Beruflich Dokumente
Kultur Dokumente
196,038.97 - - - - - -
67,841.67 - - 1.00 108,886.65 - -
- - - - - - -
155,928.62 - - - - - -
- - - - - - -
- - - 1.00 157,200.00 - -
277,837.04 - - - - - -
3,944.01 - - 1.00 201,000.00 - -
48,080.00 - - - - - -
241,120.00 - - - - - -
10,216.66 - - 1.00 147,556.09 - -
6,684.46 - - - - - -
111,148.33 - - - - - -
115,454.93 - - - - - -
197,722.17 - - - - - -
73,842.42 - - - - - -
308,626.25 - - 2.00 338,787.66 - -
- - - 1.00 140,700.00 - -
63,971.39 - - - - - -
158,750.00 - - - - - -
21,639.75 - - 1.00 368,500.00 - -
1,133,616.00 - - - - - -
275,000.00 - - - - - -
36,071.48 - - 1.00 135,828.09 - -
137,961.55 - - - - - -
10,937.65 - - 1.00 152,400.00 - -
109,174.17 - - 1.00 164,967.97 - -
244,125.00 - - - - - -
37,730.56 - - - - - -
83,187.50 - - - - - -
95,415.65 - - - - - -
306,536.78 - - - - - -
111,942.72 - - 5.00 707,158.40 - -
212,039.49 - - 70.00 675,950.16 - -
237,809.14 - - 16.00 241,416.82 - -
140,395.19 - - 63.00 631,971.56 23.00 230,719.44
25,942.52 - - 90.00 411,548.78 - -
9,198.79 - - 14.00 59,540.80 - -
44,372.84 - - 27.00 127,403.15 - -
16,136.75 - - 7.00 22,838.34 - -
12,810.86 - - 8.00 25,320.00 1.00 3,165.00
18,000.00 - - - - - -
- - - - - - -
34,375.00 - - - - - -
14,738.42 - - 26.00 37,274.12 4.00 5,734.48
- - - - - - -
- - - - - - -
65,000.00 - - - - - -
- - - 18.00 1,123,391.88 - -
225,400.00 - - - - - -
362,800.00 - - - - - -
80,700.00 - - 5.00 201,750.00 - -
- - - 10.00 60,000.00 - -
- - - 22.00 356,400.00 - -
- - - 10.00 113,000.00 - -
- - - 10.00 213,000.00 - -
- - - 10.00 92,000.00 - -
32,923,301.33 - - - - - -
70,000.00 - - - - - -
44,779.80 - - - - - -
60,000.00 - - - - - -
- - - - - - -
75,000.00 - - - - - -
10,621.91 - - - - - -
32,468.15 - - - - - -
- - - 2.00 50,000.00 - -
- 15.00 225,000.00 - - - -
- 48.00 624,000.00 - - - -
- - - 1.00 6,766.67 - -
- 3.00 66,000.00 - - - -
- 4.50 153,000.00 - - - -
- 82.80 2,052,612.00 20.00 492,541.68 - -
- 0.50 4,000.00 - - - -
- - - 12.00 102,352.17 - -
- - - 9.00 67,500.00 - -
- - - 3.00 27,000.00 - -
- - - 1.00 6,500.00 - -
- - - 11.50 63,250.00 - -
- 12.00 222,000.00 - - - -
- 27.00 378,000.00 - - - -
- 95.00 902,500.00 - - - -
- 11.50 184,000.00 - - - -
- 14.00 168,000.00 - - - -
- 8.00 208,000.00 - - - -
- 44.00 748,000.00 - - - -
- 12.50 1,225,000.00 - - - -
- 29.50 678,500.00 - - - -
- 25.78 1,468,943.03 0.50 28,495.50 - -
- - - 0.40 6,800.00 - -
- 10.00 77,000.00 - - - -
- 9.50 209,000.00 - - - -
- 2.00 29,000.00 - - - -
- 60.00 270,000.00 - - - -
- 8.00 88,000.00 - - - -
- 3.00 45,000.00 - - - -
- 2.00 11,000.00 - - - -
- 1.00 20,000.00 - - - -
- 2.00 32,000.00 0.20 3,200.00 - -
- 48.00 1,440,000.00 - - - -
- 1.00 23,000.00 - - - -
- 1.50 24,000.00 - - - -
- 0.50 3,250.00 - - - -
- 13.00 52,000.00 - - - -
- 2.00 80,000.00 - - - -
- 2.00 24,000.00 - - - -
- - - 1.00 10,000.00 - -
- 23.00 253,000.00 1.00 11,000.00 - -
- 20.00 130,000.00 - - - -
- 2.00 14,000.00 - - - -
- 1.00 8,500.00 - - - -
- 3.50 56,000.00 - - - -
- 1.00 11,500.00 - - - -
- 4.00 26,000.00 - - - -
- 31.80 174,900.00 15.00 82,500.00 - -
- 3.50 17,500.00 - - - -
- 12.00 54,000.00 - - - -
- 1.00 5,500.00 - - - -
- 3.00 33,000.00 0.50 5,500.00 - -
- 26.20 131,000.00 - - - -
- 18.50 166,500.00 - - - -
- 25.50 178,500.00 - - - -
- - - 0.25 6,000.00 - -
- 900.00 770,000.00 365.00 311,444.50 - -
- 20.00 13,000.00 - - - -
- 10.00 18,000.00 - - - -
- 20.00 30,000.00 - - - -
- 12.00 84,000.00 - - - -
- 20.00 90,000.00 2.00 9,000.00 - -
- - - 2.00 8,000.00 - -
- 4.00 32,000.00 1.45 11,600.00 - -
- 18.00 153,000.00 - - - -
- - - 3.00 28,950.00 - -
- - - 34.00 20,400.10 - -
- - - 44.00 465,577.74 - -
- - - 6.00 139,249.98 - -
- - - 14.00 280,000.00 - -
- - - 750.00 101,250.00 - -
- - - 1.00 59,000.00 - -
- - - 90.00 925,000.56 - -
- - - 27.00 156,375.09 - -
- - - 1.00 14,000.00 - -
- - - 2.00 60,000.00 - -
- - - 250.00 1,871,359.25 - -
1,105,332.32 50.00 475,000.00 - - 2.00 18,370.14
42,777.20 - - - - 1.00 3,290.54
24,274.88 - - - - 1.00 3,467.86
1,013,940.00 - - - - - -
991,900.00 - - - - - -
656,489.54 - - - - - -
- - - - - - -
- - - - - - -
- - - 2.00 18,370.14 - -
- 3.00 27,000.00 - - - -
- 2.00 24,000.00 - - - -
- 2.00 6,000.00 - - - -
- 7.00 140,000.00 - - - -
- 5.00 55,000.00 - - - -
- 2.00 30,000.00 - - - -
- 4.00 52,000.00 - - - -
- 5.00 125,000.00 - - 2.00 50,000.00
- 5.00 125,000.00 - - - -
- 5.00 75,000.00 - - - -
- 33.00 280,500.00 - - - -
- 101.00 120,000.00 - - - -
- 2.00 80,000.00 - - - -
- 1,000.00 1,330,000.00 - - - -
- 14.00 217,000.00 - - - -
- 2.00 36,000.00 - - - -
- 31.00 658,750.00 - - - -
- 1.00 33,000.00 - - - -
140,000.00 - - - - - -
- 22.00 506,000.00 - - - -
- 20.00 12,000.00 - - - -
- 100.00 100,000.00 - - - -
- 2.00 26,000.00 - - - -
- 5.00 30,000.00 - - - -
- 2.00 10,000.00 - - - -
- 10.00 13,000.00 - - - -
- 35.00 238,000.00 - - 1.00 6,766.67
- - - 1.00 91,000.00 - -
- 3.00 48,000.00 - - - -
- 4.00 214,400.00 - - - -
- 21.00 336,000.00 - - - -
- 2.00 40,000.00 - - - -
36,071.43 - - - - - -
- 1.00 3,500.00 - - - -
- 1.00 17,000.00 - - - -
- 10.00 208,000.00 - - - -
- 3.00 105,000.00 - - - -
- 2.00 46,000.00 - - - -
- 2.00 100,800.00 - - - -
- 4.00 272,000.00 - - - -
- 37.00 907,000.00 - - - -
- 0.20 48,000.00 - - - -
- 2.00 22,000.00 - - - -
- 3.64 239,330.00 - - - -
- 192.00 1,792,000.00 - - - -
- 1.00 46,900.00 - - - -
- 3.00 36,000.00 - - - -
- 2.00 154,100.00 - - - -
114,000.03 23.00 874,000.00 - - - -
- 202.00 2,020,000.00 - - - -
871,479.69 137.20 3,401,188.00 - - 20.00 492,541.68
- 46.50 1,152,735.00 - - - -
134,030.85 21.00 647,220.00 - - - -
- 1.00 63,000.00 - - - -
80,808.54 - - - - - -
- 1.00 90,000.00 - - - -
- 1.00 90,000.00 - - - -
- 10.60 116,600.00 - - - -
- 5.40 162,000.00 - - - -
- 0.50 2,500.00 - - - -
- 17.00 246,500.00 - - - -
- 150.00 525,000.00 - - - -
- 5.00 52,500.00 - - - -
- 216.20 1,820,900.00 - - 12.00 102,352.17
- 4.00 52,000.00 - - - -
- 246.00 1,845,000.00 - - 9.00 67,500.00
- 115.80 1,042,200.00 - - 3.00 27,000.00
- 8.00 144,000.00 - - - -
- 24.10 156,650.00 - - 1.00 6,500.00
- 1.80 90,000.00 - - - -
- 2.00 30,000.00 - - - -
- 483.80 2,660,900.00 - - 11.50 63,250.00
- 1.20 14,400.00 - - - -
- 6.60 190,000.00 - - - -
- 190.00 532,000.00 - - - -
- 2.00 42,000.00 - - - -
- 762.00 1,775,500.00 - - - -
- 3.40 102,000.00 - - - -
- 10.00 14,000.00 - - - -
- 2.00 30,000.00 - - - -
76,000.00 0.90 34,200.00 - - - -
- 20.00 190,000.00 - - - -
- 25.00 237,500.00 - - - -
224,400.29 45.00 1,485,000.00 - - - -
126,000.00 22.00 990,000.00 - - - -
152,529.18 - - - - - -
622,800.00 62.20 2,239,200.00 - - - -
- 1.00 29,000.00 - - - -
- 1.00 201,000.00 - - - -
476,389.79 22.68 569,500.00 - - - -
55,235.58 - - - - - -
104,775.00 - - - - - -
104,533.32 4.00 214,400.00 - - - -
- 4.00 174,200.00 - - - -
71,500.00 - - - - - -
- 7.00 257,950.00 - - - -
- 2.00 40,200.00 - - - -
- 1.00 100,500.00 - - - -
264,600.86 - - - - - -
42,315.00 - - - - - -
- 60.00 670,000.00 - - - -
327,500.00 - - - - - -
- 5.00 145,000.00 - - - -
- 19.00 608,000.00 - - - -
151,135.52 20.13 1,538,275.00 - - - -
- 3.00 59,400.00 - - - -
302,125.71 2.02 189,490.00 - - - -
132,627.66 3.54 533,478.00 - - - -
- 18.00 768,640.00 - - - -
285,367.95 - - - - - -
334,361.86 - - - - - -
932,194.48 4.26 781,737.96 - - - -
- 6.40 389,177.60 - - - -
541,414.38 - - - - 0.50 28,495.50
- 3.00 234,000.00 - - - -
- 60.00 90,000.00 - - - -
- 10.00 20,000.00 - - - -
- 25.00 45,000.00 - - - -
- 360.00 540,000.00 - - - -
- 30.00 54,000.00 - - - -
- 315.00 630,000.00 - - - -
- 6.00 30,000.00 - - - -
- 4.00 232,000.00 - - - -
- 10.00 16,000.00 - - - -
- 199.00 1,393,000.00 - - - -
- 75.00 127,500.00 - - - -
- 10.00 14,000.00 - - - -
- 60.00 150,000.00 - - - -
- 155.00 279,000.00 - - - -
- 227.00 363,200.00 - - - -
- 112.00 179,200.00 - - - -
- 75.00 112,500.00 - - - -
- 22.00 44,000.00 - - - -
- 30.00 45,000.00 - - - -
- 22.00 44,000.00 - - - -
- 92.00 165,600.00 - - - -
- 107.00 176,100.00 - - - -
- 22.00 39,600.00 - - - -
- 92.00 193,200.00 - - - -
- 10.00 19,000.00 - - - -
- 55.00 126,500.00 - - - -
- 115.00 184,000.00 - - - -
- 30.00 54,000.00 - - - -
- 22.00 48,400.00 - - - -
- 8.00 184,000.00 - - - -
- 92.00 156,400.00 - - - -
- 4.00 48,000.00 - - - -
- 157.00 266,900.00 - - - -
- 1.00 5,000.00 - - - -
- 5.00 4,500.00 - - - -
- 147.00 220,500.00 - - - -
- 40.00 72,000.00 - - - -
- 9.50 190,000.00 - - - -
- 13.50 229,500.00 - - 0.40 6,800.00
- 28.00 224,000.00 - - - -
- 21.00 161,700.00 - - - -
- 12.00 264,000.00 - - - -
- 10.00 260,000.00 - - - -
- 30.00 135,000.00 - - - -
- 1.00 9,000.00 - - - -
- 12.00 132,000.00 - - - -
- 38.90 583,500.00 - - - -
- 2.00 11,000.00 - - - -
- 7.00 140,000.00 - - - -
- 105.00 157,500.00 - - - -
- 9.00 144,000.00 - - 0.20 3,200.00
- 0.20 4,000.00 - - - -
- 4.00 120,000.00 - - - -
- 1.30 18,200.00 - - - -
- 0.50 11,000.00 - - - -
- 0.90 20,700.00 - - - -
- 1.50 9,000.00 - - - -
- 6.00 6,000.00 - - - -
- 4.50 29,250.00 - - - -
- 12.00 90,000.00 - - - -
- 6.00 240,000.00 - - - -
- 10.00 120,000.00 - - - -
- 3.00 10,500.00 - - - -
- 0.40 36,800.00 - - - -
- 0.20 13,600.00 - - - -
- 3.00 24,000.00 - - - -
- 7.00 70,000.00 - - 1.00 10,000.00
- 8.00 88,000.00 - - 1.00 11,000.00
- 11.00 132,000.00 - - - -
- 7.00 45,500.00 - - - -
- 19.00 228,000.00 - - - -
- 2.00 14,000.00 - - - -
- 1.00 16,000.00 - - - -
- 0.20 2,300.00 - - - -
- 119.50 776,750.00 - - - -
- 5.00 30,000.00 - - - -
- 0.50 8,000.00 - - - -
- 51.50 283,250.00 - - 15.00 82,500.00
- 2.00 10,000.00 - - - -
- 2.00 9,000.00 - - - -
- 6.00 33,000.00 - - - -
- 27.10 650,400.00 - - - -
- 3.00 33,000.00 - - 0.50 5,500.00
- 4.00 76,000.00 - - - -
- 0.50 21,500.00 - - - -
- 29.00 188,500.00 - - - -
- 7.00 181,300.00 - - - -
- 3.00 22,500.00 - - - -
- 8.00 208,000.00 - - - -
- 8.00 256,000.00 - - - -
- 1.00 205,000.00 - - - -
- 0.30 11,400.00 - - - -
- 0.50 22,500.00 - - - -
- 7.00 126,000.00 - - - -
- 200.00 200,000.00 - - - -
- 29.00 261,000.00 - - - -
- 11.70 117,000.00 - - - -
- 30.20 211,400.00 - - - -
- 1.00 10,000.00 - - - -
- 2.85 68,400.00 - - 0.25 6,000.00
- 6.00 33,000.00 - - - -
- 360.00 576,000.00 - - - -
- 6,900.00 5,942,000.00 - - 365.00 311,444.50
- 340.00 221,000.00 - - - -
- 19.00 34,200.00 - - - -
- 18.00 27,000.00 - - - -
- 60.00 58,500.00 - - - -
- 70.10 350,500.00 - - - -
- 12.00 54,000.00 - - 2.00 9,000.00
- 69.00 552,000.00 - - - -
- 2.00 8,000.00 - - 2.00 8,000.00
- 98.00 784,000.00 - - 1.45 11,600.00
- 0.20 8,400.00 - - - -
- 0.45 11,250.00 - - - -
- 9.00 36,000.00 - - - -
- 1.00 8,000.00 - - - -
- 0.25 4,750.00 - - - -
- 0.50 7,500.00 - - - -
- 0.20 2,400.00 - - - -
- 3.00 21,000.00 - - - -
- 1.00 2,500.00 - - - -
- 16.00 300,160.00 - - - -
- 0.20 8,200.00 - - - -
- - - 24.00 30,000.00 - -
- - - 5.00 55,512.65 - -
- - - 53.00 272,920.91 - -
38,600.12 - - 49.00 472,849.87 - -
- - - 20.00 1,681,299.83 - -
- - - 9.00 462,501.33 - -
- - - 504.00 105,037.68 - -
- 1.00 15,000.00 - - - -
- 1.00 15,000.00 - - - -
- - - 20.00 443,122.68 - -
72,973.81 - - 46.00 820,761.92 - -
- - - 7.00 45,797.99 - -
- - - 1,750.00 367,502.50 - -
- - - 4.00 20,168.30 - -
79,996.07 - - 1.00 79,978.02 - -
- - - 1.00 17,999.97 - -
- - - 1,000.00 560,000.00 - -
- - - 69.00 41,400.20 - -
- - - 46.00 486,742.72 - -
- - - 12.00 176,250.00 - -
- - - 8.00 144,000.00 - -
- - - 14.00 195,718.04 - -
- - - 60.00 162,000.00 - -
46,416.67 - - 8.00 185,666.62 - -
- - - 29.00 191,366.06 - -
- - - 42.00 137,836.41 - -
73,019.57 - - 8.00 576,360.88 - -
- - - 3.00 24,001.32 - -
60,000.00 - - 17.00 340,000.00 - -
- - - 6.00 150,453.12 - -
- - - 2.00 53,000.18 - -
- - - 14.00 91,949.76 - -
- - - 4,500.00 405,000.00 - -
- - - 1,000.00 135,000.00 - -
- - - 288.00 58,239.99 - -
- - - 3.00 26,908.06 - -
- - - 9.00 44,253.18 - -
- - - 12.00 77,746.44 - -
- - - 250.00 15,060.00 - -
66,117.12 - - 4.00 256,086.64 - -
63,000.00 - - 4.00 244,000.00 - -
117,245.00 - - - - - -
- - - 7.00 79,266.68 - -
51,047.72 - - 21.00 357,197.42 - -
69,996.39 - - 3.00 208,683.34 - -
- - - 162.00 1,665,000.78 - -
- - - 6.00 373,740.00 - -
31,889.80 - - 9.00 143,386.84 - -
- - - 6.00 123,456.85 - -
10,779.56 - - 4.00 21,918.12 - -
34,750.21 - - 20.00 115,833.40 - -
- - - 10.00 12,065.00 - -
- - - 2.00 217,000.00 - -
- - - 4.00 36,857.48 - -
- - - 400.00 3,496,978.50 - -
- - - 47.00 658,000.00 - -
- - - 16.00 1,340,000.00 - -
- - - 1.00 20,000.00 - -
- - - 2.00 117,245.00 - -
- - - 600.00 710,982.00 - -
- - - 400.00 467,108.00 - -
- - - 420.00 964,799.60 - -
- - - 13.00 390,000.00 - -
- - - 1,100.00 157,300.00 - -
- - - 42.00 59,094.00 - -
- - - 1.00 1,500.00 - -
- - - 54.00 144,963.00 - -
- - - 10.00 16,458.30 - -
- - - 2.00 16,763.10 - -
- - - 4.00 133,064.74 - -
- 2.00 56,000.00 - - - -
- - - 11.00 18,104.09 - -
- - - 41.00 94,300.00 - -
- - - 6.00 4,151.22 - -
- - - 5.00 166,460.82 - -
- - - 6.00 1,392,572.17 - -
- - - 11.00 4,587.24 - -
- - - 4.00 331,000.00 - -
- - - 6.00 24,000.00 - -
- - - 4.00 260,000.00 - -
- - - 48.00 42,085.92 - -
- - - 15.00 21,504.30 - -
- - - 10.00 32,905.40 - -
- - - 1.00 1,500.00 - -
- - - 1.00 14,000.00 - -
- - - 24.00 20,365.20 - -
- - - 5.00 59,901.05 - -
- - - 6.00 63,001.20 - -
- - - 1.00 14,830.86 - -
- - - 5.00 37,539.20 - -
- - - 5.00 35,000.00 - -
- - - 3.00 20,282.61 - -
- - - 50.00 12,000.00 - -
- - - 4.00 28,000.00 - -
- - - 3.00 31,998.93 - -
- - - 1.00 7,499.77 - -
- - - 10.00 75,000.00 - -
- - - 2.00 19,999.02 - -
- - - 9.00 69,037.50 - -
- - - 2.00 7,596.92 - -
- - - 200.00 139,996.00 - -
- - - 8.00 55,999.92 - -
- - - 5.00 700,625.00 - -
- - - 1.00 14,830.86 - -
- - - 2.00 103,464.16 - -
- - - 26.00 78,000.00 - -
- - - 4.00 180,000.00 - -
- - - 2.00 1,340,000.00 - -
- - - 4.00 30,000.00 - -
- - - 2.00 12,000.00 - -
- - - 21.00 157,500.00 - -
- - - 100.00 69,998.00 - -
- - - 700.00 262,416.00 - -
- - - 30.00 90,000.00 - -
- - - 6.00 31,845.06 - -
- - - 200.00 500,000.00 - -
- - - 20.00 19,054.80 - -
- - - 1.00 51,732.08 - -
- - - 3.00 22,489.17 - -
- - - 1.00 7,499.77 - -
- - - 1.00 9,370.13 - -
- - - 9.00 171,015.93 - -
- - - 3.00 17,106.66 - -
- - - 1.00 6,000.00 - -
- - - 30.00 105,000.00 - -
- - - 4.00 59,661.80 - -
- - - 3.00 6,639.60 - -
- - - 10.00 11,000.00 - -
- - - 25.00 75,000.00 - -
- - - 2.00 14,999.54 - -
- - - 1.00 14,830.86 - -
- - - 20.00 72,939.40 - -
- - - 1.00 7,499.77 - -
- - - 1.00 3,798.46 - -
- - - 5.00 35,000.00 - -
- - - 1.00 7,499.77 - -
- - - 100.00 350,000.00 - -
- - - 55.00 44,000.00 - -
- - - 5.00 10,000.00 - -
- - - 200.00 195,000.00 - -
- - - 1.00 100,000.00 - -
- - - 4.00 22,000.00 - -
- - - 2.00 1,500.00 - -
- - - 1.00 25,000.00 - -
- - - 1.00 12,000.00 - -
- - - 1.00 5,500.00 - -
- - - 1.00 1,385.00 - -
- - - 1.00 9,500.00 - -
- - - 2.00 8,000.00 - -
- - - 22.00 30,470.00 - -
- - - 15.00 11,250.00 - -
- - - 8.00 9,600.00 - -
- - - 6.00 150,000.00 - -
- - - 4.00 376,000.00 - -
- - - 2.00 1,250.00 - -
- - - 3.00 45,000.00 - -
- - - 14.00 161,000.00 - -
- - - 1.00 5,500.00 - -
- - - 1.00 750.00 - -
- - - 1.00 25,000.00 - -
- - - 8.00 11,080.00 - -
- - - 1.00 5,500.00 - -
- - - 9.00 6,750.00 - -
- - - 1.00 25,000.00 - -
- - - 1.00 12,000.00 - -
- - - 1.00 5,500.00 - -
- - - 1.00 4,000.00 - -
- - - 3.00 16,500.00 - -
- - - 2.00 2,770.00 - -
- - - 1.00 750.00 - -
- - - 3.00 75,000.00 - -
- - - 6.00 8,310.00 - -
- - - 2.00 2,000.00 - -
- - - 1.00 25,000.00 - -
- - - 1.00 9,500.00 - -
- - - 1.00 12,000.00 - -
- - - - 10.00 60,000.00 -
- - - - 22.00 356,400.00 -
- - - - 10.00 113,000.00 -
- - - - 10.00 213,000.00 -
- - - - 10.00 92,000.00 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 3.00 260,400.00 3.00
- - - - 4.00 72,742.90 4.00
- - - - 1.00 - 1.00
- - - - - - -
- - - - 2.00 50,000.00 -
- - - - 15.00 225,000.00 -
- - - - 48.00 624,000.00 -
- - - - 1.00 6,766.67 -
- - - - 3.00 66,000.00 -
- - - - 4.50 153,000.00 -
- - - - 102.80 2,545,153.68 -
- - - - 0.50 4,000.00 -
- - - - 12.00 102,352.17 -
- - - - 9.00 67,500.00 -
- - - - 3.00 27,000.00 -
- - - - 1.00 6,500.00 -
- - - - 11.50 63,250.00 -
- - - - 12.00 222,000.00 -
- - - - 27.00 378,000.00 -
- - - - 95.00 902,500.00 -
- - - - 11.50 184,000.00 -
- - - - 14.00 168,000.00 -
- - - - 8.00 208,000.00 -
- - - - 44.00 748,000.00 -
- - - - 12.50 1,225,000.00 -
- - - - 29.50 678,500.00 -
- - - - 26.28 1,497,438.53 -
- - - - 0.40 6,800.00 -
- - - - 10.00 77,000.00 -
- - - - 9.50 209,000.00 -
- - - - 2.00 29,000.00 -
- - - - 60.00 270,000.00 -
- - - - 8.00 88,000.00 -
- - - - 3.00 45,000.00 -
- - - - 2.00 11,000.00 -
- - - - 1.00 20,000.00 -
- - - - 2.20 35,200.00 -
- - - - 48.00 1,440,000.00 -
- - - - 1.00 23,000.00 -
- - - - 1.50 24,000.00 -
- - - - 0.50 3,250.00 -
- - - - 13.00 52,000.00 -
- - - - 2.00 80,000.00 -
- - - - 2.00 24,000.00 -
- - - - 1.00 10,000.00 -
- - - - 24.00 264,000.00 -
- - - - 20.00 130,000.00 -
- - - - 2.00 14,000.00 -
- - - - 1.00 8,500.00 -
- - - - 3.50 56,000.00 -
- - - - 1.00 11,500.00 -
- - - - 4.00 26,000.00 -
- - - - 46.80 257,400.00 -
- - - - 3.50 17,500.00 -
- - - - 12.00 54,000.00 -
- - - - 1.00 5,500.00 -
- - - - 3.50 38,500.00 -
- - - - 26.20 131,000.00 -
- - - - 18.50 166,500.00 -
- - - - 25.50 178,500.00 -
- - - - 0.25 6,000.00 -
- - - - 1,265.00 1,081,444.50 -
- - - - 20.00 13,000.00 -
- - - - 10.00 18,000.00 -
- - - - 20.00 30,000.00 -
- - - - 12.00 84,000.00 -
- - - - 22.00 99,000.00 -
- - - - 2.00 8,000.00 -
- - - - 5.45 43,600.00 -
- - - - 18.00 153,000.00 -
- - - - 3.00 28,950.00 -
- - - - 34.00 20,400.10 -
- - - - 44.00 465,577.74 -
- - - - 6.00 139,249.98 -
- - - - 14.00 280,000.00 -
- - - - 750.00 101,250.00 -
- - - - 1.00 59,000.00 -
- - - - 90.00 925,000.56 -
- - - - 27.00 156,375.09 -
- - - - 1.00 14,000.00 -
- - - - 2.00 60,000.00 -
- - - - 250.00 1,871,359.25 -
- - - - 170.00 1,561,962.18 142.00
- - - - 12.00 39,486.66 12.00
- - - - 6.00 20,807.02 6.00
- - - - 172.00 1,013,940.00 144.00
- - - - 182.00 991,900.00 155.00
- - - - 155.00 656,489.54 138.00
- - - - 1,100.00 157,300.00 -
- - - - 42.00 59,094.00 -
- - - - 1.00 1,500.00 -
- - - - 54.00 144,963.00 -
- - - - 10.00 16,458.30 -
- - - - 2.00 16,763.10 -
- - - - 4.00 133,064.74 -
- - - - 2.00 56,000.00 -
- - - - 11.00 18,104.09 -
- - - - 41.00 94,300.00 -
- - - - 6.00 4,151.22 -
- - - - 5.00 166,460.82 -
- - - - 6.00 1,392,572.17 -
- - - - 11.00 4,587.24 -
- - - - 4.00 331,000.00 -
- - - - 6.00 24,000.00 -
- - - - 4.00 260,000.00 -
- - - - 48.00 42,085.92 -
- - - - 15.00 21,504.30 -
- - - - 10.00 32,905.40 -
- - - - 1.00 1,500.00 -
- - - - 1.00 14,000.00 -
- - - - 24.00 20,365.20 -
- - - - 5.00 59,901.05 -
- - - - 6.00 63,001.20 -
- - - - 1.00 14,830.86 -
- - - - 5.00 37,539.20 -
- - - - 5.00 35,000.00 -
- - - - 3.00 20,282.61 -
- - - - 50.00 12,000.00 -
- - - - 4.00 28,000.00 -
- - - - 3.00 31,998.93 -
- - - - 1.00 7,499.77 -
- - - - 10.00 75,000.00 -
- - - - 2.00 19,999.02 -
- - - - 9.00 69,037.50 -
- - - - 2.00 7,596.92 -
- - - - 200.00 139,996.00 -
- - - - 8.00 55,999.92 -
- - - - 5.00 700,625.00 -
- - - - 1.00 14,830.86 -
- - - - 2.00 103,464.16 -
- - - - 26.00 78,000.00 -
- - - - 4.00 180,000.00 -
- - - - 2.00 1,340,000.00 -
- - - - 4.00 30,000.00 -
- - - - 2.00 12,000.00 -
- - - - 21.00 157,500.00 -
- - - - 100.00 69,998.00 -
- - - - 700.00 262,416.00 -
- - - - 30.00 90,000.00 -
- - - - 6.00 31,845.06 -
- - - - 200.00 500,000.00 -
- - - - 20.00 19,054.80 -
- - - - 1.00 51,732.08 -
- - - - 3.00 22,489.17 -
- - - - 1.00 7,499.77 -
- - - - 1.00 9,370.13 -
- - - - 9.00 171,015.93 -
- - - - 3.00 17,106.66 -
- - - - 1.00 6,000.00 -
- - - - 30.00 105,000.00 -
- - - - 4.00 59,661.80 -
- - - - 3.00 6,639.60 -
- - - - 10.00 11,000.00 -
- - - - 25.00 75,000.00 -
- - - - 2.00 14,999.54 -
- - - - 1.00 14,830.86 -
- - - - 20.00 72,939.40 -
- - - - 1.00 7,499.77 -
- - - - 1.00 3,798.46 -
- - - - 5.00 35,000.00 -
- - - - 1.00 7,499.77 -
- - - - 100.00 350,000.00 -
- - - - 55.00 44,000.00 -
- - - - 5.00 10,000.00 -
- - - - 200.00 195,000.00 -
- - - - 1.00 100,000.00 -
- - - - 4.00 22,000.00 -
- - - - 2.00 1,500.00 -
- - - - 1.00 25,000.00 -
- - - - 1.00 12,000.00 -
- - - - 1.00 5,500.00 -
- - - - 1.00 1,385.00 -
- - - - 1.00 9,500.00 -
- - - - 2.00 8,000.00 -
- - - - 22.00 30,470.00 -
- - - - 15.00 11,250.00 -
- - - - 8.00 9,600.00 -
- - - - 6.00 150,000.00 -
- - - - 4.00 376,000.00 -
- - - - 2.00 1,250.00 -
- - - - 3.00 45,000.00 -
- - - - 14.00 161,000.00 -
- - - - 1.00 5,500.00 -
- - - - 1.00 750.00 -
- - - - 1.00 25,000.00 -
- - - - 8.00 11,080.00 -
- - - - 1.00 5,500.00 -
- - - - 9.00 6,750.00 -
- - - - 1.00 25,000.00 -
- - - - 1.00 12,000.00 -
- - - - 1.00 5,500.00 -
- - - - 1.00 4,000.00 -
- - - - 3.00 16,500.00 -
- - - - 2.00 2,770.00 -
- - - - 1.00 750.00 -
- - - - 3.00 75,000.00 -
- - - - 6.00 8,310.00 -
- - - - 2.00 2,000.00 -
- - - - 1.00 25,000.00 -
- - - - 1.00 9,500.00 -
- - - - 1.00 12,000.00 -
214,400.00 - -
- - -
564,840.90 - -
- - -
149,143.91 - -
189,878.00 - -
262,000.00 - -
188,556.52 - -
195,162.34 - -
- - -
101,220.18 - -
- - -
275,000.00 - -
135,071.91 - -
140,700.00 - -
375,200.00 - -
- - -
- - -
851,500.02 - -
1,274,087.70 - -
371,569.60 - -
263,558.31 - -
1,253,910.00 - -
490,225.62 - -
100,500.00 - -
105,708.72 - -
49,327.20 - -
35,047.21 - -
3,446.35 - -
1,512,000.00 - -
- - -
441,245.00 - -
3,466,125.00 - -
10,236.24 - -
1,582.36 - -
123,428.52 - -
289,085.34 - -
809,642.88 - -
48,000.00 - -
101,368.08 - -
- - -
75,000.00 - -
32,499.30 - -
66,562.50 - -
780,000.00 - -
2,683,657.95 - -
563,500.00 - -
1,360,500.00 - -
1,371,900.00 - -
65,000.00 - -
624,106.60 (8.00) (499,285.28)
225,400.00 - -
362,800.00 - -
282,450.00 - -
- (10.00) (60,000.00)
- (22.00) (356,400.00)
- (10.00) (113,000.00)
- (10.00) (213,000.00)
- (10.00) (92,000.00)
- - -
- - -
- - -
- - -
260,400.00 - -
72,742.88 - -
- - -
- - -
70,000.00 - -
44,779.80 - -
60,000.00 - -
- - -
75,000.00 - -
10,621.91 - -
32,468.15 - -
- (2.00) (50,000.00)
- (15.00) (225,000.00)
- (48.00) (624,000.00)
- (1.00) (6,766.67)
- (3.00) (66,000.00)
- (4.50) (153,000.00)
- (102.80) (2,545,153.68)
- (0.50) (4,000.00)
- (12.00) (102,352.17)
- (9.00) (67,500.00)
- (3.00) (27,000.00)
- (1.00) (6,500.00)
- (11.50) (63,250.00)
- (12.00) (222,000.00)
- (27.00) (378,000.00)
- (95.00) (902,500.00)
- (11.50) (184,000.00)
- (14.00) (168,000.00)
- (8.00) (208,000.00)
- (44.00) (748,000.00)
- (12.50) (1,225,000.00)
- (29.50) (678,500.00)
- (26.28) (1,497,438.53)
- (0.40) (6,800.00)
- (10.00) (77,000.00)
- (9.50) (209,000.00)
- (2.00) (29,000.00)
- (60.00) (270,000.00)
- (8.00) (88,000.00)
- (3.00) (45,000.00)
- (2.00) (11,000.00)
- (1.00) (20,000.00)
- (2.20) (35,200.00)
- (48.00) (1,440,000.00)
- (1.00) (23,000.00)
- (1.50) (24,000.00)
- (0.50) (3,250.00)
- (13.00) (52,000.00)
- (2.00) (80,000.00)
- (2.00) (24,000.00)
- (1.00) (10,000.00)
- (24.00) (264,000.00)
- (20.00) (130,000.00)
- (2.00) (14,000.00)
- (1.00) (8,500.00)
- (3.50) (56,000.00)
- (1.00) (11,500.00)
- (4.00) (26,000.00)
- (46.80) (257,400.00)
- (3.50) (17,500.00)
- (12.00) (54,000.00)
- (1.00) (5,500.00)
- (3.50) (38,500.00)
- (26.20) (131,000.00)
- (18.50) (166,500.00)
- (25.50) (178,500.00)
- (0.25) (6,000.00)
- (1,265.00) (1,081,444.50)
- (20.00) (13,000.00)
- (10.00) (18,000.00)
- (20.00) (30,000.00)
- (12.00) (84,000.00)
- (22.00) (99,000.00)
- (2.00) (8,000.00)
- (5.45) (43,600.00)
- (18.00) (153,000.00)
- (3.00) (28,950.00)
- (34.00) (20,400.10)
- (44.00) (465,577.74)
- (6.00) (139,249.98)
- (14.00) (280,000.00)
- (750.00) (101,250.00)
- (1.00) (59,000.00)
- (90.00) (925,000.56)
- (27.00) (156,375.09)
- (1.00) (14,000.00)
- (2.00) (60,000.00)
- (250.00) (1,871,359.25)
1,304,697.42 (28.00) (257,264.28)
39,486.72 - -
20,807.04 - -
848,880.00 (28.00) (165,060.00)
844,750.00 (27.00) (147,150.00)
584,487.96 (17.00) (72,002.14)
- (1.00) (4,722.11)
- (12.00) (17,203.44)
- (2.00) (18,370.14)
- (3.00) (27,000.00)
- (2.00) (24,000.00)
- (2.00) (6,000.00)
- (7.00) (140,000.00)
- (5.00) (55,000.00)
- (2.00) (30,000.00)
39,000.00 (1.00) (13,000.00)
- (3.00) (75,000.00)
- (5.00) (125,000.00)
- (5.00) (75,000.00)
- (33.00) (280,500.00)
- (101.00) (120,000.00)
- (2.00) (80,000.00)
