp.0.00 - Backhoe : 2
- DT 11 Ton : Rp.80,000.00 - Direct Loading :: 0
5. HARGA BBM (Rp./Ltr) - DT 11 Ton : 11
- Diesel Oil : Rp.1,800.00 :
- Lubricant : Rp.10,000.00 2. HARGA SATUAN GALIAN : Rp.9,125.00
6. JAM KERJA (Jam/Hari) : 8
 HEAVY EQUIPMENT ANALISYS

EQUIPMENT/ WORK HOUR PER DAY REQUIRED NUMBER OF EQ'MENT Choosen

NO LOCATION QUANTITY TYPE PROD' TY ALT. 1 ALT. 2 Schedule ALT. 1 ALT. 2 Alter
(*) native
(m3) (m3/hour) (hour) (hour) (Month) (Nr) (Nr)
(1) (2) (3) (4) (5) (6) (7) (8) (9)= 3/(5*6*8*25) (10)= 3/(5*7*8*25) (11)
(m3)
1 Common Excavation 60,000 - Backhoe 83.00 8.00 2.00 1.81
- Direct Loading - 8.00 2.00 -
- DT 11 Ton 14.67 8.00 2.00 10.22

Nama Alat Jmlh Bln Own Cost/ Tot. Owning jam Op'tor Tot. Oprtr. Work hour/
Bulan Cost Op'tor Cost Cost Equipment Hyd
- Backhoe 2 2.00
- Direct Loading 0 2.00
- DT 11 Ton 11 2.00
Total 0 0
Number of Corected Corected Corected
Equipment Work Work Work
Schedule Hour Day Month
(Nr) (hour) (Day) (Month)
(12) (13) (14) (15)

2 361.45 45.18 1.81

0 0.00 0.00 0.00
11 371.82 46.48 1.86

Total
grease oil Fuel Oprs. Cost
15.00
-
10.00
0
 UNIT PRICE ANALYSIS
NAME OF BIDDER : PT PEMBANGUNAN PERUMAHAN (PERSERO)
ITEM NUMBER : 4.03 : Common Excavation
UNIT OF WORK : Cu.m
QUANTITY OF WORK : 60,000
DAILY/HOURLY OUTPUT :

Unit Price Amount

NO. DESCRIPTION UNIT QUANTITY LC LC
(Rp) (Rp)
A. Labour
1 Foreman Day 50.00 50,000 2,500,000.00
2 Operator (Heavy) Day 100.00 60,000 6,000,000.00
3 Driver (Dump Truck) Day 550.00 40,000 22,000,000.00
4 Common Labour Day 100.00 20,000 2,000,000.00
Sub Total 32,500,000.00
B. Material
1 Diesel oil ltr 7,000.00 1,800 12,600,000.00
2 Lubricant ltr 1,040.00 10,000 10,400,000.00
Sub Total 23,000,000.00
C. Equipment
1 - Backhoe Hr 800.00 175,000 140,000,000.00
2 - Direct Loading Hr 0.00 0 0.00
3 - DT 11 Ton Hr 4,400.00 80,000 352,000,000.00

Sub Total 492,000,000.00

D. Sub Total = (A + B + C) 547,500,000.00
E. Overhead and Profit 0.00
F. TOTAL 547,500,000.00
F. Unit Price = ( D + E ) 9,125.00