DETAILED COST REPORT

Prime mover
Components Quantity Rate(INR) Total(INR)
Engine 1 28,000 28,000
Engine Mounts 4 500 2,000
Total 30,000

Transmission
Components Quantity Rate(INR) Total(INR)
Primary Gearbox 1 20000 20,000
Shafts 2 2500 5000
Chain & Sprockets 2 4,000 8,000
Total 33,000

Wheels
Components Quantity Rate(INR) Total(INR)
Wheel 16x7 2 4250 8500
Wheel 12x7 2 2500 5000
Wheel Hub 4 3,000 12,000
Total 25,500

Digging System
Components Quantity Rate (INR) Total(INR)
Material 40Kg 120 4,800
Machining Cost 3,000
Others 6,000
Total 13,800
Separating System
Components Quantity Rate(INR) Total(INR)
Chain 1 packet 1,620 1,620
Sprocket 4 400 1,600
Attachments 47 40 1,880
Rods 47m 100 4,700
Journal Bearing 4 250 1,000
SS shaft 2 1500 3,000
Total 13,800

Windowing System
Components Quantity Rate (INR) Total(INR)
Sheet Metal Work 500m 3500 3,500

Chassis
Components Quantity Rate(INR) Total(INR)
Mild Steel 41 kg 60 2,460
Rectangular Section 70 kg 55 3,850
Circular Pipe 6m 1,200 2,400
Mountings & Other 10,000
costs
Welding Cost 7,500
Total 26,210

Suspension System
Components Quantity Rate(INR) Total(INR)
Front Suspension 1 2500 2500
Steering
Components Quantity Rate(INR) Total(INR)
Steering Gearbox 1 2,500 2,500
Tie Rod Ends 2 500 1,000
Tie Rod 2 1,000 2,000
King Pin 2 2,500 5,000
Steering Wheel 1 1,000 1,000
Total 11,500

Braking System
Components Quantity Rate(INR) Total(INR)
Drums 2 5000 10,000
Mechanical Linkages 4,000
Total 14,000

Electric System
Components Quantity Rate(INR) Total(INR)
Battery 1 3,250 3,250
Mechanical Switch 2 100 200
Others 6,000
Total 9,450

Safety & Ergonomics

Components Quantity Rate(INR) Total(INR)
Seat 1 3,000 3,000
Seat Belt 1 1,000 1,000
Fire Extinguisher 2 3,450 6,900
TOTAL 10,900
Overall Estimation
SUBSYSTEM TOTAL COST (INR)
Prime Mover 30,000
Transmission 33,000
Wheels 25,500
Digging System 13,800
Separation System 13,800
Windowing System 3,500
Chassis 26,210
Steering 11,500
Suspension 2500
Braking System 14,000
Electric System 9,450
Safety and Ergonomics 10,900
VEHICLE COST 1,94,160
Logistics and Travelling Cost 50,000
GRAND TOTAL 2,44,160/-