- (1,000.00) (1,330,000.00)
- (14.00) (217,000.00)
- (2.00) (36,000.00)
- (31.00) (658,750.00)
- (1.00) (33,000.00)
140,000.00 - -
- (22.00) (506,000.00)
- (20.00) (12,000.00)
- (100.00) (100,000.00)
- (2.00) (26,000.00)
- (5.00) (30,000.00)
- (2.00) (10,000.00)
- (10.00) (13,000.00)
- (34.00) (231,233.33)
- (1.00) (91,000.00)
- (3.00) (48,000.00)
- (4.00) (214,400.00)
- (21.00) (336,000.00)
- (2.00) (40,000.00)
36,071.43 - -
- (1.00) (3,500.00)
- (1.00) (17,000.00)
- (10.00) (208,000.00)
- (3.00) (105,000.00)
- (2.00) (46,000.00)
- (2.00) (100,800.00)
- (4.00) (272,000.00)
- (37.00) (907,000.00)
- (0.20) (48,000.00)
- (2.00) (22,000.00)
- (3.64) (239,330.00)
242,666.58 (166.00) (1,549,332.78)
- (1.00) (46,900.00)
- (3.00) (36,000.00)
- (2.00) (154,100.00)
152,000.00 (22.00) (836,000.00)
50,000.00 (197.00) (1,970,000.00)
- (153.20) (3,780,126.01)
- (46.50) (1,152,735.00)
107,230.52 (22.00) (674,020.38)
- (1.00) (63,000.00)
80,808.54 - -
- (1.00) (90,000.00)
- (1.00) (90,000.00)
- (10.60) (116,600.00)
- (5.40) (162,000.00)
- (0.50) (2,500.00)
- (17.00) (246,500.00)
- (139.00) (486,500.00)
- (5.00) (52,500.00)
- (204.20) (1,718,547.83)
- (4.00) (52,000.00)
- (237.00) (1,777,500.00)
- (112.80) (1,015,200.00)
- (8.00) (144,000.00)
- (23.10) (150,150.00)
- (1.80) (90,000.00)
- (2.00) (30,000.00)
- (472.30) (2,597,650.00)
- (1.20) (14,400.00)
- (6.60) (190,000.00)
- (190.00) (532,000.00)
- (2.00) (42,000.00)
- (762.00) (1,775,500.00)
- (3.40) (102,000.00)
- (10.00) (14,000.00)
- (2.00) (30,000.00)
- (2.90) (110,200.00)
- (20.00) (190,000.00)
- (25.00) (237,500.00)
363,000.11 (40.80) (1,346,400.41)
- (24.80) (1,116,000.00)
117,330.15 (1.50) (35,199.05)
117,000.00 (76.25) (2,745,000.00)
- (1.00) (29,000.00)
100,500.00 (0.50) (100,500.00)
562,370.33 (19.50) (483,519.47)
- (1.00) (55,235.58)
104,775.00 - -
53,155.55 (5.00) (265,777.75)
87,100.00 (2.00) (87,100.00)
- (1.00) (71,500.00)
- (7.00) (257,950.00)
- (2.00) (40,200.00)
- (1.00) (100,500.00)
84,672.27 (1.70) (179,928.58)
- (1.00) (42,315.00)
- (60.00) (670,000.00)
262,000.00 (0.20) (65,500.00)
- (5.00) (145,000.00)
384,000.00 (7.00) (224,000.00)
213,752.81 (19.33) (1,475,657.81)
39,600.00 (1.00) (19,800.00)
122,495.61 (4.52) (369,120.10)
285,045.22 (2.54) (381,060.45)
- (18.00) (768,640.00)
262,538.51 (0.20) (22,829.44)
307,612.90 (0.20) (26,748.95)
755,225.95 (4.90) (958,706.51)
389,177.60 - -
- (9.00) (512,918.88)
- (3.00) (234,000.00)
- (60.00) (90,000.00)
- (10.00) (20,000.00)
- (25.00) (45,000.00)
- (360.00) (540,000.00)
- (30.00) (54,000.00)
- (315.00) (630,000.00)
- (6.00) (30,000.00)
- (4.00) (232,000.00)
- (10.00) (16,000.00)
- (199.00) (1,393,000.00)
- (75.00) (127,500.00)
- (10.00) (14,000.00)
- (60.00) (150,000.00)
- (155.00) (279,000.00)
- (227.00) (363,200.00)
- (112.00) (179,200.00)
- (75.00) (112,500.00)
- (22.00) (44,000.00)
- (30.00) (45,000.00)
- (22.00) (44,000.00)
- (92.00) (165,600.00)
- (107.00) (176,100.00)
- (22.00) (39,600.00)
- (92.00) (193,200.00)
- (10.00) (19,000.00)
- (55.00) (126,500.00)
- (115.00) (184,000.00)
- (30.00) (54,000.00)
- (22.00) (48,400.00)
- (8.00) (184,000.00)
- (92.00) (156,400.00)
- (4.00) (48,000.00)
- (157.00) (266,900.00)
- (1.00) (5,000.00)
- (5.00) (4,500.00)
- (147.00) (220,500.00)
- (40.00) (72,000.00)
- (9.50) (190,000.00)
- (13.10) (222,700.00)
- (28.00) (224,000.00)
- (21.00) (161,700.00)
- (12.00) (264,000.00)
- (10.00) (260,000.00)
- (30.00) (135,000.00)
- (1.00) (9,000.00)
- (12.00) (132,000.00)
- (38.90) (583,500.00)
- (2.00) (11,000.00)
- (7.00) (140,000.00)
- (105.00) (157,500.00)
- (8.80) (140,800.00)
- (0.20) (4,000.00)
- (4.00) (120,000.00)
- (1.30) (18,200.00)
- (0.50) (11,000.00)
- (0.90) (20,700.00)
- (1.50) (9,000.00)
- (6.00) (6,000.00)
- (4.50) (29,250.00)
- (12.00) (90,000.00)
- (6.00) (240,000.00)
- (10.00) (120,000.00)
- (3.00) (10,500.00)
- (0.40) (36,800.00)
- (0.20) (13,600.00)
- (3.00) (24,000.00)
- (6.00) (60,000.00)
- (7.00) (77,000.00)
- (8.00) (96,000.00)
- (7.00) (45,500.00)
- (19.00) (228,000.00)
- (2.00) (14,000.00)
- (1.00) (16,000.00)
- (0.20) (2,300.00)
- (119.50) (776,750.00)
- (5.00) (30,000.00)
- (0.50) (8,000.00)
- (36.50) (200,750.00)
- (2.00) (10,000.00)
- (2.00) (9,000.00)
- (6.00) (33,000.00)
- (27.10) (650,400.00)
- (2.50) (27,500.00)
- (4.00) (76,000.00)
- (0.50) (21,500.00)
- (29.00) (188,500.00)
- (7.00) (181,300.00)
- (3.00) (22,500.00)
- (8.00) (208,000.00)
- (8.00) (256,000.00)
- (1.00) (205,000.00)
- (0.30) (11,400.00)
- (0.50) (22,500.00)
- (7.00) (126,000.00)
- (200.00) (200,000.00)
- (29.00) (261,000.00)
- (11.70) (117,000.00)
- (30.20) (211,400.00)
- (1.00) (10,000.00)
- (2.60) (62,400.00)
- (6.00) (33,000.00)
- (360.00) (576,000.00)
- (6,535.00) (5,630,555.50)
- (340.00) (221,000.00)
- (19.00) (34,200.00)
- (18.00) (27,000.00)
- (60.00) (58,500.00)
- (70.10) (350,500.00)
- (10.00) (45,000.00)
- (69.00) (552,000.00)
- - -
- (96.55) (772,400.00)
- (0.20) (8,400.00)
- (0.45) (11,250.00)
- (9.00) (36,000.00)
- (1.00) (8,000.00)
- (0.25) (4,750.00)
- (0.50) (7,500.00)
- (0.20) (2,400.00)
- (3.00) (21,000.00)
- (1.00) (2,500.00)
- (16.00) (300,160.00)
- (0.20) (8,200.00)
- (24.00) (30,000.00)
- (5.00) (55,512.65)
- (53.00) (272,920.91)
67,550.00 (46.00) (443,900.00)
252,194.97 (17.00) (1,429,104.83)
- (9.00) (462,501.33)
- (504.00) (105,037.68)
- (1.00) (15,000.00)
- (1.00) (15,000.00)
44,312.26 (18.00) (398,810.34)
- (50.00) (893,735.73)
- (7.00) (45,797.99)
- (1,750.00) (367,502.50)
- (4.00) (20,168.30)
- (2.00) (159,974.09)
- (1.00) (17,999.97)
- (1,000.00) (560,000.00)
- (69.00) (41,400.20)
- (46.00) (486,742.72)
- (12.00) (176,250.00)
- (8.00) (144,000.00)
- (14.00) (195,718.04)
- (60.00) (162,000.00)
46,416.66 (8.00) (185,666.64)
- (29.00) (191,366.06)
- (42.00) (137,836.41)
72,153.38 (8.00) (577,227.04)
- (3.00) (24,001.32)
80,000.00 (16.00) (320,000.00)
- (6.00) (150,453.12)
- (2.00) (53,000.18)
- (14.00) (91,949.76)
- (4,500.00) (405,000.00)
- (1,000.00) (135,000.00)
- (288.00) (58,239.99)
- (3.00) (26,908.06)
- (9.00) (44,253.18)
- (12.00) (77,746.44)
- (250.00) (15,060.00)
64,440.75 (4.00) (257,763.00)
61,400.00 (4.00) (245,600.00)
58,622.50 (1.00) (58,622.50)
- (7.00) (79,266.68)
34,020.42 (22.00) (374,224.62)
- (4.00) (278,679.73)
- (162.00) (1,665,000.78)
- (6.00) (373,740.00)
- (11.00) (175,276.64)
20,576.14 (5.00) (102,880.70)
- (6.00) (32,697.68)
- (26.00) (150,583.61)
- (10.00) (12,065.00)
- (2.00) (217,000.00)
- (4.00) (36,857.48)
437,122.50 (350.00) (3,059,857.50)
- (47.00) (658,000.00)
- (16.00) (1,340,000.00)
- (1.00) (20,000.00)
- (2.00) (117,245.00)
- (600.00) (710,982.00)
- (400.00) (467,108.00)
- (420.00) (964,799.60)
- (13.00) (390,000.00)
36,240.40 - -
32,905.40 - -
138,714.40 - -
91,000.00 - -
30,000.00 - -
199,845.54 - -
60,443.35 - -
212,300.00 - -
1,002,117.12 - -
253,479.20 - -
84,994.56 - -
405,000.00 - -
1,848,900.00 - -
325,105.74 - -
137,393.76 - -
105,000.00 - -
55,459.80 - -
150,000.00 - -
35,999.94 - -
168,000.00 - -
28,800.00 - -
462,266.20 - -
132,187.50 - -
216,000.00 - -
97,859.02 - -
54,000.00 - -
46,416.70 - -
140,417.97 - -
163,708.02 - -
20,623.26 - -
221,780.43 - -
60,000.00 - -
- - -
60,000.00 - -
358,351.00 - -
159,000.06 - -
206,774.96 - -
1,215,000.00 - -
155,250.00 - -
313,512.50 - -
75,225.60 - -
- - -
63,921.13 - -
129,577.20 - -
- - -
193,926.18 - -
120,000.00 - -
34,170.00 - -
152,913.06 - -
135,045.76 - -
131,242.50 - -
184,999.86 - -
311,450.00 - -
265,547.31 - -
357,525.00 - -
62,310.00 - -
33,159.06 - -
36,000.00 - -
76,015.42 - -
283,791.34 - -
110,437.50 - -
30,989.00 - -
118,237.00 - -
88,074.50 - -
19,304.00 - -
759,500.00 - -
46,071.90 - -
431,818.00 - -
35,133.33 - -
126,000.00 - -
670,000.00 - -
20,000.00 - -
175,867.50 - -
243,724.00 - -
- - -
321,601.00 - -
270,000.00 - -
366,604.00 - -
- (552.00) (480,529.92)
- (32.00) (192,000.00)
- (1,100.00) (157,300.00)
- (250.00) (50,135.00)
- (180.00) (389,606.00)
- (250.00) (49,847.50)
- (750.00) (52,500.00)
- (120.00) (37,160.40)
- (3,500.00) (157,500.00)
- (335.00) (463,975.00)
- (8.00) (17,685.04)
- (48.00) (228,000.00)
- (360.00) (307,544.40)
- (4.00) (22,000.00)
- (1,100.00) (157,300.00)
100,265.00 - -
- - -
249,237.50 - -
70,000.00 - -
3,773,000.00 - -
497,485.80 - -
500,000.00 - -
27,785.00 - -
179,980.00 - -
- - -
(708,156.00) - -
22,500.00 - -
483,126.00 - -
960,576.00 - -
80,000.00 - -
782,023.00 - -
413,703.00 - -
1,772,800.00 - -
1,860,000.00 - -
304,842.85 - -
139,269.69 - -
2,290,323.00 - -
2,529,408.00 - -
- - -
608,970.00 - -
1,048,021.00 - -
683,711.00 - -
760,511.04 - -
456,000.00 - -
- (42.00) (59,094.00)
- (1.00) (1,500.00)
- (54.00) (144,963.00)
- (10.00) (16,458.30)
- (2.00) (16,763.10)
- (4.00) (133,064.74)
- (2.00) (56,000.00)
- (11.00) (18,104.09)
- (41.00) (94,300.00)
- (6.00) (4,151.22)
- (5.00) (166,460.82)
- (6.00) (1,392,572.17)
- (11.00) (4,587.24)
- (4.00) (331,000.00)
- (6.00) (24,000.00)
- (4.00) (260,000.00)
- (48.00) (42,085.92)
- (15.00) (21,504.30)
- (10.00) (32,905.40)
- (1.00) (1,500.00)
- (1.00) (14,000.00)
51,020.73 - -
72,000.00 - -
184,394.32 - -
27,600.00 - -
9,191.91 - -
101,227.44 - -
239,746.48 - -
9,584.79 - -
85,250.00 - -
32,796.00 - -
10,500.00 - -
16,107.00 - -
171,654.00 - -
12,000.00 - -
28,000.00 - -
- (24.00) (20,365.20)
- (5.00) (59,901.05)
- (6.00) (63,001.20)
- (1.00) (14,830.86)
- (5.00) (37,539.20)
- (5.00) (35,000.00)
- (3.00) (20,282.61)
- (50.00) (12,000.00)
- (4.00) (28,000.00)
- (3.00) (31,998.93)
- (1.00) (7,499.77)
- (10.00) (75,000.00)
- (2.00) (19,999.02)
- (9.00) (69,037.50)
- (2.00) (7,596.92)
- (200.00) (139,996.00)
- (8.00) (55,999.92)
- (5.00) (700,625.00)
- (1.00) (14,830.86)
- (2.00) (103,464.16)
- (26.00) (78,000.00)
- (4.00) (180,000.00)
- (2.00) (1,340,000.00)
- (4.00) (30,000.00)
- (2.00) (12,000.00)
- (21.00) (157,500.00)
- (100.00) (69,998.00)
- (700.00) (262,416.00)
- (30.00) (90,000.00)
- (6.00) (31,845.06)
- (200.00) (500,000.00)
- (20.00) (19,054.80)
- (1.00) (51,732.08)
- (3.00) (22,489.17)
- (1.00) (7,499.77)
- (1.00) (9,370.13)
- (9.00) (171,015.93)
- (3.00) (17,106.66)
- (1.00) (6,000.00)
- (30.00) (105,000.00)
- (4.00) (59,661.80)
- (3.00) (6,639.60)
- (10.00) (11,000.00)
- (25.00) (75,000.00)
- (2.00) (14,999.54)
- (1.00) (14,830.86)
- (20.00) (72,939.40)
- (1.00) (7,499.77)
- (1.00) (3,798.46)
- (5.00) (35,000.00)
- (1.00) (7,499.77)
- (100.00) (350,000.00)
- (55.00) (44,000.00)
- (5.00) (10,000.00)
- (200.00) (195,000.00)
- (1.00) (100,000.00)
362,124.56 - -
66,000.00 - -
147,000.00 - -
159,994.65 - -
112,445.85 - -
44,998.62 - -
131,181.82 - -
45,000.00 - -
179,703.15 - -
13,545.24 - -
3,350,000.00 - -
627,058.41 - -
57,022.20 - -
37,174.76 - -
311,591.10 - -
157,500.00 - -
162,000.00 - -
90,000.00 - -
209,999.58 - -
231,001.76 - -
74,154.35 - -
180,000.00 - -
6,370,000.00 - -
74,577.25 - -
- - -
2,872,177.92 - -
46,894.26 - -
15,000.00 - -
44,264.20 - -
99,613.62 - -
87,395.40 - -
185,380.92 - -
57,034.80 - -
132,000.00 - -
120,125.28 - -
140,000.00 - -
67,608.70 - -
396,882.99 - -
218,817.60 - -
60,000.00 - -
1,458,400.00 - -
2,530,000.00 - -
974,714.00 - -
975,000.00 - -
1,396,000.00 - -
24,000.00 - -
156,750.00 - -
156,750.00 - -
833,647.50 - -
74,305.00 - -
877,500.00 - -
384,000.00 - -
196,000.00 - -
273,999.80 - -
117,800.00 - -
300,000.00 - -
208,333.30 - -
650,000.00 - -
3,082,750.00 - -
709,906.68 - -
1,875,000.00 - -
189,000.00 - -
- (13.00) (18,005.00)
- (6.00) (4,500.00)
- (1.00) (1,200.00)
- (1.00) (1,000.00)
- (5.00) (125,000.00)
- (2.00) (188,000.00)
- (1.00) (1,850.00)
- (4.00) (60,000.00)
- (1.00) (9,500.00)
- (3.00) (34,499.99)
- (4.00) (22,000.00)
- (2.00) (1,500.00)
- (1.00) (25,000.00)
- (1.00) (12,000.00)
- (1.00) (5,500.00)
- (1.00) (1,385.00)
- (1.00) (9,500.00)
- (2.00) (8,000.00)
- (22.00) (30,470.00)
- (15.00) (11,250.00)
- (8.00) (9,600.00)
- (6.00) (150,000.00)
- (4.00) (376,000.00)
- (2.00) (1,250.00)
- (3.00) (45,000.00)
- (14.00) (161,000.00)
- (1.00) (5,500.00)
- (1.00) (750.00)
- (1.00) (25,000.00)
- (8.00) (11,080.00)
- (1.00) (5,500.00)
- (9.00) (6,750.00)
- (1.00) (25,000.00)
- (1.00) (12,000.00)
- (1.00) (5,500.00)
- (1.00) (4,000.00)
- (3.00) (16,500.00)
- (2.00) (2,770.00)
- (1.00) (750.00)
- (3.00) (75,000.00)
- (6.00) (8,310.00)
- (2.00) (2,000.00)
- (1.00) (25,000.00)
- (1.00) (9,500.00)
- (1.00) (12,000.00)
71,500.00 - -
4,000.00 - -
18,000.00 - -
1,200.00 - -
3,000.00 - -
9,000.00 - -
7,750.00 - -
100,000.00 - -
30,000.00 - -
376,000.00 - -
5,550.00 - -
135,000.00 - -
12,500.00 - -
25,000.00 - -
- - -
34,000.00 - -
19,000.00 - -
19,000.00 - -
161,000.00 - -
48,000.00 - -
30,800.00 - -
24,000.00 - -
22,000.00 - -
16,000.00 - -
DAFTAR ISI
JV No JM11/044/10
Date 30-11-2010
Cost Of Goods Sold
Account COST
No Descreption Ref Debit Credit
Code %
1 5100.1001 Food Cost (Kitchen) 80,748,232.43
1300.0002 Inventory Food Kitchen 80,748,232.43 30.60%
Adj Food Consumption November 2010
REVENUE :
FOOD CASALUNA Rp. 263,916,515.69
BEV CASALUNA Rp. 5,679,150.00
BEV MINI BAR Rp. 6,631,614.88
BEV PILLAR Rp. 13,747,408.00
TOBACCO Rp. 1,500,000.00
November-10
MAIN KITCHEN EDR
DECREPTION TOTAL FOOD STORE
RESTAURANT CANTEEN
Opening Inventory 23,938,027.98 16,417,998.73 7,520,029.25 -
Add:
Purchase / Direct Purchase 106,463,486.59 27,166,450.00 65,112,331.56 14,184,705.03
Issuing Fr Store to Outlet - (25,404,545.14) 21,283,382.42 4,121,162.72
Bev To Food 21,925.55 21,925.55
Transfer Between Outlet - (1,309,450.52) 1,309,450.52
Transfer Between Outlet Mini bar 25,128.54 25,128.54
Transfer Between Outlet -
Adjustment Food - 26.78
Total Available 130,448,595.44 18,205,058.91 92,628,218.26 19,615,318.27
Closing Inventory - 15,965,008.81 6,697,938.66 -
Total Consumption 130,448,595.44 2,240,050.10 85,930,279.60 19,615,318.27
Less:
Guest Supplies - Outlet (Banquet Mint) 157,300.00 157,300.00
Guest Supplies - FO (Table Mint) 157,300.00 157,300.00
Guest Supplies - Room 1,371,122.50 1,371,122.50
Comp.Room - Fruit Basket 766,072.50 766,072.50
Comp.Room - Welcome Drink 90,666.67 90,666.67
Entertainment 686,515.29 686,515.29
Officer Check / BOD Meals 673,549.82 673,549.82
Officer Check / GM Meal 2,109,325.62 2,109,325.62
Officer Check / HOD Meals 630,752.75 630,752.75
Comp Voucher -
Musician -
Employe Meeting "AID'S DAY" 79,500.00 79,500.00
Employee Activiti "Gotong Royong" 32,905.40 32,905.40
EDR (Canteen Staff Meals) 19,615,318.27 19,615,318.27
Test Food -
Food for Sales Employe 46,422.20 46,422.20
Food to House Keeping -
Spoilage 71,164.52 71,164.52
Photo Taking -
Food f/ Morning Coffee -
Food To Guest Gratitues 36,000.00 36,000.00
Food To Beverage Pillar 38,500.00 38,500.00
Food To Store -
Food to Mini Bar 475,000.00 475,000.00
Adjustment Food -
Total Credit to Cost Of Sales 27,037,415.54 2,240,050.10 5,182,047.17 19,615,318.27
Net Cost Of Sales 80,748,232.43 - 80,748,232.43 -
Revenue 263,916,515.69 263,916,515.69
Cost to Revenue 30.60% #DIV/0! 30.60% #DIV/0!
PREPARED BY ACKNOWLEDGE
INTER TRANSFER
ACOUNTING "FOR SALES TO EMPLOYE" (46,422.20)
CASALUNA (MEETING BUNQUET) (157,300.00)
FRONT OFFICE (TABLE CANDY) (157,300.00)
HOUSE KEEPING (FOOD AMENITIES) (1,371,122.50)
PILLAR (GUEST GRATITUES) -
MINI BAR (SALES) (475,000.00)
EMPLOYEE ACTIVITI ( HRD ) (32,905.40)
FOOD TO CONFORT TANJUNG PINANG
TOTAL INTER TRANSFER (2,240,050.10)
ADJUSTMENT -
BEVERAGE
No Descreption Unit Stock Unit Price Amount Remark
1 Remy Martin VSOP @ 750 ml Botol 1 355,000 355,000 F/ TEMPTATION
2 Crème De casis @ 750 ml Botol 1 195,250 195,250 F/ TEMPTATION
3 Kirs @ 750 ml Botol 1 195,250 195,250 F/ TEMPTATION
4 Martini Rossi Extra Dry @ 750 ml Botol 1 120,700 120,700 F/ TEMPTATION
5 Campari @ 5 Cl Botol 182.5 14,200 2,591,500 F/ TEMPTATION
6 J & B @ 5 Cl Botol 49 14,200 695,800 F/ TEMPTATION
7 Otard VSOP @ 3 Cl Botol 79 78,100 6,169,900 F/ TEMPTATION
TOTAL 10,323,400
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD STORE
FH 002 CHOCOLATE "SILVER QUEEN" PCS 9,060.10 4.00 36,240.40 - - 2.00 18,370.14 - - 2.00 18,370.14 - - (2.00) (18,370.14) 4.00 36,240.40 4.00 36,240.40 - -
FH 003 PEANUT "KACANG GARUDA" PACK 3,290.54 31.00 102,006.74 - - 1.00 3,290.54 - - 22.00 72,391.88 - - (22.00) (72,391.88) 10.00 32,905.40 10.00 32,905.40 - -
FH 006 BUTTER CRACKERS "OOPS" 87 G PACK 3,467.86 41.00 142,182.26 - - 1.00 3,467.86 - - 2.00 6,935.72 - - (2.00) (6,935.72) 40.00 138,714.40 40.00 138,714.40 - -
FKA 089 TOM YAM PASTE "KNOR" @ 1KG TUBE 91,000.00 1.00 91,000.00 1.00 91,000.00 - - - - 1.00 91,000.00 - - (1.00) (91,000.00) 1.00 91,000.00 1.00 91,000.00 - -
FS 002 AGAR AGAR "SWALLOW" PCS 1,250.00 48.00 60,000.00 - - - - - - 24.00 30,000.00 - - (24.00) (30,000.00) 24.00 30,000.00 24.00 30,000.00 - -
FS 004 ASPARAGUS SPEARS "MILLI" @425 GR CAN 11,102.53 23.00 255,358.11 - - - - - - 5.00 55,512.65 - - (5.00) (55,512.65) 18.00 199,845.54 18.00 199,845.54 - -
FS 005 BAKED BEAN "ACE FOOD" @ 425 GR CAN 5,494.85 16.00 78,764.30 48.00 254,600.00 - - - - 53.00 272,920.91 - - (53.00) (272,920.91) 11.00 60,443.35 11.00 60,443.35 - -
FS 007 BEHOON "RICE STICK" @ 500 GR PACK 9,650.00 14.00 135,099.87 60.00 579,000.00 - - - - 52.00 501,799.87 - - (52.00) (501,799.87) 22.00 212,300.00 22.00 212,300.00 - -
FS 010 BONJUICE "ORANGE" @1261 ML can 83,509.76 2.00 170,916.89 30.00 2,512,500.00 - - - - 20.00 1,681,299.83 - - (20.00) (1,681,299.83) 12.00 1,002,117.12 12.00 1,002,117.12 - -
FS 011 CHICKEN POWDER "KNOR" @ 1 KG TUBE 50,695.84 2.00 103,980.54 12.00 612,000.00 - - - - 9.00 462,501.33 - - (9.00) (462,501.33) 5.00 253,479.20 5.00 253,479.20 - -
FS 012 CHILLI SACHET "ABC" @ 10 GRAM SACHET 208.32 408.00 85,033.68 504.00 105,000.00 - - - - 504.00 105,037.68 - - (504.00) (105,037.68) 408.00 84,994.56 408.00 84,994.56 - -
FS 015 KOKO KRUNCH "NESTLE" 330 GR PACK 22,500.00 20.00 443,122.68 18.00 405,000.00 - - - - 20.00 443,122.68 - - (20.00) (443,122.68) 18.00 405,000.00 18.00 405,000.00 - -
FS 017 COFFEE SACHET MERCURE SACHET 369.78 3,000.00 1,106,020.00 4,000.00 1,480,000.00 - - - - 2,000.00 737,132.50 - - (2,000.00) (737,132.50) 5,000.00 1,848,900.00 5,000.00 1,848,900.00 - -
FS 021 CORNED BEEF "MILLI" @340 GR CAN 18,061.43 40.00 710,367.69 24.00 435,500.00 - - - - 46.00 820,761.92 - - (46.00) (820,761.92) 18.00 325,105.74 18.00 325,105.74 - -
FS 022 CREAM STYLE CORN "MILLI" @425 GR CAN 6,542.56 28.00 183,191.83 - - - - - - 7.00 45,797.99 - - (7.00) (45,797.99) 21.00 137,393.76 21.00 137,393.76 - -
FS 023 CREAMER SACHET SACHET 210.00 1,750.00 367,502.50 500.00 105,000.00 - - - - 1,750.00 367,502.50 - - (1,750.00) (367,502.50) 500.00 105,000.00 500.00 105,000.00 - -
FS 024 CUKA TULEN "PERENJAK" @620 ML BTL 5,041.80 3.00 15,128.08 12.00 60,500.00 - - - - 4.00 20,168.30 - - (4.00) (20,168.30) 11.00 55,459.80 11.00 55,459.80 - -
FS 025 DEMI GLACE "KNOR" @1KG TUBE 75,000.00 1.00 79,978.02 2.00 150,000.00 - - - - 1.00 79,978.02 - - (1.00) (79,978.02) 2.00 150,000.00 2.00 150,000.00 - -
FS 026 DARK SOYA SAUCE "TAI HUA" @ 640 ML BTL 17,999.98 3.00 53,999.92 - - - - - - 1.00 17,999.97 - - (1.00) (17,999.97) 2.00 35,999.94 2.00 35,999.94 - -
FS 027 TROPICANA SLIM(12KTK/BOX*100S) SACHET 560.00 300.00 168,000.00 1,000.00 560,000.00 - - - - 1,000.00 560,000.00 - - (1,000.00) (560,000.00) 300.00 168,000.00 300.00 168,000.00 - -
FS 028 GARAM(40*250GR) PACK 600.00 31.00 18,600.22 120.00 72,000.00 - - - - 103.00 61,800.30 - - (103.00) (61,800.30) 48.00 28,800.00 48.00 28,800.00 - -
FS 029 GULA PASIR(50KG/GONI) KG 10,506.05 34.00 359,586.86 100.00 1,055,000.00 - - - - 90.00 952,320.46 - - (90.00) (952,320.46) 44.00 462,266.20 44.00 462,266.20 - -
FS 035 KIDNEY BEAN(24CAN*400GR) CAN 14,687.50 21.00 308,437.53 - - - - - - 12.00 176,250.00 - - (12.00) (176,250.00) 9.00 132,187.50 9.00 132,187.50 - -
FS 036 LIGHT SOY SAUCE @ 640 ML BTL 18,000.00 8.00 144,000.00 12.00 216,000.00 - - - - 8.00 144,000.00 - - (8.00) (144,000.00) 12.00 216,000.00 12.00 216,000.00 - -
FS 038 MAIZENA POWDER @ 450 G PACK 13,979.86 21.00 293,577.09 - - - - - - 14.00 195,718.04 - - (14.00) (195,718.04) 7.00 97,859.02 7.00 97,859.02 - -
FS 040 MIE TELOR PACK 2,700.00 40.00 108,000.00 40.00 108,000.00 - - - - 60.00 162,000.00 - - (60.00) (162,000.00) 20.00 54,000.00 20.00 54,000.00 - -
FS 044 MIWON(12PCK*1KG) PACK 23,208.35 4.00 92,833.30 12.00 278,500.00 - - - - 14.00 324,916.60 - - (14.00) (324,916.60) 2.00 46,416.70 2.00 46,416.70 - -
FS 045 WHOLE MUSHROOM @ 425 GR CAN 6,686.57 26.00 170,984.08 24.00 160,800.00 - - - - 29.00 191,366.06 - - (29.00) (191,366.06) 21.00 140,417.97 21.00 140,417.97 - -
FS 050 PICKLET LETTUCE / 48X182GR CAN 3,340.98 43.00 140,744.43 48.00 160,800.00 - - - - 42.00 137,836.41 - - (42.00) (137,836.41) 49.00 163,708.02 49.00 163,708.02 - -
FS 051 RICE KRISPIES @ 130 G PACK 10,311.63 2.00 20,623.25 - - - - - - - - - - - - 2.00 20,623.26 2.00 20,623.26 - -
FS 052 SALAD OIL / 6X3KG TIN 73,926.81 5.00 355,941.30 6.00 442,200.00 - - - - 8.00 576,360.88 - - (8.00) (576,360.88) 3.00 221,780.43 3.00 221,780.43 - -
FS 053 SALT SACHET SACHET 60.00 1,000.00 60,000.00 - - - - - - - - - - - - 1,000.00 60,000.00 1,000.00 60,000.00 - -
FS 054 SAMBAL ABC BTL - 3.00 24,001.32 - - - - - - 3.00 24,001.32 - - (3.00) (24,001.32) - - - - - -
FS 055 SANTAN KARA(12PCK*1000ML) PACK 20,000.00 22.00 440,000.00 12.00 240,000.00 - - - - 31.00 620,000.00 - - (31.00) (620,000.00) 3.00 60,000.00 3.00 60,000.00 - -
FS 057 SESAME OIL/12X600ML BTL 25,596.50 8.00 200,604.18 12.00 308,200.00 - - - - 6.00 150,453.12 - - (6.00) (150,453.12) 14.00 358,351.00 14.00 358,351.00 - -
FS 058 SPAGHETY NOODLE/24 X 500GR PACK 26,500.01 3.00 79,500.26 5.00 132,500.00 - - - - 2.00 53,000.18 - - (2.00) (53,000.18) 6.00 159,000.06 6.00 159,000.06 - -
FS 059 STRAW MUSHROOM / 24 X 425GR CAN 6,670.16 21.00 137,924.66 24.00 160,800.00 - - - - 14.00 91,949.76 - - (14.00) (91,949.76) 31.00 206,774.96 31.00 206,774.96 - -
FS 061 SUGAR SACHET/250X10/CTN SACHET 90.00 9,250.00 832,500.00 12,500.00 1,125,000.00 - - - - 8,250.00 742,500.00 - - (8,250.00) (742,500.00) 13,500.00 1,215,000.00 13,500.00 1,215,000.00 - -
FS 062 TEH SARI WANGI @ 2 GR SACHET 135.00 500.00 67,500.00 2,400.00 324,000.00 - - - - 1,750.00 236,250.00 - - (1,750.00) (236,250.00) 1,150.00 155,250.00 1,150.00 155,250.00 - -
FS 063 TEH SOSRO(SGR*25KTK*100PCS) SACHET 250.81 2,500.00 610,000.00 - - - - - - 1,250.00 296,490.00 - - (1,250.00) (296,490.00) 1,250.00 313,512.50 1,250.00 313,512.50 - -
FS 064 TOMATO SACHET SACHET 208.96 192.00 38,466.87 456.00 95,000.00 - - - - 288.00 58,239.99 - - (288.00) (58,239.99) 360.00 75,225.60 360.00 75,225.60 - -
FS 065 TOMATO SAUCE ABC BTL - 3.00 26,908.06 - - - - - - 3.00 26,908.06 - - (3.00) (26,908.06) - - - - - -
FS 066 WHOLE CORNEL CORN/24X425GR CAN 4,917.01 22.00 108,174.36 - - - - - - 9.00 44,253.18 - - (9.00) (44,253.18) 13.00 63,921.13 13.00 63,921.13 - -
FS 067 YOUNG CORN/24X425GR CAN 6,478.86 32.00 207,323.68 - - - - - - 12.00 77,746.44 - - (12.00) (77,746.44) 20.00 129,577.20 20.00 129,577.20 - -
FS 068 PEPPER SACHET SACHET - 250.00 15,060.00 - - - - - - 250.00 15,060.00 - - (250.00) (15,060.00) - - - - - -
FS 069 SAMBAL ABC GERIGEN 5.7KG GRG 64,642.06 1.00 66,012.81 6.00 384,000.00 - - - - 4.00 256,086.64 - - (4.00) (256,086.64) 3.00 193,926.18 3.00 193,926.18 - -
FS 070 TOMATO SAUCE ABC GERIGEN 5.7KG GRG 60,000.00 1.00 63,000.00 6.00 360,000.00 - - - - 5.00 303,000.00 - - (5.00) (303,000.00) 2.00 120,000.00 2.00 120,000.00 - -
FS 078 FISH SAUCE @ 750 ML BTL 11,390.00 2.00 22,316.68 8.00 91,120.00 - - - - 7.00 79,266.68 - - (7.00) (79,266.68) 3.00 34,170.00 3.00 34,170.00 - -
FS 081 SYRUP MARJAN(12BTL*630ML) BTL 16,990.34 6.00 102,110.47 24.00 408,000.00 - - - - 21.00 357,197.42 - - (21.00) (357,197.42) 9.00 152,913.06 9.00 152,913.06 - -
FS 085 KECAP MANIS JIREGEN @ 5.7 KG JRG 67,522.88 2.00 139,729.09 3.00 204,000.00 - - - - 3.00 208,683.34 - - (3.00) (208,683.34) 2.00 135,045.76 2.00 135,045.76 - -
FS 089 BROWN SUGAR SACHET "LOGO" SACHET 174.99 750.00 131,245.00 - - - - - - - - - - - - 750.00 131,242.50 750.00 131,242.50 - -
