Beruflich Dokumente
Kultur Dokumente
IPO Review
197 cities in India. As of 9MFY19, its laboratory network consists of 115 Issue Details
clinical laboratories, comprising a global reference laboratory, 14 regional Issue Opens 3-Apr-19
reference laboratories, 56 satellite laboratories, 44 express laboratories. The Issue Closes 5-Apr-19
company caters to both individual (1631 touch points) and institutional Issue Size (| crore) 1200-1204
customers (9552 touch points). Metropolis has also been awarded tender Price Band (|) 877-880
from National Aids Control Organisation (Naco). Outside India, the company No. of Shares on Offer (crore) 1.4
has laboratory operations in Ghana, Kenya, Zambia, Mauritius and Sri Lanka. Fresh issue (| crore) 0.0
QIB (%) 75.0
Also, it has entered into agreements with third parties for collection and
Non-Institutional (%) 15.0
processing of specimens in Nepal, Nigeria, UAE and Oman.
Retail (%) 10.0
Well positioned to leverage expected growth in diagnostics industry Minimum lot size (No of shares) 17
As per Frost & Sullivan analysis, the diagnostics industry is projected to grow Shareholding Pattern (%)
1.3x to | 802.1 crore by FY20P from | 596.1 crore in FY18E. Metropolis is the Pre-Offer Post-Offer
third largest diagnostics service provider in India with a widespread Promoters & Group 67.8 55.3
Others 32.2 44.7
presence across 19 states. Also, the company is well poised to leverage on
the shifting trend from unorganised providers to organised providers in the Objects of the Issue
diagnostics market. The overall growth in the Indian diagnostics market is The offer for sale is essentially to enhance
expected to be led by eight major cities. The company has a significant company's brand name and provide liquidity to
Company background
Metropolis Healthcare (Metropolis), which commenced operations in 1980,
is one of the leading diagnostics company in India by revenues as of FY18.
The company has a presence across 19 states in India as of December 31,
2018, with a leadership position in west and south India. Metropolis offers a
comprehensive range of clinical laboratory tests and profiles, which are used
for prediction, early detection, diagnostic screening, confirmation and/or
monitoring of the disease. The company also offers analytical and support
services to clinical research organisations for their clinical research projects.
During the nine months period ended December 31, 2018, the company has
conducted ~12.3 million tests from ~6.6 million patient visits compared to
~16.0 million tests from ~7.7 million patient visits during FY18.
The company offers a broad range of ~3,487 clinical laboratory tests and
530 profiles, as of 9MFY19. The profile comprises a variety of test
combinations, which are specific to a disease or disorder as well as wellness
profiles that are used for health and fitness screening. The company
classifies tests into (i) routine tests such as blood chemistry analyses, blood
cell counts and urine examination; (ii) ‘semi-specialised’ tests like thyroid
function tests, viral and bacterial cultures, histology, cytology and infectious
disease tests; and (iii) specialised tests like tests for coagulation studies,
autoimmunity tests, cytogenetic and molecular diagnostics. The company
also focuses on value-added services such as home collection of specimens
and online access to test reports. It also offers customised wellness
packages to institutional customers as per their requirement. The company’s
patient centric approach is a critical differentiator that results in several
individuals and healthcare providers choosing the company as their
diagnostic healthcare service provider.
The company has awarded tender from the National Aids Control
Organisation (NACO) to collect specimens from 525 government-owned
antiretroviral therapy (ART) centres and conduct HIV-1-Viral load tests. The
company also offers analytical services and support services such as
logistics and electronic data interchange (EDI) to contract research
organisations for their clinical research projects.
Industry Overview
Healthcare industry segments and scale
4%
9%
Pathology testing is often the preferred first line of diagnosis for a majority
of diseases and, thus contributes to a major portion of the diagnostic
industry. Given the high volumes of pathology testing conducted in India, it
accounts for more than half of the revenue of the Indian diagnostic industry.
The pathology business is highly scalable as blood samples can be shipped
to a remote, centralised location to achieve economies of scale. In contrast,
imaging business operators have to install diagnostic equipment close to
the patient. Imaging services cannot be centralised. As a result, they are
difficult to scale up.
