RENCANA ANGGARAN BIAYA (RAB)

PEMBANGUNAN GEDUNG KANTOR BBWS CITARUM (BAGIAN CENTRAL, 4 LANTAI)
JALAN CIDURIAN BANDUNG
TAHUN ANGGARAN 2018

NO URAIAN PEKERJAAN Volume  Satuan  Harga Satuan  Jumlah Harga 

(Rp.)

I PEKERJAAN PERSIAPAN
1 Pekerjaan Site Clearing          1,730.00 m2 13,400.00                           23,182,000
2 Pembuatan Pagar sementara (Bowplank)             300.00 m2 81,200.00                           24,360,000
smk3                           51,323,000
II PEKERJAAN MOBILISASI DAN DEMOBILISASI
1 Mobilisasi dan Demobilisasi                  1.00 Is 75,000,000.00                           75,000,000

III PEKERJAAN TANAH
1 Timbunan Tanah didatangkan dari luar lokasi dan Dipadatkan                34.00 m3 320,800.00                           10,907,200
2 Galian Tanah Pondasi Setempat          1,140.32 m3 127,200.00                        145,049,340
3 Pengeboran untuk pondasi bore pile diameter 40 cm  dalam 16 m          4,768.00 m1 338,100.00                     1,612,060,800
4 Urugan pasir tebl 5 cm di bawah poer dan sloof             173.00 m3 193,300.00                           33,440,900

IV PEKERJAAN STRUKTUR
1 Pondasi (Bore Pile D 40)
‐ Beton Ready Mix K‐350             397.89 m3 1,601,200.00                        637,102,222
‐ Pembesian        85,168.37 kg 15,400.00                     1,311,592,877
2 Lantai 1                                             ‐
a. Balok                                             ‐
‐ Beton Ready Mix K‐350                73.30 m3 1,601,200.00                        117,367,090
‐ Pembesian        14,504.00 kg 15,400.00                        223,361,665
‐ Bekisting             651.76 m2 365,600.00                        238,282,359
b. Kolom                                             ‐
‐ Beton Ready Mix K‐350                44.02 m3 1,601,200.00                           70,482,424
‐ Pembesian        14,972.18 kg 15,400.00                        230,571,567
‐ Bekisting             365.90 m2 357,600.00                        130,845,429
c. Tangga                                             ‐
‐ Beton Ready Mix K‐350                14.97 m3 1,601,200.00                           23,972,968
‐ Pembesian          1,946.79 kg 15,400.00                           29,980,592
‐ Bekisting             135.80 m2 335,600.00                           45,575,900
d. Slab                                             ‐
‐ Beton Ready Mix K‐350                64.73 m3 1,601,200.00                        103,644,376
‐ Pembesian        10,018.58 kg 15,400.00                        154,286,132
‐ Bekisting             539.41 m2 365,600.00                        197,208,259
3 Lantai 2                                             ‐
a. Balok                                             ‐
‐ Beton Ready Mix K‐350                59.50 m3 1,601,200.00                           95,274,246
‐ Pembesian        12,128.50 kg 15,400.00                        186,778,896
‐ Bekisting             525.32 m2 365,600.00                        192,057,484
b. kolom                                             ‐
‐ Beton Ready Mix K‐350                33.82 m3 1,601,200.00                           54,152,584
‐ Pembesian        11,680.44 kg 15,400.00                        179,878,700
‐ Bekisting             272.47 m2 357,600.00                           97,436,824
c. Tangga                                             ‐
‐ Beton Ready Mix K‐350                10.80 m3 1,601,200.00                           17,293,562
‐ Pembesian          1,519.56 kg 15,400.00                           23,401,299
‐ Bekisting             115.69 m2 335,600.00                           38,824,299
d. Slab                                             ‐
‐ Beton Ready Mix K‐350                54.66 m3 1,601,200.00                           87,513,916
‐ Pembesian          8,486.79 kg 15,400.00                        130,696,590
‐ Bekisting             455.46 m2 222,000.00                        101,112,131
4 Lantai 3                                             ‐
a. Balok                                             ‐
‐ Beton Ready Mix K‐350                59.37 m3 1,601,200.00                           95,058,102
‐ Pembesian        12,090.55 kg 15,400.00                        186,194,434
‐ Bekisting             523.29 m2 365,600.00                        191,314,316
b. Kolom                                             ‐
‐ Beton Ready Mix K‐350                33.82 m3 1,601,200.00                           54,152,584
‐ Pembesian        11,680.44 kg 15,400.00                        179,878,700
‐ Bekisting             272.47 m2 357,600.00                           97,436,824
c. Tangga                                             ‐
‐ Beton Ready Mix K‐350                  4.41 m3 1,601,200.00                             7,068,927
‐ Pembesian             513.36 kg 15,400.00                             7,905,780
‐ Bekisting                46.62 m2 335,600.00                           15,645,653
d. Slab                                             ‐
‐ Beton Ready Mix K‐350                54.57 m3 1,601,200.00                           87,380,546
‐ Pembesian          8,474.87 kg 15,400.00                        130,513,069
‐ Bekisting             454.77 m2 222,000.00                        100,958,037
5 Lantai 3,5                                             ‐
a. Balok                                             ‐
‐ Beton Ready Mix K‐350                60.31 m3 1,601,200.00                           96,570,934
‐ Pembesian        12,277.39 kg 15,400.00                        189,071,734
‐ Bekisting             525.08 m2 365,600.00                        191,969,248

Halaman 1 dari  2
NO URAIAN PEKERJAAN Volume  Satuan  Harga Satuan  Jumlah Harga 
(Rp.)
b. Kolom                                             ‐
‐ Beton Ready Mix K‐350                33.82 m3 1,601,200.00                           54,152,584
‐ Pembesian        11,318.84 kg 15,400.00                        174,310,110
‐ Bekisting             272.08 m2 357,600.00                           97,295,808
c. Tangga                                             ‐
‐ Beton Ready Mix K‐350                        ‐ m3 1,601,200.00                                             ‐
‐ Pembesian                        ‐ kg 15,400.00                                             ‐
‐ Bekisting                        ‐ m2 335,600.00                                             ‐
d. Slab                                             ‐
‐ Beton Ready Mix K‐350                56.21 m3 1,601,200.00                           89,996,829
‐ Pembesian          8,594.53 kg 15,400.00                        132,355,833
‐ Bekisting             468.38 m2 222,000.00                        103,980,848

Jumlah (I+II+III+IV+V+VI+VII+VIII)                     8,977,228,528

PPN                        897,722,853

Jumlah Total                     9,874,951,000

Halaman 2 dari  2