FS 099 MINYAK GORENG " MADINA " 18 LTR ltr 10,277.77 90.00 925,001.18 180.00 1,850,000.00 - - - - 252.00 2,590,001.34 - - (252.00) (2,590,001.34) 18.00 184,999.86 18.00 184,999.86 - -
FS 100 MARGARINE "BLUE BAND" @ 2 KG TIN 62,290.00 5.00 311,450.00 6.00 373,740.00 - - - - 6.00 373,740.00 - - (6.00) (373,740.00) 5.00 311,450.00 5.00 311,450.00 - -
FS 108 CORN FLAKES "NESTLE" @275 GR PACK 15,620.43 8.00 128,934.20 18.00 280,000.00 - - - - 9.00 143,386.84 - - (9.00) (143,386.84) 17.00 265,547.31 17.00 265,547.31 - -
FS 114 CANDY LOGO "MERCURE" PCS 143.01 4,700.00 672,116.00 - - - - - - 2,200.00 314,600.00 - - (2,200.00) (314,600.00) 2,500.00 357,525.00 2,500.00 357,525.00 - -
FS 116 CHILLI THAILAND @ 750 ML BTL 20,770.00 2.00 40,376.85 7.00 145,390.00 - - - - 6.00 123,456.85 - - (6.00) (123,456.85) 3.00 62,310.00 3.00 62,310.00 - -
FS 117 ABALONE MUSHROOM @ 400 G CAN 5,526.51 5.00 27,577.18 5.00 27,500.00 - - - - 4.00 21,918.12 - - (4.00) (21,918.12) 6.00 33,159.06 6.00 33,159.06 - -
SUB TOTAL 11,879,054.42 16,352,650.00 25,128.54 - 16,520,991.92 - (16,520,991.92) 11,735,859.49 11,735,859.49 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD STORE
FS 119 TOMATO PEELED @ 400 G CAN 18,000.00 2.00 36,000.00 - - - - - - - - - - - - 2.00 36,000.00 2.00 36,000.00 - -
FS 120 LEA & PERRINS SAUCE @ 290 ML BTL 38,007.71 2.00 76,015.41 - - - - - - - - - - - - 2.00 76,015.42 2.00 76,015.42 - -
FS 121 SUSU KENTAL MANIS @ 390 G CAN 5,791.66 48.00 277,999.74 48.00 278,000.00 - - - - 47.00 272,208.49 - - (47.00) (272,208.49) 49.00 283,791.34 49.00 283,791.34 - -
FS 123 DARJEELING TEA "DILMAH" @ 2 G SACHET 1,187.50 93.00 110,437.50 - - - - - - - - - - - - 93.00 110,437.50 93.00 110,437.50 - -
FS 124 GREEN TEA "DILMAH" @ 2 G SACHET 1,106.75 28.00 30,989.00 - - - - - - - - - - - - 28.00 30,989.00 28.00 30,989.00 - -
FS 125 MANGGO TEA "DILMAH" @ 2 G SACHET 1,206.50 98.00 118,237.00 - - - - - - - - - - - - 98.00 118,237.00 98.00 118,237.00 - -
FS 126 PEACH TEA "DILMAH" @ 2 G SACHET 1,206.50 73.00 88,074.50 - - - - - - - - - - - - 73.00 88,074.50 73.00 88,074.50 - -
FS 127 BLACKCURRANT TEA "DILMAH" @ 2 G SACHET 1,206.50 26.00 31,369.00 - - - - - - 10.00 12,065.00 - - (10.00) (12,065.00) 16.00 19,304.00 16.00 19,304.00 - -
FS 129 COFFEX COFFEE BEAN @ 1 KG PACK 108,500.00 9.00 976,500.00 - - - - - - 2.00 217,000.00 - - (2.00) (217,000.00) 7.00 759,500.00 7.00 759,500.00 - -
FS 130 CARNATION CREAM @ 400 G CAN 9,214.38 9.00 82,929.36 - - - - - - 4.00 36,857.48 - - (4.00) (36,857.48) 5.00 46,071.90 5.00 46,071.90 - -
FS 131 BERAS "EMBUN PAGI" @ 25 KG KG 8,636.36 75.00 658,796.50 375.00 3,270,000.00 - - - - 400.00 3,496,978.50 - - (400.00) (3,496,978.50) 50.00 431,818.00 50.00 431,818.00 - -
FS 132 MILO @ 600 G PACK 35,133.33 1.00 35,133.33 - - - - - - - - - - - - 1.00 35,133.33 1.00 35,133.33 - -
FS 133 OYSTER SAUCE "MY CHEF" @ 410 G BTL 14,000.00 9.00 126,000.00 48.00 672,000.00 - - - - 48.00 672,000.00 - - (48.00) (672,000.00) 9.00 126,000.00 9.00 126,000.00 - -
FS 135 BONJUICE "MANGO" @ 1261 ML CAN 83,750.00 - - 24.00 2,010,000.00 - - - - 16.00 1,340,000.00 - - (16.00) (1,340,000.00) 8.00 670,000.00 8.00 670,000.00 - -
FS 136 TOMATO PASTE @ 510 G CAN 20,000.00 2.00 40,000.00 - - - - - - 1.00 20,000.00 - - (1.00) (20,000.00) 1.00 20,000.00 1.00 20,000.00 - -
FS 137 ALPEN MUESLI @ 625 G PACK 58,622.50 5.00 293,112.50 - - - - - - 2.00 117,245.00 - - (2.00) (117,245.00) 3.00 175,867.50 3.00 175,867.50 - -
FS 144 STRAWBERRY JAM "SMUCKER'S" @ 14 GR PCS 1,218.62 400.00 472,306.00 400.00 482,400.00 - - - - 600.00 710,982.00 - - (600.00) (710,982.00) 200.00 243,724.00 200.00 243,724.00 - -
FS 146 ORANGE MARMALADE JAM"SMUCKER'S" 14G PCS - 400.00 467,108.00 - - - - - - 400.00 467,108.00 - - (400.00) (467,108.00) - - - - - -
FS 147 HONEY JAM "DARBO" @ 14 GR PCS 2,297.15 - - 560.00 1,286,400.00 - - - - 420.00 964,799.60 - - (420.00) (964,799.60) 140.00 321,601.00 140.00 321,601.00 - -
FS 148 KOPI KAPAL TANKER @ 900 G PACK 30,000.00 8.00 240,000.00 16.00 480,000.00 - - - - 15.00 450,000.00 - - (15.00) (450,000.00) 9.00 270,000.00 9.00 270,000.00 - -
FS 150 BERAS "EMBUN PAGI II " @ 25 KG KG 7,332.08 50.00 377,963.25 250.00 1,860,000.00 - - - - 250.00 1,871,359.25 - - (250.00) (1,871,359.25) 50.00 366,604.00 50.00 366,604.00 - -
SUB TOTAL 4,538,971.09 10,338,800.00 - - 10,648,603.32 - (10,648,603.32) 4,229,168.49 4,229,168.49 -
GRAND TOTAL 16,418,025.51 26,691,450.00 25,128.54 - 27,169,595.24 - (27,169,595.24) 15,965,027.98 15,965,027.98 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
BS 009 SPRITE @ 330 ML CAN 4,722.11 - - - - - - 1.00 4,722.11 - - - - (1.00) (4,722.11) - - - - - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,433.62 - - - - - - 12.00 17,203.44 - - - - (12.00) (17,203.44) - - - - - -
FH 002 CHOCOLATE "SILVER QUEEN" PCS 9,185.07 - - - - 2.00 18,370.14 - - - - - - (2.00) (18,370.14) - - - - - -
FKA 007 GLATINIUES RICE WHITE KG 9,000.00 - - 3.00 27,000.00 - - - - - - - - (3.00) (27,000.00) - - - - - -
FKA 009 GLATINIUES RICE BLACK KG 12,000.00 - - 2.00 24,000.00 - - - - - - - - (2.00) (24,000.00) - - - - - -
FKA 012 CHAI POH PACK 3,000.00 - - 2.00 6,000.00 - - - - - - - - (2.00) (6,000.00) - - - - - -
FKA 016 CRAB MEAT @ 170 G CAN 20,000.00 - - 7.00 140,000.00 - - - - - - - - (7.00) (140,000.00) - - - - - -
FKA 017 CRAB STICK PACK 11,000.00 - - 5.00 55,000.00 - - - - - - - - (5.00) (55,000.00) - - - - - -
FKA 018 CREAM OF ASPARAGUS CAN 15,000.00 - - 2.00 30,000.00 - - - - - - - - (2.00) (30,000.00) - - - - - -
FKA 021 CURRY POWDER PACK 13,000.00 - - 4.00 52,000.00 - - - - - - - - (1.00) (13,000.00) 3.00 39,000.00 3.00 39,000.00 - -
FKA 025 EMPING CRACKER KG 25,000.00 - - 5.00 125,000.00 - - - - 2.00 50,000.00 - - (3.00) (75,000.00) - - - - - -
FKA 041 PRAWN CRACKER "ALOHA" PACK 25,000.00 - - 5.00 125,000.00 - - - - - - - - (5.00) (125,000.00) - - - - - -
FKA 043 PRAWN CRACKER EDR KG 15,000.00 - - 5.00 75,000.00 - - - - - - - - (5.00) (75,000.00) - - - - - -
FKA 045 KWETIAU KG 8,500.00 - - 33.00 280,500.00 - - - - - - - - (33.00) (280,500.00) - - - - - -
FKA 046 SPRING ROLL SKIN "BIG" PACK 1,188.12 - - 101.00 120,000.00 - - - - - - - - (101.00) (120,000.00) - - - - - -
FKA 050 COUNTRY KITCHEN/MAFFLE SYRUP BTL 40,000.00 - - 2.00 80,000.00 - - - - - - - - (2.00) (80,000.00) - - - - - -
FKA 054 MINI BUTTER @ 10GR PCS 1,330.00 - - 1,000.00 1,330,000.00 - - - - - - - - (1,000.00) (1,330,000.00) - - - - - -
FKA 056 MINI PAO PACK 15,500.00 - - 14.00 217,000.00 - - - - - - - - (14.00) (217,000.00) - - - - - -
FKA 059 FRENCH MUSTARD BTL 18,000.00 - - 2.00 36,000.00 - - - - - - - - (2.00) (36,000.00) - - - - - -
FKA 060 ORCHID BUTTER PCS 21,250.00 - - 31.00 658,750.00 - - - - - - - - (31.00) (658,750.00) - - - - - -
FKA 068 GREEN OLIVES BTL 33,000.00 - - 1.00 33,000.00 - - - - - - - - (1.00) (33,000.00) - - - - - -
FKA 069 ROSEMARY LEAVE 500GR PACK 140,000.00 1.00 140,000.00 - - - - - - - - - - - - 1.00 140,000.00 1.00 140,000.00 - -
FKA 076 SLICE CHEESE @ 250 G PACK 23,000.00 - - 22.00 506,000.00 - - - - - - - - (22.00) (506,000.00) - - - - - -
FKA 077 SOUN PCS 600.00 - - 20.00 12,000.00 - - - - - - - - (20.00) (12,000.00) - - - - - -
FKA 079 SPRING ROLL PCS 1,000.00 - - 100.00 100,000.00 - - - - - - - - (100.00) (100,000.00) - - - - - -
FKA 082 SALT SOY BEAN BTL 13,000.00 - - 2.00 26,000.00 - - - - - - - - (2.00) (26,000.00) - - - - - -
FKA 083 RICE FLOUR PACK 6,000.00 - - 5.00 30,000.00 - - - - - - - - (5.00) (30,000.00) - - - - - -
FKA 085 TAPIOCA FLOUR KG 5,000.00 - - 2.00 10,000.00 - - - - - - - - (2.00) (10,000.00) - - - - - -
FKA 086 HUNG KWEE FLOUR PCS 1,300.00 - - 10.00 13,000.00 - - - - - - - - (10.00) (13,000.00) - - - - - -
FKA 088 TEPUNG TERIGU @ 25 KG KG 6,800.98 - - 35.00 238,000.00 - - - - 1.00 6,766.67 - - (34.00) (231,233.33) - - - - - -
FKA 089 TOM YAM PASTE "KNOR" @ 1KG TUBE 91,000.00 - - - - 1.00 91,000.00 - - - - - - (1.00) (91,000.00) - - - - - -
FKA 090 TUNA FISH @ 185 G CAN 16,000.00 - - 3.00 48,000.00 - - - - - - - - (3.00) (48,000.00) - - - - - -
FKA 094 WHIPING CREAM / 397GR CAN 53,600.00 - - 4.00 214,400.00 - - - - - - - - (4.00) (214,400.00) - - - - - -
FKA 095 CHEDDAR CHESSE @ 200 G PACK 16,000.00 - - 21.00 336,000.00 - - - - - - - - (21.00) (336,000.00) - - - - - -
FKA 106 SPRING ROLL SKIN "SMALL" PACK 20,000.00 - - 2.00 40,000.00 - - - - - - - - (2.00) (40,000.00) - - - - - -
FKA 108 MAGGIE SEASONING BTL 36,071.43 1.00 36,071.43 - - - - - - - - - - - - 1.00 36,071.43 1.00 36,071.43 - -
FKA 121 ESSENCE @ 30 ML BTL 3,500.00 - - 1.00 3,500.00 - - - - - - - - (1.00) (3,500.00) - - - - - -
FKA 132 PASTA PENNIE RIGANI 500GR PACK 17,000.00 - - 1.00 17,000.00 - - - - - - - - (1.00) (17,000.00) - - - - - -
FKA 148 HASHBRWON POTATOES (KG) KG 20,800.00 - - 10.00 208,000.00 - - - - - - - - (10.00) (208,000.00) - - - - - -
FKA 165 BREAD CRUMB "WHITE" KG 35,000.00 - - 3.00 105,000.00 - - - - - - - - (3.00) (105,000.00) - - - - - -
FKA 175 KRAFT SLICE CHEESE @ 125 GR PACK 23,000.00 - - 2.00 46,000.00 - - - - - - - - (2.00) (46,000.00) - - - - - -
FKA 181 CREAM SPECIAL COOKING @ 1 L PACK 50,400.00 - - 2.00 100,800.00 - - - - - - - - (2.00) (100,800.00) - - - - - -
FKA 183 MARACHINO RED CHERRY @ 737 G BTL 68,000.00 - - 4.00 272,000.00 - - - - - - - - (4.00) (272,000.00) - - - - - -
FKA 188 FRENCH FRIES "STRAIGHT CUT" @ 1 KG PACK 24,513.51 - - 37.00 907,000.00 - - - - - - - - (37.00) (907,000.00) - - - - - -
FKA 197 PERMESAN CHEESE GRATED @ 1 KG PACK 240,000.00 - - 0.20 48,000.00 - - - - - - - - (0.20) (48,000.00) - - - - - -
FKA 202 COCOA POWDER @ 90 G PACK 11,000.00 - - 2.00 22,000.00 - - - - - - - - (2.00) (22,000.00) - - - - - -
FKA 213 MOZARELLA CHEESE KG 65,750.00 - - 3.64 239,330.00 - - - - - - - - (3.64) (239,330.00) - - - - - -
FKA 218 INDOMILK UHT "FULL CREAM" @ 1 L PACK 9,333.33 - - 192.00 1,792,000.00 - - - - - - - - (166.00) (1,549,332.78) 26.00 242,666.58 26.00 242,666.58 - -
FKA 224 SYRUP CHOCOLATE "HERSHEY'S" @ 632 G BTL 46,900.00 - - 1.00 46,900.00 - - - - - - - - (1.00) (46,900.00) - - - - - -
FKA 231 PASTA MAKARONI @ 500 G "SAN RIMO" PACK 12,000.00 - - 3.00 36,000.00 - - - - - - - - (3.00) (36,000.00) - - - - - -
FKC 001 CHICKEN CHIPOLATA/1KG PACK 77,050.00 - - 2.00 154,100.00 - - - - - - - - (2.00) (154,100.00) - - - - - -
FKC 004 CHICKEN BREAST(AYAM DADA) KG 38,000.00 3.00 114,000.03 23.00 874,000.00 - - - - - - - - (22.00) (836,000.00) 4.00 152,000.00 4.00 152,000.00 - -
FKC 007 CHICKEN SAUSAGE / 32X340GR PACK 10,000.00 - - 202.00 2,020,000.00 - - - - - - - - (197.00) (1,970,000.00) 5.00 50,000.00 5.00 50,000.00 - -
FKC 008 CHICKEN WHOLE "LOCAL" KG 24,674.45 36.00 871,479.69 137.20 3,401,188.00 - - - - 20.00 492,541.68 - - (153.20) (3,780,126.01) - - - - - -
FKC 009 CHICKEN WHOLE KG 24,790.00 - - 46.50 1,152,735.00 - - - - - - - - (46.50) (1,152,735.00) - - - - - -
FKC 010 CHICKEN WING KG 30,637.29 4.50 134,030.85 21.00 647,220.00 - - - - - - - - (22.00) (674,020.38) 3.50 107,230.52 3.50 107,230.52 - -
FKC 013 AYAM KAMPUNG KG 63,000.00 - - 1.00 63,000.00 - - - - - - - - (1.00) (63,000.00) - - - - - -
SUB TOTAL 1,295,582.00 17,143,423.00 109,370.14 21,925.55 549,308.35 - (17,254,023.19) 766,968.53 766,968.53 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
FKC 015 CHICKEN LEG "BONELESS" KG 40,404.27 2.00 80,808.54 - - - - - - - - - - - - 2.00 80,808.54 2.00 80,808.54 - -
FKE 001 ICE CREAM "CHOCOLATE" @ 8 LTR TUBE 90,000.00 - - 1.00 90,000.00 - - - - - - - - (1.00) (90,000.00) - - - - - -
FKE 002 ICE CREAM "STRAWBERRY" @ 8 LTR TUBE 90,000.00 - - 1.00 90,000.00 - - - - - - - - (1.00) (90,000.00) - - - - - -
FKF 003 AVOCADO KG 11,000.00 - - 10.60 116,600.00 - - - - - - - - (10.60) (116,600.00) - - - - - -
FKF 004 APPLE GREEN @ KG KG 30,000.00 - - 5.40 162,000.00 - - - - - - - - (5.40) (162,000.00) - - - - - -
FKF 005 RADISH KG 5,000.00 - - 0.50 2,500.00 - - - - - - - - (0.50) (2,500.00) - - - - - -
FKF 009 YOUNG COCONUT BUAH 14,500.00 - - 17.00 246,500.00 - - - - - - - - (17.00) (246,500.00) - - - - - -
FKF 014 LEMON @ PCS BIJI 3,500.00 - - 150.00 525,000.00 - - - - - - 11.00 38,500.00 (139.00) (486,500.00) - - - - - -
FKF 016 LONGAN IN SYRUP CAN 10,500.00 - - 5.00 52,500.00 - - - - - - - - (5.00) (52,500.00) - - - - - -
FKF 020 HONEY DEW MELON KG 8,416.00 - - 216.20 1,820,900.00 - - - - 12.00 102,352.17 - - (204.20) (1,718,547.83) - - - - - -
FKF 021 JACK FRUIT OLD KG 13,000.00 - - 4.00 52,000.00 - - - - - - - - (4.00) (52,000.00) - - - - - -
FKF 022 PAPAYA FRUITS KG 7,500.00 - - 246.00 1,845,000.00 - - - - 9.00 67,500.00 - - (237.00) (1,777,500.00) - - - - - -
FKF 025 PINEAPLE FRUITS KG 9,000.00 - - 115.80 1,042,200.00 - - - - 3.00 27,000.00 - - (112.80) (1,015,200.00) - - - - - -
FKF 026 BANANA DALMONTE KG 18,000.00 - - 8.00 144,000.00 - - - - - - - - (8.00) (144,000.00) - - - - - -
FKF 027 BANANA BARANGAN KG 6,500.00 - - 24.10 156,650.00 - - - - 1.00 6,500.00 - - (23.10) (150,150.00) - - - - - -
FKF 028 PLUM KG 50,000.00 - - 1.80 90,000.00 - - - - - - - - (1.80) (90,000.00) - - - - - -
FKF 030 SALAK @KG KG 15,000.00 - - 2.00 30,000.00 - - - - - - - - (2.00) (30,000.00) - - - - - -
FKF 032 WATER MELON KG 5,500.00 - - 483.80 2,660,900.00 - - - - 11.50 63,250.00 - - (472.30) (2,597,650.00) - - - - - -
FKF 045 JERUK MANDARIN KG 12,000.00 - - 1.20 14,400.00 - - - - - - - - (1.20) (14,400.00) - - - - - -
FKF 161 PEAR/KG KG 28,787.88 - - 6.60 190,000.00 - - - - - - - - (6.60) (190,000.00) - - - - - -
FKF 165 APPLE FUJI PCS 2,800.00 - - 190.00 532,000.00 - - - - - - - - (190.00) (532,000.00) - - - - - -
FKF 173 MANGGO OLD KG 21,000.00 - - 2.00 42,000.00 - - - - - - - - (2.00) (42,000.00) - - - - - -
FKF 196 SUNKIST @ 138 PCS "BRAND SUNKIST" PCS 2,330.05 - - 762.00 1,775,500.00 - - - - - - - - (762.00) (1,775,500.00) - - - - - -
FKF 198 APPLE WASINGTON KG kg 30,000.00 - - 3.40 102,000.00 - - - - - - - - (3.40) (102,000.00) - - - - - -
FKI 001 FISH BALL "LONG" PCS 1,400.00 - - 10.00 14,000.00 - - - - - - - - (10.00) (14,000.00) - - - - - -
FKI 002 FISH BALL "SMALL" PCS 15,000.00 - - 2.00 30,000.00 - - - - - - - - (2.00) (30,000.00) - - - - - -
FKI 006 FISH MACAREL KG 38,000.00 2.00 76,000.00 0.90 34,200.00 - - - - - - - - (2.90) (110,200.00) - - - - - -
FKI 014 PRAWN BALL PACK 9,500.00 - - 20.00 190,000.00 - - - - - - - - (20.00) (190,000.00) - - - - - -
FKI 015 CUTTLE FISH BALL PACK 9,500.00 - - 25.00 237,500.00 - - - - - - - - (25.00) (237,500.00) - - - - - -
FKI 017 CUTTLE FISH CLEAN KG 33,000.01 6.80 224,400.29 45.00 1,485,000.00 - - - - - - - - (40.80) (1,346,400.41) 11.00 363,000.11 11.00 363,000.11 - -
FKI 024 PRAWN NO.4 KG 45,000.00 2.80 126,000.00 22.00 990,000.00 - - - - - - - - (24.80) (1,116,000.00) - - - - - -
FKI 051 FISH DORY FILLET "IMPORT" KG 23,466.03 6.50 152,529.18 - - - - - - - - - - (1.50) (35,199.05) 5.00 117,330.15 5.00 117,330.15 - -
FKI 054 FISH TASIK KG 36,000.00 17.30 622,800.00 62.20 2,239,200.00 - - - - - - - - (76.25) (2,745,000.00) 3.25 117,000.00 3.25 117,000.00 - -
FKI 066 FISH SELAR CLEAN KG 29,000.00 - - 1.00 29,000.00 - - - - - - - - (1.00) (29,000.00) - - - - - -
FKJ 001 DASHINO MOTO /1KG PACK 201,000.00 - - 1.00 201,000.00 - - - - - - - - (0.50) (100,500.00) 0.50 100,500.00 0.50 100,500.00 - -
FKJ 012 KOKUHO RICE 22.68KG KG 24,795.87 19.50 476,389.79 22.68 569,500.00 - - - - - - - - (19.50) (483,519.47) 22.68 562,370.33 22.68 562,370.33 - -
FKJ 014 KIKOMAN SHOYU 1LTR BTL 55,235.58 1.00 55,235.58 - - - - - - - - - - (1.00) (55,235.58) - - - - - -
FKJ 015 KIMCHE NO MOTO/ BASE/190GR BTL 34,925.00 3.00 104,775.00 - - - - - - - - - - - - 3.00 104,775.00 3.00 104,775.00 - -
FKJ 019 MISO RAMEN FROZEN PACK 53,155.55 2.00 104,533.32 4.00 214,400.00 - - - - - - - - (5.00) (265,777.75) 1.00 53,155.55 1.00 53,155.55 - -
FKJ 021 MIKOCHAN MISO 1KG PACK 43,550.00 - - 4.00 174,200.00 - - - - - - - - (2.00) (87,100.00) 2.00 87,100.00 2.00 87,100.00 - -
FKJ 022 NAMA UDON JUMBO /3 PCS @ 200 G PACK 71,500.00 1.00 71,500.00 - - - - - - - - - - (1.00) (71,500.00) - - - - - -
FKJ 028 TEMPURAKO / 500GR PACK 36,850.00 - - 7.00 257,950.00 - - - - - - - - (7.00) (257,950.00) - - - - - -
FKJ 032 ZAWO SOBA DRY 200GR PACK 20,100.00 - - 2.00 40,200.00 - - - - - - - - (2.00) (40,200.00) - - - - - -
FKJ 034 HON MIRIN 1.8 LTR BTL 100,500.00 - - 1.00 100,500.00 - - - - - - - - (1.00) (100,500.00) - - - - - -
FKJ 053 FISH SALMON FROZEN KG 105,840.34 2.50 264,600.86 - - - - - - - - - - (1.70) (179,928.58) 0.80 84,672.27 0.80 84,672.27 - -
FKJ 071 FUNRAKE NORI KATSUO 50GR BTL 42,315.00 1.00 42,315.00 - - - - - - - - - - (1.00) (42,315.00) - - - - - -
FKJ 076 NATTO (3 PCS X 50GR ) PACK 11,166.67 - - 60.00 670,000.00 - - - - - - - - (60.00) (670,000.00) - - - - - -
FKJ 090 WAKAME @ 100 GRM PACK 327,500.00 1.00 327,500.00 - - - - - - - - - - (0.20) (65,500.00) 0.80 262,000.00 0.80 262,000.00 - -
FKM 002 MEAT BALL PACK 29,000.00 - - 5.00 145,000.00 - - - - - - - - (5.00) (145,000.00) - - - - - -
FKM 004 BEEF SALAMI PACK 32,000.00 - - 19.00 608,000.00 - - - - - - - - (7.00) (224,000.00) 12.00 384,000.00 12.00 384,000.00 - -
FKM 005 OXTAIL "AUSTRALIA" KG 76,340.29 2.00 151,135.52 20.13 1,538,275.00 - - - - - - - - (19.33) (1,475,657.81) 2.80 213,752.81 2.80 213,752.81 - -
FKM 007 BEEF BACON PACK 19,800.00 - - 3.00 59,400.00 - - - - - - - - (1.00) (19,800.00) 2.00 39,600.00 2.00 39,600.00 - -
FKM 008 MINCED BEEF PREMIUM KG 81,663.74 4.00 302,125.71 2.02 189,490.00 - - - - - - - - (4.52) (369,120.10) 1.50 122,495.61 1.50 122,495.61 - -
FKM 013 LAMB CHOP KG 150,023.80 0.90 132,627.66 3.54 533,478.00 - - - - - - - - (2.54) (381,060.45) 1.90 285,045.22 1.90 285,045.22 - -
FKM 017 BEEF SAUSAGE PACK 42,702.22 - - 18.00 768,640.00 - - - - - - - - (18.00) (768,640.00) - - - - - -
FKM 018 STRIPLOIN KG 114,147.18 2.50 285,367.95 - - - - - - - - - - (0.20) (22,829.44) 2.30 262,538.51 2.30 262,538.51 - -
FKM 019 T BONE STEAK KG 133,744.74 2.50 334,361.86 - - - - - - - - - - (0.20) (26,748.95) 2.30 307,612.90 2.30 307,612.90 - -
SUB TOTAL 3,935,006.26 23,101,583.00 - - 266,602.17 38,500.00 (23,183,730.42) 3,547,757.00 3,547,757.00 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
FKM 020 TENDERLOIN KG 195,654.39 4.50 932,194.48 4.26 781,737.96 - - - - - - - - (4.90) (958,706.51) 3.86 755,225.95 3.86 755,225.95 - -
FKM 022 BEEF TOP SIDE KG 60,809.00 - - 6.40 389,177.60 - - - - - - - - - - 6.40 389,177.60 6.40 389,177.60 - -
FKM 023 BEEF AUST FROZEN KNUCKLE KG 56,990.99 9.50 541,414.38 - - - - - - 0.50 28,495.50 - - (9.00) (512,918.88) - - - - - -
FKM 047 DAGING PAHA SENGKEL "CHUNK" KG 78,000.00 - - 3.00 234,000.00 - - - - - - - - (3.00) (234,000.00) - - - - - -
FKP 002 CAKE BLACK FOREST IRISH PCS 1,500.00 - - 60.00 90,000.00 - - - - - - - - (60.00) (90,000.00) - - - - - -
FKP 004 BURGER BUN PCS 2,000.00 - - 10.00 20,000.00 - - - - - - - - (10.00) (20,000.00) - - - - - -
FKP 005 BANANA CAKE PCS 1,800.00 - - 25.00 45,000.00 - - - - - - - - (25.00) (45,000.00) - - - - - -
FKP 011 CROISANT PLAIN PCS 1,500.00 - - 360.00 540,000.00 - - - - - - - - (360.00) (540,000.00) - - - - - -
FKP 012 MUFFIN CAKE PCS 1,800.00 - - 30.00 54,000.00 - - - - - - - - (30.00) (54,000.00) - - - - - -
FKP 015 DANIS KISMIS PCS 2,000.00 - - 315.00 630,000.00 - - - - - - - - (315.00) (630,000.00) - - - - - -
FKP 017 FRENCH BREAD LOAF 5,000.00 - - 6.00 30,000.00 - - - - - - - - (6.00) (30,000.00) - - - - - -
FKP 021 KEMBANG TAHU KG 58,000.00 - - 4.00 232,000.00 - - - - - - - - (4.00) (232,000.00) - - - - - -
FKP 028 ROTI COKLAT SERIKAYA PCS 1,600.00 - - 10.00 16,000.00 - - - - - - - - (10.00) (16,000.00) - - - - - -
FKP 033 TAWAR PETAK LOAF 7,000.00 - - 199.00 1,393,000.00 - - - - - - - - (199.00) (1,393,000.00) - - - - - -
FKP 043 PASTEL SAYUR/KENTANG PCS 1,700.00 - - 75.00 127,500.00 - - - - - - - - (75.00) (127,500.00) - - - - - -
FKP 045 NAGA SARI PCS 1,400.00 - - 10.00 14,000.00 - - - - - - - - (10.00) (14,000.00) - - - - - -
FKP 047 KROKET PCS 2,500.00 - - 60.00 150,000.00 - - - - - - - - (60.00) (150,000.00) - - - - - -
FKP 061 BROWNIES PCS 1,800.00 - - 155.00 279,000.00 - - - - - - - - (155.00) (279,000.00) - - - - - -
FKP 075 EXCLER PCS 1,600.00 - - 227.00 363,200.00 - - - - - - - - (227.00) (363,200.00) - - - - - -
FKP 108 BANANA PUFF PCS 1,600.00 - - 112.00 179,200.00 - - - - - - - - (112.00) (179,200.00) - - - - - -
FKP 113 LAPIS KANJI PCS 1,500.00 - - 75.00 112,500.00 - - - - - - - - (75.00) (112,500.00) - - - - - -
FKP 131 MARTABAK PCS 2,000.00 - - 22.00 44,000.00 - - - - - - - - (22.00) (44,000.00) - - - - - -
FKP 146 YAM CAKE SLICE PCS 1,500.00 - - 30.00 45,000.00 - - - - - - - - (30.00) (45,000.00) - - - - - -
FKP 150 TIRAMISU SLICE PCS 2,000.00 - - 22.00 44,000.00 - - - - - - - - (22.00) (44,000.00) - - - - - -
FKP 151 FRUIT PIE PCS 1,800.00 - - 92.00 165,600.00 - - - - - - - - (92.00) (165,600.00) - - - - - -
FKP 152 CAPPUCINO SLICE PCS 1,645.79 - - 107.00 176,100.00 - - - - - - - - (107.00) (176,100.00) - - - - - -
FKP 172 CAKE CHICKEN STEAK PCS 1,800.00 - - 22.00 39,600.00 - - - - - - - - (22.00) (39,600.00) - - - - - -
FKP 191 MOLEN CHOX PCS 2,100.00 - - 92.00 193,200.00 - - - - - - - - (92.00) (193,200.00) - - - - - -
FKP 192 KUE SRI KAYA PCS 1,900.00 - - 10.00 19,000.00 - - - - - - - - (10.00) (19,000.00) - - - - - -
FKP 197 DANIS ALMOND PCS 2,300.00 - - 55.00 126,500.00 - - - - - - - - (55.00) (126,500.00) - - - - - -
FKP 212 DONAT ICING PCS 1,600.00 - - 115.00 184,000.00 - - - - - - - - (115.00) (184,000.00) - - - - - -
FKP 216 BROWNIES PANGGANG PCS 1,800.00 - - 30.00 54,000.00 - - - - - - - - (30.00) (54,000.00) - - - - - -
FKP 219 CHOX ROLL PCS 2,200.00 - - 22.00 48,400.00 - - - - - - - - (22.00) (48,400.00) - - - - - -
FKP 223 ROTI PRATA @ 5 PCS PACK 23,000.00 - - 8.00 184,000.00 - - - - - - - - (8.00) (184,000.00) - - - - - -
FKP 225 CAKE SAUSAGE SOLO PCS 1,700.00 - - 92.00 156,400.00 - - - - - - - - (92.00) (156,400.00) - - - - - -
FKP 245 WHOLE MEAL BREAD PCS 12,000.00 - - 4.00 48,000.00 - - - - - - - - (4.00) (48,000.00) - - - - - -
FKP 251 CAKE CHICKEN RAGUT PCS 1,700.00 - - 157.00 266,900.00 - - - - - - - - (157.00) (266,900.00) - - - - - -
FKP 257 FRENCH BREAD LONG PCS 5,000.00 - - 1.00 5,000.00 - - - - - - - - (1.00) (5,000.00) - - - - - -
FKP 263 BURGER BUN SQUARE @ 60 GR PCS 900.00 - - 5.00 4,500.00 - - - - - - - - (5.00) (4,500.00) - - - - - -
FKP 267 LAPIS KETAN HITAM PCS 1,500.00 - - 147.00 220,500.00 - - - - - - - - (147.00) (220,500.00) - - - - - -
FKP 269 CLASIC RICH CHOX PCS 1,800.00 - - 40.00 72,000.00 - - - - - - - - (40.00) (72,000.00) - - - - - -
FKV 004 LEEK "IMPORT" KG 20,000.00 - - 9.50 190,000.00 - - - - - - - - (9.50) (190,000.00) - - - - - -
FKV 005 LEEK "LOCAL" KG 17,000.00 - - 13.50 229,500.00 - - - - 0.40 6,800.00 - - (13.10) (222,700.00) - - - - - -
FKV 006 ONION BOMBAY KG 8,000.00 - - 28.00 224,000.00 - - - - - - - - (28.00) (224,000.00) - - - - - -
FKV 008 SHALLOT KG 7,700.00 - - 21.00 161,700.00 - - - - - - - - (21.00) (161,700.00) - - - - - -
FKV 009 GARLIC KG 22,000.00 - - 12.00 264,000.00 - - - - - - - - (12.00) (264,000.00) - - - - - -
FKV 013 BROCOLI AUSTRALIA KG 26,000.00 - - 10.00 260,000.00 - - - - - - - - (10.00) (260,000.00) - - - - - -
FKV 015 BUMBU PECAL "SINTI" PCS 4,500.00 - - 30.00 135,000.00 - - - - - - - - (30.00) (135,000.00) - - - - - -
FKV 016 SPINACH KG 9,000.00 - - 1.00 9,000.00 - - - - - - - - (1.00) (9,000.00) - - - - - -
FKV 017 FRENCH BEAN KG 11,000.00 - - 12.00 132,000.00 - - - - - - - - (12.00) (132,000.00) - - - - - -
FKV 019 CAULY FLOWER "IMPORT" KG 15,000.00 - - 38.90 583,500.00 - - - - - - - - (38.90) (583,500.00) - - - - - -
FKV 021 GARSJELLY KG 5,500.00 - - 2.00 11,000.00 - - - - - - - - (2.00) (11,000.00) - - - - - -
FKV 022 CHILLI GREEN "KERINTING" KG 20,000.00 - - 7.00 140,000.00 - - - - - - - - (7.00) (140,000.00) - - - - - -
FKV 024 CAH KUE PCS 1,500.00 - - 105.00 157,500.00 - - - - - - - - (105.00) (157,500.00) - - - - - -
FKV 025 CHILLI BIRD EYE KG 16,000.00 - - 9.00 144,000.00 - - - - 0.20 3,200.00 - - (8.80) (140,800.00) - - - - - -
FKV 026 CHILLI DRIED KG 20,000.00 - - 0.20 4,000.00 - - - - - - - - (0.20) (4,000.00) - - - - - -
FKV 028 CHILLI RED "KRINGCLE" KG 30,000.00 - - 4.00 120,000.00 - - - - - - - - (4.00) (120,000.00) - - - - - -
SUB TOTAL 1,473,608.86 10,542,215.56 - - 38,495.50 - (10,832,925.39) 1,144,403.55 1,144,403.55 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
FKV 029 CELERY STICK KG 14,000.00 - - 1.30 18,200.00 - - - - - - - - (1.30) (18,200.00) - - - - - -
FKV 032 LIME LEAVES KG 22,000.00 - - 0.50 11,000.00 - - - - - - - - (0.50) (11,000.00) - - - - - -
FKV 033 KEMANGI LEAVES KG 23,000.00 - - 0.90 20,700.00 - - - - - - - - (0.90) (20,700.00) - - - - - -
FKV 037 BANANA LEAVES KG 6,000.00 - - 1.50 9,000.00 - - - - - - - - (1.50) (9,000.00) - - - - - -
FKV 038 BAY LEAVES "LOCAL" IKAT 1,000.00 - - 6.00 6,000.00 - - - - - - - - (6.00) (6,000.00) - - - - - -
FKV 039 LEMON GRASS KG 6,500.00 - - 4.50 29,250.00 - - - - - - - - (4.50) (29,250.00) - - - - - -
FKV 043 BROWN SUGAR KG 7,500.00 - - 12.00 90,000.00 - - - - - - - - (12.00) (90,000.00) - - - - - -
FKV 048 FISH BILIS SMALL KG 40,000.00 - - 6.00 240,000.00 - - - - - - - - (6.00) (240,000.00) - - - - - -
FKV 051 GINGER OLD KG 12,000.00 - - 10.00 120,000.00 - - - - - - - - (10.00) (120,000.00) - - - - - -
FKV 052 YOUNG CORN (PCS) PCS 3,500.00 - - 3.00 10,500.00 - - - - - - - - (3.00) (10,500.00) - - - - - -
FKV 053 BLACK MUSHROOM "SHITAKE" KG 92,000.00 - - 0.40 36,800.00 - - - - - - - - (0.40) (36,800.00) - - - - - -
FKV 054 BLACK FUNGUS KG 68,000.00 - - 0.20 13,600.00 - - - - - - - - (0.20) (13,600.00) - - - - - -
FKV 055 LIME LOCAL KG 8,000.00 - - 3.00 24,000.00 - - - - - - - - (3.00) (24,000.00) - - - - - -
FKV 058 GREEN BEAN KG 10,000.00 - - 7.00 70,000.00 - - - - 1.00 10,000.00 - - (6.00) (60,000.00) - - - - - -
FKV 060 LONG BEAN KG 11,000.00 - - 8.00 88,000.00 - - - - 1.00 11,000.00 - - (7.00) (77,000.00) - - - - - -
FKV 061 PEANUT KG 12,000.00 - - 11.00 132,000.00 - - - - - - 3.00 36,000.00 (8.00) (96,000.00) - - - - - -
FKV 062 WATER SPINACH KG 6,500.00 - - 7.00 45,500.00 - - - - - - - - (7.00) (45,500.00) - - - - - -
FKV 063 KAILAN BABY KG 12,000.00 - - 19.00 228,000.00 - - - - - - - - (19.00) (228,000.00) - - - - - -
FKV 067 SOYA BEAN KG 7,000.00 - - 2.00 14,000.00 - - - - - - - - (2.00) (14,000.00) - - - - - -
FKV 070 CANDLE NUT KG 16,000.00 - - 1.00 16,000.00 - - - - - - - - (1.00) (16,000.00) - - - - - -
FKV 071 AROMATIC GINGER KG 11,500.00 - - 0.20 2,300.00 - - - - - - - - (0.20) (2,300.00) - - - - - -
FKV 072 POTATOES BIG KG 6,500.00 - - 119.50 776,750.00 - - - - - - - - (119.50) (776,750.00) - - - - - -
FKV 073 POTATOES SMALL KG 6,000.00 - - 5.00 30,000.00 - - - - - - - - (5.00) (30,000.00) - - - - - -
FKV 074 CORIANDER POWDER KG 16,000.00 - - 0.50 8,000.00 - - - - - - - - (0.50) (8,000.00) - - - - - -
FKV 077 WHITE CABBAGE KG 5,500.00 - - 51.50 283,250.00 - - - - 15.00 82,500.00 - - (36.50) (200,750.00) - - - - - -
FKV 078 TUMERIC ROOT KG 5,000.00 - - 2.00 10,000.00 - - - - - - - - (2.00) (10,000.00) - - - - - -
FKV 081 LABU SIAM KG 4,500.00 - - 2.00 9,000.00 - - - - - - - - (2.00) (9,000.00) - - - - - -
FKV 082 GALINGAL KG 5,500.00 - - 6.00 33,000.00 - - - - - - - - (6.00) (33,000.00) - - - - - -
FKV 084 LETTUCE(AUSTRALIA)GREEN KG 24,000.00 - - 27.10 650,400.00 - - - - - - - - (27.10) (650,400.00) - - - - - -
FKV 085 WHITE RADISH KG 11,000.00 - - 3.00 33,000.00 - - - - 0.50 5,500.00 - - (2.50) (27,500.00) - - - - - -
FKV 087 WHITE PEPPER POWDER PACK 19,000.00 - - 4.00 76,000.00 - - - - - - - - (4.00) (76,000.00) - - - - - -
FKV 091 WHITE PEPPER KG 43,000.00 - - 0.50 21,500.00 - - - - - - - - (0.50) (21,500.00) - - - - - -
FKV 093 YELLOW NOODLE KG 6,500.00 - - 29.00 188,500.00 - - - - - - - - (29.00) (188,500.00) - - - - - -
FKV 094 MIX VEGATABLE @ 1 KG PACK 25,900.00 - - 7.00 181,300.00 - - - - - - - - (7.00) (181,300.00) - - - - - -
FKV 098 PARE KG 7,500.00 - - 3.00 22,500.00 - - - - - - - - (3.00) (22,500.00) - - - - - -
FKV 099 CAPSICUM GREEN KG 26,000.00 - - 8.00 208,000.00 - - - - - - - - (8.00) (208,000.00) - - - - - -
FKV 101 CAPSICUM RED KG 32,000.00 - - 8.00 256,000.00 - - - - - - - - (8.00) (256,000.00) - - - - - -
FKV 102 PAPRIKA POWDER 1KG PACK 205,000.00 - - 1.00 205,000.00 - - - - - - - - (1.00) (205,000.00) - - - - - -
FKV 103 PETAI KUPAS KG 38,000.00 - - 0.30 11,400.00 - - - - - - - - (0.30) (11,400.00) - - - - - -
FKV 106 PARSLEY KG 45,000.00 - - 0.50 22,500.00 - - - - - - - - (0.50) (22,500.00) - - - - - -
FKV 107 SALADA BOKOR KG 18,000.00 - - 7.00 126,000.00 - - - - - - - - (7.00) (126,000.00) - - - - - -
FKV 108 SAMOSA PCS 1,000.00 - - 200.00 200,000.00 - - - - - - - - (200.00) (200,000.00) - - - - - -
FKV 109 CHEE SIM KG 9,000.00 - - 29.00 261,000.00 - - - - - - - - (29.00) (261,000.00) - - - - - -
FKV 110 SAWI MINYAK KG 10,000.00 - - 11.70 117,000.00 - - - - - - - - (11.70) (117,000.00) - - - - - -
FKV 112 CHINNESE CABBAGE KG 7,000.00 - - 30.20 211,400.00 - - - - - - - - (30.20) (211,400.00) - - - - - -
FKV 113 SALTED VEGETABLE KG 10,000.00 - - 1.00 10,000.00 - - - - - - - - (1.00) (10,000.00) - - - - - -
FKV 114 CELERY LEAVES KG 24,000.00 - - 2.85 68,400.00 - - - - 0.25 6,000.00 - - (2.60) (62,400.00) - - - - - -
FKV 117 BEAN CURD "SQUARE" PACK 5,500.00 - - 6.00 33,000.00 - - - - - - - - (6.00) (33,000.00) - - - - - -
FKV 118 SALTED EGG BTR 1,600.00 - - 360.00 576,000.00 - - - - - - - - (360.00) (576,000.00) - - - - - -
FKV 119 CHICKEN EGG BTR 861.60 - - 6,900.00 5,942,000.00 - - - - 365.00 311,444.50 - - (6,535.00) (5,630,555.50) - - - - - -
FKV 123 BEAN CURD "CHINA" PCS 650.00 - - 340.00 221,000.00 - - - - - - - - (340.00) (221,000.00) - - - - - -
FKV 124 BEAN CAKE PCS 1,800.00 - - 19.00 34,200.00 - - - - - - - - (19.00) (34,200.00) - - - - - -
FKV 125 TAPE SINGKONG(PACK) PCS 1,500.00 - - 18.00 27,000.00 - - - - - - - - (18.00) (27,000.00) - - - - - -
FKV 126 SHRIMP PASTE PACK 975.00 - - 60.00 58,500.00 - - - - - - - - (60.00) (58,500.00) - - - - - -
FKV 128 CUCUMBER KG 5,000.00 - - 70.10 350,500.00 - - - - - - - - (70.10) (350,500.00) - - - - - -
FKV 129 BEAN SPROUT KG 4,500.00 - - 12.00 54,000.00 - - - - 2.00 9,000.00 - - (10.00) (45,000.00) - - - - - -
FKV 130 TOMATO RED KG 8,000.00 - - 69.00 552,000.00 - - - - - - - - (69.00) (552,000.00) - - - - - -
SUB TOTAL - 13,092,950.00 - - 435,444.50 36,000.00 (12,621,505.50) - - -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
FKV 133 SWEET POTATOES KG - - - 2.00 8,000.00 - - - - 2.00 8,000.00 - - - - - - - - - -
FKV 135 CARROT KG 8,000.00 - - 98.00 784,000.00 - - - - 1.45 11,600.00 - - (96.55) (772,400.00) - - - - - -
FKV 141 CORIANDER LEAVES KG 42,000.00 - - 0.20 8,400.00 - - - - - - - - (0.20) (8,400.00) - - - - - -
FKV 142 BUNGA SEDAP MALAM KG 25,000.00 - - 0.45 11,250.00 - - - - - - - - (0.45) (11,250.00) - - - - - -
FKV 143 TONG CAI PACK 4,000.00 - - 9.00 36,000.00 - - - - - - - - (9.00) (36,000.00) - - - - - -
FKV 144 TOMATO GREEN KG 8,000.00 - - 1.00 8,000.00 - - - - - - - - (1.00) (8,000.00) - - - - - -
FKV 174 CHILLI GREEN "BIG" KG 19,000.00 - - 0.25 4,750.00 - - - - - - - - (0.25) (4,750.00) - - - - - -
FKV 179 KULIT SIOMAY /PANGSIT KG 15,000.00 - - 0.50 7,500.00 - - - - - - - - (0.50) (7,500.00) - - - - - -
FKV 184 ASAM SKIN KG 12,000.00 - - 0.20 2,400.00 - - - - - - - - (0.20) (2,400.00) - - - - - -
FKV 212 MIE LAKSA KG 7,000.00 - - 3.00 21,000.00 - - - - - - - - (3.00) (21,000.00) - - - - - -
FKV 215 CURRY LEAVES IKAT 2,500.00 - - 1.00 2,500.00 - - - - - - - - (1.00) (2,500.00) - - - - - -
FKV 217 BAWANG GORENG @500 G PACK 18,760.00 - - 16.00 300,160.00 - - - - - - - - (16.00) (300,160.00) - - - - - -
FKV 219 TOMATO BABY KG 41,000.00 - - 0.20 8,200.00 - - - - - - - - (0.20) (8,200.00) - - - - - -
FS 002 AGAR AGAR "SWALLOW" PCS 1,250.00 - - - - 24.00 30,000.00 - - - - - - (24.00) (30,000.00) - - - - - -
FS 004 ASPARAGUS SPEARS "MILLI" @425 GR CAN 11,102.53 - - - - 5.00 55,512.65 - - - - - - (5.00) (55,512.65) - - - - - -
FS 005 BAKED BEAN "ACE FOOD" @ 425 GR CAN 5,149.45 - - - - 53.00 272,920.91 - - - - - - (53.00) (272,920.91) - - - - - -
FS 007 BEHOON "RICE STICK" @ 500 GR PACK 9,650.00 4.00 38,600.12 - - 49.00 472,849.87 - - - - - - (46.00) (443,900.00) 7.00 67,550.00 7.00 67,550.00 - -
FS 010 BONJUICE "ORANGE" @1261 ML can 84,064.99 - - - - 20.00 1,681,299.83 - - - - - - (17.00) (1,429,104.83) 3.00 252,194.97 3.00 252,194.97 - -
FS 011 CHICKEN POWDER "KNOR" @ 1 KG TUBE 51,389.04 - - - - 9.00 462,501.33 - - - - - - (9.00) (462,501.33) - - - - - -
FS 012 CHILLI SACHET "ABC" @ 10 GRAM SACHET 208.41 - - - - 504.00 105,037.68 - - - - - - (504.00) (105,037.68) - - - - - -
FS 013 CREAM OF CHICKEN CAN 15,000.00 - - 1.00 15,000.00 - - - - - - - - (1.00) (15,000.00) - - - - - -
FS 014 CREAM OF MUSHROOM CAN 15,000.00 - - 1.00 15,000.00 - - - - - - - - (1.00) (15,000.00) - - - - - -
FS 015 KOKO KRUNCH "NESTLE" 330 GR PACK 22,156.13 - - - - 20.00 443,122.68 - - - - - - (18.00) (398,810.34) 2.00 44,312.26 2.00 44,312.26 - -
FS 021 CORNED BEEF "MILLI" @340 GR CAN 17,874.71 4.00 72,973.81 - - 46.00 820,761.92 - - - - - - (50.00) (893,735.73) - - - - - -
FS 022 CREAM STYLE CORN "MILLI" @425 GR CAN 6,542.57 - - - - 7.00 45,797.99 - - - - - - (7.00) (45,797.99) - - - - - -
FS 023 CREAMER SACHET SACHET 210.00 - - - - 1,750.00 367,502.50 - - - - - - (1,750.00) (367,502.50) - - - - - -
FS 024 CUKA TULEN "PERENJAK" @620 ML BTL 5,042.08 - - - - 4.00 20,168.30 - - - - - - (4.00) (20,168.30) - - - - - -
FS 025 DEMI GLACE "KNOR" @1KG TUBE 79,987.05 1.00 79,996.07 - - 1.00 79,978.02 - - - - - - (2.00) (159,974.09) - - - - - -
FS 026 DARK SOYA SAUCE "TAI HUA" @ 640 ML BTL 17,999.97 - - - - 1.00 17,999.97 - - - - - - (1.00) (17,999.97) - - - - - -
FS 027 TROPICANA SLIM(12KTK/BOX*100S) SACHET 560.00 - - - - 1,000.00 560,000.00 - - - - - - (1,000.00) (560,000.00) - - - - - -
FS 028 GARAM(40*250GR) PACK 600.00 - - - - 69.00 41,400.20 - - - - - - (69.00) (41,400.20) - - - - - -
FS 029 GULA PASIR(50KG/GONI) KG 10,581.36 - - - - 46.00 486,742.72 - - - - - - (46.00) (486,742.72) - - - - - -
FS 035 KIDNEY BEAN(24CAN*400GR) CAN 14,687.50 - - - - 12.00 176,250.00 - - - - - - (12.00) (176,250.00) - - - - - -
FS 036 LIGHT SOY SAUCE @ 640 ML BTL 18,000.00 - - - - 8.00 144,000.00 - - - - - - (8.00) (144,000.00) - - - - - -
FS 038 MAIZENA POWDER @ 450 G PACK 13,979.86 - - - - 14.00 195,718.04 - - - - - - (14.00) (195,718.04) - - - - - -
FS 040 MIE TELOR PACK 2,700.00 - - - - 60.00 162,000.00 - - - - - - (60.00) (162,000.00) - - - - - -
FS 044 MIWON(12PCK*1KG) PACK 23,208.33 2.00 46,416.67 - - 8.00 185,666.62 - - - - - - (8.00) (185,666.64) 2.00 46,416.66 2.00 46,416.66 - -
FS 045 WHOLE MUSHROOM @ 425 GR CAN 6,598.83 - - - - 29.00 191,366.06 - - - - - - (29.00) (191,366.06) - - - - - -
FS 050 PICKLET LETTUCE / 48X182GR CAN 3,281.82 - - - - 42.00 137,836.41 - - - - - - (42.00) (137,836.41) - - - - - -
FS 052 SALAD OIL / 6X3KG TIN 72,153.38 1.00 73,019.57 - - 8.00 576,360.88 - - - - - - (8.00) (577,227.04) 1.00 72,153.38 1.00 72,153.38 - -
FS 054 SAMBAL ABC BTL 8,000.44 - - - - 3.00 24,001.32 - - - - - - (3.00) (24,001.32) - - - - - -
FS 055 SANTAN KARA(12PCK*1000ML) PACK 20,000.00 3.00 60,000.00 - - 17.00 340,000.00 - - - - - - (16.00) (320,000.00) 4.00 80,000.00 4.00 80,000.00 - -
FS 057 SESAME OIL/12X600ML BTL 25,075.52 - - - - 6.00 150,453.12 - - - - - - (6.00) (150,453.12) - - - - - -
FS 058 SPAGHETY NOODLE/24 X 500GR PACK 26,500.09 - - - - 2.00 53,000.18 - - - - - - (2.00) (53,000.18) - - - - - -
FS 059 STRAW MUSHROOM / 24 X 425GR CAN 6,567.84 - - - - 14.00 91,949.76 - - - - - - (14.00) (91,949.76) - - - - - -
FS 061 SUGAR SACHET/250X10/CTN SACHET 90.00 - - - - 4,500.00 405,000.00 - - - - - - (4,500.00) (405,000.00) - - - - - -
FS 062 TEH SARI WANGI @ 2 GR SACHET 135.00 - - - - 1,000.00 135,000.00 - - - - - - (1,000.00) (135,000.00) - - - - - -
FS 064 TOMATO SACHET SACHET 202.22 - - - - 288.00 58,239.99 - - - - - - (288.00) (58,239.99) - - - - - -
FS 065 TOMATO SAUCE ABC BTL 8,969.35 - - - - 3.00 26,908.06 - - - - - - (3.00) (26,908.06) - - - - - -
FS 066 WHOLE CORNEL CORN/24X425GR CAN 4,917.02 - - - - 9.00 44,253.18 - - - - - - (9.00) (44,253.18) - - - - - -
FS 067 YOUNG CORN/24X425GR CAN 6,478.87 - - - - 12.00 77,746.44 - - - - - - (12.00) (77,746.44) - - - - - -
FS 068 PEPPER SACHET SACHET 60.24 - - - - 250.00 15,060.00 - - - - - - (250.00) (15,060.00) - - - - - -
FS 069 SAMBAL ABC GERIGEN 5.7KG GRG 64,440.75 1.00 66,117.12 - - 4.00 256,086.64 - - - - - - (4.00) (257,763.00) 1.00 64,440.75 1.00 64,440.75 - -
FS 070 TOMATO SAUCE ABC GERIGEN 5.7KG GRG 61,400.00 1.00 63,000.00 - - 4.00 244,000.00 - - - - - - (4.00) (245,600.00) 1.00 61,400.00 1.00 61,400.00 - -
FS 071 ALPEN MUESLI @ 560 G PACK 58,622.50 2.00 117,245.00 - - - - - - - - - - (1.00) (58,622.50) 1.00 58,622.50 1.00 58,622.50 - -
FS 078 FISH SAUCE @ 750 ML BTL 11,323.81 - - - - 7.00 79,266.68 - - - - - - (7.00) (79,266.68) - - - - - -
FS 081 SYRUP MARJAN(12BTL*630ML) BTL 17,010.21 3.00 51,047.72 - - 21.00 357,197.42 - - - - - - (22.00) (374,224.62) 2.00 34,020.42 2.00 34,020.42 - -
SUB TOTAL 668,416.08 1,232,160.00 10,090,957.37 - 19,600.00 - (11,190,822.28) 781,110.94 781,110.94 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD KITCHEN
FS 085 KECAP MANIS JIREGEN @ 5.7 KG JRG 69,669.93 1.00 69,996.39 - - 3.00 208,683.34 - - - - - - (4.00) (278,679.73) - - - - - -
FS 099 MINYAK GORENG " MADINA " 18 LTR ltr 10,277.78 - - - - 162.00 1,665,000.78 - - - - - - (162.00) (1,665,000.78) - - - - - -
FS 100 MARGARINE "BLUE BAND" @ 2 KG TIN 62,290.00 - - - - 6.00 373,740.00 - - - - - - (6.00) (373,740.00) - - - - - -
FS 108 CORN FLAKES "NESTLE" @275 GR PACK 15,934.24 2.00 31,889.80 - - 9.00 143,386.84 - - - - - - (11.00) (175,276.64) - - - - - -
FS 116 CHILLI THAILAND @ 750 ML BTL 20,576.14 - - - - 6.00 123,456.85 - - - - - - (5.00) (102,880.70) 1.00 20,576.14 1.00 20,576.14 - -
FS 117 ABALONE MUSHROOM @ 400 G CAN 5,449.61 2.00 10,779.56 - - 4.00 21,918.12 - - - - - - (6.00) (32,697.68) - - - - - -
FS 121 SUSU KENTAL MANIS @ 390 G CAN 5,791.68 6.00 34,750.21 - - 20.00 115,833.40 - - - - - - (26.00) (150,583.61) - - - - - -
FS 127 BLACKCURRANT TEA "DILMAH" @ 2 G SACHET 1,206.50 - - - - 10.00 12,065.00 - - - - - - (10.00) (12,065.00) - - - - - -
FS 129 COFFEX COFFEE BEAN @ 1 KG PACK 108,500.00 - - - - 2.00 217,000.00 - - - - - - (2.00) (217,000.00) - - - - - -
FS 130 CARNATION CREAM @ 400 G CAN 9,214.37 - - - - 4.00 36,857.48 - - - - - - (4.00) (36,857.48) - - - - - -
FS 131 BERAS "EMBUN PAGI" @ 25 KG KG 8,742.45 - - - - 400.00 3,496,978.50 - - - - - - (350.00) (3,059,857.50) 50.00 437,122.50 50.00 437,122.50 - -
FS 133 OYSTER SAUCE "MY CHEF" @ 410 G BTL 14,000.00 - - - - 47.00 658,000.00 - - - - - - (47.00) (658,000.00) - - - - - -
FS 135 BONJUICE "MANGO" @ 1261 ML CAN 83,750.00 - - - - 16.00 1,340,000.00 - - - - - - (16.00) (1,340,000.00) - - - - - -
FS 136 TOMATO PASTE @ 510 G CAN 20,000.00 - - - - 1.00 20,000.00 - - - - - - (1.00) (20,000.00) - - - - - -
FS 137 ALPEN MUESLI @ 625 G PACK 58,622.50 - - - - 2.00 117,245.00 - - - - - - (2.00) (117,245.00) - - - - - -
FS 144 STRAWBERRY JAM "SMUCKER'S" @ 14 GR PCS 1,184.97 - - - - 600.00 710,982.00 - - - - - - (600.00) (710,982.00) - - - - - -
FS 146 ORANGE MARMALADE JAM"SMUCKER'S" 14G PCS 1,167.77 - - - - 400.00 467,108.00 - - - - - - (400.00) (467,108.00) - - - - - -
FS 147 HONEY JAM "DARBO" @ 14 GR PCS 2,297.14 - - - - 420.00 964,799.60 - - - - - - (420.00) (964,799.60) - - - - - -
FS 148 KOPI KAPAL TANKER @ 900 G PACK 30,000.00 - - - - 13.00 390,000.00 - - - - - - (13.00) (390,000.00) - - - - - -
SUB TOTAL 147,415.96 - 11,083,054.91 - - - (10,772,773.72) 457,698.64 457,698.64 -
GRAND TOTAL 7,520,029.16 65,112,331.56 21,283,382.42 21,925.55 1,309,450.52 74,500.00 (85,855,780.50) 6,697,938.66 6,697,938.66 -
◘ ACCT 2,163,047.99
◘ ENGINEERING 1,276,980.14
◘ FB 3,789,243.11
◘ FO 2,480,989.98
◘ HK 3,111,661.81
◘ HRD 1,323,889.61
◘ LAUNDRY 814,000.00
◘ SALES & MARKETING 688,005.63
◘ TEMPTATION 3,967,500.00
TOTAL 19,615,318.27
VARIANCE -
Note :
Opening -
Purchase 14,184,705.03
Transfer from store 4,121,162.72
Transfer from Kitchen 1,309,450.52
On Hand Value 19,615,318.27
End Inv -
Consume 19,615,318.27
Variance -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD CANTEN
FKA 025 EMPING CRACKER KG 25,000.00 - - - - 2.00 50,000.00 - - - - - - (2.00) (50,000.00) - - - - - -
FKA 043 PRAWN CRACKER EDR KG 15,000.00 - - 15.00 225,000.00 - - - - - - - - (15.00) (225,000.00) - - - - - -
FKA 073 SARDEN MILI CAN 13,000.00 - - 48.00 624,000.00 - - - - - - - - (48.00) (624,000.00) - - - - - -
FKA 088 TEPUNG TERIGU @ 25 KG KG 6,766.67 - - - - 1.00 6,766.67 - - - - - - (1.00) (6,766.67) - - - - - -
FKC 003 CHICKEN LIVER ( HATI AYAM ) KG 22,000.00 - - 3.00 66,000.00 - - - - - - - - (3.00) (66,000.00) - - - - - -
FKC 005 CHICKEN GIZZARD/ EMPELA KG 34,000.00 - - 4.50 153,000.00 - - - - - - - - (4.50) (153,000.00) - - - - - -
FKC 008 CHICKEN WHOLE "LOCAL" KG 24,758.30 - - 82.80 2,052,612.00 20.00 492,541.68 - - - - - - (102.80) (2,545,153.68) - - - - - -
FKF 011 KOLANG KALING KG 8,000.00 - - 0.50 4,000.00 - - - - - - - - (0.50) (4,000.00) - - - - - -
FKF 020 HONEY DEW MELON KG 8,529.35 - - - - 12.00 102,352.17 - - - - - - (12.00) (102,352.17) - - - - - -
FKF 022 PAPAYA FRUITS KG 7,500.00 - - - - 9.00 67,500.00 - - - - - - (9.00) (67,500.00) - - - - - -
FKF 025 PINEAPLE FRUITS KG 9,000.00 - - - - 3.00 27,000.00 - - - - - - (3.00) (27,000.00) - - - - - -
FKF 027 BANANA BARANGAN KG 6,500.00 - - - - 1.00 6,500.00 - - - - - - (1.00) (6,500.00) - - - - - -
FKF 032 WATER MELON KG 5,500.00 - - - - 11.50 63,250.00 - - - - - - (11.50) (63,250.00) - - - - - -
FKI 005 FISH BIG EYES/SELIKUR KG 18,500.00 - - 12.00 222,000.00 - - - - - - - - (12.00) (222,000.00) - - - - - -
FKI 008 FISH MUJAIR KG 14,000.00 - - 27.00 378,000.00 - - - - - - - - (27.00) (378,000.00) - - - - - -
FKI 015 CUTTLE FISH BALL PACK 9,500.00 - - 95.00 902,500.00 - - - - - - - - (95.00) (902,500.00) - - - - - -
FKI 036 FISH BENGGOL KG 16,000.00 - - 11.50 184,000.00 - - - - - - - - (11.50) (184,000.00) - - - - - -
FKI 045 FISH PATIN KG 12,000.00 - - 14.00 168,000.00 - - - - - - - - (14.00) (168,000.00) - - - - - -
FKI 061 SALTED FISH "BULU AYAM" KG 26,000.00 - - 8.00 208,000.00 - - - - - - - - (8.00) (208,000.00) - - - - - -
FKI 062 FISH LELE CLEAN KG 17,000.00 - - 44.00 748,000.00 - - - - - - - - (44.00) (748,000.00) - - - - - -
FKM 010 DAGING KAMBING KG 98,000.00 - - 12.50 1,225,000.00 - - - - - - - - (12.50) (1,225,000.00) - - - - - -
FKM 014 PARU KG 23,000.00 - - 29.50 678,500.00 - - - - - - - - (29.50) (678,500.00) - - - - - -
FKM 023 BEEF AUST FROZEN KNUCKLE KG 56,980.16 - - 25.78 1,468,943.03 0.50 28,495.50 - - - - - - (26.28) (1,497,438.53) - - - - - -
FKV 005 LEEK "LOCAL" KG 17,000.00 - - - - 0.40 6,800.00 - - - - - - (0.40) (6,800.00) - - - - - -
FKV 008 SHALLOT KG 7,700.00 - - 10.00 77,000.00 - - - - - - - - (10.00) (77,000.00) - - - - - -
FKV 009 GARLIC KG 22,000.00 - - 9.50 209,000.00 - - - - - - - - (9.50) (209,000.00) - - - - - -
FKV 014 MELINJO FRUITS KG 14,500.00 - - 2.00 29,000.00 - - - - - - - - (2.00) (29,000.00) - - - - - -
FKV 015 BUMBU PECAL "SINTI" PCS 4,500.00 - - 60.00 270,000.00 - - - - - - - - (60.00) (270,000.00) - - - - - -
FKV 017 FRENCH BEAN KG 11,000.00 - - 8.00 88,000.00 - - - - - - - - (8.00) (88,000.00) - - - - - -
FKV 019 CAULY FLOWER "IMPORT" KG 15,000.00 - - 3.00 45,000.00 - - - - - - - - (3.00) (45,000.00) - - - - - -
FKV 021 GARSJELLY KG 5,500.00 - - 2.00 11,000.00 - - - - - - - - (2.00) (11,000.00) - - - - - -
FKV 022 CHILLI GREEN "KERINTING" KG 20,000.00 - - 1.00 20,000.00 - - - - - - - - (1.00) (20,000.00) - - - - - -
FKV 025 CHILLI BIRD EYE KG 16,000.00 - - 2.00 32,000.00 0.20 3,200.00 - - - - - - (2.20) (35,200.00) - - - - - -
FKV 028 CHILLI RED "KRINGCLE" KG 30,000.00 - - 48.00 1,440,000.00 - - - - - - - - (48.00) (1,440,000.00) - - - - - -
FKV 033 KEMANGI LEAVES KG 23,000.00 - - 1.00 23,000.00 - - - - - - - - (1.00) (23,000.00) - - - - - -
FKV 035 MELINJO LEAVES KG 16,000.00 - - 1.50 24,000.00 - - - - - - - - (1.50) (24,000.00) - - - - - -
FKV 039 LEMON GRASS KG 6,500.00 - - 0.50 3,250.00 - - - - - - - - (0.50) (3,250.00) - - - - - -
FKV 040 CASAVA LEAVES KG 4,000.00 - - 13.00 52,000.00 - - - - - - - - (13.00) (52,000.00) - - - - - -
FKV 048 FISH BILIS SMALL KG 40,000.00 - - 2.00 80,000.00 - - - - - - - - (2.00) (80,000.00) - - - - - -
FKV 051 GINGER OLD KG 12,000.00 - - 2.00 24,000.00 - - - - - - - - (2.00) (24,000.00) - - - - - -
FKV 058 GREEN BEAN KG 10,000.00 - - - - 1.00 10,000.00 - - - - - - (1.00) (10,000.00) - - - - - -
FKV 060 LONG BEAN KG 11,000.00 - - 23.00 253,000.00 1.00 11,000.00 - - - - - - (24.00) (264,000.00) - - - - - -
FKV 062 WATER SPINACH KG 6,500.00 - - 20.00 130,000.00 - - - - - - - - (20.00) (130,000.00) - - - - - -
FKV 067 SOYA BEAN KG 7,000.00 - - 2.00 14,000.00 - - - - - - - - (2.00) (14,000.00) - - - - - -
FKV 068 KELAPA PARUT PUTIH KG 8,500.00 - - 1.00 8,500.00 - - - - - - - - (1.00) (8,500.00) - - - - - -
FKV 070 CANDLE NUT KG 16,000.00 - - 3.50 56,000.00 - - - - - - - - (3.50) (56,000.00) - - - - - -
FKV 071 AROMATIC GINGER KG 11,500.00 - - 1.00 11,500.00 - - - - - - - - (1.00) (11,500.00) - - - - - -
FKV 072 POTATOES BIG KG 6,500.00 - - 4.00 26,000.00 - - - - - - - - (4.00) (26,000.00) - - - - - -
FKV 077 WHITE CABBAGE KG 5,500.00 - - 31.80 174,900.00 15.00 82,500.00 - - - - - - (46.80) (257,400.00) - - - - - -
FKV 078 TUMERIC ROOT KG 5,000.00 - - 3.50 17,500.00 - - - - - - - - (3.50) (17,500.00) - - - - - -
SUB TOTAL - 12,426,205.03 957,906.02 - - - (13,384,111.05) - - -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : FOOD CANTEN
FKV 081 LABU SIAM KG 4,500.00 - - 12.00 54,000.00 - - - - - - - - (12.00) (54,000.00) - - - - - -
FKV 082 GALINGAL KG 5,500.00 - - 1.00 5,500.00 - - - - - - - - (1.00) (5,500.00) - - - - - -
FKV 085 WHITE RADISH KG 11,000.00 - - 3.00 33,000.00 0.50 5,500.00 - - - - - - (3.50) (38,500.00) - - - - - -
FKV 095 JACK FRUIT YOUNG KG 5,000.00 - - 26.20 131,000.00 - - - - - - - - (26.20) (131,000.00) - - - - - -
FKV 111 SAWI PAHIT/KERITING KG 9,000.00 - - 18.50 166,500.00 - - - - - - - - (18.50) (166,500.00) - - - - - -
FKV 112 CHINNESE CABBAGE KG 7,000.00 - - 25.50 178,500.00 - - - - - - - - (25.50) (178,500.00) - - - - - -
FKV 114 CELERY LEAVES KG 24,000.00 - - - - 0.25 6,000.00 - - - - - - (0.25) (6,000.00) - - - - - -
FKV 119 CHICKEN EGG BTR 854.90 - - 900.00 770,000.00 365.00 311,444.50 - - - - - - (1,265.00) (1,081,444.50) - - - - - -
FKV 123 BEAN CURD "CHINA" PCS 650.00 - - 20.00 13,000.00 - - - - - - - - (20.00) (13,000.00) - - - - - -
FKV 124 BEAN CAKE PCS 1,800.00 - - 10.00 18,000.00 - - - - - - - - (10.00) (18,000.00) - - - - - -
FKV 125 TAPE SINGKONG(PACK) PCS 1,500.00 - - 20.00 30,000.00 - - - - - - - - (20.00) (30,000.00) - - - - - -
FKV 127 EGG PLANT KG 7,000.00 - - 12.00 84,000.00 - - - - - - - - (12.00) (84,000.00) - - - - - -
FKV 129 BEAN SPROUT KG 4,500.00 - - 20.00 90,000.00 2.00 9,000.00 - - - - - - (22.00) (99,000.00) - - - - - -
FKV 133 SWEET POTATOES KG 4,000.00 - - - - 2.00 8,000.00 - - - - - - (2.00) (8,000.00) - - - - - -
FKV 135 CARROT KG 8,000.00 - - 4.00 32,000.00 1.45 11,600.00 - - - - - - (5.45) (43,600.00) - - - - - -
FKV 159 SAWI AIR KG 8,500.00 - - 18.00 153,000.00 - - - - - - - - (18.00) (153,000.00) - - - - - -
FS 007 BEHOON "RICE STICK" @ 500 GR PACK 9,650.00 - - - - 3.00 28,950.00 - - - - - - (3.00) (28,950.00) - - - - - -
FS 028 GARAM(40*250GR) PACK 600.00 - - - - 34.00 20,400.10 - - - - - - (34.00) (20,400.10) - - - - - -
FS 029 GULA PASIR(50KG/GONI) KG 10,581.31 - - - - 44.00 465,577.74 - - - - - - (44.00) (465,577.74) - - - - - -
FS 044 MIWON(12PCK*1KG) PACK 23,208.33 - - - - 6.00 139,249.98 - - - - - - (6.00) (139,249.98) - - - - - -
FS 055 SANTAN KARA(12PCK*1000ML) PACK 20,000.00 - - - - 14.00 280,000.00 - - - - - - (14.00) (280,000.00) - - - - - -
FS 062 TEH SARI WANGI @ 2 GR SACHET 135.00 - - - - 750.00 101,250.00 - - - - - - (750.00) (101,250.00) - - - - - -
FS 070 TOMATO SAUCE ABC GERIGEN 5.7KG GRG 59,000.00 - - - - 1.00 59,000.00 - - - - - - (1.00) (59,000.00) - - - - - -
FS 099 MINYAK GORENG " MADINA " 18 LTR ltr 10,277.78 - - - - 90.00 925,000.56 - - - - - - (90.00) (925,000.56) - - - - - -
FS 121 SUSU KENTAL MANIS @ 390 G CAN 5,791.67 - - - - 27.00 156,375.09 - - - - - - (27.00) (156,375.09) - - - - - -
FS 133 OYSTER SAUCE "MY CHEF" @ 410 G BTL 14,000.00 - - - - 1.00 14,000.00 - - - - - - (1.00) (14,000.00) - - - - - -
FS 148 KOPI KAPAL TANKER @ 900 G PACK 30,000.00 - - - - 2.00 60,000.00 - - - - - - (2.00) (60,000.00) - - - - - -
FS 150 BERAS "EMBUN PAGI II " @ 25 KG KG 7,485.44 - - - - 250.00 1,871,359.25 - - - - - - (250.00) (1,871,359.25) - - - - - -
SUB TOTAL - 1,758,500.00 4,472,707.22 - - - (6,231,207.22) - - -
GRAND TOTAL - 14,184,705.03 5,430,613.24 - - - (19,615,318.27) - - -
November-10
BEVERAGE BEVERAGE BEVERAGE BEVERAGE
DECREPTION TOTAL
STORE CASALUNA PILAR MINI BAR
Opening Inventory 29,190,624.04 14,145,176.90 641,311.10 5,406,363.76 8,997,772.28
Add:
Purchase / Direct Purchase 13,446,078.00 13,446,078.00
Issuing Fr Store to Outlet - (6,717,619.34) 1,637,370.64 4,856,248.59 224,000.11
Transfer From Outlet to Store - 54,055.78 (54,055.78)
Food To Beverage 513,500.00 38,500.00 475,000.00
Transfer Between Outlet -
Transfer Between Outlet - 239,618.92 (239,618.92)
Transfer Between Outlet -
Transfer Between Outlet -
Adjustment 20,060.36 2.41 20,057.23 0.72
Total Available 43,170,262.40 20,927,693.75 2,538,357.89 10,061,493.43 9,642,717.33
Closing Inventory 14,566,832.54 393,443.91 6,247,871.61 8,233,451.56
Total Consumption 13,728,662.78 6,360,861.21 2,144,913.98 3,813,621.82 1,409,265.77
Less:
Guest Supplies - (Meeting Room) 672,529.92 672,529.92
Guest Supplies - FO -
Guest Supplies - Room 5,435,504.72 5,435,504.72
Guest Supplies -
Comp.Room - Fruit Basket -
Comp.Room - Welcome Drink -
Officer Check / Staff Meals 1,019,865.20 962,808.20 57,057.00
Entertainment 97,584.07 97,584.07
Musician Consume 200,430.19 200,430.19
Beverage for Sales Employe 168,871.15 168,871.15
Beverage for Fun Day 42,085.92 42,085.92
Beverage for "Gotong Royong" 21,504.30 21,504.30
Photo Taking Beverage -
Spoilage -
Beverage To Food Store 25,128.54 25,128.54
Beverage To Food Kitchen 21,925.55 21,925.55
Beverage To Photo Taking -
Beverage For Social Activity -
Beverage To Sales Blitz -
Beverage for GM 20,365.20 20,365.20
Adjustment 32,056.16 32,056.16
Total Credit to Cost Of Sales 7,757,850.92 6,360,861.21 984,733.75 387,127.42 25,128.54
Net Cost Of Sales 5,970,811.86 - 1,160,180.23 3,426,494.40 1,384,137.23
Revenue 26,058,172.88 5,679,150.00 13,747,408.00 6,631,614.88
Cost to Revenue 22.91% #DIV/0! 20.43% 24.92% 20.87%
PREPARED BY ACKNOWLEDGE
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : BEVERAGE STORE
BP 005 BACARDI LIGHT 750 ML BTL 107,200.00 1.00 108,886.65 2.00 214,400.00 - - - - 1.00 108,886.65 - - (1.00) (108,886.65) 2.00 214,400.00 2.00 214,400.00 - -
BP 013 CHERY BRANDY 750 ML BTL - 1.00 157,200.00 - - - - - - 1.00 157,200.00 - - (1.00) (157,200.00) - - - - - -
BP 014 CHIVAS REGAL 12 YEAR @ 750 ML BTL 188,280.30 3.00 564,840.91 - - - - - - - - - - - - 3.00 564,840.90 3.00 564,840.90 - -
BP 015 COINTREAU 750 ML BTL - 1.00 201,000.00 - - - - - - 1.00 201,000.00 - - (1.00) (201,000.00) - - - - - -
BP 019 GORDON DRY GIN 750 ML BTL 149,143.91 2.00 296,700.00 - - - - - - 1.00 147,556.09 - - (1.00) (147,556.09) 1.00 149,143.91 1.00 149,143.91 - -
BP 022 JACK DANIEL 750 ML BTL 189,878.00 - - 1.00 189,878.00 - - - - - - - - - - 1.00 189,878.00 1.00 189,878.00 - -
BP 023 J/W BLACK LABEL 750 ML BTL 262,000.00 1.00 262,000.00 - - - - - - - - - - - - 1.00 262,000.00 1.00 262,000.00 - -
BP 024 JIM BEAM 750 ML BTL 188,556.52 1.00 188,556.52 - - - - - - - - - - - - 1.00 188,556.52 1.00 188,556.52 - -
BP 025 J/W RED LABEL 750 ML BTL 195,162.34 1.00 158,750.00 2.00 375,200.00 - - - - 2.00 338,787.66 - - (2.00) (338,787.66) 1.00 195,162.34 1.00 195,162.34 - -
BP 026 KAHLUA 750 ML BTL - - - 1.00 140,700.00 - - - - 1.00 140,700.00 - - (1.00) (140,700.00) - - - - - -
BP 027 MARTINI ROSSI EXTRA DRY 750 ML BTL 101,220.18 1.00 101,220.18 - - - - - - - - - - - - 1.00 101,220.18 1.00 101,220.18 - -
BP 031 MARTELL VSOP 750 ML BTL - - - 1.00 368,500.00 - - - - 1.00 368,500.00 - - (1.00) (368,500.00) - - - - - -
BP 038 REMI MARTIN VSOP 750 ML BTL 275,000.00 1.00 275,000.00 - - - - - - - - - - - - 1.00 275,000.00 1.00 275,000.00 - -
BP 039 SMIRNOF VODKA 750 ML BTL 135,071.91 2.00 270,900.00 - - - - - - 1.00 135,828.09 - - (1.00) (135,828.09) 1.00 135,071.91 1.00 135,071.91 - -
BP 041 TRIPLE SEC BOLS 750 ML BTL 140,700.00 1.00 152,400.00 1.00 140,700.00 - - - - 1.00 152,400.00 - - (1.00) (152,400.00) 1.00 140,700.00 1.00 140,700.00 - -
BP 046 TEQUILA CAMINO / 750ML BTL 187,600.00 1.00 164,967.97 2.00 375,200.00 - - - - 1.00 164,967.97 - - (1.00) (164,967.97) 2.00 375,200.00 2.00 375,200.00 - -
BP 059FO CREAM DE CASIS FOC BTL - 1.00 - - - - - - - 1.00 - - - (1.00) - - - - - - -
BP 060FO KIRSH FOC BTL - 1.00 - - - - - - - - - - - - - 1.00 - 1.00 - - -
BP 072 BIN 222 "WHITE WINE" @ 750 ML BTL 141,916.67 6.00 851,500.00 - - - - - - - - - - - - 6.00 851,500.02 6.00 851,500.02 - -
BP 074 BIN 444 "RED WINE" @750 ML BTL 141,565.30 14.00 1,981,246.10 - - - - - - 5.00 707,158.40 - - (5.00) (707,158.40) 9.00 1,274,087.70 9.00 1,274,087.70 - -
BS 003 BEER BINTANG 330 ML CAN 11,611.55 35.00 372,686.60 120.00 1,230,000.00 2.00 19,509.78 - - 125.00 1,250,626.70 - - (125.00) (1,250,626.70) 32.00 371,569.60 32.00 371,569.60 - -
BS 004 GUINNESS STOUT CAN 15,503.43 9.00 136,475.20 24.00 368,500.00 - - - - 16.00 241,416.82 - - (16.00) (241,416.82) 17.00 263,558.31 17.00 263,558.31 - -
BS 006 HEINEKEN 330 ML CAN 10,031.28 29.00 290,915.35 240.00 2,407,500.00 - - - - 144.00 1,444,505.61 - - (144.00) (1,444,505.61) 125.00 1,253,910.00 125.00 1,253,910.00 - -
BS 007 COCA COLA @ 330 ML CAN 4,624.77 95.00 438,692.32 120.00 550,000.00 - - - - 109.00 498,466.39 - - (109.00) (498,466.39) 106.00 490,225.62 106.00 490,225.62 - -
BS 008 RED BULL CAN 4,187.50 14.00 59,540.80 24.00 100,500.00 - - - - 14.00 59,540.80 - - (14.00) (59,540.80) 24.00 100,500.00 24.00 100,500.00 - -
BS 009 SPRITE @ 330 ML CAN 4,404.53 27.00 123,111.86 24.00 110,000.00 - - - - 27.00 127,403.15 - - (27.00) (127,403.15) 24.00 105,708.72 24.00 105,708.72 - -
BS 010 TONIC WATER CAN 3,288.48 22.00 72,165.51 - - - - - - 7.00 22,838.34 - - (7.00) (22,838.34) 15.00 49,327.20 15.00 49,327.20 - -
BS 012 SODA WATER CAN 3,186.11 19.00 60,367.20 - - - - - - 8.00 25,320.00 - - (8.00) (25,320.00) 11.00 35,047.21 11.00 35,047.21 - -
BS 014 GOGO @ 237 ML CAN 3,446.35 49.00 168,871.15 - - 1.00 3,446.35 - - 49.00 168,871.15 - - (49.00) (168,871.15) 1.00 3,446.35 1.00 3,446.35 - -
BS 016 CAMPARI 5CL BTL 9,000.00 168.00 1,512,000.00 - - - - - - - - - - - - 168.00 1,512,000.00 168.00 1,512,000.00 - -
BS 016FO CAMPARI 5CL FOC BTL - 14.50 - - - - - - - - - - - - - 14.50 - 14.50 - - -
BS 017 J & B 5CL BTL 9,005.00 49.00 441,245.14 - - - - - - - - - - - - 49.00 441,245.00 49.00 441,245.00 - -
BS 020 OTARD VSOP 3CL BTL 43,875.00 79.00 3,466,125.00 - - - - - - - - - - - - 79.00 3,466,125.00 79.00 3,466,125.00 - -
BS 044 YOU-C1000 @140 ML BTL 5,118.12 2.00 10,236.24 - - - - - - - - - - - - 2.00 10,236.24 2.00 10,236.24 - -
BS 046 COKE ZERO @330 ML CAN 791.18 2.00 1,582.36 - - - - - - - - - - - - 2.00 1,582.36 2.00 1,582.36 - -
BS 049 GREEN SAND RECHARGES @330 ML CAN 3,428.57 70.00 240,000.00 - - 1.00 3,428.57 - - 35.00 119,999.95 - - (35.00) (119,999.95) 36.00 123,428.52 36.00 123,428.52 - -
BS 051 KRATINGDAENG BTL 3,322.82 35.00 107,918.65 50.00 175,000.00 2.00 6,166.78 - - - - - - - - 87.00 289,085.34 87.00 289,085.34 - -
BS 055 MINERAL WATER "SANQUA" @ 500 ML BTL 1,163.28 432.00 316,130.72 7,200.00 6,460,000.00 - - - - 6,936.00 5,966,485.76 - - (6,936.00) (5,966,485.76) 696.00 809,642.88 696.00 809,642.88 - -
BS 057 MINERAL WATER "SANQUA" @ 19 LITER GALON 6,000.00 2.00 12,000.00 40.00 240,000.00 - - - - 34.00 204,000.00 - - (34.00) (204,000.00) 8.00 48,000.00 8.00 48,000.00 - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,407.89 202.00 287,739.01 - - 15.00 21,504.30 - - 145.00 207,874.90 - - (145.00) (207,874.90) 72.00 101,368.08 72.00 101,368.08 - -
BS 059 POCARI SWEAT @ 330 ML CAN - 7.00 14,145.96 - - - - - - 7.00 14,145.96 - - (7.00) (14,145.96) - - - - - -
BS 060 COCA COLA PET @ 350 ML BTL 5,000.00 15.00 75,000.00 - - - - - - - - - - - - 15.00 75,000.00 15.00 75,000.00 - -
BS 061 ADES "DRINKING WATER" @ 600 ML BTL 2,166.62 63.00 136,499.41 - - - - - - 48.00 104,000.16 - - (48.00) (104,000.16) 15.00 32,499.30 15.00 32,499.30 - -
BS 062 MINUTE MAID PULPY "ORANGE" @ 350 ML BTL 4,437.50 15.00 66,562.50 - - - - - - - - - - - - 15.00 66,562.50 15.00 66,562.50 - -
TOTAL 14,145,179.31 13,446,078.00 54,055.78 - 13,078,480.55 - (13,078,480.55) 14,566,829.71 14,566,829.71 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : BEVERAGE CASALUNA
BS 003 BEER BINTANG 330 ML CAN 10,682.20 17.00 194,441.71 - - 55.00 574,676.54 - - - - - - (62.00) (662,296.40) 10.00 106,822.00 10.00 106,822.00 - -
BS 006 HEINEKEN 330 ML CAN 10,031.61 12.00 120,413.42 - - 104.00 1,043,253.49 - - - - - - (103.00) (1,033,255.83) 13.00 130,410.93 13.00 130,410.93 - -
BS 007 COCA COLA @ 330 ML CAN 4,567.31 17.00 77,505.64 - - 19.00 86,917.61 - - - - - - (30.00) (137,019.30) 6.00 27,403.86 6.00 27,403.86 - -
BS 008 RED BULL CAN 4,505.78 4.00 18,023.12 - - - - - - - - - - (2.00) (9,011.56) 2.00 9,011.56 2.00 9,011.56 - -
BS 009 SPRITE @ 330 ML CAN 4,973.23 11.00 54,454.40 - - - - - - - - 1.00 4,722.11 (5.00) (24,866.15) 5.00 24,866.15 5.00 24,866.15 - -
BS 010 TONIC WATER CAN 3,220.30 5.00 16,101.50 - - - - - - - - - - - - 5.00 16,101.50 5.00 16,101.50 - -
BS 012 SODA WATER CAN 3,101.15 5.00 15,441.92 - - 1.00 3,165.00 - - - - - - (6.00) (18,606.92) - - - - - -
BS 023 POCARI SWEAT CAN 3,612.05 7.00 25,284.33 - - - - - - - - - - - - 7.00 25,284.35 7.00 25,284.35 - -
BS 044 YOU-C1000 @140 ML BTL 4,954.12 4.00 19,816.46 - - - - - - - - - - - - 4.00 19,816.48 4.00 19,816.48 - -
BS 046 COKE ZERO @330 ML CAN 5,621.18 13.00 73,075.28 - - - - - - - - - - (7.00) (39,348.26) 6.00 33,727.08 6.00 33,727.08 - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,441.94 18.00 26,753.32 - - 108.00 154,830.96 - - - - 12.00 17,203.44 (114.00) (164,380.84) - - - - - -
BS 059 POCARI SWEAT @ 330 ML CAN 2,020.85 - - - - 7.00 14,145.96 - - - - - - (7.00) (14,145.96) - - - - - -
TOTAL 641,311.10 - 1,876,989.56 - - 21,925.55 (2,102,931.22) 393,443.91 393,443.91 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : BEVERAGE & FOOD MINI BAR
BS 003 BEER BINTANG 330 ML CAN 9,032.18 177.00 1,600,140.88 - - - - - - 2.00 19,509.78 - - (19.00) (171,611.42) 156.00 1,409,020.08 156.00 1,409,020.08 - -
BS 007 COCA COLA @ 330 ML CAN 1,960.05 1.00 1,960.05 - - - - - - - - - - - - 1.00 1,960.05 1.00 1,960.05 - -
BS 014 GOGO @ 237 ML CAN 3,446.36 3.00 10,339.06 - - - - - - 1.00 3,446.35 - - - - 2.00 6,892.72 2.00 6,892.72 - -
BS 016 CAMPARI 5CL BTL 9,000.00 1.00 9,000.00 - - - - - - - - - - - - 1.00 9,000.00 1.00 9,000.00 - -
BS 017 J & B 5CL BTL 8,754.86 1.00 8,754.86 - - - - - - - - - - - - 1.00 8,754.86 1.00 8,754.86 - -
BS 018 CHIVAS REGAL 5CL BTL 13,268.04 1.00 13,268.04 - - - - - - - - - - - - 1.00 13,268.04 1.00 13,268.04 - -
BS 019 MARTELL XO 5CL BTL 45,000.00 1.00 45,000.00 - - - - - - - - - - - - 1.00 45,000.00 1.00 45,000.00 - -
BS 020 OTARD VSOP 3CL BTL 43,875.00 1.00 43,875.00 - - - - - - - - - - - - 1.00 43,875.00 1.00 43,875.00 - -
BS 023 POCARI SWEAT CAN 3,612.03 103.00 372,039.05 - - - - - - - - - - (23.00) (83,076.69) 80.00 288,962.40 80.00 288,962.40 - -
BS 049 GREEN SAND RECHARGES @330 ML CAN 3,428.57 106.00 363,428.67 - - 35.00 119,999.95 - - 1.00 3,428.57 - - (14.00) (47,999.98) 126.00 431,999.82 126.00 431,999.82 - -
BS 051 KRATINGDAENG BTL 3,083.39 121.00 373,090.39 - - - - - - 2.00 6,166.78 - - (16.00) (49,334.24) 103.00 317,589.17 103.00 317,589.17 - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,436.50 190.00 272,891.28 - - - - - - 15.00 21,504.30 - - (90.00) (129,285.00) 85.00 122,102.50 85.00 122,102.50 - -
BS 059 POCARI SWEAT @ 330 ML CAN 2,020.84 65.00 131,354.60 - - - - - - - - - - - - 65.00 131,354.60 65.00 131,354.60 - -
BS 060 COCA COLA PET @ 350 ML BTL 5,000.00 170.00 850,000.00 - - - - - - - - - - (19.00) (95,000.00) 151.00 755,000.00 151.00 755,000.00 - -
BS 061 ADES "DRINKING WATER" @ 600 ML BTL 2,166.67 157.00 340,167.19 - - 48.00 104,000.16 - - - - - - (1.00) (2,166.67) 204.00 442,000.68 204.00 442,000.68 - -
BS 062 MINUTE MAID PULPY "ORANGE" @ 350 ML BTL 4,437.50 164.00 727,750.00 - - - - - - - - - - (37.00) (164,187.50) 127.00 563,562.50 127.00 563,562.50 - -
FH 002 CHOCOLATE "SILVER QUEEN" PCS 9,188.01 122.00 1,105,332.32 50.00 475,000.00 - - - - 2.00 18,370.14 - - (28.00) (257,264.28) 142.00 1,304,697.42 142.00 1,304,697.42 - -
FH 003 PEANUT "KACANG GARUDA" PACK 3,290.56 13.00 42,777.20 - - - - - - 1.00 3,290.54 - - - - 12.00 39,486.72 12.00 39,486.72 - -
FH 006 BUTTER CRACKERS "OOPS" 87 G PACK 3,467.84 7.00 24,274.88 - - - - - - 1.00 3,467.86 - - - - 6.00 20,807.04 6.00 20,807.04 - -
FH 007 CASHEW NUT "KANGOROO" @ 35 G PCS 5,895.00 172.00 1,013,940.00 - - - - - - - - - - (28.00) (165,060.00) 144.00 848,880.00 144.00 848,880.00 - -
FH 008 GOOD TIME @ 84 GRAM PCS 5,450.00 182.00 991,900.00 - - - - - - - - - - (27.00) (147,150.00) 155.00 844,750.00 155.00 844,750.00 - -
FH 009 TWISTER @ 45 GRAM PCS 4,235.42 155.00 656,489.54 - - - - - - - - - - (17.00) (72,002.14) 138.00 584,487.96 138.00 584,487.96 - -
TOTAL 8,997,773.01 475,000.00 224,000.11 - 79,184.32 - (1,384,137.92) 8,233,451.56 8,233,451.56 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : BEVERAGE PILLAR
BP 002 BAYLEIS LIQUER 750 ML BTL 163,365.81 1.20 196,038.97 - - - - - - - - - - (0.56) (91,484.85) 0.64 104,554.12 0.64 104,554.12 - -
BP 005 BACARDI LIGHT 750 ML BTL 114,018.27 0.55 67,841.67 - - 1.00 108,886.65 - - - - - - (0.88) (100,336.08) 0.67 76,392.24 0.67 76,392.24 - -
BP 007 BENEDICTINE DOM 750 ML BTL - 0.80 - - - - - - - - - - - (0.08) - 0.72 - 0.72 - - -
BP 009 BOLS BLUE CURRACAU 750 ML BTL 141,753.29 1.10 155,928.62 - - - - - - - - - - (0.16) (22,680.53) 0.94 133,248.09 0.94 133,248.09 - -
BP 010 CAMPARY RED 750 ML BTL - 0.17 - - - - - - - - - - - - - 0.17 - 0.17 - - -
BP 013 CHERY BRANDY 750 ML BTL 157,200.00 - - - - 1.00 157,200.00 - - - - - - - - 1.00 157,200.00 1.00 157,200.00 - -
BP 014 CHIVAS REGAL 12 YEAR @ 750 ML BTL 198,455.03 1.40 277,837.04 - - - - - - - - - - (0.24) (47,629.21) 1.16 230,207.83 1.16 230,207.83 - -
BP 015 COINTREAU 750 ML BTL 200,925.50 0.02 3,944.01 - - 1.00 201,000.00 - - - - - - (0.12) (24,111.06) 0.90 180,832.95 0.90 180,832.95 - -
BP 017 DUBBONERT 750 ML BTL 48,080.00 1.00 48,080.00 - - - - - - - - - - - - 1.00 48,080.00 1.00 48,080.00 - -
BP 018 GALIANO 750 ML BTL 274,000.00 0.88 241,120.00 - - - - - - - - - - (0.08) (21,920.00) 0.80 219,200.00 0.80 219,200.00 - -
BP 019 GORDON DRY GIN 750 ML BTL 146,085.88 0.08 10,216.66 - - 1.00 147,556.09 - - - - - - (0.60) (87,651.53) 0.48 70,121.22 0.48 70,121.22 - -
BP 020 GERANADINE SYRUP 750 ML BTL 133,689.20 0.05 6,684.46 - - - - - - - - - - - - 0.05 6,684.46 0.05 6,684.46 - -
BP 021 HENNESY VSOP 750 ML BTL 308,745.36 0.36 111,148.33 - - - - - - - - - - - - 0.36 111,148.33 0.36 111,148.33 - -
BP 022 JACK DANIEL 750 ML BTL 192,424.88 0.60 115,454.93 - - - - - - - - - - (0.36) (69,272.96) 0.24 46,181.97 0.24 46,181.97 - -
BP 023 J/W BLACK LABEL 750 ML BTL 263,629.56 0.75 197,722.17 - - - - - - - - - - (0.08) (21,090.36) 0.67 176,631.81 0.67 176,631.81 - -
BP 024 JIM BEAM 750 ML BTL 184,606.05 0.40 73,842.42 - - - - - - - - - - (0.04) (7,384.24) 0.36 66,458.18 0.36 66,458.18 - -
BP 025 J/W RED LABEL 750 ML BTL 175,927.69 1.68 308,626.25 - - 2.00 338,787.66 - - - - - - (2.00) (351,855.38) 1.68 295,558.52 1.68 295,558.52 - -
BP 026 KAHLUA 750 ML BTL 140,700.00 - - - - 1.00 140,700.00 - - - - - - - - 1.00 140,700.00 1.00 140,700.00 - -
BP 027 MARTINI ROSSI EXTRA DRY 750 ML BTL 72,694.76 0.88 63,971.39 - - - - - - - - - - - - 0.88 63,971.39 0.88 63,971.39 - -
BP 028 MALIBU 750 ML BTL 152,644.23 1.04 158,750.00 - - - - - - - - - - - - 1.04 158,750.00 1.04 158,750.00 - -
BP 031 MARTELL VSOP 750 ML BTL 361,240.51 0.08 21,639.75 - - 1.00 368,500.00 - - - - - - (0.16) (57,798.48) 0.92 332,341.27 0.92 332,341.27 - -
BP 032 MARTEL GORDON BLUE @ 750 ML BTL 994,400.00 1.14 1,133,616.00 - - - - - - - - - - (0.04) (39,776.00) 1.10 1,093,840.00 1.10 1,093,840.00 - -
BP 038 REMI MARTIN VSOP 750 ML BTL 275,000.00 1.00 275,000.00 - - - - - - - - - - - - 1.00 275,000.00 1.00 275,000.00 - -
BP 039 SMIRNOF VODKA 750 ML BTL 136,428.23 0.26 36,071.48 - - 1.00 135,828.09 - - - - - - (0.72) (98,228.33) 0.54 73,671.24 0.54 73,671.24 - -
BP 040 TIA MARIA 750 ML BTL 162,307.71 0.85 137,961.55 - - - - - - - - - - - - 0.85 137,961.55 0.85 137,961.55 - -
BP 041 TRIPLE SEC BOLS 750 ML BTL 152,652.01 0.07 10,937.65 - - 1.00 152,400.00 - - - - - - (0.60) (91,591.21) 0.47 71,746.44 0.47 71,746.44 - -
BP 046 TEQUILA CAMINO / 750ML BTL 165,145.87 0.66 109,174.17 - - 1.00 164,967.97 - - - - - - (1.06) (175,054.62) 0.60 99,087.52 0.60 99,087.52 - -
BP 048 MARGARITTA MIX BTL 139,500.00 1.75 244,125.00 - - - - - - - - - - - - 1.75 244,125.00 1.75 244,125.00 - -
BP 053 MYER RUM BTL 188,652.80 0.20 37,730.56 - - - - - - - - - - (0.16) (30,184.45) 0.04 7,546.11 0.04 7,546.11 - -
BP 054 CREAM DE COCOA BROWN BTL 151,250.00 0.55 83,187.50 - - - - - - - - - - - - 0.55 83,187.50 0.55 83,187.50 - -
BP 066 CREAM DE MENTHE GREEN BTL 132,521.74 0.72 95,415.65 - - - - - - - - - - (0.12) (15,902.61) 0.60 79,513.04 0.60 79,513.04 - -
BP 072 BIN 222 "WHITE WINE" @ 750 ML BTL 139,334.90 2.20 306,536.78 - - - - - - - - - - (0.60) (83,600.94) 1.60 222,935.84 1.60 222,935.84 - -
BP 074 BIN 444 "RED WINE" @750 ML BTL 141,224.33 0.80 111,942.72 - - 5.00 707,158.40 - - - - - - (3.20) (451,917.86) 2.60 367,183.26 2.60 367,183.26 - -
BS 003 BEER BINTANG 330 ML CAN 9,758.13 21.00 212,039.49 - - 70.00 675,950.16 - - - - - - (80.00) (780,650.40) 11.00 107,339.43 11.00 107,339.43 - -
BS 004 GUINNESS STOUT CAN 14,975.81 16.00 237,809.14 - - 16.00 241,416.82 - - - - - - (16.00) (239,612.96) 16.00 239,612.96 16.00 239,612.96 - -
BS 006 HEINEKEN 330 ML CAN 10,030.51 14.00 140,395.19 - - 63.00 631,971.56 - - 23.00 230,719.44 - - (27.00) (270,823.77) 27.00 270,823.77 27.00 270,823.77 - -
BS 007 COCA COLA @ 330 ML CAN 4,557.20 6.00 25,942.52 - - 90.00 411,548.78 - - - - - - (87.00) (396,476.40) 9.00 41,014.80 9.00 41,014.80 - -
BS 008 RED BULL CAN 4,296.22 2.00 9,198.79 - - 14.00 59,540.80 - - - - - - (8.00) (34,369.76) 8.00 34,369.76 8.00 34,369.76 - -
BS 009 SPRITE @ 330 ML CAN 4,771.56 9.00 44,372.84 - - 27.00 127,403.15 - - - - - - (20.00) (95,431.20) 16.00 76,344.96 16.00 76,344.96 - -
BS 010 TONIC WATER CAN 3,247.92 5.00 16,136.75 - - 7.00 22,838.34 - - - - - - (5.00) (16,239.60) 7.00 22,735.44 7.00 22,735.44 - -
BS 012 SODA WATER CAN 3,178.71 4.00 12,810.86 - - 8.00 25,320.00 - - 1.00 3,165.00 - - (5.00) (15,893.55) 6.00 19,072.26 6.00 19,072.26 - -
BS 016 CAMPARI 5CL BTL 9,000.00 2.00 18,000.00 - - - - - - - - - - - - 2.00 18,000.00 2.00 18,000.00 - -
BS 017 J & B 5CL BTL - 1.40 - - - - - - - - - - - - - 1.40 - 1.40 - - -
BS 038 CHAMPAGNE MARTINI ASTI BTL 137,500.00 0.25 34,375.00 - - - - - - - - - - - - 0.25 34,375.00 0.25 34,375.00 - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,446.19 10.00 14,738.42 - - 26.00 37,274.12 - - 4.00 5,734.48 - - (25.00) (36,154.75) 7.00 10,123.33 7.00 10,123.33 - -
FKF 014 LEMON @ PCS BIJI 3,500.00 - - - - - - 11.00 38,500.00 - - - - (11.00) (38,500.00) - - - - - -
FKV 061 PEANUT KG 12,000.00 - - - - - - 3.00 36,000.00 - - - - (3.00) (36,000.00) - - - - - -
TOTAL 5,406,364.73 - 4,856,248.59 74,500.00 239,618.92 - (3,849,623.09) 6,247,871.59 6,247,871.59 -
INTER TRANSFER
CASALUNA -
FRONT OFFICE -
TOTAL INTER TRANSFER -
November-10
DECREPTION TOTAL CIGARETS CASALUNA
STORE RESTAURANT
Opening Inventory 1,690,655.88 1,027,721.96 662,933.92
Add:
Purchase / Direct Purchase 580,000.00 580,000.00
Issuing Fr Store to Outlet - (755,630.33) 755,630.33
Transfer Between Outlet -
Transfer Between Outlet -
Transfer Between Outlet -
Adjustment 0.17 0.17
Total Available 2,270,656.05 852,091.80 1,418,564.25
Closing Inventory 1,317,461.43 852,091.80 465,369.63
Total Consumption 953,194.62 - 953,194.62
Less:
Guest Supplies - Outlet -
Guest Supplies - FO -
Guest Supplies - Room -
Comp.Room - Fruit Basket -
Comp.Room - Welcome Drink -
Officer Check BOD 124,695.55 124,695.55
Entertainment -
Comp Voucher -
Test Food -
Write Off Product -
Food to House Keeping -
Spoilage -
Adjustment -
Total Credit to Cost Of Sales 124,695.55 - 124,695.55
Net Cost Of Sales 828,499.07 - 828,499.07
Revenue 1,500,000.00 - 1,500,000.00
Cost to Revenue 55.23% #DIV/0! 55.23%
PREPARED BY ACKNOWLEDGE
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : CIGARETTE STORE
CS 001 DJI SAM SOE PACK 9,307.43 19.00 176,754.43 - - - - - - 1.00 9,220.61 - - (1.00) (9,220.61) 18.00 167,533.74 18.00 167,533.74 - -
CS 002 GUDANG GARAM 12 PACK 8,259.37 11.00 90,853.10 - - - - - - - - - - - - 11.00 90,853.07 11.00 90,853.07 - -
CS 003 GUDANG GARAM SURYA 16 PACK 11,500.00 3.00 30,705.75 10.00 115,000.00 - - - - 3.00 30,705.75 - - (3.00) (30,705.75) 10.00 115,000.00 10.00 115,000.00 - -
CS 004 SAMPOERNA MENTHOL GREEN PACK 11,740.85 4.00 45,140.37 10.00 115,000.00 - - - - 9.00 101,436.12 - - (9.00) (101,436.12) 5.00 58,704.25 5.00 58,704.25 - -
CS 005 SAMPOERNA MILD RED PACK 11,705.28 18.00 205,786.98 20.00 230,000.00 - - - - 27.00 307,028.88 - - (27.00) (307,028.88) 11.00 128,758.08 11.00 128,758.08 - -
CS 013 MARLBORO LIGHT "LOCAL" BKS 11,326.76 24.00 271,582.88 - - - - - - 13.00 146,988.53 - - (13.00) (146,988.53) 11.00 124,594.36 11.00 124,594.36 - -
CS 014 MARLBORO RED "LOCAL" BKS 11,903.45 18.00 206,898.74 10.00 120,000.00 - - - - 14.00 160,250.44 - - (14.00) (160,250.44) 14.00 166,648.30 14.00 166,648.30 - -
TOTAL 1,027,722.25 580,000.00 - - 755,630.33 - (755,630.33) 852,091.80 852,091.80 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : CIGARETTE CASALUNA
CS 001 DJI SAM SOE PACK 9,078.54 10.00 90,643.38 - - 1.00 9,220.61 - - (1.00) (9,078.54) 10.00 90,785.40 10.00 90,785.40 - -
CS 002 GUDANG GARAM 12 PACK 8,146.18 10.00 81,461.81 - - - - - - (2.00) (16,292.36) 8.00 65,169.44 8.00 65,169.44 - -
CS 003 GUDANG GARAM SURYA 16 PACK 9,986.89 10.00 99,123.83 - - 3.00 30,705.75 - - (8.00) (79,895.12) 5.00 49,934.45 5.00 49,934.45 - -
CS 004 SAMPOERNA MENTHOL GREEN PACK 11,108.62 7.00 76,301.81 - - 9.00 101,436.12 - - (10.00) (111,086.20) 6.00 66,651.72 6.00 66,651.72 - -
CS 005 SAMPOERNA MILD RED PACK 11,313.55 9.00 100,259.08 - - 27.00 307,028.88 - - (30.00) (339,406.50) 6.00 67,881.30 6.00 67,881.30 - -
CS 013 MARLBORO LIGHT "LOCAL" BKS 11,296.84 9.00 101,541.97 - - 13.00 146,988.53 - - (17.00) (192,046.28) 5.00 56,484.20 5.00 56,484.20 - -
CS 014 MARLBORO RED "LOCAL" BKS 11,410.52 10.00 113,602.07 - - 14.00 160,250.44 - - (18.00) (205,389.36) 6.00 68,463.12 6.00 68,463.12 - -
TOTAL 662,933.95 - 755,630.33 - (953,194.36) 465,369.63 465,369.63 -
INTER TRANSFER
CASALUNA -
FRONT OFFICE -
HOUSE KEEPING -
TOTAL INTER TRANSFER -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : CIGARETTE CASALUNA
EG 001 PHILIP HALOGEN 12 VOLT/20 WT pcs - - - 10.00 60,000.00 10.00 60,000.00 - - (10.00) (60,000.00) - - - - - -
EG 013 LAMPU PL-C 18 W pcs - - - 22.00 356,400.00 22.00 356,400.00 - - (22.00) (356,400.00) - - - - - -
EG 017 LAMPU PL- S 9 W / 827 PCS - - - 10.00 113,000.00 10.00 113,000.00 - - (10.00) (113,000.00) - - - - - -
EG 018 LAMPU GENIE 5 WATT PCS - - - 10.00 213,000.00 10.00 213,000.00 - - (10.00) (213,000.00) - - - - - -
EG 019 LAMPU HOLOGEN 1000 W Pcs 86,800.00 3.00 260,400.00 - - - - - - - - 3.00 260,400.00 3.00 260,400.00 - -
