COST ESTIMATION

Cost Estimate of the Headwork/Offtake

A Headwork/Offtake
S.no Description Unit QTY Rate Amount
(USD) (USD)
1 Off-take 1
1.1 Excavation Cubic m 518.00
1.2 Backfilling Cubic m 172.67
1.3 Compaction Cubic m 172.67
1.4 Disposal Cubic m 345.33
1.5 Masonry work Cubic m 388.00
1.6 Plastering work square m 216.00
1.7 Concrete work C-25 (1:2:4) Cubic m 130.00
1.8 Reinforcement bars Φ 10 mm diameter Pcs 114.72
1.9 Site Clearance square m 240.00
1.10 Tie wire Kg 104.00
1.11 Boulders Cubic m 319.00
2 Retaining walls
2.1 Excavation Cubic m 116.80
2.2 Backfilling Cubic m 38.93
2.3 Compaction Cubic m 38.93
2.4 Disposal Cubic m 77.87
2.5 Masonry work Cubic m 165.76
2.6 Plastering work square m 95.60
Total Headwork/Offtake Cost

Cost Estimate of the Infrastructure

B Infrastructure

S.no Description Unit QTY Rate Amount

3 Main Canal
3.1 Excavation Cubic m 953.29
3.2 Backfilling Cubic m 296.01
3.3 Compaction Cubic m 296.01
3.4 Disposal Cubic m 296.01
3.5 Masonry work Cubic m 540.94
3.6 Plastering work square m 1,352.34
4 Canal Structures (Road Crossings,
Super passage and turn outs)
4.1 Excavation Cubic m 61
4.2 Backfilling Cubic m 38.2
4.3 Compaction Cubic m 38.2
4.4 Masonry work Cubic m 84.92
4.5 Plastering work Cubic m 137.40
4.6 Concrete Pipe Φ 40 mm m 12.00
4.7 Concrete work C-25 (1:2:4) Cubic m 3.52
4.8 Reinforcement bars Φ 10 mm Pcs 17.00
4.9 Boulders Cubic m 24.00
Total Infrastructure Cost
Cost Summary
S.no Description Amount
(USD)
1 Total headwork Cost
2 Total Infrastructure Cost
3 Total Project Cost (HW + Infra)