Exhibit 6: Segments of Diagnostic Industry
35%
Urban
Rural
65%
7-9%
Exhibit 10: Segment-wise break-up FY18 (| 596 billion) Exhibit 11: Segment-wise break-up FY20E (| 802 billion)
16% 17%
Standalone Standalone
47% 47%
Hospital Based Hospital Based
Diagnostic Chains Diagnostic Chains
37% 36%
Source: ICICI Direct Research; RHP Source: ICICI Direct Research; RHP
Investment Rationale
Well positioned to leverage expected growth in industry
As per Frost & Sullivan analysis, the diagnostics industry is projected to grow
1.3x to | 802.1 crore in FY20P from | 596.1 crore in FY18E. Metropolis is the
third largest diagnostics service provider in India by revenues as of FY18.
The company has a widespread presence across 19 states in India, as of
FY19, with leadership position in west and south India (Source: Frost &
Sullivan). As of 9MFY19, the company has an operational network of 83
clinical laboratories, 1,473 patient touch points and 396 ARCs in west and
south India. The company has a growing presence in north and east India.
Clinical laboratories, patient touch points and ARCs have increased from 15,
25 and 59 in FY16 to 22, 132 and 149 in 9MFY19, respectively. As of 9MFY19,
the company’s operational network is spread across 197 cities in India. The
company’s widespread presence provides a hedge against the risks
associated with any particular geography while benefitting from the
competitive advantages of each location.
The diagnostics market in India is highly fragmented and largely
unorganised. Frost & Sullivan estimates that there will be a shift from the
unorganised providers to organised providers in the diagnostics market due
to increasing trend of patients’ reliance on organised diagnostic providers
for quality services and unavailability of complex tests with standalone
centres (Source: Frost & Sullivan). The company’s brand and reputation,
economies of scale and wide geographic coverage well position it to
leverage from the underlying opportunities in the Indian diagnostics space.
Further, overall growth in the Indian diagnostics market is expected to be
led by eight major cities, which have the highest GDP (on purchasing power
parity basis) in India (Source: Frost & Sullivan). The company has a
significant presence in five of these eight major cities, viz. Mumbai, Chennai,
Surat, Pune and Bengaluru, with an operational network of 33 clinical
laboratories, 1,156 patient touch points and 70 ARCs, as of 9MFY19. During
9MFY19, the company derived 58.8% of revenues from operations from
these five cities, and is well-positioned to grow the scale of business and
operations. The company also has a grown presence in the remaining three
cities, Delhi, Hyderabad and Kolkata, from five clinical laboratories, 16
patient touch points and 31 ARCs in FY16 to eight clinical laboratories, 82
patient touch points and 61 ARCs, in 9MFY19.
Widespread operational network, asset light growth of service network
The company’s Laboratory network comprises 115 clinical laboratories,
including GRL and a service network comprising of (i) 1,631 patient touch
points, including 256 owned PSCs and 1,375 third party PSCs, that service
individual patients and (ii) ~9,000 pick-up points and 552 ARCs, which
service institutional customers, as of 9MFY19. The company’s ‘hub and
spoke’ model, whereby specimens are collected across multiple locations
within a region for delivery to clinical laboratories for diagnostic testing,
provides greater economies of scale and enhances consistency of testing
procedures. In addition, the company is able to leverage its widespread
network of clinical laboratories to compete effectively with local diagnostic
providers in each of the markets in which it operates.
Its operations are supported by a young patient touch point network, with
70.6% being less than two years old, as of 9MFY19. As of 9MFY19, its
operational network is spread across 197 cities in India. Of this, it
commenced operations in 76 cities after April 1, 2016. Also, between April
1, 2016 and December 31, 2018, the company has added 96 owned PSCs to
its service network. As patient touch point network matures, the company
expects it to collectively contribute to short to mid-term future growth.