EG 020 LAMPU PIJAR 5 W Pcs 18,185.73 4.00 72,742.90 - - - - - - - - 4.00 72,742.88 4.00 72,742.88 - -
EG 023 LAMPU SOROT MERAH 80 W Pcs - 1.00 - - - - - - - - - 1.00 - 1.00 - - -
EG 042 BOLA LAMPU TL 18 W "WHITE" 827 PCS - - - 10.00 92,000.00 10.00 92,000.00 - - (10.00) (92,000.00) - - - - - -
TOTAL 333,142.90 834,400.00 834,400.00 - (834,400.00) 333,142.88 333,142.88 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : ENGINEERING STORE (BULB)
EG 001 PHILIP HALOGEN 12 VOLT/20 WT pcs 6,000.00 - - - - 10.00 60,000.00 - - - - - - (10.00) (60,000.00) - - - - - -
EG 013 LAMPU PL-C 18 W pcs 16,200.00 - - - - 22.00 356,400.00 - - - - - - (22.00) (356,400.00) - - - - - -
EG 017 LAMPU PL- S 9 W / 827 PCS 11,300.00 - - - - 10.00 113,000.00 - - - - - - (10.00) (113,000.00) - - - - - -
EG 018 LAMPU GENIE 5 WATT PCS 21,300.00 - - - - 10.00 213,000.00 - - - - - - (10.00) (213,000.00) - - - - - -
EG 042 BOLA LAMPU TL 18 W "WHITE" 827 PCS 9,200.00 - - - - 10.00 92,000.00 - - - - - - (10.00) (92,000.00) - - - - - -
TOTAL - - 834,400.00 - - - (834,400.00) - - -
CONSUME BY OUTLET
ENGINEERING ( FUEL ) (2,124,117.08)
KITCHEN (GAS) (6,126,980.44)
TOTAL REQUEST (8,251,097.52)
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : ENGINEERING FUEL
EF 001 FUEL (SOLAR) LITER 5,995.25 5,491.56 32,923,301.33 - - - - - - (354.30) (2,124,117.08) 5,137.26 30,799,158.02 5,137.26 30,799,158.02 - -
TOTAL 32,923,301.33 - - - (2,124,117.08) 30,799,158.02 30,799,158.02 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : KITCHEN GAS
EF 002 GAS LPG @ 50 KG TBG 425,001.86 0.50 212,528.79 15.00 6,375,000.00 - - - - (14.20) (6,035,026.41) 1.30 552,502.42 1.30 552,502.42 - -
KG 001 GAS LPG @ 12 KG TBG 91,954.02 1.00 88,908.05 1.00 95,000.00 - - - - (1.00) (91,954.03) 1.00 91,954.03 1.00 91,954.03 - -
TOTAL 301,436.84 6,470,000.00 - - (6,126,980.44) 644,456.45 644,456.45 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : GUEST SUPPLIES STORE
GS 001 COASTER PCS 200.53 1,000.00 200,533.20 - - - - - - 500.00 100,270.00 - - (500.00) (100,270.00) 500.00 100,265.00 500.00 100,265.00 - -
GS 006 DINNER NAPKIN PACK - 180.00 389,606.00 - - - - - - 180.00 389,606.00 - - (180.00) (389,606.00) - - - - - -
GS 007 GLASS COVER PCS 199.39 500.00 99,082.00 1,000.00 200,000.00 - - - - 250.00 49,847.50 - - (250.00) (49,847.50) 1,250.00 249,237.50 1,250.00 249,237.50 - -
GS 008 STRAW PCS 70.00 750.00 52,502.50 1,000.00 70,000.00 - - - - 750.00 52,500.00 - - (750.00) (52,500.00) 1,000.00 70,000.00 1,000.00 70,000.00 - -
GS 009 LAUNDRY BAG PCS 770.00 5,700.00 4,389,018.00 - - - - - - 800.00 616,000.00 - - (800.00) (616,000.00) 4,900.00 3,773,000.00 4,900.00 3,773,000.00 - -
GS 010 KOREK API PACK 309.96 325.00 100,557.75 1,800.00 558,000.00 - - - - 520.00 161,074.40 - - (520.00) (161,074.40) 1,605.00 497,485.80 1,605.00 497,485.80 - -
GS 011 PENCIL PCS 500.00 300.00 149,993.18 1,000.00 500,000.00 - - - - 300.00 149,997.00 - - (300.00) (149,997.00) 1,000.00 500,000.00 1,000.00 500,000.00 - -
GS 013 SANITARY BAG PCS 277.85 600.00 166,690.00 - - - - - - 500.00 138,905.00 - - (500.00) (138,905.00) 100.00 27,785.00 100.00 27,785.00 - -
GS 014 SHOWER CAP PCS 449.95 400.00 179,981.80 - - - - - - - - - - - - 400.00 179,980.00 400.00 179,980.00 - -
GS 015 SLIPER WITH LOGO PCS - 340.00 1,156,114.80 140.00 476,000.00 - - - - 480.00 1,632,114.80 - - (480.00) (1,632,114.80) - - - - - -
GS 017 TISSUE ROLL ROLL (1,770.39) 200.00 280,000.00 1,500.00 2,130,000.00 - - - - 1,300.00 3,118,155.00 - - (1,300.00) (3,118,155.00) 400.00 (708,156.00) 400.00 (708,156.00) - -
GS 019 TOOTH PICK PCS 45.00 - - 4,000.00 180,000.00 - - - - 3,500.00 157,500.00 - - (3,500.00) (157,500.00) 500.00 22,500.00 500.00 22,500.00 - -
GS 023 BODY LOTION 30CC PCS 805.21 600.00 483,128.00 - - - - - - - - - - - - 600.00 483,126.00 600.00 483,126.00 - -
GS 026 NAIL FILE / EMERY BOARD PCS 400.24 2,400.00 960,573.00 - - - - - - - - - - - - 2,400.00 960,576.00 2,400.00 960,576.00 - -
GS 029 COTTON BUD PCS 200.00 400.00 80,000.00 - - - - - - - - - - - - 400.00 80,000.00 400.00 80,000.00 - -
GS 030 SEWING KIT PCS 340.01 2,300.00 782,034.00 - - - - - - - - - - - - 2,300.00 782,023.00 2,300.00 782,023.00 - -
GS 031 SHOE SHINE PCS 919.34 - - 1,000.00 875,000.00 - - - - 550.00 461,296.00 - - (550.00) (461,296.00) 450.00 413,703.00 450.00 413,703.00 - -
GS 035 PEN "MERCURE" PCS 1,385.00 1,667.00 2,308,795.00 - - - - - - 387.00 535,995.00 - - (387.00) (535,995.00) 1,280.00 1,772,800.00 1,280.00 1,772,800.00 - -
GS 037 STIRER "18 CM" PCS 600.00 3,200.00 1,920,000.00 - - - - - - 100.00 60,000.00 - - (100.00) (60,000.00) 3,100.00 1,860,000.00 3,100.00 1,860,000.00 - -
GS 039 FACIAL TISSUE'SOFTAN'@ 1KG X 10PACK PACK 23,449.45 15.00 337,500.00 50.00 1,141,000.00 - - - - 52.00 1,173,657.12 - - (52.00) (1,173,657.12) 13.00 304,842.85 13.00 304,842.85 - -
GS 041 COCKTAIL NAPKIN "JOLLY" @ 50'SHEET PACK 2,210.63 71.00 156,954.67 - - - - - - 8.00 17,685.04 - - (8.00) (17,685.04) 63.00 139,269.69 63.00 139,269.69 - -
GS 043 CONDITIONING SHAMPO 30ML MERCURE&ME PCS 1,090.63 1,186.00 1,363,597.52 2,300.00 2,507,000.00 - - - - 1,386.00 1,580,270.80 - - (1,386.00) (1,580,270.80) 2,100.00 2,290,323.00 2,100.00 2,290,323.00 - -
GS 044 BATH GEL @ 30 ML "MERCURE & ME" PCS 1,204.48 - - 3,307.00 3,864,630.00 - - - - 1,207.00 1,335,220.00 - - (1,207.00) (1,335,220.00) 2,100.00 2,529,408.00 2,100.00 2,529,408.00 - -
GS 045 HAND SHOP @ 20 GR "MERCURE & ME" PCS - 600.00 385,070.00 2,000.00 1,425,000.00 - - - - 2,600.00 1,810,070.00 - - (2,600.00) (1,810,070.00) - - - - - -
GS 046 COMB "MERCURE & ME" PCS 405.98 2,700.00 1,096,408.13 - - - - - - 1,200.00 487,440.00 - - (1,200.00) (487,440.00) 1,500.00 608,970.00 1,500.00 608,970.00 - -
GS 047 SHOWER CAP "MERCURE & ME" PCS 424.30 3,120.00 1,324,559.58 - - - - - - 650.00 276,542.50 - - (650.00) (276,542.50) 2,470.00 1,048,021.00 2,470.00 1,048,021.00 - -
GS 048 TOOTH BRUSH "MERCURE & ME" PCS 976.73 850.00 820,250.00 2,050.00 1,978,250.00 - - - - 2,200.00 2,114,790.50 - - (2,200.00) (2,114,790.50) 700.00 683,711.00 700.00 683,711.00 - -
GS 049 MULTIFOLD TISSUE "LIVI" PACK 7,921.99 - - 120.00 950,638.80 - - - - 24.00 190,127.76 - - (24.00) (190,127.76) 96.00 760,511.04 96.00 760,511.04 - -
GS 050 LOUCHEON BORDER "LIVI" 2 PLY X 50'S PACK 4,750.00 - - 144.00 684,000.00 - - - - 48.00 228,000.00 - - (48.00) (228,000.00) 96.00 456,000.00 96.00 456,000.00 - -
TOTAL 19,182,949.13 17,539,518.80 - - 16,837,064.42 - (16,837,064.42) 19,885,381.88 19,885,381.88 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : GUEST SUPPLIES CASALUNA / BANQUET
BS 055 MINERAL WATER "SANQUA" @ 500 ML BTL 870.53 - - - - 552.00 480,529.92 - - (552.00) (480,529.92) - - - - - -
BS 057 MINERAL WATER "SANQUA" @ 19 LITER GALON 6,000.00 - - - - 32.00 192,000.00 - - (32.00) (192,000.00) - - - - - -
FS 114 CANDY LOGO "MERCURE" PCS 143.00 - - - - 1,100.00 157,300.00 - - (1,100.00) (157,300.00) - - - - - -
GS 001 COASTER PCS 200.54 - - - - 250.00 50,135.00 - - (250.00) (50,135.00) - - - - - -
GS 006 DINNER NAPKIN PACK 2,164.48 - - - - 180.00 389,606.00 - - (180.00) (389,606.00) - - - - - -
GS 007 GLASS COVER PCS 199.39 - - - - 250.00 49,847.50 - - (250.00) (49,847.50) - - - - - -
GS 008 STRAW PCS 70.00 - - - - 750.00 52,500.00 - - (750.00) (52,500.00) - - - - - -
GS 010 KOREK API PACK 309.67 - - - - 120.00 37,160.40 - - (120.00) (37,160.40) - - - - - -
GS 019 TOOTH PICK PCS 45.00 - - - - 3,500.00 157,500.00 - - (3,500.00) (157,500.00) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 335.00 463,975.00 - - (335.00) (463,975.00) - - - - - -
GS 041 COCKTAIL NAPKIN "JOLLY" @ 50'SHEET PACK 2,210.63 - - - - 8.00 17,685.04 - - (8.00) (17,685.04) - - - - - -
GS 050 LOUCHEON BORDER "LIVI" 2 PLY X 50'S PACK 4,750.00 - - - - 48.00 228,000.00 - - (48.00) (228,000.00) - - - - - -
PS 101 MEMO PAD MERCURE "MEETING ROOM" PAD 854.29 - - - - 360.00 307,544.40 - - (360.00) (307,544.40) - - - - - -
SS 001 BOARD MAKER PCS 5,500.00 - - - - 4.00 22,000.00 - - (4.00) (22,000.00) - - - - - -
TOTAL - - 2,605,783.26 - (2,605,783.26) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : GUEST SUPPLIES FRONT OFFICE
FS 114 CANDY LOGO "MERCURE" PCS 143.00 - - - - 1,100.00 157,300.00 - - (1,100.00) (157,300.00) - - - - - -
TOTAL - - 157,300.00 - (157,300.00) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : GUEST SUPPLIES HOUSE KEEPING
BS 055 MINERAL WATER "SANQUA" @ 500 ML BTL 862.30 557.00 499,614.28 - - 6,312.00 5,423,504.72 - - (5,928.00) (5,111,714.40) 941.00 811,424.30 941.00 811,424.30 - -
BS 057 MINERAL WATER "SANQUA" @ 19 LITER GALON 6,000.00 - - - - 2.00 12,000.00 - - (2.00) (12,000.00) - - - - - -
FS 017 COFFEE SACHET MERCURE SACHET 368.28 279.00 102,174.37 - - 2,000.00 737,132.50 - - (1,688.00) (621,656.64) 591.00 217,653.48 591.00 217,653.48 - -
FS 061 SUGAR SACHET/250X10/CTN SACHET 90.00 399.00 35,907.32 - - 3,750.00 337,500.00 - - (3,385.00) (304,650.00) 764.00 68,760.00 764.00 68,760.00 - -
FS 063 TEH SOSRO(SGR*25KTK*100PCS) SACHET 237.89 142.00 34,648.00 - - 1,250.00 296,490.00 - - (1,392.00) (331,138.00) - - - - - -
GS 001 COASTER PCS 200.55 387.00 77,616.72 - - 250.00 50,135.00 - - (325.00) (65,178.75) 312.00 62,571.60 312.00 62,571.60 - -
GS 009 LAUNDRY BAG PCS 770.00 - - - - 800.00 616,000.00 - - (575.00) (442,750.00) 225.00 173,250.00 225.00 173,250.00 - -
GS 010 KOREK API PACK 309.92 127.00 39,411.80 - - 400.00 123,914.00 - - (399.00) (123,658.08) 128.00 39,669.76 128.00 39,669.76 - -
GS 011 PENCIL PCS 499.99 76.00 37,997.77 - - 300.00 149,997.00 - - (219.00) (109,497.81) 157.00 78,498.43 157.00 78,498.43 - -
GS 013 SANITARY BAG PCS 277.80 101.00 28,055.60 - - 500.00 138,905.00 - - (491.00) (136,399.80) 110.00 30,558.00 110.00 30,558.00 - -
GS 014 SHOWER CAP PCS 449.97 98.00 44,096.60 - - - - - - - - 98.00 44,097.06 98.00 44,097.06 - -
GS 015 SLIPER WITH LOGO PCS 3,400.24 - - - - 480.00 1,632,114.80 - - (415.00) (1,411,099.60) 65.00 221,015.60 65.00 221,015.60 - -
GS 017 TISSUE ROLL ROLL 2,302.12 139.00 194,600.00 - - 1,300.00 3,118,155.00 - - (973.00) (2,239,962.76) 466.00 1,072,787.92 466.00 1,072,787.92 - -
GS 023 BODY LOTION 30CC PCS 804.98 113.00 90,962.52 - - - - - - (17.00) (13,684.66) 96.00 77,278.08 96.00 77,278.08 - -
GS 026 NAIL FILE / EMERY BOARD PCS 400.24 192.00 76,845.64 - - - - - - (4.00) (1,600.96) 188.00 75,245.12 188.00 75,245.12 - -
GS 027 SHAVING KIT PCS 1,783.24 142.00 253,220.50 - - - - - - (142.00) (253,220.50) - - - - - -
GS 029 COTTON BUD PCS - 63.00 - - - - - - - (30.00) - 33.00 - 33.00 - - -
GS 030 SEWING KIT PCS 340.01 98.00 33,321.41 - - - - - - (21.00) (7,140.21) 77.00 26,180.77 77.00 26,180.77 - -
GS 031 SHOE SHINE PCS 791.96 226.00 153,267.28 - - 550.00 461,296.00 - - (721.00) (571,003.16) 55.00 43,557.80 55.00 43,557.80 - -
GS 037 STIRER "18 CM" PCS 600.00 58.00 34,800.00 - - 100.00 60,000.00 - - (38.00) (22,800.00) 120.00 72,000.00 120.00 72,000.00 - -
GS 039 FACIAL TISSUE'SOFTAN'@ 1KG X 10PACK PACK 22,564.16 5.00 112,500.00 - - 52.00 1,173,657.12 - - (51.00) (1,150,772.16) 6.00 135,384.96 6.00 135,384.96 - -
GS 043 CONDITIONING SHAMPO 30ML MERCURE&ME PCS 1,153.66 135.00 174,441.88 - - 1,386.00 1,580,270.80 - - (1,301.00) (1,500,911.66) 220.00 253,805.20 220.00 253,805.20 - -
GS 044 BATH GEL @ 30 ML "MERCURE & ME" PCS 1,137.91 246.00 318,165.08 - - 1,207.00 1,335,220.00 - - (1,389.00) (1,580,556.99) 64.00 72,826.24 64.00 72,826.24 - -
GS 045 HAND SHOP @ 20 GR "MERCURE & ME" PCS 699.54 224.00 165,426.80 - - 2,600.00 1,810,070.00 - - (2,723.00) (1,904,847.42) 101.00 70,653.54 101.00 70,653.54 - -
GS 046 COMB "MERCURE & ME" PCS 406.48 34.00 14,152.98 - - 1,200.00 487,440.00 - - (1,140.00) (463,387.20) 94.00 38,209.12 94.00 38,209.12 - -
GS 047 SHOWER CAP "MERCURE & ME" PCS 428.09 431.00 186,228.02 - - 650.00 276,542.50 - - (873.00) (373,722.57) 208.00 89,042.72 208.00 89,042.72 - -
GS 048 TOOTH BRUSH "MERCURE & ME" PCS 952.65 200.00 171,572.00 - - 2,200.00 2,114,790.50 - - (2,125.00) (2,024,381.25) 275.00 261,978.75 275.00 261,978.75 - -
GS 049 MULTIFOLD TISSUE "LIVI" PACK 7,921.99 - - - - 24.00 190,127.76 - - (24.00) (190,127.76) - - - - - -
PS 099 MEMO PAD MERCURE "HOUSEKEEPING" PAD 500.00 37.00 18,500.00 - - 600.00 300,000.00 - - (398.00) (199,000.00) 239.00 119,500.00 239.00 119,500.00 - -
TOTAL 2,897,526.57 - 22,425,262.70 - (21,166,862.34) 4,155,948.45 4,155,948.45 -
INTER TRANSFER
MARKETING -
ACCOUNTING -
PERSONALIA -
TOTAL INTER TRANSFER -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATRIAL & CLEANING SUPPLIES STORE
MS 002 BUSA CUCI PIRING PCS 1,645.83 4.00 6,583.22 48.00 79,000.00 - - - - 21.00 34,562.39 - - 31.00 51,020.83 31.00 51,020.73 31.00 51,020.73 - -
MS 003 KANTONG PLASTIK MERAH PACK 18,000.00 5.00 90,000.00 - - - - - - 1.00 18,000.00 - - 4.00 72,000.00 4.00 72,000.00 4.00 72,000.00 - -
MS 004 KANTONG PLASTIK PUTIH PACK 8,381.56 25.00 209,538.87 - - - - - - 3.00 25,144.65 - - 22.00 184,394.22 22.00 184,394.32 22.00 184,394.32 - -
MS 005 SABUN CUCI PIRING PCS 2,300.00 23.00 52,900.00 30.00 69,000.00 - - - - 41.00 94,300.00 - - 12.00 27,600.00 12.00 27,600.00 12.00 27,600.00 - -
MS 007 KAWAT CUCI PIRING PCS 707.07 7.00 4,843.12 12.00 8,500.00 - - - - 6.00 4,151.22 - - 13.00 9,191.90 13.00 9,191.91 13.00 9,191.91 - -
MS 008 KANTONG PLASTIK HITAM PACK 33,742.48 2.00 65,753.00 10.00 335,000.00 - - - - 9.00 299,525.56 - - 3.00 101,227.44 3.00 101,227.44 3.00 101,227.44 - -
MS 009 STERNO TIN 239,746.48 2.00 459,818.65 5.00 1,172,500.00 - - - - 6.00 1,392,572.17 - - 1.00 239,746.48 1.00 239,746.48 1.00 239,746.48 - -
MS 010 TUSUK BUAH PACK 416.73 10.00 4,171.93 24.00 10,000.00 - - - - 11.00 4,587.24 - - 23.00 9,584.69 23.00 9,584.79 23.00 9,584.79 - -
MS 011 WRAP PLASTIK/12"X1000FT PACK 85,250.00 1.00 81,250.00 4.00 335,000.00 - - - - 4.00 331,000.00 - - 1.00 85,250.00 1.00 85,250.00 1.00 85,250.00 - -
MS 015 BATTRAY KECIL AAA PCS 2,733.00 12.00 32,796.00 - - - - - - - - - - 12.00 32,796.00 12.00 32,796.00 12.00 32,796.00 - -
MS 016 PAKU PAYUNG PACK 1,500.00 9.00 13,500.00 - - - - - - 2.00 3,000.00 - - 7.00 10,500.00 7.00 10,500.00 7.00 10,500.00 - -
MS 020 BATTERY AA "ENERGIZER" PCS 2,684.50 60.00 161,070.00 - - - - - - 54.00 144,963.00 - - 6.00 16,107.00 6.00 16,107.00 6.00 16,107.00 - -
MS 021 PAPER COFFE FILTER PCS 1,407.00 164.00 230,748.00 - - - - - - 42.00 59,094.00 - - 122.00 171,654.00 122.00 171,654.00 122.00 171,654.00 - -
MS 022 TUSUK SATE @ 100 PCS PACK 4,000.00 4.00 16,000.00 5.00 20,000.00 - - - - 6.00 24,000.00 - - 3.00 12,000.00 3.00 12,000.00 3.00 12,000.00 - -
MS 024 SUNLIGHT "REFILL" @ 800 ML PACK 14,000.00 - - 3.00 42,000.00 - - - - 1.00 14,000.00 - - 2.00 28,000.00 2.00 28,000.00 2.00 28,000.00 - -
TOTAL 1,428,972.79 2,071,000.00 - - 2,448,900.23 - 1,051,072.56 1,051,072.67 1,051,072.67 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING ACCOUNTING
BP 059FO CREAM DE CASIS FOC BTL - - - - - 1.00 - - - (1.00) - - - - - - -
BS 014 GOGO @ 237 ML CAN 3,446.35 - - - - 49.00 168,871.15 - - (49.00) (168,871.15) - - - - - -
FH 003 PEANUT "KACANG GARUDA" PACK 3,290.54 - - - - 12.00 39,486.48 - - (12.00) (39,486.48) - - - - - -
FH 006 BUTTER CRACKERS "OOPS" 87 G PACK 3,467.86 - - - - 2.00 6,935.72 - - (2.00) (6,935.72) - - - - - -
MS 003 KANTONG PLASTIK MERAH PACK 18,000.00 - - - - 1.00 18,000.00 - - (1.00) (18,000.00) - - - - - -
MS 004 KANTONG PLASTIK PUTIH PACK 8,381.55 - - - - 1.00 8,381.55 - - (1.00) (8,381.55) - - - - - -
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 1.00 7,499.77 - - (1.00) (7,499.77) - - - - - -
PS 026 MAINTENANCE REQUEST PAD 5,310.68 - - - - 1.00 5,310.68 - - (1.00) (5,310.68) - - - - - -
PS 036 PURCHASE REQUESITION PAD 14,830.86 - - - - 1.00 14,830.86 - - (1.00) (14,830.86) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 1.00 25,000.00 - - (1.00) (25,000.00) - - - - - -
SS 025 FOLIO BOOK "100 LBR" MIRAGE Pcs 12,000.00 - - - - 4.00 48,000.00 - - (4.00) (48,000.00) - - - - - -
TOTAL - - 342,316.21 - (342,316.21) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING CASALUNA
MS 021 PAPER COFFE FILTER PCS 1,407.00 - - - - 42.00 59,094.00 - - (42.00) (59,094.00) - - - - - -
TOTAL - - 59,094.00 - (59,094.00) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING ENGINEERING
MS 016 PAKU PAYUNG PACK 1,500.00 - - - - 1.00 1,500.00 - - (1.00) (1,500.00) - - - - - -
MS 020 BATTERY AA "ENERGIZER" PCS 2,684.50 - - - - 54.00 144,963.00 - - (54.00) (144,963.00) - - - - - -
TOTAL - - 146,463.00 - (146,463.00) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING SUPP HOUSE KEEPING
MS 002 BUSA CUCI PIRING PCS 1,645.83 - - - - 10.00 16,458.30 - - (10.00) (16,458.30) - - - - - -
MS 004 KANTONG PLASTIK PUTIH PACK 8,381.55 - - - - 2.00 16,763.10 - - (2.00) (16,763.10) - - - - - -
MS 008 KANTONG PLASTIK HITAM PACK 33,266.19 - - - - 4.00 133,064.74 - - (4.00) (133,064.74) - - - - - -
TOTAL - - 166,286.14 - (166,286.14) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING SUPP KITCHEN
MK 001 KANTONG PLASTIK 7 X 10 "BENING" PACK 28,000.00 - - 2.00 56,000.00 - - - - (2.00) (56,000.00) - - - - - -
MS 002 BUSA CUCI PIRING PCS 1,645.83 - - - - 11.00 18,104.09 - - (11.00) (18,104.09) - - - - - -
MS 005 SABUN CUCI PIRING PCS 2,300.00 - - - - 41.00 94,300.00 - - (41.00) (94,300.00) - - - - - -
MS 007 KAWAT CUCI PIRING PCS 691.87 - - - - 6.00 4,151.22 - - (6.00) (4,151.22) - - - - - -
MS 008 KANTONG PLASTIK HITAM PACK 33,292.16 - - - - 5.00 166,460.82 - - (5.00) (166,460.82) - - - - - -
MS 009 STERNO TIN 232,095.36 - - - - 6.00 1,392,572.17 - - (6.00) (1,392,572.17) - - - - - -
MS 010 TUSUK BUAH PACK 417.02 - - - - 11.00 4,587.24 - - (11.00) (4,587.24) - - - - - -
MS 011 WRAP PLASTIK/12"X1000FT PACK 82,750.00 - - - - 4.00 331,000.00 - - (4.00) (331,000.00) - - - - - -
MS 022 TUSUK SATE @ 100 PCS PACK 4,000.00 - - - - 6.00 24,000.00 - - (6.00) (24,000.00) - - - - - -
TOTAL - 56,000.00 2,035,175.54 - (2,091,175.54) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING SUPP MARKETING
DT 001 T SHIRT "MERCURE BATAM" - 65,000.00 - - - - 4.00 260,000.00 - - (4.00) (260,000.00) - - - - - -
TOTAL - - 260,000.00 - (260,000.00) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING SUPP PERSONALIA
BS 055 MINERAL WATER "SANQUA" @ 500 ML BTL 876.79 - - - - 48.00 42,085.92 - - (48.00) (42,085.92) - - - - - -
BS 058 MINERAL WATER "AQUA" @ 600 ML BTL 1,433.62 - - - - 15.00 21,504.30 - - (15.00) (21,504.30) - - - - - -
FH 003 PEANUT "KACANG GARUDA" PACK 3,290.54 - - - - 10.00 32,905.40 - - (10.00) (32,905.40) - - - - - -
MS 016 PAKU PAYUNG PACK 1,500.00 - - - - 1.00 1,500.00 - - (1.00) (1,500.00) - - - - - -
MS 024 SUNLIGHT "REFILL" @ 800 ML PACK 14,000.00 - - - - 1.00 14,000.00 - - (1.00) (14,000.00) - - - - - -
TOTAL - - 111,995.62 - (111,995.62) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : MATERIAL / CLEANING EXECUTIVE OFFICE
BS 055 MINERAL WATER "SANQUA" @ 500 BTL 848.55 - - - - 24.00 20,365.20 - - (24.00) (20,365.20) - - - - - -
TOTAL - - 20,365.20 - (20,365.20) - - -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY STORE
PS 003 ENVELOPES PACK 51,732.08 10.00 517,320.82 - - - - - - 3.00 155,196.24 - - (3.00) (155,196.24) 7.00 362,124.56 7.00 362,124.56 - -
PS 004 BREAKFAST VOUCHER PAD 3,000.00 48.00 144,000.00 - - - - - - 26.00 78,000.00 - - (26.00) (78,000.00) 22.00 66,000.00 22.00 66,000.00 - -
PS 007 CASALUNA BILL PAD 7,000.00 25.00 175,000.00 - - - - - - 4.00 28,000.00 - - (4.00) (28,000.00) 21.00 147,000.00 21.00 147,000.00 - -
PS 012 DAILY TOBACCO RECORD PAD 10,666.31 18.00 191,993.55 - - - - - - 3.00 31,998.93 - - (3.00) (31,998.93) 15.00 159,994.65 15.00 159,994.65 - -
PS 013 EASTERN CLUB BILL PAD 7,496.39 18.00 134,935.01 - - - - - - 3.00 22,489.17 - - (3.00) (22,489.17) 15.00 112,445.85 15.00 112,445.85 - -
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 13.00 97,497.02 - - - - - - 7.00 52,498.39 - - (7.00) (52,498.39) 6.00 44,998.62 6.00 44,998.62 - -
PS 017 GUEST REQUEST FORM PAD 9,370.13 15.00 140,551.95 - - - - - - 1.00 9,370.13 - - (1.00) (9,370.13) 14.00 131,181.82 14.00 131,181.82 - -
PS 018 HOTEL CARD PACK 45,000.00 5.00 225,000.00 - - - - - - 4.00 180,000.00 - - (4.00) (180,000.00) 1.00 45,000.00 1.00 45,000.00 - -
PS 019 HOTEL INVOICE S PAD 11,980.21 20.00 239,604.16 - - - - - - 5.00 59,901.05 - - (5.00) (59,901.05) 15.00 179,703.15 15.00 179,703.15 - -
PS 021 INTER BAR TRANSFER PAD 6,772.62 2.00 13,545.23 - - - - - - - - - - - - 2.00 13,545.24 2.00 13,545.24 - -
PS 022 GUEST BILL MERCURE BOX 670,000.00 7.00 4,690,000.00 - - - - - - 2.00 1,340,000.00 - - (2.00) (1,340,000.00) 5.00 3,350,000.00 5.00 3,350,000.00 - -
PS 024 LAUNDRY LIST PAD 19,001.77 42.00 798,074.22 - - - - - - 9.00 171,015.93 - - (9.00) (171,015.93) 33.00 627,058.41 33.00 627,058.41 - -
PS 025 LAUNDRY VOUCHER PAD 5,702.22 13.00 74,128.90 - - - - - - 3.00 17,106.66 - - (3.00) (17,106.66) 10.00 57,022.20 10.00 57,022.20 - -
PS 026 MAINTENANCE REQUEST PAD 5,310.68 8.00 42,485.43 - - - - - - 1.00 5,310.68 - - (1.00) (5,310.68) 7.00 37,174.76 7.00 37,174.76 - -
PS 027 MARKET LIST PAD 20,772.74 15.00 311,591.06 - - - - - - - - - - - - 15.00 311,591.10 15.00 311,591.10 - -
PS 031 MINI BAR BILL PAD 7,500.00 25.00 187,500.00 - - - - - - 4.00 30,000.00 - - (4.00) (30,000.00) 21.00 157,500.00 21.00 157,500.00 - -
PS 032 MISCELLENOUS CHARGE PAD 6,000.00 30.00 180,000.00 - - - - - - 3.00 18,000.00 - - (3.00) (18,000.00) 27.00 162,000.00 27.00 162,000.00 - -
PS 033 CAPTAIN ORDER "CASALUNA" PAD 7,500.00 22.00 165,000.00 - - - - - - 10.00 75,000.00 - - (10.00) (75,000.00) 12.00 90,000.00 12.00 90,000.00 - -
PS 034 PILLAR LOUNGE PAD 9,999.98 3.00 29,998.53 20.00 200,000.00 - - - - 2.00 19,999.02 - - (2.00) (19,999.02) 21.00 209,999.58 21.00 209,999.58 - -
PS 035 PURCHASE ORDER PAD 10,500.08 8.00 84,003.02 20.00 210,000.00 - - - - 6.00 63,001.20 - - (6.00) (63,001.20) 22.00 231,001.76 22.00 231,001.76 - -
PS 036 PURCHASE REQUESITION PAD 14,830.87 9.00 133,477.78 - - - - - - 4.00 59,323.44 - - (4.00) (59,323.44) 5.00 74,154.35 5.00 74,154.35 - -
PS 037 REGISTRATION FORM PAD 7,500.00 45.00 337,500.00 - - - - - - 21.00 157,500.00 - - (21.00) (157,500.00) 24.00 180,000.00 24.00 180,000.00 - -
PS 039 MAP FOLDER MHB PAD 3,500.00 1,950.00 6,825,000.00 - - - - - - 130.00 455,000.00 - - (130.00) (455,000.00) 1,820.00 6,370,000.00 1,820.00 6,370,000.00 - -
PS 040 ROOM ATTENDANT CONTROL SHEET PAD 14,915.45 9.00 134,239.04 - - - - - - 4.00 59,661.80 - - (4.00) (59,661.80) 5.00 74,577.25 5.00 74,577.25 - -
PS 043 ROOM SERVICE BILL PAD - 6.00 48,037.50 3.00 21,000.00 - - - - 9.00 69,037.50 - - (9.00) (69,037.50) - - - - - -
PS 044 STICKER RHB PCS 162.16 17,712.00 2,872,253.04 - - - - - - - - - - - - 17,712.00 2,872,177.92 17,712.00 2,872,177.92 - -
PS 046 SUMMARY OF MINI BAR PAD 6,699.18 7.00 46,894.29 - - - - - - - - - - - - 7.00 46,894.26 7.00 46,894.26 - -
PS 051 VIP REQUISITION PAD 7,500.00 2.00 15,000.00 - - - - - - - - - - - - 2.00 15,000.00 2.00 15,000.00 - -
PS 052 VOUCHER BERENANG PAD 2,213.21 23.00 50,903.70 - - - - - - 3.00 6,639.60 - - (3.00) (6,639.60) 20.00 44,264.20 20.00 44,264.20 - -
PS 057 LOST & BREAKAGE FORM PAD 11,068.18 9.00 99,613.64 - - - - - - - - - - - - 9.00 99,613.62 9.00 99,613.62 - -
PS 058 OFFICER CHECK PAD 3,799.80 6.00 22,790.73 20.00 76,000.00 - - - - 3.00 11,395.38 - - (3.00) (11,395.38) 23.00 87,395.40 23.00 87,395.40 - -
PS 059 COMPLIMENTARY REQUESTION PAD 10,904.76 17.00 185,380.96 - - - - - - - - - - - - 17.00 185,380.92 17.00 185,380.92 - -
PS 060 TANDA TERIMA PAD 3,802.32 15.00 57,034.87 - - - - - - - - - - - - 15.00 57,034.80 15.00 57,034.80 - -
PS 061 BANK RECEIPT PAD 6,000.00 22.00 132,000.00 - - - - - - - - - - - - 22.00 132,000.00 22.00 132,000.00 - -
PS 062 CASH RECEIPT PAD 7,507.83 1.00 7,664.54 20.00 150,000.00 - - - - 5.00 37,539.20 - - (5.00) (37,539.20) 16.00 120,125.28 16.00 120,125.28 - -
PS 063 VOUCHER PAYABLE PAD 7,000.00 5.00 35,000.00 20.00 140,000.00 - - - - 5.00 35,000.00 - - (5.00) (35,000.00) 20.00 140,000.00 20.00 140,000.00 - -
PS 064 CASH ADVANCE PAD 6,760.87 13.00 87,891.29 - - - - - - 3.00 20,282.61 - - (3.00) (20,282.61) 10.00 67,608.70 10.00 67,608.70 - -
PS 066 REMINTANCE AMPLOP PCS 699.97 867.00 606,878.52 - - - - - - 300.00 209,994.00 - - (300.00) (209,994.00) 567.00 396,882.99 567.00 396,882.99 - -
PS 067 BOX SUPER / LOGO MERCURE PCS 3,646.96 80.00 291,757.20 - - - - - - 20.00 72,939.40 - - (20.00) (72,939.40) 60.00 218,817.60 60.00 218,817.60 - -
PS 068 FORM INCOMING & OUTGOING PAD 5,000.00 12.00 60,000.00 - - - - - - - - - - - - 12.00 60,000.00 12.00 60,000.00 - -
PS 072 FACTSHEET PCS 800.00 1,878.00 1,502,400.00 - - - - - - 55.00 44,000.00 - - (55.00) (44,000.00) 1,823.00 1,458,400.00 1,823.00 1,458,400.00 - -
PS 074 DND SIGN PCS 1,100.00 2,310.00 2,541,000.00 - - - - - - 10.00 11,000.00 - - (10.00) (11,000.00) 2,300.00 2,530,000.00 2,300.00 2,530,000.00 - -
PS 075 KEY CARD HOLDER PCS 374.89 3,300.00 1,237,117.00 - - - - - - 700.00 262,416.00 - - (700.00) (262,416.00) 2,600.00 974,714.00 2,600.00 974,714.00 - -
PS 076 GUEST COMMENT MERCURE PCS 3,000.00 380.00 1,140,000.00 - - - - - - 55.00 165,000.00 - - (55.00) (165,000.00) 325.00 975,000.00 325.00 975,000.00 - -
PS 077 KERTAS KADO MERCURE 4/40 CMX60 CM PCS 2,000.00 703.00 1,406,000.00 - - - - - - 5.00 10,000.00 - - (5.00) (10,000.00) 698.00 1,396,000.00 698.00 1,396,000.00 - -
PS 078 STOCK CARD PCS 240.00 50.00 12,000.00 100.00 24,000.00 - - - - 50.00 12,000.00 - - (50.00) (12,000.00) 100.00 24,000.00 100.00 24,000.00 - -
PS 081 PENGAMBILAN BINATU PAD 8,250.00 19.00 156,750.00 - - - - - - - - - - - - 19.00 156,750.00 19.00 156,750.00 - -
PS 082 PENUNDAAN PENGAMBILAN BINATU PAD 8,250.00 19.00 156,750.00 - - - - - - - - - - - - 19.00 156,750.00 19.00 156,750.00 - -
PS 083 ENVELOPE BIG "MERCURE" PCS 952.74 895.00 852,698.60 - - - - - - 20.00 19,054.80 - - (20.00) (19,054.80) 875.00 833,647.50 875.00 833,647.50 - -
PS 085 PAID OUT BILL PAD 5,307.50 20.00 106,150.10 - - - - - - 6.00 31,845.06 - - (6.00) (31,845.06) 14.00 74,305.00 14.00 74,305.00 - -
PS 089 BROCHURE "MERCURE" Pcs 975.00 100.00 97,500.00 1,000.00 975,000.00 - - - - 200.00 195,000.00 - - (200.00) (195,000.00) 900.00 877,500.00 900.00 877,500.00 - -
PS 090 STICKER ASSET PCS 400.00 960.00 384,000.00 - - - - - - - - - - - - 960.00 384,000.00 960.00 384,000.00 - -
PS 093 CAPTAIN ORDER "PILLAR" PAD 7,000.00 3.00 21,000.00 30.00 210,000.00 - - - - 5.00 35,000.00 - - (5.00) (35,000.00) 28.00 196,000.00 28.00 196,000.00 - -
PS 094 CAPTAIN ORDER "ROOM SERVICE" PAD 7,405.40 15.00 104,999.84 30.00 225,000.00 - - - - 8.00 55,999.92 - - (8.00) (55,999.92) 37.00 273,999.80 37.00 273,999.80 - -
PS 095 ENTERTAINMENT CHECK PAD 3,800.00 31.00 117,800.00 - - - - - - - - - - - - 31.00 117,800.00 31.00 117,800.00 - -
PS 096 LETTER HEAD "MERCURE" RIM 100,000.00 4.00 400,000.00 - - - - - - 1.00 100,000.00 - - (1.00) (100,000.00) 3.00 300,000.00 3.00 300,000.00 - -
PS 097 CUPS & TASTES MENU PCS 41,666.66 5.00 208,333.30 - - - - - - - - - - - - 5.00 208,333.30 5.00 208,333.30 - -
SUB TOTAL 30,936,044.84 2,231,000.00 - - 4,492,516.11 - (4,492,516.11) 28,674,468.59 28,674,468.59 -
ADDITIONAL DEDUCTION
CONSUME BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT PRICE OPENING PURCHASE REQUISITION IN TRANSFER IN REQUEST OUT TRANSFER OUT
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY STORE
PS 099 MEMO PAD MERCURE "HOUSEKEEPING" PAD 500.00 1,900.00 950,000.00 - - - - - - 600.00 300,000.00 - - (600.00) (300,000.00) 1,300.00 650,000.00 1,300.00 650,000.00 - -
PS 100 COVER MENU RETAURANT CASALUNA 2009 PCS 140,125.00 27.00 3,783,375.00 - - - - - - 5.00 700,625.00 - - (5.00) (700,625.00) 22.00 3,082,750.00 22.00 3,082,750.00 - -
PS 101 MEMO PAD MERCURE "MEETING ROOM" PAD 854.28 1,191.00 1,017,454.40 - - - - - - 360.00 307,544.40 - - (360.00) (307,544.40) 831.00 709,906.68 831.00 709,906.68 - -
PS 102 KEY CARD HI-CO "INDOSAT" PCS 2,500.00 950.00 2,375,000.00 - - - - - - 200.00 500,000.00 - - (200.00) (500,000.00) 750.00 1,875,000.00 750.00 1,875,000.00 - -
PS 104 HOTEL INVOICE A4 PAD 21,000.00 9.00 189,000.00 - - - - - - - - - - - - 9.00 189,000.00 9.00 189,000.00 - -
SS 001 BOARD MAKER PCS 5,500.00 13.00 71,500.00 12.00 66,000.00 - - - - 12.00 66,000.00 - - (12.00) (66,000.00) 13.00 71,500.00 13.00 71,500.00 - -
SS 002 BOARD MAKER PERMANEN PCS 4,000.00 - - 1.00 4,000.00 - - - - - - - - - - 1.00 4,000.00 1.00 4,000.00 - -
SS 004 ISI STAPLES KECIL PACK 750.00 18.00 13,500.00 40.00 30,000.00 - - - - 34.00 25,500.00 - - (34.00) (25,500.00) 24.00 18,000.00 24.00 18,000.00 - -
SS 005 PAPER CLIP PACK 1,200.00 10.00 12,000.00 - - - - - - 9.00 10,800.00 - - (9.00) (10,800.00) 1.00 1,200.00 1.00 1,200.00 - -
SS 006 ISOLATIF PCS 1,000.00 6.00 6,000.00 - - - - - - 3.00 3,000.00 - - (3.00) (3,000.00) 3.00 3,000.00 3.00 3,000.00 - -
SS 007 PAPER ROLL (BESAR) PCS 2,250.00 4.00 9,000.00 - - - - - - - - - - - - 4.00 9,000.00 4.00 9,000.00 - -
SS 008 PAPER ROLL KECIL PCS 1,550.00 5.00 7,750.00 - - - - - - - - - - - - 5.00 7,750.00 5.00 7,750.00 - -
SS 009 KERTAS HVS A4 RIM 25,000.00 3.00 75,000.00 20.00 500,000.00 - - - - 19.00 475,000.00 - - (19.00) (475,000.00) 4.00 100,000.00 4.00 100,000.00 - -
SS 010 KERTAS HVS KWARTO F4 RIM 30,000.00 1.00 30,000.00 - - - - - - - - - - - - 1.00 30,000.00 1.00 30,000.00 - -
SS 011 CONTINOUS 9.5 X 11 1 PLAY BOX 94,000.00 2.00 188,000.00 8.00 752,000.00 - - - - 6.00 564,000.00 - - (6.00) (564,000.00) 4.00 376,000.00 4.00 376,000.00 - -
SS 012 ISI STAPLES (SEDANG) BOX 1,850.00 4.00 7,400.00 - - - - - - 1.00 1,850.00 - - (1.00) (1,850.00) 3.00 5,550.00 3.00 5,550.00 - -
SS 013 COUNTINOUS 15 X 11 X I PLAY BOX 135,000.00 1.00 135,000.00 - - - - - - - - - - - - 1.00 135,000.00 1.00 135,000.00 - -
SS 014 BINDER CLIP 1 1/4 " PCS 625.00 10.00 6,250.00 12.00 7,500.00 - - - - 2.00 1,250.00 - - (2.00) (1,250.00) 20.00 12,500.00 20.00 12,500.00 - -
SS 017 RIBBON EPSON 7755 PCS 12,500.00 2.00 25,000.00 - - - - - - - - - - - - 2.00 25,000.00 2.00 25,000.00 - -
SS 018 RIBBON EPSON LQ 2170 PSC - 2.00 30,000.00 5.00 75,000.00 - - - - 7.00 105,000.00 - - (7.00) (105,000.00) - - - - - -
SS 019 TINTA EPSON ERC 27 "BLACK" Pcs 34,000.00 1.00 34,000.00 - - - - - - - - - - - - 1.00 34,000.00 1.00 34,000.00 - -
SS 020 OPP TAPE 48MM X 100Y TRANSP SWAN Roll 9,500.00 2.00 19,000.00 2.00 19,000.00 - - - - 2.00 19,000.00 - - (2.00) (19,000.00) 2.00 19,000.00 2.00 19,000.00 - -
SS 022 OPP TAPE 48MM X 100Y BROWN SWAN Roll 9,500.00 1.00 9,500.00 2.00 19,000.00 - - - - 1.00 9,500.00 - - (1.00) (9,500.00) 2.00 19,000.00 2.00 19,000.00 - -
SS 024 FAX PAPER 210 X 30 X 12 MM ROLL 11,500.00 7.00 80,499.99 24.00 276,000.00 - - - - 17.00 195,499.99 - - (17.00) (195,499.99) 14.00 161,000.00 14.00 161,000.00 - -
SS 025 FOLIO BOOK "100 LBR" MIRAGE Pcs 12,000.00 6.00 72,000.00 5.00 60,000.00 - - - - 7.00 84,000.00 - - (7.00) (84,000.00) 4.00 48,000.00 4.00 48,000.00 - -
SS 027 DISKETTE "VERBATIN" PCS 2,800.00 11.00 30,800.00 - - - - - - - - - - - - 11.00 30,800.00 11.00 30,800.00 - -
SS 028 CLOUTCH TAPE 48MM BLACK PCS 24,000.00 1.00 24,000.00 - - - - - - - - - - - - 1.00 24,000.00 1.00 24,000.00 - -
SS 029 LONG BOOK 100 LBR "MIRAGE" PCS 5,500.00 2.00 11,000.00 5.00 27,500.00 - - - - 3.00 16,500.00 - - (3.00) (16,500.00) 4.00 22,000.00 4.00 22,000.00 - -
SS 031 BLADE CUTTER BIG "KENKO" TUBE 4,000.00 7.00 28,000.00 - - - - - - 3.00 12,000.00 - - (3.00) (12,000.00) 4.00 16,000.00 4.00 16,000.00 - -
SUB TOTAL 9,240,029.39 1,836,000.00 - - 3,397,069.39 - (3,397,069.39) 7,678,956.68 7,678,956.68 -
GRAND TOTAL 40,176,074.23 4,067,000.00 - - 7,889,585.50 - (7,889,585.50) 36,353,425.27 36,353,425.27 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY ACCOUNTING
PS 019 HOTEL INVOICE S PAD 11,980.21 - - - - 5.00 59,901.05 - - (5.00) (59,901.05) - - - - - -
PS 035 PURCHASE ORDER PAD 10,500.20 - - - - 6.00 63,001.20 - - (6.00) (63,001.20) - - - - - -
PS 036 PURCHASE REQUESITION PAD 14,830.86 - - - - 1.00 14,830.86 - - (1.00) (14,830.86) - - - - - -
PS 062 CASH RECEIPT PAD 7,507.84 - - - - 5.00 37,539.20 - - (5.00) (37,539.20) - - - - - -
PS 063 VOUCHER PAYABLE PAD 7,000.00 - - - - 5.00 35,000.00 - - (5.00) (35,000.00) - - - - - -
PS 064 CASH ADVANCE PAD 6,760.87 - - - - 3.00 20,282.61 - - (3.00) (20,282.61) - - - - - -
PS 078 STOCK CARD PCS 240.00 - - - - 50.00 12,000.00 - - (50.00) (12,000.00) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 13.00 18,005.00 - - (13.00) (18,005.00) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 6.00 4,500.00 - - (6.00) (4,500.00) - - - - - -
SS 005 PAPER CLIP PACK 1,200.00 - - - - 1.00 1,200.00 - - (1.00) (1,200.00) - - - - - -
SS 006 ISOLATIF PCS 1,000.00 - - - - 1.00 1,000.00 - - (1.00) (1,000.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 5.00 125,000.00 - - (5.00) (125,000.00) - - - - - -
SS 011 CONTINOUS 9.5 X 11 1 PLAY BOX 94,000.00 - - - - 2.00 188,000.00 - - (2.00) (188,000.00) - - - - - -
SS 012 ISI STAPLES (SEDANG) BOX 1,850.00 - - - - 1.00 1,850.00 - - (1.00) (1,850.00) - - - - - -
SS 018 RIBBON EPSON LQ 2170 PSC 15,000.00 - - - - 4.00 60,000.00 - - (4.00) (60,000.00) - - - - - -
SS 022 OPP TAPE 48MM X 100Y BROWN SWAN Roll 9,500.00 - - - - 1.00 9,500.00 - - (1.00) (9,500.00) - - - - - -
SS 024 FAX PAPER 210 X 30 X 12 MM ROLL 11,500.00 - - - - 3.00 34,499.99 - - (3.00) (34,499.99) - - - - - -
TOTAL - - 686,109.91 - (686,109.91) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY CASALUNA / BANQUET
PS 007 CASALUNA BILL PAD 7,000.00 - - - - 4.00 28,000.00 - - (4.00) (28,000.00) - - - - - -
PS 012 DAILY TOBACCO RECORD PAD 10,666.31 - - - - 3.00 31,998.93 - - (3.00) (31,998.93) - - - - - -
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 1.00 7,499.77 - - (1.00) (7,499.77) - - - - - -
PS 033 CAPTAIN ORDER "CASALUNA" PAD 7,500.00 - - - - 10.00 75,000.00 - - (10.00) (75,000.00) - - - - - -
PS 034 PILLAR LOUNGE PAD 9,999.51 - - - - 2.00 19,999.02 - - (2.00) (19,999.02) - - - - - -
PS 043 ROOM SERVICE BILL PAD 7,670.83 - - - - 9.00 69,037.50 - - (9.00) (69,037.50) - - - - - -
PS 058 OFFICER CHECK PAD 3,798.46 - - - - 2.00 7,596.92 - - (2.00) (7,596.92) - - - - - -
PS 066 REMINTANCE AMPLOP PCS 699.98 - - - - 200.00 139,996.00 - - (200.00) (139,996.00) - - - - - -
PS 094 CAPTAIN ORDER "ROOM SERVICE" PAD 6,999.99 - - - - 8.00 55,999.92 - - (8.00) (55,999.92) - - - - - -
PS 100 COVER MENU RETAURANT CASALUNA 2009 PCS 140,125.00 - - - - 5.00 700,625.00 - - (5.00) (700,625.00) - - - - - -
SS 001 BOARD MAKER PCS 5,500.00 - - - - 4.00 22,000.00 - - (4.00) (22,000.00) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 2.00 1,500.00 - - (2.00) (1,500.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 1.00 25,000.00 - - (1.00) (25,000.00) - - - - - -
SS 025 FOLIO BOOK "100 LBR" MIRAGE Pcs 12,000.00 - - - - 1.00 12,000.00 - - (1.00) (12,000.00) - - - - - -
SS 029 LONG BOOK 100 LBR "MIRAGE" PCS 5,500.00 - - - - 1.00 5,500.00 - - (1.00) (5,500.00) - - - - - -
TOTAL - - 1,201,753.06 - (1,201,753.06) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY ENGINEERING
PS 036 PURCHASE REQUESITION PAD 14,830.86 - - - - 1.00 14,830.86 - - (1.00) (14,830.86) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 1.00 1,385.00 - - (1.00) (1,385.00) - - - - - -
SS 020 OPP TAPE 48MM X 100Y TRANSP SWAN Roll 9,500.00 - - - - 1.00 9,500.00 - - (1.00) (9,500.00) - - - - - -
SS 031 BLADE CUTTER BIG "KENKO" TUBE 4,000.00 - - - - 2.00 8,000.00 - - (2.00) (8,000.00) - - - - - -
TOTAL - - 33,715.86 - (33,715.86) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY FRONT OFFICE
PS 003 ENVELOPES PACK 51,732.08 - - - - 2.00 103,464.16 - - (2.00) (103,464.16) - - - - - -
PS 004 BREAKFAST VOUCHER PAD 3,000.00 - - - - 26.00 78,000.00 - - (26.00) (78,000.00) - - - - - -
PS 018 HOTEL CARD PACK 45,000.00 - - - - 4.00 180,000.00 - - (4.00) (180,000.00) - - - - - -
PS 022 GUEST BILL MERCURE BOX 670,000.00 - - - - 2.00 1,340,000.00 - - (2.00) (1,340,000.00) - - - - - -
PS 031 MINI BAR BILL PAD 7,500.00 - - - - 4.00 30,000.00 - - (4.00) (30,000.00) - - - - - -
PS 032 MISCELLENOUS CHARGE PAD 6,000.00 - - - - 2.00 12,000.00 - - (2.00) (12,000.00) - - - - - -
PS 037 REGISTRATION FORM PAD 7,500.00 - - - - 21.00 157,500.00 - - (21.00) (157,500.00) - - - - - -
PS 066 REMINTANCE AMPLOP PCS 699.98 - - - - 100.00 69,998.00 - - (100.00) (69,998.00) - - - - - -
PS 075 KEY CARD HOLDER PCS 374.88 - - - - 700.00 262,416.00 - - (700.00) (262,416.00) - - - - - -
PS 076 GUEST COMMENT MERCURE PCS 3,000.00 - - - - 30.00 90,000.00 - - (30.00) (90,000.00) - - - - - -
PS 085 PAID OUT BILL PAD 5,307.51 - - - - 6.00 31,845.06 - - (6.00) (31,845.06) - - - - - -
PS 102 KEY CARD HI-CO "INDOSAT" PCS 2,500.00 - - - - 200.00 500,000.00 - - (200.00) (500,000.00) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 22.00 30,470.00 - - (22.00) (30,470.00) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 15.00 11,250.00 - - (15.00) (11,250.00) - - - - - -
SS 005 PAPER CLIP PACK 1,200.00 - - - - 8.00 9,600.00 - - (8.00) (9,600.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 6.00 150,000.00 - - (6.00) (150,000.00) - - - - - -
SS 011 CONTINOUS 9.5 X 11 1 PLAY BOX 94,000.00 - - - - 4.00 376,000.00 - - (4.00) (376,000.00) - - - - - -
SS 014 BINDER CLIP 1 1/4 " PCS 625.00 - - - - 2.00 1,250.00 - - (2.00) (1,250.00) - - - - - -
SS 018 RIBBON EPSON LQ 2170 PSC 15,000.00 - - - - 3.00 45,000.00 - - (3.00) (45,000.00) - - - - - -
SS 024 FAX PAPER 210 X 30 X 12 MM ROLL 11,500.00 - - - - 14.00 161,000.00 - - (14.00) (161,000.00) - - - - - -
SS 029 LONG BOOK 100 LBR "MIRAGE" PCS 5,500.00 - - - - 1.00 5,500.00 - - (1.00) (5,500.00) - - - - - -
TOTAL - - 3,645,293.22 - (3,645,293.22) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY EXECUTIVE OFFICE
PS 083 ENVELOPE BIG "MERCURE" PCS 952.74 - - - - 20.00 19,054.80 - - (20.00) (19,054.80) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 1.00 750.00 - - (1.00) (750.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 1.00 25,000.00 - - (1.00) (25,000.00) - - - - - -
TOTAL - - 44,804.80 - (44,804.80) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY HOUSE KEEPING
PS 003 ENVELOPES PACK 51,732.08 - - - - 1.00 51,732.08 - - (1.00) (51,732.08) - - - - - -
PS 013 EASTERN CLUB BILL PAD 7,496.39 - - - - 3.00 22,489.17 - - (3.00) (22,489.17) - - - - - -
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 1.00 7,499.77 - - (1.00) (7,499.77) - - - - - -
PS 017 GUEST REQUEST FORM PAD 9,370.13 - - - - 1.00 9,370.13 - - (1.00) (9,370.13) - - - - - -
PS 024 LAUNDRY LIST PAD 19,001.77 - - - - 9.00 171,015.93 - - (9.00) (171,015.93) - - - - - -
PS 025 LAUNDRY VOUCHER PAD 5,702.22 - - - - 3.00 17,106.66 - - (3.00) (17,106.66) - - - - - -
PS 032 MISCELLENOUS CHARGE PAD 6,000.00 - - - - 1.00 6,000.00 - - (1.00) (6,000.00) - - - - - -
PS 039 MAP FOLDER MHB PAD 3,500.00 - - - - 30.00 105,000.00 - - (30.00) (105,000.00) - - - - - -
PS 040 ROOM ATTENDANT CONTROL SHEET PAD 14,915.45 - - - - 4.00 59,661.80 - - (4.00) (59,661.80) - - - - - -
PS 052 VOUCHER BERENANG PAD 2,213.20 - - - - 3.00 6,639.60 - - (3.00) (6,639.60) - - - - - -
PS 074 DND SIGN PCS 1,100.00 - - - - 10.00 11,000.00 - - (10.00) (11,000.00) - - - - - -
PS 076 GUEST COMMENT MERCURE PCS 3,000.00 - - - - 25.00 75,000.00 - - (25.00) (75,000.00) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 8.00 11,080.00 - - (8.00) (11,080.00) - - - - - -
SS 001 BOARD MAKER PCS 5,500.00 - - - - 1.00 5,500.00 - - (1.00) (5,500.00) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 9.00 6,750.00 - - (9.00) (6,750.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 1.00 25,000.00 - - (1.00) (25,000.00) - - - - - -
SS 025 FOLIO BOOK "100 LBR" MIRAGE Pcs 12,000.00 - - - - 1.00 12,000.00 - - (1.00) (12,000.00) - - - - - -
SS 029 LONG BOOK 100 LBR "MIRAGE" PCS 5,500.00 - - - - 1.00 5,500.00 - - (1.00) (5,500.00) - - - - - -
SS 031 BLADE CUTTER BIG "KENKO" TUBE 4,000.00 - - - - 1.00 4,000.00 - - (1.00) (4,000.00) - - - - - -
TOTAL - - 612,345.14 - (612,345.14) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY KITCHEN
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 2.00 14,999.54 - - (2.00) (14,999.54) - - - - - -
PS 036 PURCHASE REQUESITION PAD 14,830.86 - - - - 1.00 14,830.86 - - (1.00) (14,830.86) - - - - - -
PS 067 BOX SUPER / LOGO MERCURE PCS 3,646.97 - - - - 20.00 72,939.40 - - (20.00) (72,939.40) - - - - - -
SS 001 BOARD MAKER PCS 5,500.00 - - - - 3.00 16,500.00 - - (3.00) (16,500.00) - - - - - -
TOTAL - - 119,269.80 - (119,269.80) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY PILLAR
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 1.00 7,499.77 - - (1.00) (7,499.77) - - - - - -
PS 058 OFFICER CHECK PAD 3,798.46 - - - - 1.00 3,798.46 - - (1.00) (3,798.46) - - - - - -
PS 093 CAPTAIN ORDER "PILLAR" PAD 7,000.00 - - - - 5.00 35,000.00 - - (5.00) (35,000.00) - - - - - -
TOTAL - - 46,298.23 - (46,298.23) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY MARKETING
PS 014 GENERAL REQUISITION/STORE PAD 7,499.77 - - - - 1.00 7,499.77 - - (1.00) (7,499.77) - - - - - -
PS 039 MAP FOLDER MHB PAD 3,500.00 - - - - 100.00 350,000.00 - - (100.00) (350,000.00) - - - - - -
PS 072 FACTSHEET PCS 800.00 - - - - 55.00 44,000.00 - - (55.00) (44,000.00) - - - - - -
PS 077 KERTAS KADO MERCURE 4/40 CMX60 PCS 2,000.00 - - - - 5.00 10,000.00 - - (5.00) (10,000.00) - - - - - -
PS 089 BROCHURE "MERCURE" Pcs 975.00 - - - - 200.00 195,000.00 - - (200.00) (195,000.00) - - - - - -
PS 096 LETTER HEAD "MERCURE" RIM 100,000.00 - - - - 1.00 100,000.00 - - (1.00) (100,000.00) - - - - - -
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 2.00 2,770.00 - - (2.00) (2,770.00) - - - - - -
SS 004 ISI STAPLES KECIL PACK 750.00 - - - - 1.00 750.00 - - (1.00) (750.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 3.00 75,000.00 - - (3.00) (75,000.00) - - - - - -
TOTAL - - 785,019.77 - (785,019.77) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : PRINTING & STATIONERY PESONALIA
GS 035 PEN "MERCURE" PCS 1,385.00 - - - - 6.00 8,310.00 - - (6.00) (8,310.00) - - - - - -
SS 006 ISOLATIF PCS 1,000.00 - - - - 2.00 2,000.00 - - (2.00) (2,000.00) - - - - - -
SS 009 KERTAS HVS A4 RIM 25,000.00 - - - - 1.00 25,000.00 - - (1.00) (25,000.00) - - - - - -
SS 020 OPP TAPE 48MM X 100Y TRANSP SWAN Roll 9,500.00 - - - - 1.00 9,500.00 - - (1.00) (9,500.00) - - - - - -
SS 025 FOLIO BOOK "100 LBR" MIRAGE Pcs 12,000.00 - - - - 1.00 12,000.00 - - (1.00) (12,000.00) - - - - - -
TOTAL - - 56,810.00 - (56,810.00) - - -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : DRUG STORE
DT 001 T SHIRT "MERCURE BATAM" - 65,000.00 16.00 1,040,000.00 - - 4.00 260,000.00 - - - - 12.00 780,000.00 12.00 780,000.00 - -
DT 005 POLO T-SHIRT ADULT PCS 62,410.65 - - 61.00 3,807,050.00 18.00 1,123,391.88 - - - - 43.00 2,683,657.95 43.00 2,683,657.95 - -
DT 006 POLO T-SHIRT KIDS PCS 56,350.00 10.00 563,500.00 - - - - - - - - 10.00 563,500.00 10.00 563,500.00 - -
DT 007 T-SHIRT ADULT PCS 45,350.00 12.00 544,200.00 18.00 816,300.00 - - - - - - 30.00 1,360,500.00 30.00 1,360,500.00 - -
DT 008 T-SHIRT KIDS PCS 40,350.00 20.00 807,000.00 19.00 766,650.00 5.00 201,750.00 - - - - 34.00 1,371,900.00 34.00 1,371,900.00 - -
TOTAL 2,954,700.00 5,390,000.00 1,585,141.88 - - 6,759,557.95 6,759,557.95 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : DRUG STORE OUTLET
DT 001 T SHIRT "MERCURE BATAM" - 65,000.00 1.00 65,000.00 - - - - - - - - 1.00 65,000.00 1.00 65,000.00 - -
DT 005 POLO T-SHIRT ADULT PCS 62,410.66 - - - - 18.00 1,123,391.88 - - (8.00) (499,285.28) 10.00 624,106.60 10.00 624,106.60 - -
DT 006 POLO T-SHIRT KIDS PCS 56,350.00 4.00 225,400.00 - - - - - - - - 4.00 225,400.00 4.00 225,400.00 - -
DT 007 T-SHIRT ADULT PCS 45,350.00 8.00 362,800.00 - - - - - - - - 8.00 362,800.00 8.00 362,800.00 - -
DT 008 T-SHIRT KIDS PCS 40,350.00 2.00 80,700.00 - - 5.00 201,750.00 - - - - 7.00 282,450.00 7.00 282,450.00 - -
TOTAL 733,900.00 - 1,325,141.88 - (499,285.28) 1,559,756.60 1,559,756.60 -
ADDITIONAL DEDUCTION
SALES BALANCE PHISICAL INVENTORY VARIANCE
CODE DESCREPTION UNIT UNIT PRICE OPENING PURCHASE REQUISITION TRANSFER
QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTTY AMOUNT QTY AMOUNT QTY AMOUNT
LOCATION : EASTERN CLUB OUTLET
ES 006 BAJU RENANG DEWASA "PEREMPUAN" PCS 70,000.00 1.00 70,000.00 - - - - - - - - 1.00 70,000.00 1.00 70,000.00 - -
ES 008 BAJU RENANG ANAK PEREMPUAN PCS 44,779.80 1.00 44,779.80 - - - - - - - - 1.00 44,779.80 1.00 44,779.80 - -
ES 009 KACA MATA RENANG DEWASA PCS 30,000.00 2.00 60,000.00 - - - - - - - - 2.00 60,000.00 2.00 60,000.00 - -
ES 012 CELANA AEROBIC 3/4 CM PCS - 1.00 - - - - - - - - - 1.00 - 1.00 - - -
ES 015 CELANA RENANG DEWASA PRIA PCS 75,000.00 1.00 75,000.00 - - - - - - - - 1.00 75,000.00 1.00 75,000.00 - -
ES 042 KAOS DALAM PRIA PCS 10,621.91 1.00 10,621.91 - - - - - - - - 1.00 10,621.91 1.00 10,621.91 - -
ES 043 CELANA DALAM PRIA PCS 6,493.63 5.00 32,468.15 - - - - - - - - 5.00 32,468.15 5.00 32,468.15 - -
TOTAL 292,869.86 - - - - 292,869.86 292,869.86 -
BREAKAGE LOST
NO. DESCRIPTION UNIT PRICE
QTY AMOUNT QTY AMOUNT
1 SAUCER COFFEE MUG 12,395 - -
2 HI BALL GLASS 8,750 - -
3 TEA SPOON STAINLESS STELL 8,040 - -
SUB TOTAL IDR 0 IDR 0
BREAKAGE IDR 0
SPOT IDR 0
LOST IDR 0
BREAKAGE LOST
NO. DESCRIPTION UNIT PRICE
QTY AMOUNT QTY AMOUNT
1 Dinner Plate Royal ( Lama ) 70,000 1 70,000 -
2 Astray Patra ( Cramic ) 15,000 1 15,000 -
3 Dessert Plate Rs +Bq 12,000 1 12,000 -
4 Dinner Spoon 5,000 - 4 20,000.00
5 Tea spoon 7,000 - 6 42,000.00
6 Coffee Cup BQT 16,000 7 112,000 -
7 - -
SUB TOTAL IDR 209,000 IDR 62,000
NO ITEM UNIT MERK OPEN ADD LOST BREAK DISIMPAN CLOSE REMARKS
GLASSWARE
1 Juice Glass Pcs 133 3 130 Broken
2 Water Goblet Pcs 396 396
3 Fountain Glass Pcs 14 14
4 Collin Glass Pcs 19 19
5 Pilsener Glass Pcs 0 -
6 iris Coffee Mug Pcs 10 10
CHINAWARE
1 Soup Plate Pcs 6 6
2 Soup Cup Patra Pcs 134 134
3 Soup Soucer Patra Pcs 131 131
4 Tea Cup Casaluna ( Patra ) Pcs 192 192
5 Tea Soucer ( Patra ) Pcs 210 210
6 Sugar Bowl Restourant Pcs 22 1 21 Charge Guest
7 Sugar Bowl Room Pcs 22 22
8 Salt Shaker Pcs 40 40
9 Pepper Shaker Pcs 52 52
10 Dinner Plate Royal ( Lama ) Pcs 275 1 274 Broken
11 Dessert Plate Royal ( Lama ) Pcs 249 249
12 Rim Plate R/w 30.5 cm Pcs 22 22
13 Square deep R/w Pcs 10 10
14 Deep Dish R / w 7cm Pcs 21 21
15 Square Dwided Dish 9 cm Pcs 11 11
16 Round Deep Plate R/W21cm Pcs 6 6
17 Dessert Plate Rs +Bq Pcs 123 4 119 1 Charge Guest, 3 Broken
18 Creamer pot 80 cc Pcs 24 24
19 Chop Stick Pcs 57 57
20 Cups & Tastes ( Cup ) Pcs 26 26
21 Cups & Tastes ( Saucer ) Pcs 25 25
22 Cappucino cup Pcs 9 9
23 tea Pot 350 cc Pcs 10 1 9 Broken
24 Tooth Pick holder Pcs 25 25
25 Espresso cup Pcs 20 20
26 Rice Bowl ( S ) Pcs 27 27
27 B & B Plate Pcs 135 3 132 Broken
28 Oval Plate Pcs 74 74
29 Flower Vash Pcs 24 24
30 Astray Patra ( Cramic ) Pcs 30 1 29 Broken
31 Cup Soucer Cappucino ( Banana ) Pcs 10 10
32 Cup soucer Espresso ( Banana ) Pcs 5 5
33 Coffee Decanter Pcs 10 10
34 Sauce Dish Melamin ( round ) Pcs 1 1
35 Sauce Dish Melamin ( Dauble ) Pcs 11 11
36 Bowl Coctail Pcs 3 3
37 Banana Plate Pcs 4 4
38 Plastick pitcher Pcs 1 1
39 Hot Claypot ( S ) Pcs 16 16
40 Hot Claypot ( M ) Pcs 2 2
41 Shop Plite Putih (Diameter 32) Pcs 9 9
42 Shop Plite Putih (Diameter 32) Pcs 5 5
43 Oval Plite Large Pcs 15 15
44 Oval Fish Pcs 3 3
45 Bowl Fruite Buffet Pcs 4 4
46 Squre Plate ( M ) Pcs 12 12
47 Squre Plate ( L ) Pcs 12 12
48 Squre Buffet Plate (Glass) 40 x 40 Cm Pcs 2 2
49 Squre Buffet Plate (Glass) 35 x 35 Cm Pcs 1 1
50 Squre Buffet Plate (Glass) 45 x 45 cm Pcs 2 2
51 Dessert Plate 20.5 cm Pcs 0 -
52 Rice Bowl Fruit Basket Pcs 16 16
STAINLESS
1 Plate Cover Pcs 18 18
2 Tea Pot Stainless Pcs 10 10
NO ITEM UNIT MERK OPEN ADD LOST BREAK DISIMPAN CLOSE REMARKS
NO ITEM UNIT MERK OPEN ADD LOST BREAK DISIMPAN CLOSE REMARKS
PILLAR LOUNGE
1 White Win Glass Pcs 34 34
2 Red Wine Glass Pcs 36 36
3 Coktail Glass Pcs 6 6
4 Poco Grande Pcs 12 12
5 Rock Glass Pcs 12 12
6 Double Old Fishioned Pcs 11 11
7 Coller Glass ( Vibe ) 3/4 Oz Pcs 12 12
8 Flute Glass 1 1/2 Oz Pcs 36 36
9 Champagne Saucer Glass Pcs 6 6
10 Brandy Glass Pcs 6 6
11 Tumbler Glass Pcs 12 12
12 Beer Mug Pcs 22 22
13 Collin Glass Pcs 7 7
14 Hi-Ball Glass Pcs 14 14
15 Ice Bucket Pcs 1 1
16 Wine Coller Blue Nun Pcs 1 1
17 Wine Opener Pcs 1 1
18 Shaker Pcs 1 1
19 Jigger Pcs 1 1
20 Knife Pcs 2 2
21 Jug Beer Pcs 1 1
22 Water Gobet Glass Pcs 10 10
23 Tulip Champagne Glass Pcs 1 1
24 Irish Glass Pcs 5 5
25 Tempat Sendok Pcs 1 1
26 Penjepit Ice Pcs 1 1
27 Mic Shurf Pcs 3 3
28 Tv Thoshiba 61' + Remote Pcs 1 1
29 Keyboard Yamaha 3000 Pcs 1 1
FURNITURE
1 Meja Pcs 7 7
2 Kursi Busa Pcs 24 24
3 Board No Of Table Pcs 6 6
4 Boar F&B of Table Pcs 5 5
5 Wall Picture Pcs 1 1
6 Calculator Pcs 1 1
7 Chopping Board Pcs 1 1
AUDIO BAR LOUNGE
1 Speaker Model CS-450 Pcs 2 2
2 Amplifier Model DA - X 55 Pcs 1 1
3 Equalizer Model AC - 115 V Pcs 1 1
NO ITEM UNIT MERK OPEN ADD LOST BREAK DISIMPAN CLOSE REMARKS
BANQUET
1 Blue Chair PCS 114 114
2 Green Chair PCS 396 396
3 Rectangular Table ( S ) PCS 50 50
4 rectangular Table ( M ) PCS 19 19
5 Square Table PCS 4 4
6 Half Moon Table PCS 4 4
7 Cresent Table PCS 2 2
8 Flipchart PCS 3 3
9 White Board PCS 4 4
10 Round Table 130 DM PCS 30 30
11 Round Table 120 DM PCS 9 9
AUDIO VISUAL ROYAL BALLROOM
1 Tape Deck PCS 1 1
2 Table Mic Stand PCS 18 18
3 Mixer Soundcraft E 12 PCS 1 1
4 Resistance Mixer PCS 1 1
5 Mic Pastex PCS 2 2
6 Power Crown CE 2000 PCS 1 1
7 Echo Boss Re 1000 PCS 1 1
8 Equalizer DBX 231 PCS 1 1
9 Crossover DBX 234 XL PCS 1 1
10 Power Amcron 2401 PCS 1 1
11 Subwover Logic System PCS 2 2
12 Compresor Model MDX 402 PCS 1 1
13 Cable Audio link PCS 1 1
14 Slide Proyektor PCS 1 1
15 Infocus ( Sony ES 2 ) PCS 1 1
16 DVD Player LG PCS 1 1
17 Over Head Projector PCS 2 2
18 Screen 96" X 96" PCS 1 1
19 SpeakerJBL GF 25 PCS 2 2
20 Regulator SDK 5000 VA PCS 1 1
21 Mic Stand PCS 2 2
22 Jack Neutrik NC 3 FX PCS 10 10
23 Jack Neutrik NC 3 MX PCS 10 10
24 Extention Cable PCS 8 8
25 Multi plug PCS 2 2
26 Jack Speakon PCS 4 4
27 UPS Power Saving PCS 3 3
28 OHP Plus DP 50 PCS 1 1
29 Monitor KB 60 PCS 1 1
CHINA WARE
1 Coffee Cup BQT PCS 221 7 214 Broken
2 Cup Soucer BQT PCS 74 74
3 Soup Cup BQt PCS 244 244
4 Soup Soucer BQT PCS 250 250
AUDIO VISUAL ROYAL SQUARE
1 Mixer Soundcraft 8 PCS 1 1
2 Equalizer Model 251 B PCS 1 1
3 Power Amcron 2401 PCS 1 1
4 Speaker Model CX 450 PCS 1 1
BANQUET
1 Drak Blue Velvet PCS 51 51
2 Batik Skerting 19 M PCS 1 1
3 Chair Cover ( Red ) PCS 20 20
4 Round Table Cloth ( Red ) PCS 2 2
5 Dinner Napkin Mercure PCS 174 174
6 Table Cloth Putih PCS 17 17
7 Table Cloth Merah PCS 22 22
8 Scerting Merah PCS 6 6
9 Scerting Putih PCS 6 6
10 Scerting Silver PCS 2 2
NO ITEM UNIT MERK OPEN ADD LOST BREAK DISIMPAN CLOSE REMARKS
1 Bath Mat ( 50 x 75 Cm ) 31,500 377 157 220 377 - 377 377 Ekstra: 226 (1). 228(1)
2 Bath Towel ( 75 x 140 Cm ) 55,350 665 318 347 665 - 665 665 Ekstra: 226 (2). 228 (2)
3 Bed Pad King - 93 87 6 93 - 93 93
4 Bed Pad Twin - 155 144 11 155 - 155 155
5 Bed Runner King (260 x 40) 55,000 98 98 98 - 98 98 Stored in linen Office
6 Bed Runner Twin (180 x 40) 50,000 167 167 167 - 167 167 Stored in linen Office
7 Bed Sheet King ( 260 x 280 Cm ) 68,750 185 87 98 185 6 6.00 179 179
8 Bed Sheet Twin ( 200 x 280 Cm ) 55,000 237 144 93 237 - 237 237
9 Bed Skirting King 150,000 15 15 15 - 15 15 Placed in floor VII.# 228
10 Bed Skirting Twin 130,000 24 24 24 - 24 24 Placed in floor VII
11 Blanket King - 4 4 4 - 4 4 Stored in linen Office
12 Blanket Twin - 4 2 2 - 2 2 Stored in linen Office
13 Duver Inner King (260 x230) 289,000 87 87 87 - 87 87
14 Duvet Cover King Kotak" 330,750 131 71 60 131 6 6.00 125 125
15 Duvet Cover King Polos 165,000 46 15 31 46 - 46 46
16 Duvet Cover Twin Kotak " - 50 24 26 50 - 50 50 Used for Floor VII
17 Duvet Cover Twin Polos 132,000 129 118 11 129 - 129 129
18 Duvet Inner Twin (180 x 230) 259,000 177 144 33 177 - 177 177
19 Hand Towel ( 45 x 80 Cm ) 16,550 233 80 153 233 19 11 30.00 203 203 Ekstra: 226(3). 228 (3). 706(1)
20 Pillow (Baru) 85,000 310 273 37 310 - 310 310
21 Pillow Besar 85,000 100 90 10 100 - 100 100
22 Pillow Case 8,500 0 0 - 0 0
23 Pillow Case Kotak Besar 40,000 208 90 118 208 - 208 208
24 Pillow Case Kotak Kecil 30,000 644 393 251 644 7 7.00 637 637
25 Pollow Quantum - 188 114 74 188 - 188 188 Used for Ekstra Room Superior
26 Shower Curtain - 10 10 10 - 10 10 #211. 215. 311. 315. 411. 415. 511. 611. 616. 711
ON HAND
LAST MONTH ENDING TOTAL ON
NO ITEMS OUTLET & Breakage Spot Lost Charge ADDT REMARKS
INVENTORY ROOM TOTAL INVENTORY HAND
STORE
ON HAND
LAST MONTH ENDING TOTAL ON
NO ITEMS OUTLET & Breakage Spot Lost Charge ADDT REMARKS
INVENTORY ROOM TOTAL INVENTORY HAND
STORE
38 ASHTRAY 140 133 7 140.00 140.00 140.00 7 pcs stored 5th floor
39 DRESSING MIRROR 5 4 1 5.00 5.00 5.00 Set Up in # 511,611,616,711 & HK Office
ON HAND
LAST MONTH ENDING TOTAL ON
NO ITEMS OUTLET & Breakage Spot Lost Charge ADDT REMARKS
INVENTORY ROOM TOTAL INVENTORY HAND
STORE
54 HAIR DRYER 25 14 11 25.00 25.00 25.00 Available Permanent in room # 511,611,711 & 6 Pcs in HK Office,11 Pcs Stored 5th Floor,
ON HAND
LAST MONTH ENDING TOTAL ON
NO ITEMS OUTLET & Breakage Spot Lost Charge ADDT REMARKS
INVENTORY ROOM TOTAL INVENTORY HAND
STORE
EQUIPTMENT INVENTORY
1 ROOM BOY TROLLEY 6 6 6.00 6.00 6.00
2 RUBBER MAID ( LINEN TROLLEY ) 2 2 2.00 2.00 2.00 In linen
3 JANITORIAL CART 1 1 1.00 1.00 1.00 Use By HANDYMAN
4 VACUUM CLEANER 5 5 2 7.00 7.00 7.00
5 VACUUM BAG 2 2 2.00 2.00 2.00 pantry 5
6 DRYER (BLOWER) 1 1 1.00 1.00 1.00 pantry 3
7 HEAD MOP 12 6 6 12.00 12.00 12.00 6 pcs store at 5th
8 IRON 2 2 2.00 2.00 2.00 in linen
9 IRON BOARD 2 2 2.00 2.00 2.00 in linen
10 LONG HANDLE SWEEPER 7 6 1 7.00 7.00 7.00 1 pcs store at 5th
11 LONG HANDLE BRUSH 1 1 1.00 1.00 1.00
12 HAND BRUSH 7 6 1 7.00 7.00 7.00 1 Pcs Stored 5th Floor
13 TOILET BOWL BRUSH 6 6 6.00 6.00 6.00 1 pcs store 5th floor
14 HAND POLISH MACHINE 1 1 1.00 1.00 1.00
15 PLUMBING 3 3 3.00 3.00 3.00
16 STANDING ASHTRAY 24 24 24.00 24.00 24.00 Store 9th floor
17 LOBBY DUSTER 2 2 2.00 2.00 2.00
18 DUST PAN 7 7 7.00 7.00 7.00 7 pcs store at 5th
19 SPRAY GUN 5 5 5.00 5.00 5.00
20 LINEN BAG 12 12 12.00 12.00 12.00 Fix Every Trolly Room ATTD @ 2 Pcs
21 TISSUE ROLL HOLDER 159 159 159.00 159.00 159.00
22 PLASTIC PUMP 1 1 1.00 1.00 1.00 Store 3th floor
Prepared by,
Hendi
Cost Controller
EXTENSION 01
1-Sep 10:16:35 10 81270 5117 8" 1 1,942
1-Sep 14:34:40 10 8876901234 2'13" 3 825
1-Sep 17:08:08 12 815 36164684 36" 1 3,020
1-Sep 17:18:01 13 8876901234 39" 1 275
1-Sep 21:20:34 16 813 72500149 22" 1 3,020
1-Sep 23:07:20 10 813 72500149 2" 1 3,020
1-Sep 23:33:06 12 85765033327 16" 1 275
2-Sep 5:19:36 16 426700 24" 1 275
2-Sep 5:20:14 10 457500 22" 1 275
2-Sep 5:21:23 11 459888 1" 1 275
2-Sep 5:21:43 12 421111 42" 1 275
2-Sep 5:24:10 14 433555 29" 1 275
2-Sep 5:27:12 10 433789 26" 1 275
2-Sep 5:28:23 11 459308 30" 1 275
2-Sep 5:29:12 12 425555 55" 1 275
2-Sep 5:30:44 14 433688 25" 1 275
2-Sep 5:31:27 15 458888 SRIJAYA RAYA P 28" 1 275
2-Sep 9:48:56 11 459048 5" 1 275
2-Sep 10:04:53 16 459048 9" 1 275
2-Sep 10:50:16 12 813 72577425 45" 1 3,020
2-Sep 13:30:51 13 81170 2021 34" 1 1,942
2-Sep 14:13:15 16 813 72403375 47" 1 3,020
2-Sep 14:46:46 15 856 93532727 20" 1 3,020
2-Sep 18:15:10 16 81170 2021 48" 1 1,942
2-Sep 21:55:04 12 81270 705923 37" 1 1,942
3-Sep 5:16:21 14 421111 0" 0 0
3-Sep 5:16:52 15 433555 32" 1 275
3-Sep 5:17:52 16 459308 35" 1 275
EXTENSION 02
2-Sep 19:48:41 10 852 61971522 1' 6" 2 6,039
22-Sep 19:08:53 12 85765309512 15'26" 16 4,400
24-Sep 17:11:21 10 5'29" 0 0
25-Sep 18:54:37 15 81270 705923 1'42" 2 3,883
28-Sep 13:04:47 16 10166562419866 2'10" 3 825
SUB TOTAL 23 15,147
EXTENSION 05
1-Sep 14:37:12 11 467361 9'38" 10 5,500
16-Sep 17:36:29 11 85717070813 7'56" 8 4,400
EXTENSION 100
23-Sep 20:43:33 16 813 72960369 50" 1 3,020
SUB TOTAL 1 3,020
EXTENSION 101
10-Sep 0:42:44 14 815 36164684 1'20" 2 6,039
10-Sep 0:50:31 15 815 36164684 22" 1 3,020
18-Sep 9:11:26 11 813 72074584 30" 1 3,020
20-Sep 12:00:42 10 813 72907556 1'34" 2 6,039
29-Sep 15:40:41 16 815 36627944 46" 1 3,020
SUB TOTAL 7 21,138
EXTENSION 104
1-Sep 11:36:58 15 813 72322409 9" 1 3,020
5-Sep 14:12:29 16 813 72599908 29" 1 3,020
8-Sep 23:09:45 13 815 36164684 1" 1 3,020
8-Sep 23:12:51 14 815 36164684 57" 1 3,020
16-Sep 14:11:21 11 81170 632 45" 1 1,942
20-Sep 20:30:43 13 852 72070888 47" 1 3,020
20-Sep 20:48:37 14 815 36164684 1'52" 2 6,039
20-Sep 20:51:15 15 81270 20303 54" 1 1,942
20-Sep 22:30:20 16 81270 219018 28" 1 1,942
20-Sep 22:43:19 10 81270 219018 11" 1 1,942
SUB TOTAL 11 28,907
EXTENSION 105
1-Sep 15:19:16 12 6003030 1'23" 2 550
2-Sep 10:54:20 13 813 72599908 1'33" 2 6,039
2-Sep 12:53:37 12 6003030 6'38" 7 1,925
2-Sep 13:26:10 11 6003030 30" 1 275
2-Sep 13:49:13 16 8192 692172 19" 1 1,942
3-Sep 15:54:19 10 6003030 56" 1 275
4-Sep 20:28:29 12 813 72511223 3" 1 3,020
5-Sep 8:06:54 10 81270 40356 0" 0 0
5-Sep 8:20:37 15 81270 40356 0" 0 0
5-Sep 8:35:49 16 819 15368556 51" 1 3,020
5-Sep 10:19:12 16 81270 40356 0" 0 0
5-Sep 11:53:40 11 81270 40356 1'17" 2 3,883
5-Sep 15:35:59 11 81277 6161 5'22" 6 11,649
6-Sep 12:15:33 14 6003030 1' 1" 2 550
6-Sep 14:46:08 10 81364 409975 59" 1 1,942
6-Sep 14:48:35 12 813 72100448 15" 1 3,020
8-Sep 8:01:40 15 6003030 1' 4" 2 550
8-Sep 17:12:57 13 819 91089488 59" 1 3,020
13-Sep 15:35:45 12 6003030 59" 1 275
17-Sep 12:53:10 13 466115 25" 1 275
17-Sep 12:53:58 14 6003030 2' 1" 3 825
18-Sep 15:14:56 14 85762290282 38" 1 275
19-Sep 15:39:28 10 37" 0 0
20-Sep 11:22:42 16 815 36267750 1'23" 2 6,039
EXTENSION 108
1-Sep 12:02:51 15 813 72577425 0" 0 0
3-Sep 7:33:42 16 81270 5117 9" 1 1,942
3-Sep 13:11:40 11 81364 727483 4'58" 5 9,708
3-Sep 14:52:08 12 611489 57" 1 275
3-Sep 14:56:21 13 471226 3' 8" 4 1,100
4-Sep 1:08:44 10 81270 5117 4" 1 1,942
6-Sep 11:01:22 15 21 5641945 28" 1 2,497
6-Sep 11:36:50 14 856 3035326 23" 1 3,020
7-Sep 10:33:21 15 83184157154 8" 1 275
7-Sep 14:31:05 12 852 30396418 46" 1 3,020
8-Sep 16:58:54 15 81170 2599 2'13" 3 5,825
8-Sep 18:10:18 16 815 36164684 32" 1 3,020
8-Sep 19:22:38 16 81270 219018 2' 2" 3 5,825
8-Sep 19:33:25 10 81270 5117 4' 3" 5 9,708
8-Sep 19:45:22 11 81270 5117 3'22" 4 7,766
8-Sep 20:45:39 12 81270 5117 3'44" 4 7,766
8-Sep 21:07:31 14 813 38224675 1'14" 2 6,039
8-Sep 21:09:21 15 813 38224675 10" 1 3,020
8-Sep 21:09:51 16 81270 5117 18" 1 1,942
9-Sep 14:49:02 10 457168 35" 1 275
9-Sep 14:52:05 11 431017 44" 1 275
9-Sep 16:21:07 14 450288 43" 1 275
9-Sep 16:43:26 15 462255 5" 1 275
9-Sep 17:22:47 12 81364 809787 38" 1 1,942
10-Sep 9:31:52 14 10166565932888 39" 1 275
10-Sep 10:31:34 10 10166596823761 1' 1" 2 550
13-Sep 9:56:16 14 813 61455275 1'23" 2 6,039
13-Sep 13:07:01 12 813 72403375 2'37" 3 9,059
13-Sep 13:26:40 13 456456 1' 6" 2 550
14-Sep 10:21:02 12 21 3522536 55" 1 2,497
14-Sep 10:27:06 14 21 3522536 2'52" 3 7,491
14-Sep 12:54:34 12 466225 17" 1 275
14-Sep 13:01:35 13 392319 6'58" 7 1,925
15-Sep 11:02:06 15 457168 57" 1 275
16-Sep 10:05:43 12 479308 51" 1 275
17-Sep 13:09:37 16 10166596823761 35" 1 275
EXTENSION 110
1-Sep 8:30:24 15 81270 179888 42" 1 1,942
2-Sep 11:38:04 10 429447 40" 1 275
6-Sep 11:35:58 13 815 36106060 26" 1 3,020
7-Sep 11:46:33 14 87894165882 38" 1 275
7-Sep 13:24:11 12 81170 5112 49" 1 1,942
16-Sep 8:05:27 10 81170 5112 1'25" 2 3,883
17-Sep 8:36:37 12 81169 1192 38" 1 1,942
20-Sep 13:14:21 13 816360 221 PUTRA BINTAN K 1'54" 2 3,883
22-Sep 10:32:56 14 815 36738751 45" 1 3,020
23-Sep 10:18:53 13 815 36106060 43" 1 3,020
SUB TOTAL 12 23,202
EXTENSION 115
2-Sep 14:02:16 12 7226671 1'46" 2 550
5-Sep 20:02:45 10 85666 66029 21" 1 1,942
22-Sep 13:45:09 12 819 90838282 1'46" 2 6,039
23-Sep 15:58:59 16 85711203624 2'23" 3 825
26-Sep 15:32:25 13 813 72500149 17" 1 3,020
SUB TOTAL 9 12,376
EXTENSION 117
1-Sep 0.34 11.00 467252 SUKANDA JAYA 9" 1.00 275.00
1-Sep 0.34 13.00 81,270.00 40356 FRESH FRUITS 1'22" 2.00 3,883.00
1-Sep 0.34 14.00 455714 ANEKA TATA NIAGA 32" 1.00 275.00
1-Sep 0.36 12.00 7298869 DINAMO SERVICE 32" 1.00 275.00
1-Sep 0.39 10.00 7030706 JAYA MANDIRI BARU 1'19" 2.00 550.00
1-Sep 0.39 11.00 81,364.00 697930 YUSUF "LIMSIANG HUAT" 1'27" 2.00 3,883.00
1-Sep 0.39 12.00 7058489 INTISAR PRIMULA 4'21" 5.00 1,375.00
1-Sep 0.39 13.00 451591 AMANTOE 35" 1.00 275.00
1-Sep 0.39 14.00 459788 PROYEKSINDO UTAMA 1'32" 2.00 550.00
1-Sep 0.40 16.00 458526 SRI BATAM 6" 1.00 275.00
1-Sep 0.40 11.00 458380 KACA MAS 26" 1.00 275.00
1-Sep 0.41 15.00 816.00 4812858 MITRA SUKSES ABADI 17" 1.00 3,020.00
1-Sep 0.42 11.00 81,364.00 171979 SURGA ELEKTRONIK 27" 1.00 1,942.00
1-Sep 0.42 12.00 7020615 YAN HENDRI 21" 1.00 275.00
1-Sep 0.42 14.00 81,270.00 5117 BUDI 42" 1.00 1,942.00
1-Sep 0.44 15.00 450194 ROCKY COMPUTER 1' 1" 2.00 550.00
1-Sep 0.44 11.00 467252 SUKANDA JAYA 1'24" 2.00 550.00
1-Sep 0.45 16.00 81,364.00 171979 SURGA ELEKTRONIK 13" 1.00 1,942.00
1-Sep 0.45 10.00 433007 DUTA COMPUTER 1'16" 2.00 550.00
1-Sep 0.46 12.00 7030706 JAYA MANDIRI BARU 11" 1.00 275.00
1-Sep 0.46 16.00 7020615 YAN HENDRI 10" 1.00 275.00
EXTENSION 123
1-Sep 10:28:00 14 463100 59" 1 275
14-Sep 15:53:14 14 433007 10'51" 11 3,025
15-Sep 14:27:06 12 7483004 5'21" 6 1,650
15-Sep 15:17:14 12 819 807775 3'48" 4 12,078
21-Sep 10:29:55 11 771 41234 2'37" 3 4,257
24-Sep 16:40:50 14 765 68340622 25" 1 3,729
27-Sep 10:42:06 10 765 68340622 7'23" 8 29,832
28-Sep 14:14:38 16 765 68340622 11" 1 3,729
SUB TOTAL 35 58,575
EXTENSION 126
2-Sep 12:00:01 12 81169 1300 1'32" 2 3,883
3-Sep 14:07:12 16 81169 1300 1'50" 2 3,883
3-Sep 14:25:25 13 81169 1300 27" 1 1,942
3-Sep 14:26:51 15 815 36102224 4' 4" 5 15,098
8-Sep 8:24:09 16 81364 89015 1'38" 2 3,883
13-Sep 13:44:59 14 813 72149001 10" 1 3,020
13-Sep 13:46:50 15 815 36102224 19" 1 3,020
13-Sep 14:06:26 16 81364 89015 1'12" 2 3,883
13-Sep 14:21:43 15 813 72149001 4'23" 5 15,098
15-Sep 22:14:12 15 81364 89015 19" 1 1,942
20-Sep 13:48:56 13 815 36102224 3' 7" 4 12,078
21-Sep 15:55:24 15 81364 606773 2'37" 3 5,825
22-Sep 10:11:30 15 815 36106060 1'49" 2 6,039
22-Sep 10:15:23 14 85565 8678 49" 1 1,942
23-Sep 10:11:49 16 85565 8678 9'14" 10 19,415
24-Sep 10:26:22 11 6'40" 0 0
24-Sep 11:52:07 15 81364 89015 1'14" 2 3,883
27-Sep 12:23:11 10 81364 205007 6'12" 7 13,591
28-Sep 14:58:26 13 81364 205007 1'11" 2 3,883
29-Sep 20:47:44 11 85264 29068 1'27" 2 3,883
EXTENSION 130
3-Sep 7:37:34 10 819 90870487 1' 7" 2 6,039
3-Sep 13:35:59 16 812 83314918 30" 1 3,020
6-Sep 8:02:02 11 856 68733287 40" 1 3,020
6-Sep 10:37:14 16 85666 55455 1'42" 2 3,883
6-Sep 10:41:58 15 8984036120 35" 1 275
9-Sep 7:57:04 12 85264 952877 23" 1 1,942
13-Sep 11:54:42 16 61 8214871 1' 9" 2 4,994
14-Sep 13:11:23 14 85722965788 1' 0" 1 275
17-Sep 14:07:19 10 8984036120 1' 1" 2 550
17-Sep 14:09:12 12 85666 55455 7" 1 1,942
20-Sep 14:29:27 16 852 63017666 43" 1 3,020
20-Sep 14:36:24 12 857170700813 27" 1 275
20-Sep 14:40:44 13 852 63017666 15" 1 3,020
20-Sep 14:42:30 14 85717070813 49" 1 275
21-Sep 7:47:34 12 8984036120 25" 1 275
21-Sep 11:34:21 10 812 83314918 3' 2" 4 12,078
22-Sep 10:54:30 11 81364 544555 44" 1 1,942
22-Sep 10:55:48 12 87894302360 30" 1 275
23-Sep 7:39:10 12 85765522855 16" 1 275
23-Sep 7:39:53 13 85765522855 11" 1 275
SUB TOTAL 27 47,650
EXTENSION 131
1-Sep 9:38:51 12 81170 632 38" 1 1,942
1-Sep 21:54:48 13 425555 19" 1 275
1-Sep 21:56:40 14 4255555 9'31" 10 2,750
7-Sep 14:25:27 10 811 753086 5'33" 6 18,117
9-Sep 15:07:26 13 81270 20303 12'27" 13 25,240
13-Sep 14:43:51 10 81270 20303 15'15" 16 31,064
14-Sep 22:31:24 13 81270 20303 4' 1" 5 9,708
15-Sep 15:15:27 11 813 72146088 2'33" 3 9,059
15-Sep 17:01:16 14 165 68646404 1'53" 2 7,458
20-Sep 11:46:51 10 81277 335668 1' 0" 1 1,942
20-Sep 13:26:24 13 81270 5117 2" 1 1,942
21-Sep 11:20:35 13 811 753086 1'53" 2 6,039
21-Sep 12:20:09 12 165 63405830 2'57" 3 11,187
21-Sep 15:44:03 15 817 9435360 2' 2" 3 9,059
22-Sep 15:04:26 12 811 753086 1' 8" 2 6,039
22-Sep 16:06:13 13 813 72769046 4' 2" 5 15,098
22-Sep 16:20:44 14 813 72769046 42" 1 3,020
22-Sep 16:38:10 10 815 36267750 1'28" 2 6,039
27-Sep 14:14:21 10 811 753086 36" 1 3,020
27-Sep 14:28:55 15 811 753086 1' 6" 2 6,039
27-Sep 14:39:19 15 811 753086 18" 1 3,020
27-Sep 15:50:35 10 81364 780583 4" 1 1,942
27-Sep 15:51:12 11 81364 780583 10" 1 1,942
28-Sep 10:53:18 15 8979767528 3'40" 4 1,100
28-Sep 11:42:03 16 811 753086 24" 1 3,020
29-Sep 14:44:41 14 81270 404848 47" 1 1,942
29-Sep 16:12:43 11 813 72500149 42" 1 3,020
30-Sep 17:09:54 14 81169 8881 2'43" 3 5,825
EXTENSION 134
1-Sep 11:02:14 13 85666 55455 45" 1 1,942
1-Sep 11:08:58 10 8984036120 34" 1 275
1-Sep 11:10:29 12 81270 254252 43" 1 1,942
2-Sep 14:28:45 12 81270 352292 1'40" 2 3,883
4-Sep 16:22:15 14 500888 7' 5" 8 2,200
6-Sep 11:37:13 14 856 3035326 32" 1 3,020
7-Sep 7:39:54 12 323833 6" 1 275
7-Sep 7:52:00 13 323833 4" 1 275
7-Sep 8:01:16 13 323833 5" 1 275
7-Sep 8:06:11 14 323833 3" 1 275
7-Sep 8:12:49 11 395142 1'29" 2 550
8-Sep 15:27:13 10 85767461555 2'33" 3 825
14-Sep 10:49:42 10 7011233 3" 1 275
14-Sep 10:49:58 12 7011233 4" 1 275
14-Sep 11:04:59 14 7011233 31" 1 275
14-Sep 12:41:39 16 81270 350002 3" 1 1,942
15-Sep 12:58:48 15 7437111 1'26" 2 550
15-Sep 13:07:53 16 813 61083687 1'16" 2 6,039
18-Sep 10:44:08 10 85717070813 19" 1 275
20-Sep 9:55:10 14 19" 0 0
20-Sep 9:56:23 11 4'13" 0 0
20-Sep 10:12:19 12 852 63017666 51" 1 3,020
20-Sep 10:32:00 14 815360 4421 1'23" 2 3,883
21-Sep 9:52:21 11 81277 553559 15" 1 1,942
21-Sep 11:17:54 11 81364 599959 59" 1 1,942
21-Sep 13:23:40 15 87894302360 58" 1 275
21-Sep 13:27:04 16 85765522855 1'19" 2 550
21-Sep 15:59:53 10 85666 70937 27" 1 1,942
22-Sep 9:18:36 11 85765003929 39" 1 275
22-Sep 9:22:59 12 815360 4421 37" 1 1,942
24-Sep 12:03:58 10 87894110169 33" 1 275
24-Sep 18:00:22 14 81277 330691 32" 1 1,942
25-Sep 10:11:52 14 81277 480 1'23" 2 3,883
25-Sep 10:14:08 16 81277 143287 1'25" 2 3,883
27-Sep 11:58:41 16 50" 0 0
27-Sep 13:58:28 11 9' 9" 0 0
27-Sep 14:12:54 16 55" 0 0
27-Sep 14:29:16 16 85765003929 2'43" 3 825
27-Sep 14:32:44 10 82169063926 1'20" 2 550
27-Sep 14:34:44 11 85762955933 1'15" 2 550
27-Sep 16:18:00 13 813 65271711 59" 1 3,020
28-Sep 9:54:35 11 81364 92539 39" 1 1,942
28-Sep 11:13:03 15 85717070813 1' 5" 2 550
EXTENSION 135
2-Sep 13:06:11 13 819 812111 1'20" 2 6,039
15-Sep 9:29:40 13 81364 599959 9'41" 10 19,415
23-Sep 13:50:17 14 30" 0 0
SUB TOTAL 12 25,454
EXTENSION 136
27-Sep 9:45:09 16 85882948041 3" 1 275
SUB TOTAL 1 275
EXTENSION 137
1-Sep 10:45:21 15 81364 79 44" 1 1,942
1-Sep 14:25:44 11 7020615 26" 1 275
6-Sep 9:45:14 14 813 16205734 1'11" 2 6,039
6-Sep 16:05:53 10 81170 1776 4'57" 5 9,708
6-Sep 17:36:59 15 9184467 2'32" 3 825
7-Sep 11:18:57 12 85666 66029 33" 1 1,942
13-Sep 11:05:17 11 711223 1'23" 2 550
15-Sep 10:07:50 13 812 8387493 34" 1 3,020
16-Sep 15:36:07 13 812 89200450 3'19" 4 12,078
17-Sep 9:20:48 15 812 8387493 46" 1 3,020
17-Sep 9:24:26 13 21 7271034 6'26" 7 17,479
17-Sep 11:11:18 11 85665 92595 2'33" 3 5,825
17-Sep 14:17:19 16 81270 165002 48" 1 1,942
17-Sep 14:19:43 12 813 10732673 3'13" 4 12,078
20-Sep 9:09:23 13 812 78919999 22" 1 3,020
20-Sep 9:53:52 13 812 78919999 1' 3" 2 6,039
20-Sep 10:10:38 12 813 72763600 36" 1 3,020
20-Sep 16:22:23 14 85882948041 38" 1 275
20-Sep 17:16:03 10 19" 0 0
20-Sep 17:16:40 11 37" 0 0
21-Sep 9:11:19 14 21 3805563 54" 1 2,497
21-Sep 10:13:48 12 1'37" 0 0
21-Sep 11:15:13 10 51" 0 0
21-Sep 11:18:10 12 815 36201811 2'31" 3 9,059
21-Sep 11:23:01 16 6' 2" 0 0
21-Sep 11:48:21 11 5'47" 0 0
21-Sep 13:31:45 11 4' 3" 0 0
21-Sep 13:39:45 13 812 21792026 1' 7" 2 6,039
21-Sep 15:52:34 11 813 30752005 1' 6" 2 6,039
23-Sep 12:56:27 14 23" 0 0
23-Sep 12:57:25 15 21 5271111 3" 1 2,497
23-Sep 12:58:09 16 812 8387493 1'19" 2 6,039
24-Sep 9:22:59 10 58" 0 0
24-Sep 16:03:37 14 812 89200450 4'54" 5 15,098
EXTENSION 138
1-Sep 9:54:25 16 421206 1' 9" 2 550
1-Sep 10:34:55 10 85665 95059 3'32" 4 7,766
2-Sep 16:44:30 14 460800 42" 1 275
7-Sep 17:21:58 10 450053 2" 1 275
7-Sep 17:22:12 11 450174 41" 1 275
7-Sep 17:58:52 11 450174 12" 1 275
8-Sep 10:59:28 12 396401 13" 1 275
EXTENSION 140
1-Sep 17:55:09 14 81270 176833 Aan 16" 1 1,942
1-Sep 13:23:11 11 7020615 Yusrizal 10" 1 275
1-Sep 10:17:42 11 813 72517493 GBS 13" 1 3,020
2-Sep 8:24:45 15 81270 5117 Budi IT 52" 1 1,942
2-Sep 12:45:30 11 81270 170181 Linda AP 4'46" 5 9,708
2-Sep 0:50:28 13 81277 355035 56" 1 1,942
2-Sep 2:16:28 14 81277 355035 Novotel 22" 1 1,942
2-Sep 2:17:12 15 81277 355035 Novotel 13" 1 1,942
2-Sep 13:11:08 10 467077 Linda AP 30" 1 275
2-Sep 12:42:56 10 856 6359004 1'42" 2 6,039
2-Sep 10:03:39 15 856 69077930 Budi IT 31" 1 3,020
4-Sep 16:02:07 12 433004 Novotel 53" 1 275
4-Sep 15:50:52 15 450194 Novotel 19" 1 275
4-Sep 16:04:58 13 459979 2'14" 3 825
4-Sep 15:47:51 14 815 36267750 2' 4" 3 9,059
4-Sep 20:03:37 13 813 38224675 31" 1 3,020
6-Sep 13:05:34 11 81270 170181 Duta Komputer 9" 1 1,942
6-Sep 15:24:22 12 81270 170181 Roxy Komputer 2'50" 3 5,825
6-Sep 13:11:53 15 425555 Fardial 3" 1 275
6-Sep 15:28:39 14 425555 Pak Okta 29'19" 30 8,250
6-Sep 13:30:16 14 433004 Excelindo Computer 2'32" 3 825
6-Sep 14:28:46 15 433004 Roxy Komputer 2' 3" 3 825
6-Sep 14:37:53 16 433004 Pak Bagus 3' 2" 4 1,100
EXTENSION 142
1-Sep 11:25:53 13 431777 6'34" 7 1,925
1-Sep 11:37:47 16 431777 32" 1 275
1-Sep 11:38:32 10 431777 1' 3" 2 550
1-Sep 11:39:52 11 431777 4'43" 5 1,375
1-Sep 11:45:44 12 431777 3'24" 4 1,100
1-Sep 11:53:30 13 431777 4" 1 275
1-Sep 11:53:45 14 431777 3' 9" 4 1,100
1-Sep 11:57:08 15 431777 6" 1 275
1-Sep 11:57:24 16 431777 4" 1 275
1-Sep 11:58:29 11 431777 1" 1 275
1-Sep 12:04:14 16 431777 3'29" 4 1,100
1-Sep 12:30:33 13 429534 10" 1 275
1-Sep 12:45:51 16 431777 5" 1 275
1-Sep 12:46:10 10 431777 4' 4" 5 1,375
1-Sep 13:54:03 15 813 72262172 1'35" 2 6,039
EXTENSION 143
8-Sep 9:34:32 10 421222 3' 0" 3 825
8-Sep 9:40:04 11 421222 1'30" 2 550
17-Sep 12:28:08 10 421222 40" 1 275
17-Sep 12:29:30 11 81170 3580 1'47" 2 3,883
17-Sep 13:03:56 15 421222 26" 1 275
27-Sep 10:48:47 12 21 5200589 2'57" 3 7,491
27-Sep 11:12:06 10 1'44" 0 0
29-Sep 12:47:06 11 6" 0 0
29-Sep 12:47:46 12 1' 6" 0 0
29-Sep 12:50:41 13 35" 0 0
29-Sep 14:02:04 11 1'11" 0 0
30-Sep 13:33:03 16 1'12" 0 0
SUB TOTAL 12 13,299
EXTENSION 145
22-Sep 9:36:34 11 813 28348676 36" 1 3,020
23-Sep 11:57:22 16 81177 4599 37" 1 1,942
SUB TOTAL 2 4,962
EXTENSION 149
4-Sep 14:47:08 12 492008 2" 1 550
7-Sep 17:24:23 12 425555 3" 1 550
SUB TOTAL 2 1,100
EXTENSION 151
1-Sep 9:51:49 14 457388 12' 8" 13 7,150
1-Sep 10:33:51 16 361 282474 1'56" 2 12,485
1-Sep 10:54:11 11 425555 1'37" 2 1,100
1-Sep 12:15:36 10 457168 6'37" 7 3,850
2-Sep 13:16:21 16 8998658631 12" 1 550
2-Sep 13:18:12 10 8998658631 7'27" 8 4,400
2-Sep 13:33:31 10 8192 663405 4'11" 5 24,269
7-Sep 17:03:57 15 81270 20303 5'16" 6 29,123
8-Sep 12:18:38 12 361 736300 2'35" 3 18,728
15-Sep 10:48:27 10 8998658631 20" 1 550
15-Sep 10:50:52 12 8998658631 52" 1 550
16-Sep 15:39:34 14 819 5562202 5'33" 6 45,293
17-Sep 11:06:24 13 361 282474 13" 1 6,243
17-Sep 11:07:15 14 361 282474 25" 1 6,243
17-Sep 14:08:07 11 361 282474 12" 1 6,243
20-Sep 10:32:16 16 1' 8" 0 0
20-Sep 16:47:48 15 44" 0 0
20-Sep 17:26:57 12 361 282474 10'59" 11 68,668
21-Sep 17:27:07 14 21 5744414 36" 1 6,243
22-Sep 10:06:48 10 21 5744414 3'31" 4 24,970
22-Sep 11:05:16 14 813 71589993 19" 1 7,549
22-Sep 11:06:56 15 761 571600 13' 6" 14 69,878
EXTENSION 8227
10-Sep 23:07:06 13 10169195949101 37'10" 38 20,900
SUB TOTAL 38 20,900
EXTENSION 8420
EXTENSION 8428
12-Sep 6:12:17 14 10166173890520 27" 1 550
SUB TOTAL 1 550
EXTENSION 8518
19-Sep 6:42:05 14 81270 843555 28" 1 4,854
SUB TOTAL 1 4,854
EXTENSION 8601
10-Sep 19:42:31 11 10166581267371 28" 1 550
SUB TOTAL 1 550
EXTENSION 8627
10-Sep 16:03:37 12 7493866 1'42" 2 1,100
SUB TOTAL 2 1,100
EXTENSION 8628
16-Sep 15:46:28 16 81270 27058 2'35" 3 14,562
17-Sep 7:52:40 14 81364 534954 33" 1 4,854
17-Sep 12:44:44 12 81364 534954 2'15" 3 14,562
SUB TOTAL 7 33,978
EXTENSION 8710
2-Sep 9:16:28 11 818 6729539 2'53" 3 22,647
SUB TOTAL 3 22,647
EXTENSION 8714
4-Sep 7:54:08 16 778 396401 1' 2" 2 1,100
SUB TOTAL 2 1,100