The company has implemented an asset-light model for growing service
network. In addition to setting up owned PSCs, it has significantly expanded
Financial Summary
Exhibit 13: Profit & Loss Statement
(Year-end March) FY16 FY17 FY18 9MFY19
Revenues 475.5 544.7 643.6 559.3
Growth (%) NA 14.6 18.1 -13.1
Raw Material Expenses 127.7 137.6 151.6 133.5
Employee Expenses 108.2 127.7 147.4 133.7
Other Manufacturing Expenses 113.1 127.5 172.1 148.8
Total Operating Expenditure 349.0 392.8 471.0 416.1
EBITDA 126.5 151.9 172.5 143.2
Growth (%) NA 20.1 13.6 -17.0
Interest 0.8 0.4 1.2 0.5
Depreciation 16.6 17.2 19.0 14.6
Other Income 15.2 22.9 8.0 7.5
PBT 124.2 157.3 160.3 135.7
Total Tax 45.6 52.7 50.6 45.9
PAT before MI 78.6 104.6 109.7 89.8
Minority Interest 5.2 5.6 7.5 3.1
Share of profit for equity 3.31 2.653 0 -1.04
PAT 76.8 101.7 102.3 85.7
Adjusted PAT 76.8 101.7 102.3 85.7
Growth (%) NA 32.4 0.6 -16.2
EPS 15.3 20.3 20.4 17.1
EPS (Adjusted) 15.3 20.3 20.4 17.1
Source: ICICI Direct Research; RHP
RATING RATIONALE
ICICI Direct endeavours to provide objective opinions and recommendations. ICICI Direct assigns ratings to its
stocks according to their notional target price vs. current market price and then categorises them as Strong Buy,
Buy, Hold and Sell. The performance horizon is two years unless specified and the notional target price is defined
as the analysts' valuation for a stock
research@icicidirect.com
ANALYST CERTIFICATION
We /I, Siddhant Khandekar, Inter CA, Mitesh Shah, MS (Finance), CFA (ICFAI), Research Analysts, authors and the names subscribed to this report; hereby certify that all of the views expressed in this research report accurately
reflect our views about the subject issuer(s) or securities. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report. It is also confirmed
that above mentioned Analysts of this report have not received any compensation from the companies mentioned in the report in the preceding twelve months and do not serve as an officer, director or employee of the companies
mentioned in the report.
ICICI Securities is one of the leading merchant bankers/ underwriters of securities and participate in virtually all securities trading markets in India. We and our associates might have investment banking and other business relationship
with a significant percentage of companies covered by our Investment Research Department. ICICI Securities generally prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the
securities or derivatives of any companies that the analysts cover.
The information and opinions in this report have been prepared by ICICI Securities and are subject to change without any notice. The report and information contained herein is strictly confidential and meant solely for the selected
recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of ICICI Securities. While we would
endeavour to update the information herein on a reasonable basis, ICICI Securities is under no obligation to update or keep the information current. Also, there may be regulatory, compliance or other reasons that may prevent ICICI
Securities from doing so. Non-rated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in compliance with applicable regulations and/or ICICI Securities policies, in
circumstances where ICICI Securities might be acting in an advisory capacity to this company, or in certain other circumstances.
This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This report and information herein
is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Though disseminated to all the customers
simultaneously, not all customers may receive this report at the same time. ICICI Securities will not treat recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting
and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who
must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent judgment by any recipient.
The recipient should independently evaluate the investment risks. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. ICICI Securities accepts no liabilities
whatsoever for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the risks
associated before investing in the securities markets. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice.
ICICI Securities or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve months.
ICICI Securities or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in respect of managing or co-
managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction.
ICICI Securities or its associates might have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the companies mentioned in the report in the past
twelve months.
ICICI Securities encourages independence in research report preparation and strives to minimize conflict in preparation of research report. ICICI Securities or its associates or its analysts did not receive any compensation or other
benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither ICICI Securities nor Research Analysts and their relatives have any material conflict of
interest at the time of publication of this report.
Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions.
ICICI Securities or its subsidiaries collectively or Research Analysts or their relatives do not own 1% or more of the equity securities of the Company mentioned in the report as of the last day of the month preceding the publication of
the research report.
Since associates of ICICI Securities are engaged in various financial service businesses, they might have financial interests or beneficial ownership in various companies including the subject company/companies mentioned in this
report.
ICICI Securities may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.
Neither the Research Analysts nor ICICI Securities have been engaged in market making activity for the companies mentioned in the report.
We submit that no material disciplinary action has been taken on ICICI Securities by any Regulatory Authority impacting Equity Research Analysis activities.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or
use would be contrary to law, regulation or which would subject ICICI Securities and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in
all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction.