Sie sind auf Seite 1von 406

GUIDE LINE FOR SOR 2016-17.

GoMP had constituted a Committee to finalize SOR 16-17 vide no. 479/13/2016 dt.
20.1.2016. The meetings of the committee were held on 28.01.2016, 03.02.2016,26.02.2016,
04.03.2016and 13.03.2016.

The committee acknowledged the contribution of following officials and appreciated their
support in the process:-

S.No. Name of official Organization Role in the Committee

1. Mr. Ravi Sethi MPPTCL Jabalpur Chairman


2. Mr. G. S. Khanooja MPPMCL Bhopal Coordinator
3. Dr. M. S. Kele MPPoKVVCL Indore Member
4. Mr. M. S. Yadav MPMKVVCL Bhopal Member
5. Mr. N. K. Jain MPPoKVVCL Jabalpur Member
6. Mr.SaurabhSrivastava MPMKVVCL Bhopal Member
7. Mr. A. K. Choubey MPPTCL Jabalpur Attendee
8. Mr. Rajiv Keskar MPPMCL Bhopal Attendee
9. Mr. A. S. Raghuwanshi MPPMCL Bhopal Attendee
10. Mr.Shishir Gupta MPMKVVCL Bhopal Attendee
11. Mr. S. K. Agarwal MPPoKVVCL Jabalpur Attendee
12. Mr.NitinKhatri MPPoKVVCL Jabalpur Attendee
13. Mr. A. K. Jatav MPMKVVCL Bhopal Attendee
14. Mr. V. K. Goyal MPPaKVVCL Indore Attendee
15. Mr. A. K. Verma MPPaKVVCL Indore Attendee
16. Mr. S. K. Maurya MPMKVVCL Bhopal Attendee
17. Mr. V. K. S. Parihar MPPMCL Bhopal Attendee

The Committee has submitted the report vide no. MD/MPPTCL/43dt. 20.04.2016. OSD
Energy Department GoMP haveconveyed approval of SOR 16-17 vide No.4022/13/2016 dated
03.05.16.MD MPPMCL has conveyed approval vide No. 81 dt. 16.05.16 with instructions to
reviewthe SOR 2016-17 by Works/W&P Section of all three discom.Meeting of the officers of
Works Section of three Discom was held on dt. 13.06.2016. The contribution of following officials
is acknowledged and appreciates their support in the meeting:-

1. Mr A.K. Jatav GM (W&P), Central Discom, Bhopal.


2. Mr V.K. Goel, SE (Works), West Discom, Indore.
3. Mr R.N.S. Thakur AGM(City Const.), Central Discom, Bhopal
4. MrShishir Gupta DGM (RAPDRP) Central Discom, Bhopal.
5. Mr S.K. Morya DGM(W&P), Central Discom, Bhopal.
6. MrNitinKhatri Manager (Works) East Discom, Jabalpur.

The SOR 2016-17 is prepared for framing the estimate for various works and is limited for
departmental use only. The schedule in the SOR 2016-17 are mainly categorized in following parts:-

SOR-16-17
(i) 33KV lines and associated works Schedule A
(ii) 33/11KV Sub-station and associated works Schedule B
(iii) 11KV lines and associated works Schedule C
(iv) LT lines and associated works Schedule D
(v) DTR installation Schedule E
(vi) Miscellaneous schedules Schedule F
(vii) Earthingof DTR &PTR Schedule F
(viii) AnudanYojna Schedule AY
Following guidelines shall be mandatorily considered while framing the estimate for various
works and should also be ensured during execution of the works:-
1. These schedules are guide lines for framing estimates. Minor addition/deletion is permissible as
per actual site condition and technical feasibility.
2. As per Section 55 of Electricity Act 2003, proper accounting and audit in distribution is to be
ensured by providing meters and metering equipment at all the transaction points of supply.
3. For new 33/11 KV S/S, estimation shall be done as per requirement:-
Schedule B-1 For Non SCADA Compatible / Rural area
Schedule B-2,3,4 For SCADA Compatible / Urban area

4. Looking to the condition that bore earthing is the best & long reliable source of earthing, but
difficult in Additional Sub Station due to non-approaches for T/W boring machine,hence
earthing in 33/11 KV s/s shall be done as per G-2 &3 schedules for Hard rock, Murram& Black
Cotton soil.
5. The provision of SCADA in 33/11 KV S/s (New/Addl.) 33 KV & 11 KV line have been included
in SOR which should be utilized as per requirement/provision.
6. PTR plinth is a life time structure, and cannot be upgraded during Augmentation of PTR, hence
combination of RCC & PCC PTR plinth with capacity of load bearing up to 10 MVA shall be
included in estimation. To prepare compact base in Black cotton soil, 4.8 cmtKopra filling shall
be taken
7. In order to avoid grass in substation yard, technology being used by MPPTCL is adopted for
33/11kV Substation.
8. Following should be ensured for 33/1 1 KV Sub-station:-
-Provision should be made for expandable to 2x5 MVA transformers capacity in 33/11 KV S/s
proposed in urban area.
-Adequate provision towards the acquisition of Nuzul land for the construction of 33/11 KV Sub-
station must be included in the estimate.
-The earthing at 33/11 KV S/S shall be connected to mesh as per IS 3043.
9. All the civil works necessary for construction of New 33/11KV have to be executed by STC/
Civil wing as per circular No. MD/MK/Civil/18050 dated 12.02.2016.
10. Provision should be made for radiating at least two, three, four & five 11 KV feeders from 3.15
MVA, 5 MVA, 8 MVA & 10 MVA power transformer respectively from 33/11 KV S/s.

SOR-16-17
11. Provision for separate VCB for each power transformer & feeder (33 KV and 11 KV) should be
made for protection of equipments and control of power flow. Similarly, provision should also be
made for proper metering.
12. Installation of additional transformer instead of augmentation to higher capacity, shall be
preferred, as two transformers of same capacity are better for management of load in case of
failure of power transformer.
13. In view of day by day increasing ROW problem, All 33 KV lines in commissioner & District HQ
shall mandatorily be laid on 15 m. H-Beam & 11 KV lines on 13 m. H-Beam.
14. In Nagar Nigam/Nagar Palika/Nagar Panchayat area, new 33 KV & 11 KV line emanating from
132 KV EHV S/S & 33/11 KV S/S respectively, should be laid on double circuit single stringing
(DCSS) such that it can be converted to double circuit double stringing (DCDS) as per load
requirement.
15. RCC pre cast block/stone block of size 450x75 mm taken in place of base padding concerting
0.05 cmt.
16. Considering clearance and strength of poles, 9 mtr. 200 kg, 11 mtr. 365 kg PCC pole shall be
preferred in place of 8 mtr. 140 kg and 9.1 mtr. 280 kg PCC pole.
17. Municipality Charges for reinstatement of Road or Way leave charges payable to Railway shall
be reimbursable to contractor on production of original receipt of concerned department only.
18. During shifting as well as erection of new 33 KV line & 11 KV lines, 15mtr.&13 Mtr. Long H-
Beam respectively should be used, while crossing National or State highways where ever
applicable. No estimate should be framed for crossing the National highway/State highway with
L.T. line.
19. Looking to the load density, the sizes of conductor have been increased. Therefore the maximum
span for 33 KV lines and 11 KV lines shall not be exceeded.

20. Plastering with cement mortar& Masonry work has been added on cmt. basis for renovation
works.
21. Various new schedules are added for installation of new 33/11KV sub-station with AIS/GIS
switchgears, Monopole for 33 KV line, various meters. They shall be used as per requirement.
22. Various provisions are added in Labour schedules. They shall be used as per requirement.
23. In order to maintain quality of DTR supplied by contractors, it is decided that mandatorily 1
DTR against lot of 10 no. DTR or part thereof (as per provision of sanction estimate) shall be
randomly selected and sent to NABL lab for testing. Testing fee shall be borne by discom. This
condition applies for cases of 4 or above DTR supplied by contractors.(Per estimate)
24. No connection should be released without installation of meter. The meter must be installed on
the outside of front wall of the building properly fixed at a height between 5' to 6' for proper
approach/ meter reading.
25. For adequate clearances at uneven surfaces/ lines/road crossings,additional schedule shall be
included in the estimation.

SOR-16-17
26. Two distribution transformers shall not be kept on same DP structure.
27. The storm guys are to be provided with poles and structures at wind prone area to all HT lines
and distribution mains to have proper protection and stability to poles and structures from storms
and cyclones.
28. Proper carpet guarding and horizontal guarding should be made at all the crossing of LT lines,
telephone lines, River, Road, and heavy populated areas to avoid accidents.
29. Six pipe DTR earthing shall be done as per schedule G-1, in Urban area&Three pipe DTR
earthing shall be done as per REC drawing in Rural area.
30. The RS Joist 175X85 mm will only be used at limited locations in LT works. All LT Lines
should be laid by using insulated cables or AB Cable Only.
31. The barbed wires on the stay set should be provided to HT and LT lines to avoid interference and
fouling by animals. The stay insulators should invariably be provided to PCC poles and other
such type of supports.
32. Labour charges against dismantling should be taken as 50% of the charges incurred in the
erection work.
33. At the bi-metallic junction, bi-metallic clamps should be used to avoid pitting and burnings at
contact surfaces. For having tight connections, proper length of binding is also necessary to
avoid loose connections.
34. The circular issued by the MPERC vide their Notification dated-2nd September'09 notified in
Gazette dated 7.9.2009 should be kept in view in estimation of load and directions given there-in,
while preparing the estimate of electrification of Colonies, the documents & papers of colony for
their legality should be checked.
35. The old materials removed or scrap received from dismantling of the old line should be returned
to Area Stores strictly observing store accounting procedure.
36. Detail drawing of 33/11 KV S/s control room in Urban/Rural area, earthing of 33/11 KV S/s &
DTR, various fabricated materials, DTR fencing etc. as per list are attached. Itshall be
mandatorily referred for execution of works.
37. In 5% supervision detail scheme meter Panel provision should be mandatory added in the for it
quality watch and to avoid change to pilferage energy.
38. This SOR will be effective from date of issue.

SOR-16-17
Annex 1
List of approved drawings for inclusion in SOR 16-17
i. 11KV V Cross Arm
ii. 11 KV V Cross Arm bridling
iii. 33KV V Cross Arm
iv. 33 KV V Cross Arm bridling
v. RCC base padding
vi. Details of 500 mm w ide cable trench
vii. Details of 750 mm wide cable trench
viii. General arrangement of LTCT meter box
ix. General arrangement for 8way LT feeder pillar box
x. General arrangement for HT meter Box
xi. General arrangement meter penal for 24 nos three phase energy meter
xii. General arrangement for 315 kVA distribution box
xiii. General arrangement for 200 kVA distribution box
xiv. General arrangement for 100 kVA distribution box
xv. Standard drawing for DTR fencing in urban area.
xvi. Detail structural drawing of single storied control room for rural area- 8 nos sheets.
xvii. Specification of 3.8 m Centre to Centre channel.
xviii. Specification of 4.8 m Centre to Centre channel.
xix. Specification of 5 feet Centre to Centre channel.
xx. Specification of 4 feet Centre to Centre channel.
xxi. Specification of 8 feet Centre to Centre channel.
xxii. Specification of single pole cut point DC for 11 KV.
xxiii. Specification of single pole cut point DC for 33KV.
xxiv. Specification of Transformer mounting channel.
xxv. Specification of Distribution box mounting channel.
xxvi. Specification of DO/LA mounting channel.
xxvii. Specification of AB switch mounting channel.
xxviii. Specification of DTR anti slipping base widening channel.
xxix. Specification of DTR tie angle.
xxx. 33/11KV Indoor sub-station AIS.

SOR-16-17
LABOUR
SCHEDULES
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction of 33 KV lines, 33/11 KV
S/s, 11 KV lines, Distribution Transformers, LT lines and other works
Labour Schedule L-1
DIGGING
S. Particulars Unit Normal Soft Rock /
No. Soil Hard Soil Hard Rock (Blasting/
Drilling Machine
Required)

Amt. Amt. Amt.


1 Pole Pit Digging PCC
PCC Pole 8 Mtr 140 Kg size( 2'x4'x4.5') = 36
Per pole 160.91 386.62 1168.80
sq. feet
PCC Pole 9.1 Mtr 280Kg size(2'x4'x5')= 40 sq.
Per pole 183.25 516.24 2089.54
feet

PCC pole 9 m , 200 Kg size(2'x4'x5')= 40 sq.


Per pole 183.25 516.24 2089.54
feet
PCC pole 11 m , 365 Kg (2'x4'x6')= 48 sq.
Per pole 196.66 582.17 2241.50
feet
R S Joist 175x85 mm/125x70 mm./H-
2
Beam/Rail Pole Pit Digging
8 Mtr. Long size ( 2'x4'x4.5')= 36 sq. feet Per pole 160.91 386.62 1168.80

9 Mtr. Long size (2'x4'x5')= 40 sq. feet Per pole 183.25 516.24 2089.54

11 Mtr. Long size (2'x4'x6')= 48 sq. feet Per pole 196.66 582.17 2241.50

13 Mtr. Long size (2'x4'x7')= 56 sq. feet Per pole 231.30 653.68 2657.18

15 Mtr. Long size (2'x4'x8')= 64 sq. feet Per pole 756.48 2137.59 8687.79

17 Mtr. Long size (2'x4'x9')= 72 sq. feet Per pole 867.10 2396.82 9845.41
3 Plinth Digging
For VCB size(3x2x0.6) = 3.6 cu. mtr Per VCB 757.60 1228.02 0.00

For Power Transformer upto 10 MVA size


(3.1mx3.1mx1.5m) = 14.415 cu. mtr.[Black Per PTR 3352.66 0.00 0.00
cotton/Normal soil}

For Power Transformer 10 MVA size


(3.1mx3.1mx1.15m) =11.05 cu. mtr. [For Soft Per PTR 0.00 7309.58 19770.00
Rock/Hard Soil]

Pit digging for DTR earthing-size (5'x2.5 'x


4 Per pit 160.91 386.62 1168.80
9')= 112.50 cu. feet
Pit digging for PTR earthing-size(5'x2.5 'x 9')=
5 Per pit 160.91 386.62 1168.80
112.50 cu. feet
Stay Pit Digging (For 16mm/20mm/25mm
6 Per pit 135.21 327.40 1013.48
Stay Set)-size (5'x2.5 'x 5')= 62.50 cu. feet

Pit digging for cable tranch Size


7 RM 157.55 378.80 1146.45
(1.0Mx0.45M)X 1.0 mtr long = 0.45 cu mtr.
S. Particulars Unit Normal Soft Rock /
No. Soil Hard Soil Hard Rock (Blasting/
Drilling Machine
Required)

Amt. Amt. Amt.


New 33/11 KV s/s or renovation of s/s
8
earthing
Labour charges of bore for chem electodes/ pit
digging for GI pipe &, fttings, welding per s/s 25420 38286 74592
including all taxes

Labour charges of pit diggingfor GI pipe &


digging of 0.5 m deep trench for laying of GI
per s/s 9195 16890 30749
flat for complete mesh earthing including back
filling

labour charges for bore in murram/ black


cotton through T/w drilling machine- 30 mtr. per s/s 104415 131415 0
Deep suitable for 150 mm pipe (9 Pits)

labour charges for bore in hard rock through


T/w drilling machine- 45 mtr. Deep suitable for per s/s 217372
150 mm pipe (9 Pits)

9 Addl. PTR 33/11 KV s/s Earthing


per
Labour charges of bore for chem electodes,
Addl. 22831 31526 42968
fttings, welding including all taxes
PTR
Labour charges of pit diggingfor GI pipe &
per
digging of 0.5 m deep trench for laying of GI
Addl. 8072 13320 17234
flat for complete mesh earthing including back
PTR
filling
labour charges for bore in murram/ black per
cotton through T/w drilling machine- 30 mtr. Addl. 46406 58406 0
Deep suitable for 150 mm pipe (4 Pits) PTR
labour charges for bore in hard rock through per
T/w drilling machine- 45 mtr. Deep suitable for Addl. 64406
150 mm pipe (4 Pits) PTR
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning poles shall be payble
50% of corresponding erection charges.
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15% shall be payble above
base rates
SOR 2016-17
Labour rates for labour contracts for departmental execution of
construction of 33 KV lines, 33/11 KV S/s, 11 KV lines, Distribution
Transformers, LT lines and other works
Labour Schedule L-2
POLE AND STAY ERECTION

S.No. Particulars Unit Amt.

1 PCC Pole erection with earthing

PCC Pole 8 Mtr 140 Kg No. 519.59


PCC Pole 9.1 Mtr 280Kg No. 865.99

PCC pole 9 m , 200 Kg No. 865.99

PCC pole 11 m , 365 Kg No. 748.658

2 R S Joist 175x85 mm/125x70 mm erection


upto 9 Mtr. Long

No. 312.87

11/13 Mtr. Long No. 402.26


3 H-Beam/Rail Pole erection
upto 9 Mtr. Long

No. 614.57

11 Mtr. Long No. 748.66


13 Mtr. Long No. 882.75
15 Mtr. Long No. 1016.83
17 Mtr. Long No. 1156.51

Stay set erection (Complete with binding of stay


4
wire at eye bolt , stay insulator and snchor rod)

16 mm. No. 139.68


20/25 mm. No. 178.78

Note:-
1. Labour and transportation charges for dismentlilng of lines/
stretghtening of leaning poles shall be payble 50% of corresponding
erection charges.

2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service
tax @ 15% shall be payble extra on above base rates.
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction of 33 KV
lines, 33/11 KV S/s, 11 KV lines, Distribution Transformers, LT lines and other works
Labour Schedule L-3
CONCERTING & MESSONERY WORKS

S.N
Particulars Unit Amt.
o.

1 Concreting (1:3:6) material cost Cmt. 4413.73


2 Labour charges for Concreting (1:3:6) material Cmt. 446.96
Base padding of pole/structure [PCC Pole/RS Joist/H-
3
Beam/Rail]
(a) By concerting (1:3:6)- 0.05 cmt Per Pole 245.83
(b) By Stone Block Per Pole 257.00
(c) By Pre cost Block Per Pole 257.00
4 Concreting of PCC Pole
PCC Pole 8 Mtr 140 Kg - 0.10 cmt. Per Pole 491.66
PCC Pole 9.1 Mtr 280Kg-0.15 cmt. Per Pole 865.99
PCC Pole 9 Mtr 200 Kg - 0.10 cmt. Per Pole 865.99
PCC Pole 11 Mtr 365 Kg-0.15 cmt. Per Pole 1154.65

Concreting of Steel support with muffing including


5
labour charges

R S Joist / Rail Pole / H.Beam 8 Mtr - 0.55 Cmt. Per Pole 2673.38
R S Joist / Rail Pole / H.Beam 9 Mtr - 0.65 Cmt. Per Pole 3162.24
R S Joist / Rail Pole / H.Beam 11 Mtr - 0.70 Cmt. Per Pole 3402.48
R S Joist / Rail Pole / H.Beam 13 Mtr - 0.94 Cmt. Per Pole 4570.17
R S Joist / Rail Pole / H.Beam 15 Mtr - 1.25 Cmt. Per Pole 6078.66
R S Joist / Rail Pole / H.Beam 17 Mtr - 1.5 Cmt. Per Pole 7291.04

6 Concreting of Stay including labour charges

Stay set 16 mm- 0.20 cmt Per set 972.14


Stay set 20/25 mm- 0.30 cmt. Per set 1458.21

Concreting of Plinth with plaster including labour


7
charges

8 (i) PTR Foundation as per attached drawing upto 10 MVA set 72639.89

Concrete :1:1.5:3 Ratio 5.634 cmt

Concrete :1:5:8 Ratio 7.545 cmt.

M.S. Flat/rod 324.87 kg


Base filling by Kopra in case of Black cotton soil
per Cmt 532.00
3.1*3.1*0.5m= 4.8 cmt

ii For VCB- 33KV /11KV

(a) Base filling by Kopra in case of Black cotton soil-1.92


per Cmt 532.00
cmt.

Per
(b) Concreting 1:3:6 3.5 cmt. 17012.42
Foundation
9 Messonery work with bricks and plastering

(a) Messonery work with cement mortor (1:6 mixture) .for


per cmt 2941.30
renovation works.

(b) Plastering with cement mortor (1:4 mixture) . per cmt 318.78

Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning
poles shall be payble 50% of corresponding erection charges.

2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15%
shall be payble above base rates
SOR 2016-17

Labour rates for labour contracts for departmental execution of construction of 33 KV


lines, 33/11 KV S/s, 11 KV lines, Distribution Transformers, LT lines and other works

Labour Schedule L-4

FIXING OF STEEL SUPPORT AND INSTALLATION OF OTHER EQUIPMENTS

S.
Particulars Unit Amt.
No.
Fixing of L. T. [3 pin/4 pin/5 pin] Bracket/U-Clamp/Through Bolt Per Pole 44.70

Fixing of Suspension clamp/Dead end clamp Per Pole 55.87


Fixing of L.T Shackle Insulator No. 11.17

Fixing of 33 KV V-cross arm with Top Clamp No. 72.63


Fixing of 11 KV V-cross arm with Top Clamp No. 50.28
Fixing of 33 KV Top Clamp No. 34.00
Fixing of 11 KV Top Clamp No. 23.00
Fixing of L. T. Cable at 11/.4 KV S/s ( main & upto 2 ckt) No. 354.34
Fixing of Anticlimbing Device No. 19.00
Fixing of Danger Board 33 & 11 KV POLE No. 13.41
Fixing of T Clamps No. 49.18
Fixing of D. C.Cross arm along with plates, 6 nos. H/Ws, 6
Nos. Disc Insulators and fixing of supporting clamps on both
the poles.
4' Centre Set 335.22
5' Centre Set 335.22
8' Centre Set 335.22

Fixing of D.O.Channel with support clamp/back clamp No. 122.91


Fixing of A.B. Switch Channel with support clamp/back clamp No. 245.83

Fixing of Transformer mounting Structure complete with base


Set 424.61
channel, supporting clamps and belting of fixing by turn buckles.

Handling & Installation of Distribution Transformer (DTR)


on DP, tightening with turn buckles on both sides, oples
clamping and boting of base jumpering on HT side
5/10 KVA No. 279.35
16 KVA No. 558.70
25 KVA No. 614.57
63 KVA No. 787.77
100 KVA No. 821.29
200 KVA No. 955.38
315 KVA No. 1145.34
S.
Particulars Unit Amt.
No.
Handling & Installation of Dist. Box on DP, complete wiring,
connecting LT cable on bushing and LT feeders (2 Nos.)
16/25 KVA No. 312.87
63 KVA No. 391.09
100 KVA No. 419.03
200 KVA No. 480.48
315 KVA No. 519.59

Fixing of Horizonatal and Cross Bracing with supporting


clamps on both the poles.
4' Centre Set 167.61
5' Centre Set 167.61
8' Centre Set 167.61
Fixing of D. C.Cross arm along with plates of supporting
clamps on both the poles.
4.8 mtr. Set 335.22
3.8 mtr. Set 335.22

Fixing of Disc Insulator with H/ W 33 KV side No. 50.28


Fixing of Disc Insulator with H/ W 11 KV side No. 27.94

Fixing of 33 KV Special Bracket including single pole cutpoint,


per pole 563.72
side cross arm, extension cross arm
Fixing of 33 KV Special Bracket including single pole cutpoint,
side cross arm, extension cross arm (Double Ckt.) per pole 1613.51

Fixing of 11 KV Special Bracket including single pole cutpoint,


per pole 469.31
side cross arm, extension cross arm
Fixing of 11 KV Special Bracket including single pole cutpoint,
side cross arm, extension cross arm (Double Ckt.) per pole 1407.92

Fixing of A.B. Switch 33 KV ( Set of 3 No. ) complete with


Set 469.31
handle & pipe
Fixing of A.B. Switch 11 KV ( Set of 3 No. ) complete with
Set 424.61
handle & pipe

Fixing of Isolator 33 KV ( Set of 3 No. ) complete with handle &


Set 581.05
pipe
Fixing of Isolator 11 KV ( Set of 3 No. ) complete with handle &
Set 536.35
pipe

Fixing of D.O.Fuse Unit 33 KV ( Set of 3 No. ) Set 167.61


Fixing of D.O.Fuse Unit 11 KV ( Set of 3 No. ) Set 156.44

Fixing of L. A.Unit 33 KV with earthing (Set of 3 No.) Set 167.61


Fixing of L. A. Unit 11KV with earthing (Set of 3 No.) Set 156.44
Fixing of 33 KV Pin Insulator No. 22.35
Fixing of 11 KV Pin Insulator No. 16.76
S.
Particulars Unit Amt.
No.
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15%
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction
of 33 KV lines, 33/11 KV S/s, 11 KV lines, Distribution Transformers, LT
lines and other works
Labour Schedule L-5
INSTALLATION OF 33/11 KV SUB-STATION EQUIPMENTS
S.N
Particulars Unit Amt.
o.
Handling& instalation of 33 KV CT with earthing
No. 502.83
arrengment
Handling& instalation of 11 KV CT with earthing
No. 502.83
arrengment
Handling& instalation of 33 KV PT with earthing
No. 502.83
arrengment
Handling& instalation of 11 KV PT with earthing
No. 502.83
arrengment
Installation of metering equipment
33 KV No. 1545.23

11 KV No. 1245.23

Stringing of Bus bar conductor with fixing of terminal


clamps
(i) 33 Kv side stringing upper and lower bus bar of 3 wire
Per
in each bus jumpering and jointing with clamps with each 972.14
bay
phase
(ii) Jumpers from 33 KV gartry to 11 KV gantry through
Set 865.99
PTR &VCB
(iii) 11 KV Bus bar per bays stringing upper and lower bus Per
1234.73
bar with drop jumpers bay
(iv) Jumpers from 11 KV gartry to 11 KV take off DP
Set 765.42
through, station transformer, VCB , ME etc
Jumpering work at D. P. & Transformer No. 247

Power Transformer Jumper Work for Aug of PTR No. 504

Handling & installation of Battery charger & Distribution


board in control room & Fixing of AC / DC main switch Set 692.79
board .
Installation of Batteries on Woden Rack PlatFrorm and
connecting each cell (Total 15 cells) & connecting load
with battery charger after clamping connecting with
distribution board, DC Bus Bar & connecting Battery Set 1167.68
charger with AC switch board Supply
S.N
Particulars Unit Amt.
o.
Labour only for installation of Single phase meter on
10’’X12’’ poly-carbonate/wooden board (excluding the
cost of board), but including making holes in the board,
Each 140
fixing the board on the wall, screwing the meter on the
board, screwing incoming & outgoing terminals including
earth terminals.
Labour only for installation of Three phase meter on
12’’X16’’ poly-carbonate/wooden board (excluding the
cost of board), but including making holes in the board,
Each 190
fixing the board on the wall, screwing the meter on the
board, screwing incoming & outgoing terminals including
earth terminals.
Labour only for Installation of Single phase meter in place
Each 80
of stop defective meter or at un-metered location.

Labour only for Installation of Three phase four wire meter


Each 139.68
in place of stop defective meter or at un-metered location
Handling & installation of capacitor bank 600 KVAR Set 6179.22
Handling & installation of capacitor bank 1200 KVAR
Set 29896.04
With Isolator & VCB Pannel, CTs.
Installation of single phasing A B switch complete with
Set 497.24
handle & pipe
Handling & installation of 11 KV feeder/Xmer VCB
complete on Foundation & tightening/ alingment of VCB No. 966.55

Handling & installation of 33 KV feeder/Xmer VCB


complete on Foundation & tightening/ alingment of of No. 2234.80
VCB
Handling & installation of control pannel , including stand
Per
of suitable size for 33/11KV feeder and transformer control. 1011.25
Panel

Laying of DC supply cable DC from distribution board to


Set 692.79
each equipment

Laying U/G cable complete with digging trench & Filing of


trench including fixing of terminal block to each search
Set 692.79
light in S/s yard & laying of to core AC Cable from distt.
box to control room for AC Supply.

Fixing arrangement of search light on support and handling


of search light conn. with AC Cable & light terminal Set 89.39
block/cut out box.
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening
of leaning poles shall be payble 50% of corresponding erection charges.

2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax
@ 15% shall be payble above base rates
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction of
33 KV lines, 33/11 KV S/s, 11 KV lines, Distribution Transformers, LT lines and
other works
Labour Schedule L-6
OTHER MISC. WORKS
S.
Particulars Unit Amt.
No.
Survey of 33 KV Line during execution of work
Km 1156.51
(33KV/11KV.LT)

Survey and layout of 33/11 KV s/s during execution of


no 1156.51
work
Trimming of trees Per tree 279.35
Approch road clearance for lines (33KV/11KV.LT) Per Km. 1620.23

Approch road clearance for 33 /11KVs/s no 1620.23

140 KG. 8 mtr. Long PCC Pole


0 to 1 Km Per Pole 134.09

Additional Charges per Km. (Max. 2 Km.) Per Pole 67.04


280 KG. 9.1 mtr. Long PCC Pole
0 to 1 Km Per Pole 178.78

Additional Charges per Km. (Max. 2 Km.) Per Pole 89.39


R.S. Joist 125x70 mm.
0 to 1 Km Per Pole 134.09

Additional Charges per Km. (Max. 2 Km.) Per Pole 67.04


R.S. Joist 175x85 mm.
0 to 1 Km Per Pole 134.09

Additional Charges per Km. (Max. 2 Km.) Per Pole 67.04


H-Beam 152x152x37.1 Kg/mtr.
0 to 1 Km Per Pole 279.35

Additional Charges per Km. (Max. 2 Km.) Per Pole 145.26


Rail Pole 52/60 Kg/mtr.
0 to 1 Km Per Pole 357.57

Additional Charges per Km. (Max. 2 Km.) Per Pole 201.13

Other line material Per Km. 2044.84


S.
Particulars Unit Amt.
No.
Painting of Steel Structure with 2 coat of Red oxide
paint and 2 coat of Aluminium paint
Painting without material Per Mtr. 22.35

Painting with material Per Mtr. 78.22

Crane charges for Handling & installation of Power


Transformer with fitting of all radiaters
(i) 33/11 KV S/S upto 50 Km. from crane availablity
job 10524.00
location
(ii) 33/11 KV S/S above 50 km. upto 100 Km. from crane
job 14605.00
availablity location
(iii) 33/11 KV S/S above 100 Km. from crane availablity
job 17683.00
location

Crane charges for Handling & installation of


Distribution Transformer with fitting in job 2104.80
Commissionary & District HQ area

Trala charges for Transportation of Power


Transformer from Area stores to 33/11 KV Sub
Station for Minimum
(A) upto 10 Ton: Rs. 10,000 Per Km. 321.53

(B) More than 10 Ton: Rs. 12,000 Per Km. 321.53


Note:- Minimum charges or per Km charges whichever is
higher shall be applicable
Inclusive all Supply, spreading, levelling including cutting
of yard area With Kopra (200 cmt) and top layer of
moorum 50 mm thick and 100 mm thick metalling with 40
mm size B.T. metal.meteling is to be done in
brick incased area. The incasing of all equipment
foundation, 33/11kv way with brick placed vertical
100mm above the ground and remaining part of the brick
kept inside the ground.including transportation, loding
,unloding
(a) Kopra all labor T&P etc as per the direction of engineer Cmt 532.00
(b) Moorum Cmt 760.00
(c) Metal Cmt 1242.00
Procedure to avoid grass in sub-station yard-
Murrum/Hard soil
(d-1) 1st layer- Providing & laying stone crusher dust (free
from organic matter and foreign matters etc.) of average
thickness 50 mm including spreading watering so as to
attain desired degree of moisture for optimum compaction,
compaction by light roller, making top surface levelled,
even and smooth etc. for all lead & lift including cost of
all maetrial, transportation, royalty, taxes, levies, labour
charges, T&P and other consumable etc. complete as
S.
Particulars Unit Amt.
No.

(d-2) 2nd layer- Providing & laying mixture of stone


crusher dust (free from organic matter and foreign matters
etc.) and cement in ratio of 1:4 (1 cement : 14 sotne
crusher dust, the quantity of cement shall not be less than
1 standard bag of 50 kg in 0.5 cum of stone crusher dust)
of minimum thickness 50 mm including mixing of stone
crusher dust and cement in mixer with desired water
cement ration, laying, vibration, curing etc. complete to
give a perfect cohesive, smooth & even surcace, finishing
as per requirement, cleaning etc. including all lead & lift
and cost of all material, transportation, royalty, taxes,
levies. labour charges, T&P and other consumble etc.
complete as directed by Enginee-in-charge.

Base Rates combined for both the layers detailed in (d-1)


Sq. mtr. 103.00
and (d-2) above.
Procedure to avoid grass in sub-station yard- Black
Cotton
(e-1) 1st layer- Providing & laying stone crusher dust (free
from organic matter and foreign matters etc.) of average
thickness 50 mm including spreading watering so as to
attain desired degree of moisture for optimum compaction,
compaction by light roller, making top surface levelled,
even and smooth etc. for all lead & lift including cost of
all maetrial, transportation, royalty, taxes, levies, labour
charges, T&P and other consumable etc. complete as

(e-2) 2nd layer- Providing & laying mixture of stone


crusher dust (free from organic matter and foreign matters
etc.) and cement in ratio of 1:4 (1 cement : 14 sotne
crusher dust, the quantity of cement shall not be less than
1 standard bag of 50 kg in 0.5 cum of stone crusher dust)
of minimum thickness 50 mm including mixing of stone
crusher dust and cement in mixer with desired water
cement ration, laying, vibration, curing etc. complete to
give a perfect cohesive, smooth & even surcace, finishing
as per requirement, cleaning etc. including all lead & lift
and cost of all material, transportation, royalty, taxes,
levies. labour charges, T&P and other consumble etc.
complete as directed by Enginee-in-charge.

Base Rates combined for both the layers detailed in (e-1)


Sq. mtr. 138.00
and (e-2) above.
Earthing Arrangement for 11/0.4 KV S/s
In rural area, Labour rates excluding pit digging for
complete earthing of DTR with GI wire/ Stay wire Per DTR 946.21
along with 3no. GI pipe 40 mm 3m long
S.
Particulars Unit Amt.
No.

In Urban area Labour rates excluding pit digging for


complete earthing of DTR with GI strip 25x3 mm Per DTR 1455.27
along with 3no. GI pipe 40 mm 3m long

Conductor Jointing ( Sleeve Twisting) No. 124


Numbering of Pole/boxes with yellow colour base 900
No. 41
sq.cm.& upto 12 digit 5cm.x3.75 cm.
Isolator/ AB Switch handle supports

Pit digging of Isolator/ AB Switch handle support 2 mtr per


83
length R.S,Joist / Rail pole Support

per
Errection of Isolator/ AB Switch handle support 107
Support

Concreting of Isolator/ AB Switch Handle support ( 0.1 per


455
cmt ) Support
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning poles shall be
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15% shall be payble a
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction of
33 KV lines, 33/11 KV S/s, 11 KV lines, Distribution Transformers, LT lines and
other works
Labour Schedule L-7
STRINGING
S.N
Particulars Unit Amt.
o.
Stringing of Conductor including paying out tensioning
of conductor wih isulator and tightening of stays(Rates
1 exclusive
33 KV Lineof binding wire and tape)
With Panther Conductor ( 3 No. Conductor ) Km. 19353.37
With Dog Conductor ( 3 No. Conductor ) Km. 15481.58
With Raccoon Conductor ( 3 No. Cond. ) Km. 8827.46
2 11 KV Line 0.00
With Raccoon Cond. ( 3 No Conductor) Km. 8961.55
With Rabit Conductor ( 3 No. Conductor ) Km. 6955.82
With Weasel Conductor ( 3 No. Conductor ) Km. 6279.79
3 LT Line 0.00
L. T. Line with Raccoon Conductor ( 1 No. Conductor ) Km. 2547.67
L. T. Line with Rabbit Conductor ( 1 No. Conductor ) Km. 2095.13
L. T. Line with Weasel Conductor ( 1 No. Conductor ) Km. 1916.34
L. T. Line with Sqirrel Conductor( 1 No. Conductor ) Km. 1759.91
Laying of overhead XLPE Arial Bunch cable
4 0.00

(i) 3x25+1x16+1x35 sq.mm covered / bare massenger wire


Km. 7838.56
& equivalent sizes
(ii) 3x35+1x16+1x35 sq.mm covered / bare massenger
Km. 8291.11
wire equivalent sizes
(iii) 3x50+1x16+1x35 sq.mm covered / bare massenger
Km. 8928.03
wire equivalent sizes
(iv) 3x95+1x16+1x35 sq.mm covered / bare massenger
Km. 0.00
wire equivalent sizes
(iv) 3x95+1x16+1x95 sq.mm covered / bare massenger
Km. 19833.85
wire & above sizes

(v) 3x35 sq.mm 11 KV XLPE AB Cable. With messenger Km. 8022.93

(vi) 3x70 sq.mm 11 KV XLPE AB Cable.With messenger Km. 9626.40

(vii) 3x95 sq.mm 11 KV XLPE AB Cable.With messenger


Km. 10587.37
& above

(viii) Fixing of Heat Shrinkable jointing Kit for jointing of


all three phase of 11 KV XLPE AB Cable and Massenger No. 1234.73
wire with earth connection of conductive shield of cable to
S.N
Particulars Unit Amt.
o.

Laying of OverHead Armoured Airbunch single core


8
L. T. Cable

A 16 Sq.mm. KM 1967

B 25 Sq.mm. KM 3264

C 35Sq.mm. KM 3264

D 50 Sq.mm. KM 4918

E 70 Sq.mm. KM 4918

F More than 70 Sq.mm. KM 8182

20 Carpet Gaurding

A 33 KV Line Span 1640

B 11 KV Line Span 910

21 Gaurding For L.T. Line

22 Dimond Gaurding Span 32

B Carpet Gaurding Span 452

Providing L T. Service Line at Consumer Premises 1


9 No. 102
Phase

Providing L T. Service Line at Consumer Premises 3


10 No. 216
Phase

Labour only for installation of Single phase meter on


10’’X12’’ poly-carbonate/wooden board (excluding the
cost of board), but including making holes in the board,
Each 140
fixing the board on the wall, screwing the meter on the
board, screwing incoming & outgoing terminals including
earth terminals.
S.N
Particulars Unit Amt.
o.
Labour only for installation of Three phase meter on
12’’X16’’ poly-carbonate/wooden board (excluding the
cost of board), but including making holes in the board,
Each 190
fixing the board on the wall, screwing the meter on the
board, screwing incoming & outgoing terminals including
earth terminals.
Labour only for Installation of Single phase meter in place
Each 80
of stop defective meter or at un-metered location.
Labour only for Installation of Three phase four wire
meter in place of stop defective meter or at un-metered Each 139.68
location
5 Fixing & installation of Pre mounted service connection 0.00
distribution box (Spring loaded)
For 16/25/35 sq.mm. cable Per 245.83
For 95 sq.mm. cable Per 279.35
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning poles shall
be payble 50% of corresponding erection charges.
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15% shall be
payble above base rates
SOR 2016-17
Labour rates for labour contracts for departmental execution of
construction of 33 KV lines, 33/11 KV S/s, 11 KV lines, Distribution
Transformers, LT lines and other works
Labour Schedule L-8
FEBRICATION WORKS
S.No
Particulars Unit Amt.
.

1 Labour charge for jointing of channel by welding No. 162.02

2 Labour charge for jointing of H-Beam by welding No. 798.94

3 Labour charge for jointing of RS Joist by welding No. 558.70

4 Labour charge for jointing of Rail pole by welding No. 1273.84

5 Drilling labour charges for 6/8 inch per hole No. 16.76

6 Cutting labour charges for channel No. 83.81

7 Cutting labour charges for H-Beam No. 318.46

8 Cutting labour charges for RS Joist No. 162.02

9 Cutting labour charges for Rail pole No. 480.48

10 Clamp making labour charges per clamp with MS No. 44.70


Flat 50x5 mm (Holes charges extra)
11 Clamp making labour charges per clamp with MS No. 64.81
Flat 65x6 mm (Holes charges extra)
12 11KV V-Cross arm making labour charges No. 357.57

13 33KV V-Cross arm making labour charges No. 374.33

14 11KV Top clamp making labour charges No. 100.57

15 33KV Top clamp making labour charges No. 100.57


Note:-
1. Labour and transportation charges for dismentlilng of lines/
stretghtening of leaning poles shall be payble 50% of corresponding
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service
tax @ 15% shall be payble above base rates
SOR 2016-17
Labour rates for labour contracts for departmental execution of construction of 33 KV lines,
33/11 KV S/s, 11 KV lines, Distribution Transformers, LT lines and other works

Labour Schedule L-9

Underground 33 KV, 11 KV, 3 Core XLPE Armoured cable laying.

S. Normal Soft Rock /


Particulars Unit
No. Soil Hard Soil

Digging of Cable Trench of 1.2 Mtr deep from ground level, 0.6M
1 Per Meter 111.74 273.76
wide digging and refilling with same soil material.

Laying of sand layer below and over the cable 0.2 meter total 0.4
2 Per Meter 22.35 22.35
Meter.
3 Laying of Bhatta Bricks covering continue layer over Sand Layer. Per Meter 27.94 27.94

Horijontal Boring 8" Dia by machine below 1.2 Meter of ground


4 level under the Road or Railway Track and push fitting of B Class Per Meter 201.13 201.13
GI pipe/CI pipe/Spun concreat pipe casing in bore.

5 Handlling unwinding and laying of cable in trench. Per Meter 55.87 55.87
Handlling unwinding and laying of cable by push-pull method in
6 Per Meter 72.63 0.00
bore casing.
Cable end terminal / Straight through jointing including
7 Kerosine/Gas, tools and other materials required for jointing by each 1899.58 0.00
epoxy Compound Kit for 33 KV with testing and lead marking .

Cable end terminal / Straight through jointing including


8 Kerosine/Gas, tools and other materials required for jointing by each 1564.36 0.00
epoxy Compound Kit for 11 KV with testing and lead marking .

Cable end terminal jointing including Kerosine/Gas, tools and


9 other materials required for jointing by Heat Shrinkage Kit for 33 each 1676.10 0.00
KV with testing and lead marking .
Cable Straight through jointing including Kerosine/Gas, tools and
other materials required for jointing by Heat Shrinkage Kit for 33 each 2514.15
KV with testing and lead marking .
Cable end terminal jointing including Kerosine/Gas, tools and
10 other materials required for jointing by Heat Shrinkage Kit for 11 each 1452.62 0.00
KV with testing and lead marking .
Cable Straight through jointing including Kerosine/Gas, tools and
10 other materials required for jointing by Heat Shrinkage Kit for 11 each 2178.93 0.00
KV with testing and lead marking .
Fixinng of Channels, cable on DP structure with metallic covering
of cable by A class GI Pipe, clamping, connecting of earth leads of
11 conductive shieths and Armouring with earth electrodes, each 670.44 0.00
Connecting jumpers with line and Lightening Arrestors etc
complete job.
Cable markers fixing concreating (1:3:6) 0.2 CMT and painting
12 each 67.04 0.00
complete job.
Note:-
1. Labour and transportation charges for dismentlilng of lines/ stretghtening of leaning poles shall be payble 50% of
corresponding erection charges.
2. Above rates are base rates. ESIC @ 4.75 % , EPF @13.61%, Service tax @ 15% shall be payble above base rates
33KV LINES AND DPs
ABSTRACT OF COST SCHEDULES SOR 2016-17
Schedule Total Cost
Sl.No. Particulars of Schedules Unit
Reference (Rs.)
1 2 3 4 5
PART - A 33 KV LINES AND DP STRUCTURES:
33 KV line on 280 Kg., 9.1 Mtrs. Long PCC poles with Raccoon conductor with
1 Per Km. A-1.1 365333
average span of 70 mtr FOR RURAL AREA
33 KV line on 280 Kg., 9.1 Mtrs. Long PCC poles with Dog conductor with average
2 Per Km. A-1.2 423701
span of 70 mtr-FOR RURAL AREA
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports with
3 Per Km. A-1.3 747011
Dog conductor with average span of 70 mtr-FOR RURAL AREA
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports with
4 Per Km. A-2.1 1102861
Dog conductor with average span of 40 mtr-FOR URBAN AREA
33 KV line on Rail 52 Kg./Mtr. 13 Mtr. Long supports with Dog conductor with
5 Per Km. A-2.2 1423086
average span of 70 mtr-FOR URBAN AREA
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports using
6 Per Km. A-3.1 1171070
Dog conductor double circuit single stringing (DCSS) FOR URBAN AREA
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports using
7 Per Km. A-3.2 1522231
Dog conductor double circuit double stringing (DCDS) FOR URBAN AREA
8 Conversion of DCSS to DCDS in 33 KV FOR URBAN AREA Per Km. A-3.3 370163
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 15 Mtr. Long supports using
9 Per Km. A-4.1 1284857
Dog conductor double circuit single stringing (DCSS) FOR URBAN AREA

33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 15 Mtr. Long supports using
10 Per Km. A-4.2 1636109
Dog conductor double circuit double stringing (DCDS) FOR URBAN AREA
11 Conversion of DCSS to DCDS in 33 KV FOR URBAN AREA Per Km. A-4.3 352503
12 33 KV D.P.structure on 280 Kg.,9.1 Mtrs.long PCC poles Each A-5.1 55772
13 33 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13 Mtr. Long Each A-5.2 95469
14 33 KV D.P.structure on Rail 52 kg./Mtr.13Mtr. Long Each A-5.3 122483
33 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13Mtr. Long for
15 Each A-6.1 110457
double circuit single stringing
33 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13Mtr. Long for
16 Each A-6.2 117911
double stringing double circuit
17 33 KV D.P.structure on Rail 52 kg./Mtr.13Mtr. Long for Panther conductor DCDS Each A-7.1 202246

18 33 KV D.P.structure on Rail 52 kg./Mtr.13Mtr. Long for Panther conductor DCSS Each A-7.2 163005
19 33 KV Four Pole structure on PCC Pole 280kg. 9 Mtr. Long Each A-8.1 113778
20 33 KV Four Pole structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long Each A-8.2 192815

21 33 KV Four Pole structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 11 Mtr. Long Each A-8.3 176038

22 33 KV Four Pole structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 9 Mtr. Long Each A-8.4 158782
23 33 KV Tapping D.P.structure on 280 Kg.,9.1 Mtrs.long PCC poles Each A-9.1 32575
33 KV Tapping D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13 Mtr.
24 Each A-9.2 53784
Long
25 33KV TP Structure on 280 Kg. 9.1 Mtr. Long Each A-10.1 73072
26 33KV TP Structure on H-Beam 13 Mtr. Long Each A-10.2 153587
33 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports with
27 Each A-11 2414349
AB Cable with average span of 30 mtr
33 KV line on DP Structure Rail 60 Kg./Mtr. 13 Mtr. Long supports with Panther
28 Each A-12.1 4109888
conductor with average span of 50 mtr (Double circuit with double stringing)
33 KV line on DP Structure Rail 60 Kg./Mtr. 13 Mtr. Long supports with Panther
29 Each A-12.2 3278981
conductor with average span of 50 mtr (Double circuit with single stringing)
33 KV line on Rail 52 Kg./Mtr. 13 Mtr. Long supports with Panther conductor with
30 Each A-13.1 3153617
average span of 50 mtr (Double circuit with double stringing)
33 KV line on Rail 52 Kg./Mtr. 13 Mtr. Long supports with Panther conductor with
31 Each A-13.2 2375343
average span of 50 mtr (Double circuit with single stringing)
32 33 kV line for under ground railway crossing by one+one cable Each A-14.1 4338311
33 33 kV line for under ground National Highway by one+one cable Each A-14.2 1450309
Schedule Total Cost
Sl.No. Particulars of Schedules Unit
Reference (Rs.)
1 2 3 4 5
34 Augmentation of 1 Km of 33 kV Line on H-Beam with Dog conductor form Raccoon Each A-15 203561
Road Crossing for 33KV (Overhead) excluding National Highway (NH) OR State
35 Each A-16 110180
Highway (SH)
36 Mid span for 33 KV line with 13 mtr Hbeam No A-17.1 37794
37 Mid span for 33 KV line with 15 mtr Hbeam No A-17.2 42323
38 Mid span for 33 KV line with 280 Kg PCC Pole No A-17.3 16383
39 Mid span for 33 KV line with Rail Pole No A-17.4 51499
33 KV Line for under groung line using (One+One) 300 SQ. MM. XLPE Armoured
40 Each A-18.1 5994255
Cable for 1 KM
33 KV Line for under groung line using (One+One) 185 SQ. MM. XLPE Armoured
41 Each A-18.2 5880019
Cable for 1 KM
MONO POLE
42 14Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M Per Span A-19 496811

43 14Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of 100M Per Span A-20.1 1041304
14Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of 100M
44 Per Span A-20.2 1100728
Sectionoliser location With Isolator installation
14Mtr MonoPole Suspension Type Monopole (30-60 Deg) with average Span of
45 Per Span A-21.1 1273056
100M
14Mtr MonoPole Suspension Type Monopole (30-60 Deg) with average Span of
46 Per Span A-21.2 1166642
100M-Special terminal location for HT AB cable junction
14Mtr MonoPole Suspension Type Monopole (60-90 Deg) with average Span of
47 Per Span A-22 1663766
100M
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND
48 Per Span A-23.1 1888401
XLPE CABLE with open digging
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND
49 Per Span A-23.2 1781794
XLPE CABLE With Horizantal thrust boaring cable trench for along/ across the road

SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND


50 Per Span A-23.3 4669794
XLPE CABLE With Horizantal thrust boaring for railway crossing

51 17 Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M Per Span A-24 624557

52 17 Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of 100M Per Span A-25 1161738
17 Mtr MonoPole Suspension Type Monopole (30-60 Deg) with average Span of
53 Per Span A-26.1 1640113
100M
17 Mtr MonoPole Suspension Type Monopole (30-60 Deg) with average Span of
54 Per Span A-26.2 1525040
100M Special terminal location for HT AB cable junction
17 Mtr MonoPole Suspension Type Monopole (60-90 Deg) with average Span of
55 Per Span A-27.1 1823581
100M
17 Mtr MonoPole Suspension Type Monopole (60-90 Deg) with average Span of
56 Per Span A-27.2 1879826
100M WITH Tapping arrangements
Schedule of Items per 20Mtr MonoPole Tension Type Monopole ( 0-30 Deg) with
57 average Span of 100M Special structure for Locations - Road Crossing , ROW eith Per Span A-28 1816457
existing lines
SOR 2016-17
COST SCHEDULE - A-1.1

1 KM OF 33 KV LINE ON PCC POLES WITH MAXIMUM SPAN OF 70 METER USING RACCOON


CONDUCTOR FOR RURAL AREA

Sl.No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501010 Line supports 280 long. 9.1 mtr long PCC Pole Nos. 2982 14 41748
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
2 M-0502001 Nos. 1133 14 15862
Kg
Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8 mm) -
3 M-0502023 Nos. 145 28 4060
each wt 1.92 Kg
4 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 14 2310
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
5 M-0403096 Nos. 104 14 1456
of 4.0 mm. G.I wire)
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 42 16002
ACSR conductor 0.075 sq. inch. (80 sq.mm. Al.EQ.) "Raccoon"
7 M-0401003 Km. 50002.00 3.1 155006
with 3% sag
8 M-0404232 Jointing Sleeves suitable for 80Sq.mm. AAAC conductor Nos. 76 6 456
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 3 2223
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 25.5 1479
11 M-0502260 Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole (3.04 kg each) Set 218 3 654
12 M-0001001 Back filling of poles with boulders. Nos. 105 14 1470
13 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 14 3598
Cmt.
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 0.9 3731
(1:3:6)
15 M-1214001 Red oxide paint Ltrs. 113 1 113
16 M-1214002 Aluminium paint Ltrs. 235 1 235
17 M-0403016 Anti climbing devices Nos. 240 14 3360
18 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 14 840
19 M-0404370 Binding wire and tape Kgs. 280 4 1120
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 42 2730
Total 258452
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 29722
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 43679
23 Transportation charges 25768
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of Transportation 7711
charges]
25 Cost per Km. 365333
Note:- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note:- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note:- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.

Note:- 4)Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then
in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item
rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-1.2
1 KM OF 33 KV LINE ON PCC POLES WITH MAXIMUM SPAN OF 70 METER USING DOG
CONDUCTOR FOR RURAL AREA
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501010 Line supports 280 long. 9.1 mtr long PCC Pole Nos. 2982 14 41748
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
3 M-0502001 Nos. 1133 14 15862
Kg
Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8 mm) -
4 M-0502023 Nos. 145 28 4060
each wt 1.92 Kg
6 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 14 2310
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
7 M-0403096 Nos. 104 14 1456
of 4.0 mm. G.I wire)
8 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 42 16002
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with
10 M-0401002 Km. 64519.00 3.1 200009
3% sag
12 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. 129 6 774
13 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 3 2223
14 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 25.5 1479
15 M-0502260 Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole (3.04 kg each) Set 218 3 654
17 M-0001001 Back filling of poles with boulders. Nos. 105 14 1470
18 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 14 3598
Cmt.
20 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 0.9 3731
(1:3:6)
21 M-1214001 Red oxide paint Ltrs.
113 1 113
22 M-1214002 Aluminium paint Ltrs.
235 1 235
23 M-0403016 Anti climbing devices Nos.
240 14 3360
24 M-0502430 Danger Boards Enamalled Type 33KV Nos.60 14 840
25 M-0404370 Binding wire and tape Kgs.
280 4 1120
26 M-0403208 M.S.Nuts and Bolts Kgs.65 42 2730
Total 303773
27 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 34934
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
28 Labour charges 47463
29 Transportation charges 29102
Service Tax @ 15.0%
3 [On (100%) of Labour charges & (30%) of Transportation 8429
charges]
31 Cost per Km. 423701
Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.
Note:- 4) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.
SOR 2016-17
COST SCHEDULE - A-1.3
1 KM OF 33 KV LINE ON H-BEAM WITH MAXIMUM SPAN OF 70 METER USING DOG
CONDUCTOR FOR RURAL AREA
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx Nos. 20829 14 291606
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
2 M-0502001 Nos. 1133 14 15862
Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 Nos. 145 28 4060
weight 1.92 Kg
4 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 14 2310
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
5 M-0403096 Nos. 104 14 1456
of 4.0 mm. G.I wire)
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 42 16002
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with
7 M-0401002 Km. 64519 3.1 200009
3% sag
8 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. 129 6 774
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 3 2223
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 25.5 1479
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
11 M-0502261 Set 224 3 672
Beam ( each weight 3.2 kg)
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 14 3598
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including Cmt.
13 P-0001015 4145 8.4 34818
muffing) (1:3:6)
Cmt.
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 0.9 3731
(1:3:6)
15 M-1214001 Red oxide paint Ltrs. 113 16.8 1898
16 M-1214002 Aluminium paint Ltrs. 235 16.8 3948
17 M-0403016 Anti climbing devices Nos. 240 14 3360
18 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 14 840
19 M-0404370 Binding wire and tape Kgs. 280 4 1120
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 42 2730
Total 592496
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 68137
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 50292
23 Transportation charges 27314
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of Transportation 8773
charges]
25 Cost per Km. 747011
Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.

Note:- 4) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in
above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate
qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-2.1
1 KM OF 33 KV LINE ON H-BEAM WITH MAXIMUM SPAN OF 40 METER USING DOG
CONDUCTOR FOR URBAN AREA
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.30 kg
1 M-0501066 Nos. 20829 25 520725
x 1no.
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
2 M-0502001 Nos. 1133 25 28325
Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 Nos. 145 50 7250
weight 1.92 Kg
4 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 25 4125
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
5 M-0403096 Nos. 104 25 2600
of 4.0 mm. G.I wire)
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 75 28575
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with
7 M-0401002 Km. 64519.00 3.1 200009
3% sag
8 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. 129 6 774
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 5 3705
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 42.5 2465
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
11 M-0502261 Set 224 5 1120
Beam ( each weight 3.2 kg)
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm Nos. 257 25 6425
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including Cmt.
13 P-0001015 4145 15 62175
muffing) (1:3:6)
Cmt.
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 1.5 6218
(1:3:6)
15 M-1214001 Red oxide paint Ltrs. 113 30 3390
16 M-1214002 Aluminium paint Ltrs. 235 30 7050
17 M-0403016 Anti climbing devices Nos. 240 25 6000
18 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 25 1500
19 M-0404370 Binding wire and tape Kgs. 280 4 1120
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 75 4875
Total 898425
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 103319
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 50292
23 Transportation charges 41417
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of Transportation 9408
charges]
25 Cost per Km. 1102861
Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
3)For
Note :- 1) Lineever
Where / Road
AAAC crossing locations,
conductor saperate
of (similar Schedule F-8
Al. Equilalent shall
crross be taken.
section) is preferred instead of ACSR conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.
SOR 2016-17
COST SCHEDULE - A-2.2
1 KM OF 33 KV LINE ON RAIL POLE WITH MAXIMUM SPAN OF 40 METER USING DOG
CONDUCTOR FOR URBAN AREA
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 25 806825
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
2 M-0502001 Nos. 1133 25 28325
Kg
Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg
3 M-0502026 Nos. 145 50 7250
each
4 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 25 4125
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
5 M-0403096 Nos. 104 25 2600
of 4.0 mm. G.I wire)
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 75 28575
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with
7 M-0401002 Km. 64519.00 3.1 200009
3% sag
8 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. 129 6 774
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 5 3705
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 42.5 2465
11 M-0502244 Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 5 1120
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm Nos. 257 25 6425
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including Cmt.
13 P-0001015 4145 15 62175
muffing) (1:3:6)
Cmt.
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 1.5 6218
(1:3:6)
15 M-1214001 Red oxide paint Ltrs. 113 30 3390
16 M-1214002 Aluminium paint Ltrs. 235 30 7050
17 M-0403016 Anti climbing devices Nos. 240 25 6000
18 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 25 1500
19 M-0404370 Binding wire and tape Kgs. 280 4 1120
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 75 4875
Total 1184525
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 136220
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 53364
23 Transportation charges 39208
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of Transportation 9769
charges]
25 Cost per Km. 1423086
Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.
Note :- 4) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.
SOR 2016-17
COST SCHEDULE - A-3.1
1 KM OF 33 KV LINE ON H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long WITH
MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR- DOUBLE CIRCUIT
SINGLE STRINGING (DCSS) For Urban Area

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.30
1 M-0501066 Nos. 20829 25 520725
kg x 1no.
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
2 M-0502001 Nos. 1133 50 56650
Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 Nos. 145 100 14500
weight 1.92 Kg
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
4 M-0403096 Nos. 104 25 2600
of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 75 28575
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog"
6 M-0401002 Km. 64519 3.1 200009
with 3% sag
7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. 129 6 774

8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 5 3705
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 42.5 2465
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
10 M-0502261 Set 224 5 1120
Beam ( each weight 3.2 kg)
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm Nos. 257 25 6425
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including
12 P-0001015 Cmt. 4145 15 62175
muffing)
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 4145 1.5 6218
14 M-1214001 Red oxide paint Ltrs. 113 32.5 3673
15 M-1214002 Aluminium paint Ltrs. 235 32.5 7638
16 M-0403016 Anti climbing devices Nos. 240 25 6000
17 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 25 1500
18 M-0404370 Binding wire and tape Kgs. 280 5 1400
19 M-0403208 M.S.Nuts and Bolts Kgs. 65 75 4875
Total 931025
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 107068
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 76716
22 Transportation charges 42827
Service Tax @ 15.0%
23 [On (100%) of Labour charges & (30%) of Transportation 13435
charges]
24 Cost per Km. 1171070
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.
SOR 2016-17
COST SCHEDULE - A-3.2
1 KM OF 33 KV LINE ON H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long WITH
MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR- DOUBLE CIRCUIT DOUBLE
STRINGING (DCDS) For Urban Area
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.30
1 M-0501066 Nos. 20829 25 520725
kg x 1no.
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight=
2 M-0502001 Nos. 1133 75 84975
24.60 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 Nos. 145 150 21750
weight 1.92 Kg
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
4 M-0403096 Nos. 104 25 2600
lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 150 57150
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog"
6 M-0401002 Km. 64519 6.2 400018
with 3% sag
Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC
7 M-0404231 Nos. 129 10 1290
conductor
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 10 7410
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4929
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
10 M-0502261 Set 224 10 2240
H-Beam ( each weight 3.2 kg)
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm Nos. 257 25 6425
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole
12 P-0001015 Cmt. 4145 15 62175
(Including muffing)
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 4145 3 12435
14 M-1214001 Red oxide paint Ltrs. 113 35 3955
15 M-1214002 Aluminium paint Ltrs. 235 35 8225
16 M-0403016 Anti climbing devices Nos. 240 20 4800
17 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 20 1200
18 M-0404370 Binding wire and tape Kgs. 280 5 1400
19 M-0403208 M.S.Nuts and Bolts Kgs. 65 100 6500
Total 1210202
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 139173
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 99722
22 Transportation charges 55670
Service Tax @ 15.0%
23 [On (100%) of Labour charges & (30%) of Transportation 17463
charges]
24 Cost per Km. 1522231
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then
in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item
rate given in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-3.3

Conversion of DCSS to DCDS -For Urban Area 1 KM OF 33 KV LINE ON 13 Mtr. Long H-BEAMS
WITH MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR

Sl. Rate
Item Code Particulars Unit Qty. Amt. (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight
1 M-0502001 Nos. 1133 25 28,325
24.60 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
2 M-0502019 Nos. 145 50 7,250
weight 1.92 Kg
3 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 75 28,575
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog"
4 M-0401002 Km. 64519 3.1 2,00,009
with 3% sag
Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC
5 M-0404231 Nos. 129 6 774
conductor
6 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 4 2,964

7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 34 1,972

Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.


8 M-0502261 Set 224 4 896
Long H-Beam ( each weight 3.2 kg)
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole
9 P-0001015 Cmt. 4145 3.6 14,922
(Including muffing)
10 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 4145 1.2 4,974
11 M-1214001 Red oxide paint Ltrs. 113 2.5 283
12 M-1214002 Aluminium paint Ltrs. 235 2.5 588
13 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1,625
Total 293156
14 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 33713
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
15 Labour charges 24977
16 Transportation charges 13944
Service Tax @ 15.0%
17 [On (100%) of Labour charges & (30%) of Transportation 4374
charges]
18 Cost per Km. 370163
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.

Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in
above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate
qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-4.1
1 KM OF 33 KV LINE ON 15 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS USING DOG
CONDUCTOR DOUBLE CIRCUIT SINGLE STRINGING (DCSS) For Urban Area
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501065 Line supports 152x152x37.1kg./mtr,. 15 mtr long = 565.5 kg Nos. 24422 25 610550

2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight Nos. 1133 50 56650
24.60 Kg
3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each Nos. 145 100 14500
weight 1.92 Kg
4 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. Nos. 104 25 2600
lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 75 28575
6 M-0401002 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) 64519 200009
Km. 3.1
"Dog" with 3% sag
7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC Nos. 129 6 774
conductor
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 5 3705
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 42.5 2465
10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Set 224 5 1120
Long H-Beam ( each weight 3.2 kg)
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 No. 257 25 6425
mm
12 Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole
P-0001015 Cmt. 4145 15 62175
(Including muffing)
13 Cmt. 4145 1.5 6218
P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay

14 M-1214001 Red oxide paint Ltrs. 113 37.5 4238


15 M-1214002 Aluminium paint Ltrs. 235 37.5 8813
16 M-0403016 Anti climbing devices Nos. 240 25 6000
17 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 25 1500
18 M-0404370 Binding wire and tape Kgs. 280 5 1400
19 M-0403208 M.S.Nuts and Bolts Kgs. 65 75 4875
Total 1022590
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 117598
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 83461
22 Transportation charges 46592
Service Tax @ 15.0%
23 [On (100%) of Labour charges & (30%) of Transportation 14616
charges]
24 Cost per Km. 1284857
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.

Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as
per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will
change proportionately.
SOR 2016-17
COST SCHEDULE - A-4.2
1 KM OF 33 KV LINE ON 15 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS
USING DOG CONDUCTOR DOUBLE CIRCUIT DOUBLE STRINGING (DCDS) For Urban Area

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501065 Line supports 152x152x37.1kg./mtr,. 15 mtr long = 565.5 Nos. 24422 25 610550
kg
2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle -each Nos. 1133 75 84975
weight 24.60 Kg
3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- Nos. 145 150 21750
each weight 1.92 Kg
4 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Nos. 104 25 2600
Mtrs. lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 150 57150
6 M-0401002 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) 64519 6.2 400018
Km.
"Dog" with 3% sag
7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC Nos. 129 12 1548
conductor
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 10 7410
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4929
10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Set 224 10 2240
Long H-Beam ( each weight 3.2 kg)
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 No. 257 25 6425
mm
12 Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole
P-0001015 Cmt. 4145 15 62175
(Including muffing)
13 Cmt. 4145 3 12435
P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay
14 M-1214001 Red oxide paint Ltrs. 113 40 4520
15 M-1214002 Aluminium paint Ltrs. 235 40 9400
16 M-0403016 Anti climbing devices Nos. 240 25 6000
17 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 25 1500
18 M-0404370 Binding wire and tape Kgs. 280 5 1400
19 M-0403208 M.S.Nuts and Bolts Kgs. 65 75 4875
Total 1301900
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 149718
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 106435
22 Transportation charges 59417
Service Tax @ 15.0%
23 [On (100%) of Labour charges & (30%) of Transportation 18639
charges]
24 Cost per Km. 1636109
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.

Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of
ACSR conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be
recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-4.3

CONVERSION OF DCSS TO DCDS OF 1 KM OF 33 KV LINE WITH MAXIMUM SPAN OF 40


METERS USING DOG CONDUCTOR For Urban Area

Sl. Rate Amt.


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each
1 M-0502001 Nos. 1133 25 28,325
weight 24.60 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8
2 M-0502019 Nos. 145 50 7,250
mm)- each weight 1.92 Kg
3 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 75 28,575
ACSR conductor 0.10 sq. inch. (100 sq.mm.
4 M-0401002 Km. 64519 3.1 2,00,009
Al.EQ.) "Dog" with 3% sag
Jointing Sleeves suitable for 100Sq.mm.Al. Eq.
5 M-0404231 Nos. 129 6 774
AAAC conductor

6 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 4 2,964
M-0403014
7 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 34 1,972

Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13


8 M-0502261 Set 224 4 896
Mtr. Long H-Beam ( each weight 3.2 kg)

Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per


9 P-0001002 Cmt. 4145 1.2 4,974
stay
10 M-1214001 Red oxide paint Ltrs. 113 2.5 283
11 M-1214002 Aluminium paint Ltrs. 235 2.5 588
12 M-0403208 M.S.Nuts and Bolts Kgs. 65 12.5 813
Total 277421
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 31903
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 24910
15 Transportation charges 13906
Service Tax @ 15.0%
16 [On (100%) of Labour charges & (30%) of 4362
Transportation charges]
17 Cost per Km. 352503
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.

Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead
of ACSR conductor, Then in above schedule, it can be replaced accordingly and the per unit costing
could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the
SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-5.1
33 KV D.P.STRUCTURE ON PCC (FOR STRAIGHT LINE)
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
Sl. Rate Amt
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0501010 280 Kg.,9.1Mtrs. long PCC Poles No 2982 2 5964
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
2 M-0502105 Set 2998 1 2998
suitable for 5' centre (65.09 kg each)
Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
3 M-0502023 Set 145 2 290
(3.04 kg each)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 6 1656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 2 762
Horizontal and cross bracing 5' centre (each weight
7 M-0502398 Set 2380 1 2380
51.67 kg )
Back Clamp suitable for 280 Kg PCC Pole (MS Flat
8 M-0502023 Set 145 4 580
65x8 mm) - each wt 1.92 Kg

9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 6 4446
M-0403014
10 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2957

clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
11 M-0502260 Set 218 6 1308
(3.04 kg each)
12 M-0001001 Back filling of poles with boulders. Nos. 105 2 210
Stone Block/Pre cast block for base pedding 450x450x75 No.
13 P-0702056 257 2 514
mm
Concreting of PCC Pole DP @ 0.45 cmt. per pole Cmt.(1:3:
14 P-0001011 4145 0.9 3731
(Incuding muffing) 6)
Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per Cmt.(1:3:
15 P-0001002 4145 1.8 7461
stay 6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and
16 M-0403096 No. 104 2 208
2.5 Mtrs. lead of 4.0 mm. G.I wire)
17 M-1214001 Red oxide paint Ltrs. 113 0.5 57
18 M-1214002 Aluminium paint Ltrs. 235 0.5 118
19 M-0403016 Anti climbing devices Nos. 240 2 480
20 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kgs. 65 7 455
37660
23 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4331
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
24 Labour charges 8177
25 Transportation charges 4189
Service Tax @ 15.0%
26 [On (100%) of Labour charges & (30%) of 1415
Transportation charges]
27 Cost per DP 55772
SOR 2016-17
COST SCHEDULE - A-5.2
33 KV D.P.STRUCTURE ON H-BEAM (FOR STRAIGHT LINE)
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3
1 M-0501066 No 20829 2 41658
kgx 1no.
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for
2 M-0502105 Set 2998 1 2998
5' centre (65.09 kg each)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
3 M-0502260 Set 224 2 448
H-Beam ( each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 6 1656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 2 762
7 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2380 1 2380

Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
8 M-0502019 Set 145 4 580
weight 1.92 Kg
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 6 4446
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2957
clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
11 M-0502261 Set 224 6 1344
Beam ( each weight 3.2 kg)
Concreting of H-Beam @ 0.60 cmt. per pole (Including base
12 P-0001015 Cmt.(1:3:6) 4145 1.2 4974
padding & muffing)
13 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 2 514
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt.(1:3:6) 4145 1.8 7461
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
15 M-0403096 No. 104 2 208
of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltrs. 113 1.5 170
17 M-1214002 Aluminium paint Ltrs. 235 1.5 353
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kgs. 65 7 455
74929
22 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8617
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
23 Labour charges 6876
24 Transportation charges 3842
Service Tax @ 15.0%
25 [On (100%) of Labour charges & (30%) of Transportation 1204
charges]
26 Cost per DP 95469
SOR 2016-17
COST SCHEDULE - A-5.3
33 KV D.P.STRUCTURE ON RAIL POLE (FOR STRAIGHT LINE)
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
Sl. Amt
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7
Line supports 52 kg./mtr 13 mtr. Long Rail
1 M-0501058 Nos. 32273 2 64546
Pole=676 Kg-1 no

D.C.cross- arm of 100 X 50 X 6 mm. ISMC


2 M-0502105 Set 2998 1 2998
channel suitable for 5' centre (65.09 kg each)

3 M-0502244 Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 2 448
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 6 1656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 2 762
Horizontal and cross bracing 5' centre (each
7 M-0502398 Set 2380 1 2380
weight 51.67 kg )
Back Clamp suitable for Rail Pole (MS Flat
8 M-0502033 Set 145 4 580
65x8 mm) -1.92 Kg each
Stay set 20 mm. painted complete with turn
9 M-0502231 Nos. 741 6 4446
buckles
M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay
10 Kgs. 57.99 51 2957
set )

11 M-0502244 Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 6 1344

Concreting of H-Beam @ 0.60 cmt. per pole Cmt.(1:3:


12 P-0001015 4145 1.2 4974
(Including base padding & muffing) 6)
Stone Block/Pre cast block for base pedding No.
13 P-0702056 257 2 514
450x450x75 mm
Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. Cmt.(1:3:
14 P-0001002 4145 1.8 7461
per stay 6)

Earthing Coil ( coil of 115 turns of 50 mm.dia.


15 M-0403096 No. 104 2 208
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)

16 M-1214001 Red oxide paint Ltrs. 113 1.5 170


17 M-1214002 Aluminium paint Ltrs. 235 1.5 353
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kgs. 65 7 455
97817
22 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 11249
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
23 Labour charges 7737
24 Transportation charges 4324
Service Tax @ 15.0%
25 [On (100%) of Labour charges & (30%) of 1355
Transportation charges]
26 Cost per DP 122483
SOR 2016-17
COST SCHEDULE - A-6.1

33 KV D.P.STRUCTURE ON 37.1KG./MTR. 13 MTR LONG H-BEAM FOR DOUBLE CIRCUIT


SINGLE STRINGING
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
Line supports H-Beams 152 X 152 mm.,
1 M-0501066 No 20829 2 41658
37.1 Kg./m,13 Mtr. Long
D.C.cross- arm of 100 X 50 X 6 mm. ISMC
2 M-0502105 channel suitable for 5' centre (65.09 kg Set 2998 2 5996
each)
Clamp suitable for for H-Beam (MS Flat
3 M-0502261 #REF! 224 4 896
65x8 mm)- each weight 3.2 Kg
4 M-0602005 33 KV Disc Insulator (Polymer) No. 276 6 1656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 3 1143
Horizontal and cross bracing 5' centre (each
7 M-0502398 Set 2380 1 2380
weight 51.67 kg )
Back Clamp suitable for H-Beam (MS Flat
8 M-0502019 Set 145 4 580
65x8 mm)- each weight 1.92 Kg
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 741 6 4446
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set )Kgs. 57.99 51 2957
Clamp suitable for for H-Beam (MS Flat
11 M-0502261 Set 224 6 1344
65x8 mm)- each weight 3.2 Kg
Stone Block/Pre cast block for base pedding No.
12 P-0702056 257 2 514
450x450x75 mm

Concreting of H-Beam/ Rail Pole @ Cmt.


13 P-0001015 4145 1.2 4974
0.60 cmt. per pole (Including muffing) (1:3:6)

Concreting of stay (20 mm / 25 mm) @ 0.3 Cmt.


14 P-0001002 4145 1.8 7461
cmt. per stay (1:3:6)
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 2 208
wire)
16 M-1214001 Red oxide paint Ltrs. 113 3 339
17 M-1214002 Aluminium paint Ltrs. 235 3 705
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 20 1300
80123
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9214
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 14819
23 Transportation charges 3902
Service Tax @ 15.0%
24 [On (100%) of Labour charges & 2398
(30%) of Transportation charges]
25 Cost per DP 110457
SOR 2016-17
COST SCHEDULE - A-6.2
33 KV D.P.STRUCTURE ON 37.1KG./MTR. 13 MTR LONG H-BEAM FOR DOUBLE CIRCUIT
DOUBLE STRINGING
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
Sl.
No.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)

1 2 3 4 5 6 7
Line supports H-Beams 152 X 152 mm., 37.1 Kg./m,13
1 M-0501066
Mtr. Long
No 20829 2 41658
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
2 M-0502105 Set 2998 3 8994
suitable for 5' centre (65.09 kg each)
Clamp suitable for for H-Beam (MS Flat 65x8 mm)-
3 M-0502261
each weight 3.2 Kg
#REF! 224 6 1344
4 M-0602005 33 KV Disc Insulator (Polymer) No. 276 12 3312
5 M-0404211 33 KV Strain hardware fitting No. 171 12 2052
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 6 2286
Horizontal and cross bracing 5' centre (each weight 51.67
7 M-0502398
kg )
Set 2380 1 2380
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-
8 M-0502019
each weight 1.92 Kg
Set 145 4 580
9 M-0502231 Stay set 20 mm. painted complete with turn buckles #REF! 741 6 4446
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) #REF! 57.99 51 2957
clamp suitable for for H-Beam (MS Flat 65x8 mm)-
11 M-0502261
each weight 3.2 Kg
#REF! 224 6 1344
Stone Block/Pre cast block for base pedding 450x450x75 No.
12 P-0702056 257 2 514
mm
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per Cmt.
13 P-0001015 4145 1.2 4974
pole (Including muffing) (1:3:6)
Cmt.
14 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay 4145 1.8 7461
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 2 208
Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltrs. 113 3 339
17 M-1214002 Aluminium paint Ltrs. 235 3 705
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 20 1300
87394
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 10050
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 14087
23 Transportation charges 4082
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of 2297
Transportation charges]
25 Cost per DP 117911
SOR 2016-17
COST SCHEDULE A-7.1
33 KV LINE DP STRUCTURE ON 13 M 52KG./MTR. RAIL POLE FOR DOUBLE CIRCUIT DOUBLE STRINGING
( TO BE SUPPLEMENTED FOR EVERY 0.4 KM OF 33 KV LINE)
Sl. Amt.
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 2 64546
2 M-0502105 D.C. Cross arms 5' centre to center (100x50x6 mm) Channel Set 2998 3 8994
3 M-0502244 Clamp 'A' Type (for Rails) 65x8mm Flat Set 224 2 448
Single Hardware fitting Tension type for Panther Conductor with
4 M-0404198 Set 720 12 8640
Bolted clamp

5 M-0404037 33 KV strain insulator ( 90 KN ) Polymer suspension (rod) type No. 720 12 8640
6 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2380 1 2380
Back Clamp suitable for Rail pole (MS Flat 65x8 mm)- each weight
7 M-0502033 Set 145 4 580
1.92 Kg
8 M-0502238 Stay set 25 mm. painted complete with turn buckles Set 1252 10 12520
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4929
10 M-0502244 Clamp suitable for 60 Kg./mtr 13 Mtr. Long Rail each wt 3.2 Kg Set 224 10 2240
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 2 514
Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole (Including Cmt.
12 P-0001016 4145 1.5 6218
muffing) (1:3:6)
Cmt.
13 P-0001004 Concreting of stay set @ 0.4 cmt. per stay 4145 4 16580
(1:3:6)
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
14 M-0502076 Set 66 12 792
suspension string)

Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of


15 M-0502222 Set 270 12 3240
DC cross arm- 6 sets/cross arm ) -0.65 Kg each

Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of
16 M-0403096 No. 104 2 208
4.0 mm. G.I wire) through 15 mm conduit pipe - 3 Mtr length

17 M-0601005 33 KV, 45 KN Strain Insulator Polymer long Rod type No. 303 6 1818
Single Hardware fitting Tension type for Panther Conductor with
18 M-0404198 Set 720 6 4320
Bolted clamp
19 M-0404145 PG clamp for Panther conductor Nos. 440 12 5280
20 M-0502379 Guarding Channel 100x50x6 mm- 3 mtr. Long-each wt 52.77 Kg Nos. 3181 1 3181

Back Clamp suitable forRail pole (MS Flat 65x8 mm)- each weight
21 M-0502033 Nos. 145 2 290
1.92 Kg
22 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 2 80
23 M-1214001 Red oxide paint Ltrs. 113 3 339
24 M-1214002 Aluminium paint Ltrs. 235 3 705
25 M-0403016 Anti climbing devices Nos. 240 2 480
26 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
27 M-0403208 M.S.Nuts and Bolts Kgs. 65 30 1950
Total 159972
28 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 18397
(iii W/c. Establishment 2.5%
(iv) T & P 1.5%
29 Labour charges 14819
30 Transportation charges 6541

Service Tax @ 15.0%


31 2517
[On (100%) of Labour charges & (30%) of Transportation charges]

32 Cost per DP 202246


SOR 2016-17
COST SCHEDULE A-7.2
33 KV LINE DP STRUCTURE ON 13 M 52KG./MTR. RAIL POLE FOR DOUBLE CIRCUIT SINGLE STRINGING
( TO BE SUPPLEMENTED FOR EVERY 0.4 KM OF 33 KV LINE)
Sl. Amt.
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7

1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 2 64546

2 M-0502105 D.C. Cross arms 5' centre to center (100x50x6 mm) Channel Set 2998 2 5996
3 M-0502244 Clamp 'A' Type (for Rails) 65x8mm Flat Set 224 2 448
Single Hardware fitting Tension type for Panther Conductor with
4 M-0404198 Set 720 6 4320
Bolted clamp

5 M-0404037 33 KV strain insulator ( 90 KN ) Polymer suspension (rod) type No. 720 6 4320

6 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2380 1 2380

Back Clamp suitable for Rail pole (MS Flat 65x8 mm)- each
7 M-0502033 Set 145 4 580
weight 1.92 Kg
8 M-0502238 Stay set 25 mm. painted complete with turn buckles Set 1252 6 7512
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2957
10 M-0502023 Clamp suitable for 60 Kg./mtr 13 Mtr. Long Rail each wt 3.2 Kg Set 224 6 1344

11 M-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 2 514
Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole (Including Cmt.
12 P-0001016 4145 1.5 6218
muffing) (1:3:6)
Cmt.
13 P-0001004 Concreting of stay set @ 0.4 cmt. per stay 4145 2.4 9948
(1:3:6)
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
14 M-0502076 Set 66 6 396
suspension string)

Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of


15 M-0502222 Set 270 6 1620
DC cross arm- 6 sets/cross arm ) -0.65 Kg each

Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
16 M-0403096 No. 104 2 208
of 4.0 mm. G.I wire) through 15 mm conduit pipe - 3 Mtr length

17 M-0601005 33 KV, 45 KN Strain Insulator Polymer long Rod type No. 301 3 903
Single Hardware fitting Tension type for Panther Conductor with
18 M-0404198 Set 720 3 2160
Bolted clamp
19 M-0404145 PG clamp for Panther conductor Nos. 440 6 2640
20 M-0502379 Guarding Channel 100x50x6 mm- 3 mtr. Long-each wt 52.77 Kg Nos. 3181 1 3181

Back Clamp suitable forRail pole (MS Flat 65x8 mm)- each weight
21 M-0502033 Nos. 145 2 290
1.92 Kg
22 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 2 80
23 M-1214001 Red oxide paint Ltrs. 113 3 339
24 M-1214002 Aluminium paint Ltrs. 235 3 705
25 M-0403016 Anti climbing devices Nos. 240 2 480
26 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
27 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1625
Total 125770
28 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 14464
(iii W/c. Establishment 2.5%
(iv) T & P 1.5%
29 Labour charges 14087
30 Transportation charges 6288
Service Tax @ 15.0%
31 [On (100%) of Labour charges & (30%) of Transportation 2396
charges]
32 Cost per DP 163005
SOR 2016-17
COST SCHEDULE - A- 8.1
33 KV FOUR POLE STRUCTURE ON PCC 280 kg. 9.1 mtr. Long
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501010 280 Kg.,9.1Mtrs. long PCC Poles No. 2982 4 11928
2 M-0502104 D.C.cross- arm of 100 X 50 X 6 mm., ISMC channel Set 2594 8 20752
suitable for 8' centre DP (each weight-56.32 Kg)

3 M-0502260 Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole Set 218 8 1744
(3.04 kg each)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 24 6624
5 M-0404211 33 KV Strain hardware fitting No. 171 24 4104
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 12 4572
7 M-0502398 Horizontal and cross bracing 5' centre (each weight Set 2380 4 9520
51.67 kg )
8 M-0502023 Back Clamp suitable for 280 Kg PCC Pole (MS Flat Set 145 16 2320
65x8 mm) - each wt 1.92 Kg
9 P-0702056 Stone Block/Pre cast block for base pedding No. 257 4 1028
450x450x75 mm
10 P-0001011 Concreting of PCC Pole DP @ 0.45 cmt. per pole Cmt. 4145 2 8290
(Incuding muffing) (1:3:6)
11 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and No. 104 4 416
2.5 Mtrs. lead of 4.0 mm. G.I wire)
12 M-1214001 Red oxide paint Ltrs. 113 2 226
13 M-1214002 Aluminium paint Ltrs. 235 2 470
14 M-0403016 Anti climbing devices Nos. 240 4 960
15 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
16 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1625
Total 74639
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8583
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 18481
19 Transportation charges 8902
Service Tax @ 15.0%
20 [On (100%) of Labour charges & (30%) of 3173
Transportation charges]
21 Cost per Four Pole Structure 113778
SOR 2016-17
COST SCHEDULE - A- 8.2
33 KV FOUR POLE STRUCTURE ON H-Beams 13 Mtr. Long
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 8 9
1 M-0501066 H-Beams 152 X 152 mm., 37.1 4 83316
Nos. 20829
Kg./mtr 13 Mtr. Long = 482.3 kgx
2 M-0502104 D.C.cross- arm of 100 X 50 X 6 Set 2594 8 20752
mm., ISMC channel suitable for 8'
centre DP (each weight-56.32 Kg)
3 Clamp suitable for 152 X 152 mm., Set 224 8 1792
M-0502261 37.1 Kg./mtr 13 Mtr. Long H-Beam
( each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 24 6624
5 M-0404211 33 KV Strain hardware fitting No. 171 24 4104
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 12 4572
7 M-0502398 Horizontal and cross bracing 5' Set 2380 4 9520
centre (each weight 51.67 kg )
8 M-0502019 Back Clamp suitable for H-Beam Set 145 16 2320
(MS Flat 65x8 mm)- each weight
1.92 Kg
9 P-0702056 Stone Block/Pre cast block for base No. 257 4 1028
pedding 450x450x75 mm
10 P-0001015 Concreting of H-Beam/ Rail Pole @ Cmt. 4145 2.4 9948
0.60 cmt. per pole (Including (1:3:6)
muffing)
11 M-0403096 Earthing Coil ( coil of 115 turns of No. 104 4 416
50 mm.dia. and 2.5 Mtrs. lead of 4.0
mm. G.I wire)
12 M-1214001 Red oxide paint Ltrs. 113 6 678
13 M-1214002 Aluminium paint Ltrs. 235 6 1410
14 M-0403016 Anti climbing devices Nos. 240 4 960
15 Danger Boards Enamalled Type 1 60
M-0502430 Nos. 60
33KV
16 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1625
Total 149125
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 17149
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 16100
19 Transportation charges 7680
Service Tax @ 15.0%
20 [On (100%) of Labour charges & 2761
(30%) of Transportation charges]
21 Cost per Four Pole Structure 192815
SOR 2016-17
COST SCHEDULE - A- 8.3
33 KV FOUR POLE STRUCTURE ON H-Beams 11 Mtr. Long
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501067 H-Beams 152 X 152 mm., 37.1 No. 17626 4 70504
Kg./mtr 11 Mtr. Long =408.1 kg
2 M-0502104 D.C.cross- arm of 100 X 50 X 6 mm., Set 2594 8 20752
ISMC channel suitable for 8' centre
DP (each weight-56.32 Kg)
3 Clamp suitable for 152 X 152 mm., Set 224 8 1792
M-0502261 37.1 Kg./mtr 13 Mtr. Long H-Beam (
each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 24 6624
5 M-0404211 33 KV Strain hardware fitting No. 171 24 4104
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 12 4572
7 M-0502398 Horizontal and cross bracing 5' centre Set 2380 4 9520
(each weight 51.67 kg )
8 M-0502019 Back Clamp suitable for H-Beam (MS Set 145 16 2320
Flat 65x8 mm)- each weight 1.92 Kg

9 P-0702056 Stone Block/Pre cast block for base No. 257 4 1028
pedding 450x450x75 mm
10 Cmt. 4145 2.4 9948
Concreting of H-Beam/ Rail Pole @
P-0001015 (1:3:6)
0.60 cmt. per pole (Including muffing)
11 M-0403096 Earthing Coil ( coil of 115 turns of 50 No. 104 4 416
mm.dia. and 2.5 Mtrs. lead of 4.0 mm.
G.I wire)
12 M-1214001 Red oxide paint Ltrs. 113 5 565
13 M-1214002 Aluminium paint Ltrs. 235 5 1175
14 M-0403016 Anti climbing devices Nos. 240 4 960
15 1 60
M-0502430 Danger Boards Enamalled Type 33KV Nos. 60
16 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1625
Total 135965
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 15636
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 14838
19 Transportation charges 7056
Service Tax @ 15.0%
20 [On (100%) of Labour charges & 2543
(30%) of Transportation charges]
21 Cost per Four Pole Structure 176038
SOR 2016-17
COST SCHEDULE - A- 8.4
33 KV FOUR POLE STRUCTURE ON H-Beams 9 Mtr. Long
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501069 H-Beams 152 X 152 mm., 37.1 No. 14421 4 57684
Kg./mtr 9 Mtr. Long 333.9 kg
2 M-0502104 D.C.cross- arm of 100 X 50 X 6 mm., Set 2594 8 20752
ISMC channel suitable for 8' centre DP
(each weight-56.32 Kg)
3 Clamp suitable for 152 X 152 mm., Set 224 8 1792
M-0502261 37.1 Kg./mtr 13 Mtr. Long H-Beam (
each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 24 6624
5 M-0404211 33 KV Strain hardware fitting No. 171 24 4104
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 12 4572
7 M-0502398 Horizontal and cross bracing 5' centre Set 2380 4 9520
(each weight 51.67 kg )
8 M-0502019 Back Clamp suitable for H-Beam (MS Set 145 16 2320
Flat 65x8 mm)- each weight 1.92 Kg

9 P-0702056 Stone Block/Pre cast block for base No. 257 4 1028
pedding 450x450x75 mm
10 Cmt. 4145 2.4 9948
Concreting of H-Beam/ Rail Pole @
P-0001015 (1:3:6)
0.60 cmt. per pole (Including muffing)
11 M-0403096 Earthing Coil ( coil of 115 turns of 50 No. 104 4 416
mm.dia. and 2.5 Mtrs. lead of 4.0 mm.
G.I wire)
12 M-1214001 Red oxide paint Ltrs. 113 4 452
13 M-1214002 Aluminium paint Ltrs. 235 4 940
14 M-0403016 Anti climbing devices Nos. 240 4 960
15 1 60
M-0502430 Danger Boards Enamalled Type 33KV Nos. 60
16 M-0403208 M.S.Nuts and Bolts Kgs. 65 25 1625
Total 122797
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 14122
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 13288
19 Transportation charges 6299
Service Tax @ 15.0%
20 [On (100%) of Labour charges & 2277
(30%) of Transportation charges]
21 Cost per Four Pole Structure 158782
SOR 2016-17
COST SCHEDULE - A-9.1
33 KV TAPPING D.P.STRUCTURE ON PCC POLE
Sl. Rate Amt
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0501010 280 Kg.,9.1 Mtrs. long PCC Poles No 2982 1 2982
2 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
M-0502105 Set 2998 1 2998
suitable for 5' centre (65.09 kg each)
3 Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
M-0502260 Set 218 2 436
(3.04 kg each)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 3 828
5 M-0404211 33 KV Strain hardware fitting No. 171 3 513
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 3 1143
7 Horizontal and cross bracing 5' centre (each weight
M-0502398 Set 2380 1 2380
51.67 kg )
8 Back Clamp suitable for 280 Kg PCC Pole (MS Flat
M-0502023 Set 145 4 580
65x8 mm) - each wt 1.92 Kg
9 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 741 2 1482
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 17 986
11 clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
M-0502260 Set 218 2 436
(3.04 kg each)
12 Stone Block/Pre cast block for base pedding
P-0702056 No. 257 1 257
450x450x75 mm
13 P-0001011 Cmt.
Concreting of PCC Pole @ 0.45 cmt. per pole 4145 0.45 1865
(1:3:6)
14 Concreting of stay @ 0.3 cmt. per stay Cmt.
P-0001002 4145 0.6 2487
(1:3:6)
15 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
M-0403096 No. 104 1 104
Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltrs. 113 0.5 57
17 M-1214002 Aluminium paint Ltrs. 235 0.5 118
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 6 390
Total 20581
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 2367
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 5718
23 Transportation charges 2920
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of 989
Transportation charges]
25 Cost per Tapping DP 32575
SOR 2016-17
COST SCHEDULE - A-9.2
33 KV TAPPING D.P.STRUCTURE ON H-BEAM

Sl. Rate Amt


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
M-0501066 Nos. 20829 1 20829
= 482.3 kgx
2 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
M-0502105 Set 2998 1 2998
suitable for 5' centre (65.09 kg each)
3 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
M-0502261 Set 224 2 448
Mtr. Long H-Beam ( each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 3 828
5 M-0404211 33 KV Strain hardware fitting No. 171 3 513
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 3 1143
7 Horizontal and cross bracing 5' centre (each weight
M-0502398 Set 2380 1 2380
51.67 kg )
8 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-
M-0502261 each weight 1.92 Kg Set 145 4 580

9 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 741 2 1482
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 17 986
11 clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
M-0502261 Set 224 2 448
Mtr. Long H-Beam ( each weight 3.2 kg)
12 Stone Block/Pre cast block for base pedding
P-0702056 No. 257 1 257
450x450x75 mm
13 Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole Cmt.
P-0001015 4145 0.6 2487
(Including muffing) (1:3:6)
14 Concreting of stay @ 0.3 cmt. per stay Cmt.
P-0001002 4145 0.6 2487
(1:3:6)
15 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
M-0403096 No. 104 1 104
Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltrs. 113 1.5 170
17 M-1214002 Aluminium paint Ltrs. 235 1.5 353
18 M-0403016 Anti climbing devices Nos. 240 2 480
19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kgs. 65 6 390
Total 39422
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4534
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 5909
23 Transportation charges 2903
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of 1017
Transportation charges]
25 Cost per Tapping DP 53784
SOR 2016-17
COST SCHEDULE A-10.1
33 KV T.P. STRUCTURE ON 280 Kg.,9.1Mtrs. long PCC POLES
Sl.No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501010 280 Kg.,9.1Mtrs. long PCC Poles No 2,982 3 8,946
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
2 M-0502105 Set 2998 2 5,996
suitable for 5' centre (65.09 kg each)
Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
3 M-0502250 Set 218 3 654
(3.04 kg each)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 6 1,656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1,026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 6 2,286
Horizontal and cross bracing 5' centre (each weight
7 M-0502398 Set 2380 2 4,760
51.67 kg )
Back Clamp suitable for 280 Kg PCC Pole (MS Flat
8 M-0502023 Set 145 8 1,160
65x8 mm) - each wt 1.92 Kg
Stone Block/Pre cast block for base pedding No.
9 P-0702056 257 3 771
450x450x75 mm
10 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 741 6 4,446
11 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2,957
Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
12 M-0502260 Set 218 6 1,308
(3.04 kg each)
P-0001011 Concreting of PCC Pole DP @ 0.45 cmt. per pole Cmt. 4145
13 1.35 5,596
(Incuding muffing) (1:3:6)
Concreting of stay @ 0.3 cmt. per stay Cmt. 4145
14 P-0001002 1.80 7,461
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 3 312
Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltr. 113 1 113
17 M-1214002 Aluminium paint Ltr. 235 1 235
18 M-0403016 Anti climbing devices No. 240 3 720
19 M-0502430 Danger Boards No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 12 780
Total 51,243
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 5893
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 9229
23 Transportation charges 5093
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of 1613
Transportation charges]
25 Cost per TP 73072
SOR 2016-17
COST SCHEDULE A-10.2
33 KV T.P. STRUCTURE ON H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.
Sl.No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
1 M-0501066 Nos. 20829 3 62,487
= 482.3 kgx
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
2 M-0502105 Set 2998 2 5,996
suitable for 5' centre (65.09 kg each)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
3 M-0502261 Set 224 3 672
Mtr. Long H-Beam ( each weight 3.2 kg)
4 M-0602005 33KV Disc Insulator(Polymer) No. 276 6 1,656
5 M-0404211 33 KV Strain hardware fitting No. 171 6 1,026
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 6 2,286
Horizontal and cross bracing 5' centre (each weight
7 M-0502398 Set 2380 2 4,760
51.67 kg )
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-
8 M-0502019 Set 145 8 1,160
each weight 1.92 Kg
Stone Block/Pre cast block for base pedding No.
9 P-0702056 257 3 771
450x450x75 mm
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole
10 P-0001015 No. 4145 1.8 7,461
(Including muffing)
11 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 741 6 4,446
12 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2,957
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
13 M-0502261 Set 224 6 1,344
Mtr. Long H-Beam ( each weight 3.2 kg)
Concreting of stay @ 0.3 cmt. per stay Cmt. 4145
14 P-0001002 1.80 7,461
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 3 312
Mtrs. lead of 4.0 mm. G.I wire)
16 M-0403016 Red oxide paint Ltr. 113 4 452
17 M-0502430 Aluminium paint Ltr. 235 4 940
18 M-0403016 Anti climbing devices No. 240 3 720
19 M-0502430 Danger Boards No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 12 780
Total 1,07,747
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 12391
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 19371
23 Transportation charges 10691
Service Tax @ 15.0%
24 [On (100%) of Labour charges & (30%) of 3387
Transportation charges]
25 Cost per TP 153587
SOR 2016-17
COST SCHEDULE - A-11
1KM of 33 KV line on H-Beams 152x152x37.1Kg/Mtr. 13 Mtr. supports with AB Cable with average span of 30 mtr.
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 2 3 3 4 4
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx Nos. 20829 33 687357
2 M-0404206 33KV Suspension clamp with attachments for AB Cable Sets 608 33 20064
3 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of No.
104 33 3432
4.0 mm. G.I wire)
4 M-0404207 33KV Tension Clamp (Dead end clamp /Anchor clamp) with Sets 605 10 6050
attachment for AB Cable
5 M-0402016 33 KV- 95 Sq. mm Arial Bunch Cable with 5% sag Kms. 841556 1.05 883634
6 M-0404139 Cable Straight through joint kits suitable for 95 sq.mm. Sets 24765 2 49530
7 M-0404109 Cable end termination kits suitable for 95 sqmm No. 13944 2 27888
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 8 5928
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 68 3943
10 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H- Set 224 8 1792
M-0502261
Beam ( each weight 3.2 kg)
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 33 8481
12 Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including Cmt. 4145 19.80 82071
P-0001015
muffing)
13 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. 4145 2.40 9948
14 M-1214001 Red oxide paint Ltr. 113 33 3729
15 M-1214002 Aluminium paint Ltr. 235 33 7755
16 M-0403016 Anti climbing devices No. 240 33 7920
17 M-0502430 Danger Boards Enamalled Type 33KV No. 60 33 1980
18 M-0403208 M.S.Nuts and Bolts Kg. 65 50 3250
Total 1814752
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 208696
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 212610
21 Transportation charges 140095
22
Service Tax @ 15.0%
38196
[On (100%) of Labour charges & (30%) of Transportation charges]
23 Cost per Km. 2414349
Note:-1) In urban area for turning locations, Single pole cut point Schedule F-7 shall be taken.
SOR 2016-17
COST SCHEDULE A-12.1
1 KM OF 33 KV LINE ON DP STRUCTURE WITH RAIL POLE 52KG/MTR. 13 MTR. LONG WITH MAXIMUM SPAN OF 50
METRES USING ACSR PANTHER CONDUCTOR WITH 5% SAG -FOR DOUBLE CIRCUIT DOUBLE STRINGING
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 40 1290920
2 M-0502395 Horizontal and cross bracing 8' centre (each weight-64.29 Kg) Set 2961 20 59220
3 M-0502026 Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg each Set 145 80 11600
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
4 M-0403096 Nos. 104 40 4160
mm. G.I wire)
5 M-0602005 33 KV Strain insulator( 70 KN Disc Insulator) polymer Nos. 276 120 33120
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre
6 M-0502105 Set 2998 60 179880
(65.09 kg each)
7 M-0502244 Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.2 Kg) Sets 224 120 26880
8 M-0404198 Hardware fitting - Single suspension type Nos. 720 120 86400
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
9 M-0502076 Set 66 120 7920
suspension string)
Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of DC
10 M-0502222 Set 270 180 48600
cross arm- 3 sets for upper & 6 lower ) (each wt 0.65 Kg)
11 M-0401001 ACSR Panther Conductor with 5 % Sag Kms. 152888 6.30 963194
12 M-0502238 Stay set 25 mm. painted complete with turn buckles Sets 1252 40 50080
13 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 340 19717
14 M-0502244 Clamp for Rail support(MS flat-65X8 mm)(each weight 3.2 Kg) Sets 224 40 8960
15 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 40 10280
Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole
16 P-0001016 Cmt. 4145 30.0 124350
(Including muffing)
17 P-0001004 Concreting of Stay @ 0.4 cmt. per stay Cmt. 4145 16.0 66320
18 M-1214001 Red oxide paint Ltrs. 113 80 9040
19 M-1214002 Aluminium paint Ltrs. 235 80 18800
20 M-0403016 Anti climbing devices Nos. 240 40 9600
21 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 40 2400
22 M-0404370 Binding wire / tape Kgs. 280 10 2800
23 M-0502379 33 KV Guarding Channel (100x50X6mm) Set 3181 10.0 31810
24 M-0403011 GI wire 5 mm (6 SWG) Kgs. 55.69 490.0 27288
25 M-0403012 GI wire 4 mm (8 SWG) Kgs. 55.69 130.0 7240
26 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 20.0 800
27 M-0403208 M.S.Nuts and Bolts Kgs. 65 280 18200
Total 3119579
28 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 358752
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
29 Labour charges 380217
30 Transportation charges 185941
Service Tax @ 15.0%
31 65400
[On (100%) of Labour charges & (30%) of Transportation charges]
32 Cost per Km. 4109888
Note:- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above
schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate qiven in the
Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE A-12.2
1 KM OF 33 KV LINE ON DP STRUCTURE WITH RAIL POLE 52KG/MTR. 13 MTR. LONG WITH MAXIMUM
SPAN OF 50 METRES USING ACSR PANTHER CONDUCTOR with 5% sag -For Single Circuit Single Stringing
Sl. Particulars Unit Rate Qty. Amt (Rs.)
Item Code (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 40 1290920
2 M-0502395 Horizontal and cross bracing 8' centre (each weight-64.29 Kg) Set 2961 20 59220
Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg each
3 M-0502026 Set 145 80 11600
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
4 M-0403096 Nos. 104 40 4160
mm. G.I wire)
5 M-0602005 33 KV Strain insulator( 70 KN Disc Insulator) polymer Nos. 276 60 16560
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5'
6 M-0502105 Set 2998 40 119920
centre (65.09 kg each)
Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.2 Kg)
7 M-0502244 Sets 224 80 17920
8 M-0404198 Hardware fitting - Single suspension type Nos. 720 60 43200
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
9 M-0502076 Set 66 60 3960
suspension string)
Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of
10 M-0502222 Set 270 120 32400
DC cross arm- 3 sets for upper & 6 lower ) (each wt 0.65 Kg)
11 M-0401001 ACSR Panther Conductor with 5 % Sag Kms. 152888 3.15 481597
12 M-0502238 Stay set 25 mm. painted complete with turn buckles Sets 1252 40 50080
13 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 340 19717
14 M-0502244 Clamp for Rail support(MS flat-65X8 mm)(each weight 3.2 Kg) Sets 224 40 8960
15 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 40 10280
Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole (Including
16 P-0001016 Cmt. 4145 30.0 124350
muffing)
17 P-0001004 Concreting of Stay @ 0.4 cmt. per stay Cmt. 4145 16.0 66320
18 M-1214001 Red oxide paint Ltrs. 113 70 7910
19 M-1214002 Aluminium paint Ltrs. 235 70 16450
20 M-0403016 Anti climbing devices Nos. 240 40 9600
21 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 40 2400
22 M-0404370 Binding wire / tape Kgs. 280 10 2800
23 M-0502379 33 KV Guarding Channel (100x50X6mm) Set 3181 10.0 31810
24 M-0403011 GI wire 5 mm (6 SWG) Kgs. 55.69 490.0 27288
25 M-0403012 GI wire 4 mm (8 SWG) Kgs. 55.69 130.0 7240
26 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 20.0 800
27 M-0403208 M.S.Nuts and Bolts Kgs. 65 280 18200
Total 2485662
28 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
285851
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
29 Labour charges 308793
30 Transportation charges 145795
Service Tax @ 15.0%
31 52880
[On (100%) of Labour charges & (30%) of Transportation charges]
32 Cost per Km. 3278981
Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in
above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate
qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE A-13.1
1 KM OF 33 KV LINE ON RAIL POLE 52 KG./MTR., 13 MTR. LONG WITH MAXIMUM SPAN OF 50 METRES USING
ACSR PANTHER CONDUCTOR with 5% sag -For Double Circuit Double Stringing
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501051 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 20 645460
2 M-0502108 D.C. Cross arms 4' centre to centre (100X50X6 mm.) Channel Set 2459 60 147540
3 M-0502244 Clamp for Rail support(MS flat-65X65X8 mm) (each weight 3.0 Kg) Sets 224 120 26880
Support (Tie) Angle (IS angle, 1200 mm long, 65X65X8 mm)
4 Nos. 570 120 68400
(for DC Support)
5 M-0502244 Clamp for Rail support(MS flat-65X65X8 mm) (each weight 3.0 Kg) Sets 224 60 13440
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
6 M-0403096 Nos. 104 20 2080
mm. G.I wire)
7 M-0602005 33 KV Strain insulator( 90 KN Disc Insulator) polymer Nos. 276 120 33120
Single tension hardware assemble with bolted clamp suitable for panther
8 M-0404201 Nos. 720 120 86400
conductor
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension
9 M-0502076 Set 66 240 15840
string)
Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of DC
10 M-0502222 Set 270 240 64800
cross arm- 3 sets for upper & 6 lower ) (each wt 0.65 Kg)
11 M-0401001 Panther Conductor with 5 % Sag Kms. 152888 6.30 963194
12 M-0404250 Mid span joint for Panther Nos. 380 6.00 2280
13 M-0118430 Empire sleeve 1 mtr. Long 10/8 mm dia 2mm thick sleeve Nos. 400 6.00 2400
14 M-0502238 Stay set 25 mm. complete Sets 1252 10 12520
15 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4929
16 M-0502244 Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.0 Kg) Sets 224 10 2240
17 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 20 5140
18 P-0001016 Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole (Including muffing) Cmt. 4145 15.0 62175
19 P-0001004 Concreting of Stay @ 0.4 cmt. per stay Cmt. 4145 4.0 16580
20 M-1214001 Red oxide paint Ltrs. 113 40 4520
21 M-1214002 Aluminium paint Ltrs. 235 40 9400
22 M-0403016 Anti climbing devices Nos. 240 20 4800
23 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 20 1200
24 M-0404370 Binding wire / tape Kgs. 280 20 5600
25 M-0502379 33 KV Guarding Channel (100x50X6mm) Nos. 5056 10.0 50560
26 M-0403011 GI wire 5 mm (6 SWG) Kgs. 55.69 490.0 27288
27 M-0403012 GI wire 4 mm (8 SWG) Kgs. 55.69 130.0 7240
28 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 20.0 800
29 M-0403208 M.S.Nuts and Bolts Kgs. 65 240 15600
30 M-0502244 Clamp for Rail (MS flat-65X65X8 mm) Set 224 140 31360
31 M-0502026 Back clamp for guarding channel Nos. 145 20 2900
Total 2336686
32 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
(iii) W/c. Establishment 2.5% 268719

(iv) T & P 1.5%


33 Labour charges 256731
34 Transportation charges 242078
Service Tax @ 15.0%
35 49403
[On (100%) of Labour charges & (30%) of Transportation charges]
36 Cost per Km. 3153617

Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in
above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate
qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE A-13.2
1 KM OF 33 KV LINE ON RAIL POLE 52 KG./MTR., 13 MTR. LONG WITH MAXIMUM SPAN OF 50 METRES USING
ACSR PANTHER CONDUCTOR with 5% sag- For Single Circuit Single Stringing
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501051 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. 32273 20 645460
2 M-0502108 D.C. Cross arms 4' centre to centre (100X50X6 mm.) Channel Set 2459 40 98360
Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.0 Kg)
3 M-0502244 Sets 224 40 8960
Support (Tie) Angle (IS angle, 1200 mm long, 65X65X8 mm)
4 Nos. 570 80 45600
(for DC Support)
Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.0 Kg)
5 M-0502244 Set 224 40 8960
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of
6 M-0403096 Nos. 104 20 2080
4.0 mm. G.I wire)
7 M-0602005 33 KV Strain insulator( 90 KN Disc Insulator) polymer Nos. 276 60 16560
Single tension hardware assemble with bolted clamp suitable for
8 M-0404201 Nos. 720 60 43200
panther conductor
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
9 M-0502076 Set 66 240 15840
suspension string)
Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of
10 M-0502222 Set 270 240 64800
DC cross arm- 3 sets for upper & 6 lower ) (each wt 0.65 Kg)
11 M-0401001 Panther Conductor with 5 % Sag Kms. 152888 3.15 481597
12 M-0404250 Mid span joint for Panther Nos. 380 3.00 1140
13 M-0118430 Empire sleeve 1 mtr. Long 10/8 mm dia 2mm thick sleeve Nos. 400 3.00 1200
14 M-0502238 Stay set 25 mm. complete Sets 1252 10 12520
15 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4929
Clamp for Rail support(MS flat-65X65X8 mm)(each weight 3.0 Kg)
16 M-0502244 Sets 224 10 2240
17 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 20 5140
Concreting of H-Beam/ Rail Pole @ 0.75 cmt. per pole (Including
18 P-0001016 Cmt. 4145 15.0 62175
muffing)
19 P-0001004 Concreting of Stay @ 0.4 cmt. per stay Cmt. 4145 4.0 16580
20 M-1214001 Red oxide paint Ltrs. 113 40 4520
21 M-1214002 Aluminium paint Ltrs. 235 40 9400
22 M-0403016 Anti climbing devices Nos. 240 20 4800
23 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 20 1200
24 M-0404370 Binding wire / tape Kgs. 280 10 2800
25 M-0502379 33 KV Guarding Channel (100x50X6mm) Nos. 5056 20.0 101120
26 M-0403011 GI wire 5 mm (6 SWG) Kgs. 55.69 490.0 27288
27 M-0403012 GI wire 4 mm (8 SWG) Kgs. 55.69 130.0 7240
28 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 20.0 800
29 M-0403208 M.S.Nuts and Bolts Kgs. 65 240 15600
30 M-0502244 Clamp for Rail (MS flat-65X65X8 mm) Set 224 140 31360
31 M-0502026 Back clamp for guarding channel Nos. 145 20 2900
Total 1746369
32 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
200832
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
33 Labour charges 256731
34 Transportation charges 127178
Service Tax @ 15.0%
35 44233
[On (100%) of Labour charges & (30%) of Transportation charges]
36 Cost per Km. 2375343
Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE - A-14.1
33 KV LINE FOR UNDER GROUND RAILWAY CROSSING ONE+ONE XLPE cable 3
core 300 sq mm
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0402009 33 KV 3 core 3x300 Sq mm XLPE Cable Kms. 1528681 0.3 458604

2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 250 300000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224
4 M-0402044 Heat shrinkable cable jointing kit with lugs
for 33 kV grade XLPE cable for 3 core 400 Set 35084 4 140336
sq mm
5 M-0403097 Earthing Set (DTR earthing)Set of 3 pit Nos. 4697 4 18788
6 M-0201097 33 KV Lightening arrestor Gapless type Nos. 2650 6 15900

7 M-0403011 G.I. Wires 6 SWG Kg 55.69 20 1114


8 M-0118021 Bi-metallic clamps No. 458 6 2748
9 M-0403208 M.S.Nuts and Bolts Kgs. 65 10 650
10 M-0503127 M.S.Flat 65x8 mm Kgs. 38529 0.05 1926
11 M-0404385 Cable marker No 120 10 1200
12 P-0001031 Concreting of cable marker @ 0.2 Cmt.per Cmt. 4145 2 8290
cable marker (1:3:6)
Total 981781
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 112905
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 103774
15 Horizontal Boring 8" Dia by machine Mtr 180 300.00 54000
below 1.2 Meter of ground level under the
Road or Railway Track and push fitting of
B Class GI pipe/CI pipe/Spun concreat
pipe casing in bore.
16 Transportation charges 59508
Service Tax @ 15%
17 [On (100%) of Labour charges & (30%) of 26344
Transportation charges]
18 Cost per Crossing 1338311
Way leave charges payble to Railway ls 3000000 3000000
19 including supervision and estimate
preparation
20 GRAND TOTAL 4338311
Way leave charges payble to Railway shall be reimbusable to contractor on production of original
Note
recipt of concerened department only.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE - A-14.2
33 KV LINE FOR UNDER GROUND NATIONAL STATE HIGHWAY CROSSING BY ONE+ONE
XLPE cable 3 core 300 sq mm
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0402009 33 KV 3 core 3x300 Sq mm XLPE Cable Kms. 1528681 0.3 458604
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 250 300000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224
4 M-0402044 Heat shrinkable cable jointing kit with lugs for 33
Set 35084 4 140335
kV grade XLPE cable for 3 core 400 sq mm
5 M-0403097 Earthing Set (DTR earthing)Set of 3 pit Nos. 4697 4 18788
6 M-0201097 33 KV Lightening arrestor Gapless type Nos. 2650 6 15900
7 M-0403011 G.I. Wires 6 SWG Kg 56 20 1114
8 M-0118021 Bi-metallic clamps No. 458 6 2748
9 M-0403208 M.S.Nuts and Bolts Kgs. 65 10 649
10 M-0503127 M.S.Flat 65x8 mm Kgs. 39 50 1926
11 M-0404385 Cable marker No 120 10 1200
12 P-0001031 Concreting of cable marker @ 0.2 Cmt.per cable Cmt. 4145 2 8290
marker (1:3:6)
Total 981779
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 112905
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 103774
Horizontal Boring 8" Dia by machine below 1.2 Mtr 180 300 54000
15 Meter of ground level under the Road or Railway
Track and push fitting of B Class GI pipe/CI
pipe/Spun concreat pipe casing in bore.
16 Transportation charges 59508
Service Tax @ 15%
17 [On (100%) of Labour charges & (30%) of 26344
Transportation charges]
18 Cost per Crossing 1338309

Municipality Charges for reinstatement of Road as


19 ls 112000 1 112000
per Nagar Nigam

20 GRAND TOTAL 1450309


Municipality Charges for reinstatement of Road shall be reimbusable to contractor on production of
Note
original recipt of concerened department only.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


SOR 2016-17
COST SCHEDULE - A-15
AUGMENTATION OF 1 KM OF 33 KV LINE ON H-BEAMS (RACCOON TO DOG CONDUCTOR)
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 6 2288
2 M-0602005 33 KV Disc Insulator (Polymer) No. 276 3 827
3 M-0401002 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" Kms. 64519 3.1 200009
with 3% sag
4 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. 129 6 771

5 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 4 2962
6 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 34 1972
7 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long Set 224 4 896
M-0502261
H-Beam ( each weight 3.2 kg)
8 M-0403208 M.S.Nuts and Bolts Kgs. 65 3 195
Total 209920
9 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 24141
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
10 Labour charges 27632
11 Transportation charges 2989
Service Tax @ 15.0%
12 [On (100%) of Labour charges & (30%) of Transportation 4279
charges]
13 Cost per Km. 268961
RETURNABLE MATERIAL
14 CONDUCTOR ACSR SCRAP KGS 100.0 654 65400
Total returnable material 65400
15 Cost per Km. after dedcuting material return 203561
Note:-1. For mid span pole, as per actual site requirment, qty shall be added as per saperate schedule .
Note :-2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per
the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will
change proportionately.
SOR 2016-17
COST SCHEDULE - A-16
1 SPAN OF 70 MTR 33 KV LINE ON H-BEAMS FOR ROAD CROSSING (OVERHEAD)
EXCLUDING NATIONAL HIGHWAY (NH) OR STATE HIGHWAY (SH)

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx 1no. Nos. 20829 2 41658
2 M-0502003 33 KV 'V' Briddle cross-arms (75x75x6 mm Angle) (each weight 29.55 Kg) Nos. 1361 2 2722
3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. 145 4 580
4 M-0502054 33 KV Bridling top clamps (75x75x6mm Angle)(each weight-7.09 Kg) Nos. 327 2 654
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I
5 M-0403096 Nos. 104 2 208
wire)
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. 381 12 4572
7 M-0401002 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Kms. 64519 0.217 14001
8 M-0502383 33 KV Guarding channel 75x40x6 mm (each weight-45.25 Kg) Sets 2084 1 2084
9 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. 145 2 290
10 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. 129 10 1290
11 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 741 2 1482
12 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 17 986
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (each
13 M-0502261 Set 224 2 448
weight 3.2 Kg)
14 M-0403011 GI Wire 6 SWG (8 mtr/kg) Kgs. 55.69 25 1392
15 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) Kgs. 55.69 12 668
16 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 257 2 514
17 P-0001015 Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole (Including muffing) Cmt. 4145 1.2 4974
18 P-0001002 Concreting of Stay @ 0.3 cmt. per stay Cmt. 4145 0.6 2487
19 M-1214001 Red oxide paint Ltrs. 113 3 339
20 M-1214002 Aluminium paint Ltrs. 235 3 705
21 M-0403016 Anti climbing devices Nos. 240 2 480
22 M-0502430 Danger Boards Enamalled Type 33KV Nos. 60 2 120
23 M-0404370 Binding wire and tape Kgs. 280 5 1400
24 M-0403208 M.S.Nuts and Bolts Kgs. 65 5 325
25 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 40 8 320
Total 84699
26 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9740
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
27 Labour charges 9123
28 Transportation charges 5023
Service Tax @ 15.0%
29 1594
[On (100%) of Labour charges & (30%) of Transportation charges]
30 Cost per Km. 110180
Note :-2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in
above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate
qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A- 17.1
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES- H-Beams 152 X
152 mm., 37.1 Kg./mtr 13 Mtr
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long =
1 M-0501066 No. 20829 1 20,829
482.3 kgx 1no.
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight
2 M-0502001 No. 1133 2 2,266
24.60 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-
3 M-0502019 No. 145 4 580
each weight 1.92 Kg
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
4 M-0403096 No. 104 1 104
Mtrs. lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin insulator (Polymer) No. 381 3 1,144
6 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 0.5 370
7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 4.25 246
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.
8 M-0502261 Set 224 0.5 112
Long H-Beam ( each weight 3.2 kg)
Stone Block/Pre cast block for base pedding 450x450x75
9 P-0702056 No. 257 1 257
mm
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole Cmt.
10 P-0001015 4145 0.6 2,487
(Including muffing) (1:3:6)
Cmt.
11 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 0.15 622
(1:3:6)
12 M-1214001 Red oxide paint Ltr. 113 1.3 147
13 M-1214002 Aluminium paint Ltr. 235 1.3 306
14 M-0403016 Anti climbing devices No. 240 1 240
15 M-0502430 Danger Boards Enamalled Type 33KV No. 60 1 60
16 M-0404370 Binding wire and tape Kg. 280 1 280
17 M-0403208 M.S.Nuts and Bolts Kg. 65 2.5 162
Total 30,212
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3474
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 2279
20 Transportation charges 1423
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 406
charges]
22 Cost per Km. 37794
IRON STEEL SCRAP (in case of damag detoriated pole
23 Kgs. 28 200 5,600
actual calculation of old pole to be taken
SOR 2016-17
COST SCHEDULE - A- 17.2
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES- H-Beams 152 X 152
mm., 37.1 Kg./mtr 15 Mtr.
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
H-Beams 152 X 152 mm.x37.1kg./mtr,. 15 mtr long = 565.5
1 M-0501065 Nos. 24422 1 24,422
kg
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight
2 M-0502001 No. 1133 2 2,266
24.60 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 No. 145 4 580
weight 1.92 Kg
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
4 M-0403096 No. 104 1 104
lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin insulator (Polymer) No. 381 3 1,144
6 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 0.5 370
7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 4.25 246
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.
8 M-0502261 Long H-Beam Set 224 0.5 112
( each weight 3.2 kg)
Stone Block/Pre cast block for base pedding 450x450x75 mm
9 P-0702056 No. 257 1 257
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole Cmt.
10 P-0001015 4145 0.6 2,487
(Including muffing) (1:3:6)
Cmt.
11 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 0.15 622
(1:3:6)
12 M-1214001 Red oxide paint Ltr. 113 1.5 170
13 M-1214002 Aluminium paint Ltr. 235 1.5 353
14 M-0403016 Anti climbing devices No. 240 1 240
15 M-0502430 Danger Boards Enamalled Type 33KV No. 60 1 60
16 M-0404370 Binding wire and tape Kg. 280 1 280
17 M-0403208 M.S.Nuts and Bolts Kg. 65 2.5 162
Total 33,875
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3896
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 2526
20 Transportation charges 1577
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 450
charges]
22 Cost per Km. 42323
IRON STEEL SCRAP (in case of damag detoriated pole
23 KGS 28 200 5600
actual calculation of old pole to be taken
SOR 2016-17
COST SCHEDULE - A- 17.3
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES-
PCC Pole 280 Kg 9.1 m
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0501010 280 Kg., 9.1 Mtrs. long PCC Poles No. 2982 1 2,982
33 KV 'V' cross-arms 75x75x6 mm MS Angle -
2 M-0502001 No. 1133 1 1,133
each weight 24.60 Kg
33 KV Top clamps 75x75x6 mm Angle ( each
3 M-0502055 Nos. 165 1 165
weight 3.58 Kg)
Back Clamp suitable for 280 Kg PCC Pole (MS
4 M-0502019 No. 145 2 290
Flat 65x8 mm) - each wt 1.92 Kg
Earthing Coil ( coil of 115 turns of 50 mm.dia.
5 M-0403096 No. 104 1 104
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
6 M-0602001 33 KV Pin insulator (Polymer) No. 381 3 1,144
7 M-0502260 Clamp suitable for PCC Pole 280 Kg Set 218 0.5 109
Clamp (for Rails) 65x8mm Flat-each set 3.2
8 M-0502244 Set 224 0 0
Kg
Stone Block/Pre cast block for base pedding
9 P-0702056 No. 257 1 257
450x450x75 mm
10 M-0001001 Back filling of poles with boulders. Nos. 105 1 105
11 M-1214001 Red oxide paint Ltr. 113 0.1 11
12 M-1214002 Aluminium paint Ltr. 235 0.1 24
13 M-0403016 Anti climbing devices No. 240 1 240
14 M-0502430 Danger Boards Enamalled Type 33KV No. 60 1 60
15 M-0404370 Binding wire and tape Kg. 280 11 3,080
16 M-0403208 M.S.Nuts and Bolts Kg. 65 2.5 162
Total 9,866
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1135
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 3587
19 Transportation charges 1203
Service Tax @ 15%
20 [On (100%) of Labour charges & (30%) of 592
Transportation charges]
21 Cost per Km. 16383
IRON STEEL SCRAP (in case of damag
22 detoriated pole actual calculation of old pole to KGS 28
be taken
SOR 2016-17
COST SCHEDULE - A- 17.4
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES- Rail Pole 52 kg/m 13
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0501058 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no No. 32273 1 32,273
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight
2 M-0502001 No. 1133 2 2,266
24.60 Kg
Back Clamp suitable for Rail Pole (MS Flat 50x6 mm) -3.0 Kg
3 M-0502026 No. 145 4 580
each
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
4 M-0403096 No. 104 1 104
lead of 4.0 mm. G.I wire)
5 M-0602001 33 KV Pin insulator (Polymer) No. 381 3 1,144
6 M-0502244 Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 0.5 112
Stone Block/Pre cast block for base pedding 450x450x75 mm
7 P-0702056 No. 257 1 257
Concreting of H-Beam/ Rail Pole @ 0.60 cmt. per pole Cmt.
8 P-0001015 4145 0.6 2,487
(Including muffing) (1:3:6)
9 M-1214001 Red oxide paint Ltr. 113 1.3 147
10 M-1214002 Aluminium paint Ltr. 235 1.3 306
11 M-0403016 Anti climbing devices No. 240 1 240
12 M-0502430 Danger Boards Enamalled Type 33KV No. 60 1 60
13 M-0404370 Binding wire and tape Kg. 280 1 280
14 M-0403208 M.S.Nuts and Bolts Kg. 65 2 130
Total 40,385
15 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4644
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
16 Labour charges 3643
17 Transportation charges 2182
Service Tax @ 15%
18 [On (100%) of Labour charges & (30%) of Transportation 645
charges]
19 Cost per Km. 51499
IRON STEEL SCRAP (in case of damag detoriated pole actual
20 KGS 28 200 5600
calculation of old pole to be taken
SOR 2016-17
COST SCHEDULE - A-18.1
1 KM OF 33 KV UNDER GROUND LINE USING (ONE+ONE) 3x300 SQ. MM. XLPE ARMOURED CABLE

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0402009 33 KV V 3x300 Sq mm XLPE Cable Kilometer 1528681 2.3 3515966
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 100 120000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224
Outdoor heat shrinkable cable jointing kit with lugs for 33 kV
4 M-0404124 Set 28386 4 113544
grade XLPE cable for 3 core 300 sq mm
Heat shrinkable cable(Straight Through) jointing kit with lugs
5 M-0404143 Set 31550 6 189300
for 33 kV grade XLPE cable for 3 core 300 sq mm

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO


6 M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER Nos. 4697 4 18788
GI PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)
7 M-0201097 33 KV Lightening arrestor Gapless type Nos. 2650 6 15900
8 M-0403011 G.I. Wires 6 SWG Kg. 55.69 20 1114
9 M-0118129 BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD No. 478 6 2868
10 M-0403208 M.S.Nuts and Bolts Kgs. 65 37 2402
11 M-0503116 M S FLAT 50X6 MM Mtr 41179.00 0.05 2059
12 M-0404385 Cable marker No 120 40 4800
13 PVC/HDPE Pipe 8" Dia Mtr 800 20 16000
14 Sand for filling over cable Cmt. 1000 300 300000
15 Bhatta Bricks for covering over sand filling Nos. 5 30000 150000
Cmt.
16 P-0001031 Concreting of cable marker @ 0.2 Cmt.per cable marker 4145 8 33160
(1:3:6)
17 Sundries as M-Seal Putty, LPG,Kerocin etc. LS 15000
Total 4533125
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 521309
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 475171
20 Transportation charges 269257
Service Tax @ 15.0%
21 [On (100%) of Labour charges & (30%) of Transportation 83392
charges]
Municipality Charges for reinstatement of Road as per Nagar
22 L.S. 112000 1 112000
Nigam
23 Cost per Km. 5994255
NOTE:- 1) Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to
Railway shall be reimbursed to Contractors on producing valid receipts of concerned Deptt.
SOR 2016-17
COST SCHEDULE - A-18.2
1 KM OF 33 KV UNDER GROUND LINE USING (ONE+ONE) 3x185 SQ. MM. XLPE ARMOURED CABLE
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 13 14
33 KV ARMOURED 185 mm² XLPE ARMOURED CABLE
1 M-0402007 Mtr 1509 2300 3470033
(One+One)
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 100 120000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade
4 M-0404122 Set 13944 4 55776
XLPE cable for 3 core 185 sq mm
HEAT SHRINKABLE CABLE(Straight Through) JOINTING KIT
5 M-0404122 WITH Ferrules FOR 33 KV GRADE XLPE CABLE FOR 3 CORE 185 NO 32929 6 197574
SQ MM
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
6 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI Nos. 4697 4 18788
WIRE, EARTHING CLMAP AND NUT BOLT)
7 M-0201097 33 KV Lightening arrestor Gapless type Nos. 2650 6 15900
8 M-0403011 G.I. Wires 6 SWG Kg 55.69 20 1114
9 M-0118129 BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD No. 478 6 2868
10 M-0403208 M.S.Nuts and Bolts Kgs. 65 37 2402
11 M-0403208 M S FLAT 50X6 MM Kgs. 41.18 50 2059
12 M-0404385 Cable marker No 120 40 4800
13 PVC/HDPE Pipe 8" Dia Mtr 800 20 16000
14 M-0503127 Sand for filling over cable Cmt. 1000 300 300000
15 Bhatta Bricks for covering over sand filling Nos. 5 30000 150000
Cmt.
16 P-0001031 Concreting of cable marker @ 0.2 Cmt.per cable marker 4145 8 33160
(1:3:6)
17 Sundries as M-Seal Putty, LPG,Kerocin etc. LS 15000
Total 4437698
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 510335
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 472699
23 Transportation charges 264481
Service Tax @ 15.0%
24 82806
[On (100%) of Labour charges & (30%) of Transportation charges]

25 Municipality Charges for reinstatement of Road as per Nagar Nigam L.S. 112000.00 1 112000
26 Cost per Km. 5880019
NOTE:- 1) Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to Railway
shall be reimbursed to Contractors on producing valid receipts of concerned Deptt.
SOR 2016-17
COST SCHEDULE - A-19
SCHEDULE OF ITEMS PER 14MTR. SUSPENSION TYER MONOPOLE (0-2 Deg)
WITH AVERAGE SPAN OF 100M

Quan
S. SUPPLY COST ERECTION COST

tity
Item Code Particulars Unit
No. UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8
14 Meter Monopole, as per technical
1 M-0404246 specification attached Suspension No 1 144709.00 144709.00 16569.00 16569.00
Monopole(0-2 Deg)
Cross Arm for DC 33 KV Line, on 14
Meter Monopole, as per technical
2 M-0502045 Set 1 13583.00 13583.00 1571.00 1571.00
specification, suitable for Suspension
Monopole(0-2 Deg)
Foundation Nuts-Bolts set along with
Anchor plates and template for 14
3 M-0403539 Meter Monopole, as per the No 1 13889.00 13889.00 155311.00 155311.00
specifications. Suspension Monopole (0-
2 Deg)
Earthing of monopole comprising of 3
meter long ISI marked B class 40 MM
4 M-0403093 Set 1 2829.00 2829.00 2702.00 2702.00
Dia GI Pipe along with GI Flat 50 X 6
mm as per drawing attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 1 72.00 72.00 46.00 46.00
6 M-0502436 b) Danger Plate No. 1 108.00 108.00 46.00 46.00
7 M-0502437 c) Circuit Plate No. 2 108.00 216.00 46.00 92.00
8 M-0502374 d) Bird Guard No. 6 216.00 1296.00 46.00 276.00
33 KV, 90 KN Composite polymer
9 M-0602004 No 6 713.00 4278.00 154.00 924.00
Insulator
Single Suspension Strain Set for ACSR
10 M-0404193 Set 6 1094.00 6564.00 193.00 1158.00
Panther Conductor
Mid span compression Joints suitable
11 M-0404257 No 1 510.00 510.00 78.00 78.00
for ACSR Panther conductor
Repairing Sleeve suitable for ACSR
12 M-0404273 No 1 417.00 417.00 78.00 78.00
Panther conductor
ACSR Panther Conductor as per
13 M-0401001 KM 0.66 152888.00 100906.08 18534.00 12232.44
specifications.
Vibration Damper suitable for ACSR
14 M-0404434 No 12 713.00 8556.00 8.00 96.00
Panther conductor
15 P-0404258 Armoured rod No 6 1090.00 6540.00 193.00 1158.00
Total 304473.08 192337.44
Grand Total 496810.52
SOR 2016-17
COST SCHEDULE - A-20.1
Schedule of Items per 14Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M Normal Location

S. Unit Rates Unit Rates Supply Errection


Item Code Particulars Unit Quantity
No. Supply Errection amount amount
1 2 3 4 5 6 7 8
14 Meter Monopole, as per technical
specification attached Tension
1 M-0404225 No 279220.00 31970.00 1.00 279220.00 31970.00
(Double Suspension) Monopole (2-
30 Deg)
Cross Arm for DC 33 KV Line, on
14 Meter Monopole, as per technical
2 M-0502046 specification, suitable for Tension Set 18512.00 2140.00 1.00 18512.00 2140.00
(Double Suspension) Monopole (2-
30 Deg)
Foundation Nuts-Bolts set along
with Anchor plates and template for
3 M-0502057 14 Meter Monopole, as per the No 33699.00 495446.00 1.00 33699.00 495446.00
specifications. Tension (Double
Suspension) Monopole (2-30 Deg)
Earthing of monopole comprising of
3 meter long ISI marked B class 40
5 M-0403093 Set 2829.00 2702.00 1.00 2829.00 2702.00
MM Dia GI Pipe along with GI Flat
50 X 6 mm as per drawing attached.
Monopole Accessories
6 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46.00
7 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46.00
8 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92.00
9 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276.00
33 KV, 90 KN Composite polymer
10 M-0602004 No 713.00 154.00 12.00 8556.00 1848.00
Insulator
Single Tension Strain set for ACSR
11 M-0404203 Set 1378.00 193.00 12.00 16536.00 2316.00
Panther Conductor
Single Suspension Strain Set for
12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
ACSR Panther Conductor
Mid span compression Joints
13 M-0404257 suitable for ACSR Panther No 511.00 78.00 2.00 1022.00 156.00
conductor
Repairing Sleeve suitable for ACSR
14 M-0404273 No 417.00 78.00 1.00 417.00 78.00
Panther conductor
ACSR Panther Conductor as per
15 M-0401001 KM 152888.00 18534.00 0.66 100906.08 12232.44
specifications.
Vibration Damper suitable for
16 M-0404434 No 713.00 8.00 12.00 8556.00 96.00
ACSR Panther conductor
17 P-0404259 Jumper cone No 970.00 46.00 12.00 11640.00 552.00
Total 490149.08 551154.44
Grand Total 1041303.52
SOR 2016-17
COST SCHEDULE - A-20.2
Schedule of Items per 14Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M Sectionoliser location With
Isolator installation
S. Unit Rates Unit Rates Supply Errection
Item Code Particulars Unit Quantity
No. Supply Errection amount amount
1 2 3 4 5 6 7 8
14 Meter Monopole, as per technical
1 M-0404225 specification attached Tension (Double No 279220.00 31970.00 1.00 279220.00 31970.00
Suspension) Monopole (2-30 Deg)
Cross Arm for DC 33 KV Line, on 14
Meter Monopole, as per technical
2 M-0502046 Set 18512.00 2140.00 1.00 18512.00 2140.00
specification, suitable for Tension (Double
Suspension) Monopole (2-30 Deg)
Foundation Nuts-Bolts set along with
Anchor plates and template for 14 Meter
3 M-0502057 Monopole, as per the specifications. No 33699.00 495446.00 1.00 33699.00 495446.00
Tension (Double Suspension) Monopole (2-
30 Deg)
Earthing of monopole comprising of 3
meter long ISI marked B class 40 MM Dia
5 M-0403093 Set 2829.00 2702.00 1.00 2829.00 2702.00
GI Pipe along with GI Flat 50 X 6 mm as
per drawing attached.
Monopole Accessories
6 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46.00
7 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46.00
8 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92.00
9 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276.00
33 KV, 90 KN Composite polymer
10 M-0602004 No 713.00 154.00 12.00 8556.00 1848.00
Insulator
Single Tension Strain set for ACSR
11 M-0404203 Set 1378.00 193.00 12.00 16536.00 2316.00
Panther Conductor
Single Suspension Strain Set for ACSR
12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
Panther Conductor
Mid span compression Joints suitable for
13 M-0404257 No 511.00 78.00 2.00 1022.00 156.00
ACSR Panther conductor
Repairing Sleeve suitable for ACSR
14 M-0404273 No 417.00 78.00 1.00 417.00 78.00
Panther conductor
ACSR Panther Conductor as per
15 M-0401001 KM 152888.00 18534.00 0.66 100906.08 12232.44
specifications.
Vibration Damper suitable for ACSR
16 M-0404434 No 713.00 8.00 12.00 8556.00 96.00
Panther conductor
17 P-0404259 Jumper cone No 970.00 46.00 12.00 11640.00 552.00
33KV isolator with vertical shaft 800Amp
18 P-0201079 No 26030.00 820.00 2.00 52060.00 1640.00
without earth switch
Arrangement for installation of 33kV LA/
19 P-0502207 Set 4952.00 772.00 1.00 4952.00 772.00
Isolater (Station type) on Monopole
Total 547161.08 553566.44
Grand Total 1100727.52
#REF!
COST SCHEDULE - A-21.2
Schedule of Items per 14Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Special terminal location for HT AB
cable junction

Unit Unit
Supply Errection
S. No. Item Code Particulars Unit Rates Rates Quantity
amount amount
Supply Errection
1 2 3 4 5 6 7 8
14 Meter Monopole, as per technical
1 M-0404226 specification attached Tension Monopole (30-60 No 399649.00 45759.00 1.00 399649.00 45759.00
Deg)
Cross Arm for DC 33 KV Line, on 14 Meter
2 M-0502047 Monopole, as per technical specification, Set 19714.00 2280.00 1.00 19714.00 2280.00
suitable for Tension Monopole (30-60 Deg)
Foundation Nuts-Bolts set along with Anchor
plates and template for 14 Meter Monopole, as
3 M-0502058 No 46760.00 566878.00 1.00 46760.00 566878.00
per the specifications. Tension Monopole (30-60
Deg)
4 M-0201099 33 KV LA (Station type) Set 26753.00 1158.00 1.00 26753.00 1158.00
Arrangement for installation of 33kV LA
5 M-0502207 Set 4952.00 772.00 1.00 4952.00 772.00
(Station type) on Monopole
Monopole Accessories
6 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46.00
7 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46.00
8 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92.00
9 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276.00

10 M-0602004 33 KV, 90 KN Composite polymer Insulator No 713.00 154.00 12.00 8556.00 1848.00
Double Tension Strain set for ACSR Panther
11 M-0404204 Set 2708.00 193.00 6.00 16248.00 1158.00
Conductor
Single Tension Strain set for ACSR Panther
12 M-0404203 Set 1378.00 193.00 0.00 0.00 0.00
Conductor
Single Suspension Strain Set for ACSR Panther
13 M-0404193 Set 1094 193.00 9.00 9846.00 1737.00
Conductor
Vibration Damper suitable for ACSR Panther
14 M-0404434 No 713.00 8.00 6.00 4278.00 48.00
conductor
15 P-0404259 Jumper cone No 970.00 46.00 6.00 5820.00 276.00
Total 544268.00 622374.00
Grand Total 1166642.00
#REF!
COST SCHEDULE - A-22
Schedule of Items per 14Mtr MonoPole Tension Type Monopole (60-90 Deg) with average Span of 100M

Quantity
SUPPLY COST ERECTION COST
S.
Item Code Particulars Unit
No. UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8
14 Meter Monopole, as per
1 M-0404227 technical specification attached No 1 503325.00 503325.00 57629.00 57629.00
Dead-end Monopole (60-90 Deg)

Cross Arm for DC 33 KV Line, on


14 Meter Monopole, as per
2 M-0502048 Set 1 20916.00 20916.00 2419.00 2419.00
technical specification, suitable for
Dead-end Monopole (60-90 Deg)
Foundation Nuts-Bolts set along
with Anchor plates and template
3 M-0502059 for 14 Meter Monopole, as per the No 1 63808.00 63808.00 793465.00 793465.00
specifications. Dead-end
Monopole(60-90 Deg)
Earthing of monopole comprising
of 3 meter long ISI marked B class
4 M-0403093 40 MM Dia GI Pipe along with GI Set 1 2829.00 2829.00 2702.00 2702.00
Flat 50 X 6 mm as per drawing
attached.
Earthing of LA & Link Box, 3
meter long 100 MM Dia, thickness
5 M-0403094 13.1 mm Cast Iron (CI) pipe along Set 1 14148.00 14148.00 3861.00 3861.00
with GI Flat 50 X 6 mm as per
drawing attached.
6 M-0201099 33 KV LA (Station type) Set 1 26753.00 26753.00 1158.00 1158.00
Arrangement for installation of
7 M-0502207 33kV LA (Station type) on set 1 4952.00 4952.00 772.00 772.00
Monopole
Monopole Accessories
8 M-0502435 a) Number Plate No. 1 72.00 72.00 46.00 46.00
9 M-0502436 b) Danger Plate No. 1 108.00 108.00 46.00 46.00
10 M-0502437 c) Circuit Plate No. 2 108.00 216.00 46.00 92.00
11 M-0502374 d) Bird Guard No. 6 216.00 1296.00 46.00 276.00
33 KV, 90 KN Composite polymer
12 M-0602004 No 12 713.00 8556.00 154.00 1848.00
Insulator
Double Tension Strain set for
13 M-0404204 Set 6 2708.00 16248.00 193.00 1158.00
ACSR Panther Conductor
Mid span compression Joints
14 M-0404257 suitable for ACSR Panther No 1 511.00 511.00 78.00 78.00
conductor
Repairing Sleeve suitable for
15 M-0404273 No 1 417.00 417.00 78.00 78.00
ACSR Panther conductor
ACSR Panther Conductor as per
16 M-0401001 KM 0.66 152888.00 100906.08 18534.00 12232.44
specifications.
Vibration Damper suitable for
17 M-0404434 No 12 713.00 8556.00 8.00 96.00
ACSR Panther conductor
18 P-0404259 Jumper cone No 12 970 11640.00 46.00 552.00
Total 785257.08 878508.44
Grand Total 1663765.52
SOR 2016-17
COST SCHEDULE - A-23.1
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG THE ROAD WITH
OPEN DIGGING CABLE TRENCH

Unit Unit
S. Supply Errection
No.
Item Code Particulars Unit Rates Rates Quantity
amount amount
Supply Errection
1 2 3 4 5 6 7 8 9
33 KV, 3 CORE 400 SQ MM
1 M-0402010 KM 1888022 154446 0.30 566407 46334
UNDERGROUND XLPE CABLE
2 P-0403054 GI PIPE 200 MM A GRADE Mtr 1077 168 32 34464 5392
END TERMINATION SUITABLE FOR
3 M-0402044 33 KV 3 CORE 400 SQ MM SET 35084 5406 4 140336 21623
UNDERGROUND XLPE CABLE
Earthing of LA & Link Box, 3 meter long
100 MM Dia, thickness 13.1 mm Cast Iron
4 M-0403094 SET 14148.00 3860.69 3 42444 11582
(CI) pipe along with GI Flat 50 X 6 mm as
per drawing attached.
Straight through joint termination suitable
5 M-0404144 for 33 KV 3 Core400 sq mm SET 23389.00 11583.19 1 23389 11583
Underground XLPE cable
Arrangement for installation of 33kV LA
6 M-0502207 No 4952.00 771.91 1 4952 772
(Station type) on Monopole
7 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.69 11 20 1114 217
GI CABLE TRAY SUITABLE FOR
8 M-0404433 SUPPORTING THE CABLES OVER THE MTR 1699 825 25 42475 20618
MONOPOLE
CABLE TRENCH SUITABLE FOR
LAYING OF FOUR 33 KV 400 SQ MM
9 M-0404368 UNDER GROUND XLPE CABLE, AS KM 0 1343677 0.25 0 335919
PER THE TECHNICAL
SPECIFICATIONS
BI-METALLIC CLAMPS SUITABLE
10 M-0118015 NO 186 29 6 1116 175
FOR 25MM DIA STUD
11 M-0403208 M S BOLT WITH NUT 16X200 MM KG 65 13 10 650 133
M S FLAT 50X6 MM Metri
12 M-0503116 41179 26 0.05 2059 1
c ton
13 M-0404385 CABLE MARKER NO 120 20 10 1200 201
CONCRETING (1:3:6) OF CABLE
14 P-0001031 MARKER @ 0.2 CMT.PER CABLE CMT 4145 675 2 8290 1350
MARKER
MACHINING COST FOR TUNNELING
U/GROUND with back filling of sand 0.2
15 L.S. 390495 61112 1.0 390495 61112
m below & 0.2 m above cable /Tiles 3.5cm
(min.) thick /indication tape
Municipality Charges for reinstatement of
16 L.S. 112000 1 0 112000
Road as per Nagar Nigam
OTHER CHARGES (RAILWAY TO BE
17 L.S. 3000000 0.0 0 0
PAID FOR CABLING)
Total 1259390.35 629010.62
Grand Total 1888400.97
Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be
reimbusable to contractor on production of original recipt of concerened department only.
SOR 2016-17
COST SCHEDULE - A-23.2
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG / ACROSS THE ROAD WITH
HORIZONTAL THRUST BOARING CABLE TRENCH

Unit
S. Unit Rates Supply Errection
No.
Item Code Particulars Unit Rates Quantity
Errection amount amount
Supply

1 2 3 4 5 6 7 8 9
33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE
1 M-0402010 KM 1888022 154446 0.30 566407 46334
CABLE
2 P-0403045 GI PIPE 200 MM B GRADE Mtr 1200 180 250 300000 45000
3 P-0403054 GI PIPE 200 MM A GRADE Mtr 1077 168 32 34464 5392
END TERMINATION SUITABLE FOR 33 KV 3 CORE
4 M-0404106
400 SQ MM UNDERGROUND XLPE CABLE
SET 35084 5406 4 140336 21623
Earthing of LA & Link Box, 3 meter long 100 MM Dia,
5 M-0403094 thickness 13.1 mm Cast Iron (CI) pipe along with GI Flat Set 14148.00 3860.69 3 42444 11582
50 X 6 mm as per drawing attached.
Straight through joint termination suitable for 33 KV 3
6 M-0404144 Set 23389.00 11583.19 1 23389 11583
Core400 sq mm Underground XLPE cable
Arrangement for installation of 33kV LA (Station type) on
7 M-0502207 No 4952.00 771.91 1 4952 772
Monopole
8 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.69 11 20 1114 217
GI CABLE TRAY SUITABLE FOR SUPPORTING THE
9 M-0404433 CABLES OVER THE MONOPOLE MTR 1699 825 25 42475 20618

CABLE TRENCH SUITABLE FOR LAYING OF FOUR


10 M-0404368 33 KV 400 SQ MM UNDER GROUND XLPE CABLE, KM 0 1343677 0.25 0 335919
AS PER THE TECHNICAL SPECIFICATIONS
BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA
11 M-0118015 NO 186 29 6 1116 175
STUD
12 M-0403208 M S BOLT WITH NUT 16X200 MM KG 65 13 10 650 133
M S FLAT 50X6 MM Metric
13 M-0503116 41179 26 0.05 2059 1
ton
14 M-0404385 CABLE MARKER NO 120 20 10 1200 201
CONCRETING (1:3:6) OF CABLE MARKER @ 0.2
15 P-0001031 CMT 4145 675 2 8290 1350
CMT.PER CABLE MARKER
Municipality Charges for reinstatement of Road as per
16 L.S. 112000 1.00 0 112000
Nagar Nigam

OTHER CHARGES (RAILWAY TO BE PAID FOR


17 L.S. 3000000 0.0 0 0
CABLING)
Total 1168895.35 612898.62
Grand Total 1781793.97
Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to
contractor on production of original recipt of concerened department only.
SOR 2016-17
COST SCHEDULE - A-23.3
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG / ACROSS RAILWAY CROSSING WITH
HORIZONTAL TRUST BOARING FOR RAILWAY CROSSING
Unit Unit
S. Supply Errection
No.
Item Code Particulars Unit Rates Rates Quantity
amount amount
Supply Errectio
1 2 3 4 5 n6 7 8 9
33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE
1 M-0402010 KM 1888022 154446 0.30 566407 46334
2 P-0403045 GI PIPE 200 MM B GRADE Mtr 1200 180 250 300000 45000
3 P-0403054 GI PIPE 200 MM A GRADE Mtr 1077 168 32 34464 5392
END TERMINATION SUITABLE FOR 33 KV 3 CORE 400
4 M-0404106
SQ MM UNDERGROUND XLPE CABLE
SET 35084 5406 4 140336 21623
Earthing of LA & Link Box, 3 meter long 100 MM Dia, thickness
5 M-0403094 13.1 mm Cast Iron (CI) pipe along with GI Flat 50 X 6 mm as per Set 14148.00 3860.69 3 42444 11582
drawing attached.
Straight through joint termination suitable for 33 KV 3 Core400
6 M-0404144 Set 23389.00 11583.19 1 23389 11583
sq mm Underground XLPE cable
Arrangement for installation of 33kV LA (Station type) on
7 M-0502207 No 4952.00 771.91 1 4952 772
Monopole
8 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.69 11 20 1114 217
GI CABLE TRAY SUITABLE FOR SUPPORTING THE
9 M-0404433 MTR 1699 825 25 42475 20618
CABLES OVER THE MONOPOLE
CABLE TRENCH SUITABLE FOR LAYING OF FOUR 33 KV
10 M-0404368 400 SQ MM UNDER GROUND XLPE CABLE, AS PER THE KM 0 1343677 0.25 0 335919
TECHNICAL SPECIFICATIONS
BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD
11 M-0118015 NO 186 29 6 1116 175
12 M-0403208 M S BOLT WITH NUT 16X200 MM KG 65 13 10 650 133
13 M-0503116 M S FLAT 50X6 MM Metric ton 41179 26 0.05 2059 1
14 M-0404385 CABLE MARKER NO 120 20 10 1200 201
CONCRETING (1:3:6) OF CABLE MARKER @ 0.2 CMT.PER
15 P-0001031 CMT 4145 675 2 8290 1350
CABLE MARKER
OTHER CHARGES (RAILWAY TO BE PAID FOR CABLING)
16 L.S. 3000000 1.0 0 3000000
Total 1168895.35 3500898.62
Grand Total 4669793.97
Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to contractor on
production of original recipt of concerened department only.
#REF!
COST SCHEDULE - A-24

Schedule of Items per 17Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M

Quantity
S. SUPPLY COST ERECTION COST
No Item Code Particulars Unit
. UnitRates Total Price UnitRates Total Price

1 2 3 4 5 6 7 8

17 Meter Monopole, as per technical


1 M-0404228 specification attached Suspension No 1 205773.00 205773.00 23561.00 23561.00
Monopole(0-2 Deg)

Cross Arm for DC 33 KV Line, on 17


Meter Monopole, as per technical
2 M-0502045 Set 1 13583.00 13583.00 1571.00 1571.00
specification, Suspension Monopole(0-
2 Deg)
Foundation Nuts-Bolts set along with
Anchor plates and template for 17
3 M-0502079 Meter Monopole, as per the No 1 14470.00 14470.00 207513.00 207513.00
specifications. Suspension Monopole
(0-2 Deg)
Earthing of monopole comprising of 3
meter long ISI marked B class 40 MM
5 M-0403093 Set 1 2829.00 2829.00 2702.00 2702.00
Dia GI Pipe along with GI Flat 50 X 6
mm as per drawing attached.
Monopole Accessories
6 M-0502435 a) Number Plate No. 1 72.00 72.00 46.00 46.00
7 M-0502436 b) Danger Plate No. 1 108.00 108.00 46.00 46.00
8 M-0502437 c) Circuit Plate No. 2 108.00 216.00 46.00 92.00
9 M-0502374 d) Bird Guard No. 6 216.00 1296.00 46.00 276.00
33 KV, 90 KN Composite polymer
10 M-0602004 No 12 713.00 8556.00 154.00 1848.00
Insulator
Single Suspension Strain Set for ACSR
11 M-0404193 Set 6 1378.00 8268.00 193.00 1158.00
Panther Conductor
Mid span compression Joints suitable
12 M-0404257 No 1 511.00 511.00 78.00 78.00
for ACSR Panther conductor
Repairing Sleeve suitable for ACSR
13 M-0404273 No 1 417.00 417.00 78.00 78.00
Panther conductor
ACSR Panther Conductor as per
14 M-0401001 KM 0.66 152888.00 100906.08 18534.00 12232.44
specifications.
Vibration Damper suitable for ACSR
15 M-0404434 No 12 713.00 8556.00 8.00 96.00
Panther conductor
16 P-0404258 Armoured rod No 6 1090.00 6540.00 193.00 1158.00
Total 372101.08 252455.44
Grand Total 624556.52
SOR 2016-17
COST SCHEDULE - A-25
Schedule of Items per 17Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M
UnitRates Normal location
S.
Item Code Particulars Unit Supply Errection
No. Supply Errection Quantity
amount amount
1 2 3 4 5 6 7 8 9
17 Meter Monopole, as per technical
1 M-0404229 specification attached Tension (Double No 396007.00 31970.00 1.00 396007.00 31970.00
Suspension) Monopole (2-30 Deg)
Cross Arm for DC 33 KV Line, on 17
Meter Monopole, as per technical
2 M-0502046 Set 18512.00 2140.00 1.00 18512.00 2140.00
specification Tension (Double
Suspension) Monopole (2-30 Deg)
Foundation Nuts-Bolts set along with
Anchor plates and template for 17 Meter
3 M-0502079 Monopole, as per the No 35008.00 495446.00 1.00 35008.00 495446.00
specifications.Tension (Double
Suspension) Monopole (2-30 Deg)
Earthing of monopole comprising of 3
meter long ISI marked B class 40 MM
4 M-0403093 Set 2829.00 2702.00 1.00 2829.00 2702.00
Dia GI Pipe along with GI Flat 50 X 6
mm as per drawing attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46.00
6 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46.00
7 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92.00
8 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276.00
33 KV, 90 KN Composite polymer
9 M-0602004 No 713.00 154.00 12.00 8556.00 1848.00
Insulator
Single Tension Strain set for ACSR
10 M-0404203 Set 1378.00 193.00 6.00 8268.00 1158.00
Panther Conductor
Single Suspension Strain Set for ACSR
11 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
Panther Conductor
Mid span compression Joints suitable for
12 M-0404257 No 511.00 78.00 2.00 1022.00 156.00
ACSR Panther conductor
Repairing Sleeve suitable for ACSR
13 M-0404273 No 417.00 78.00 1.00 417.00 78.00
Panther conductor
ACSR Panther Conductor as per
14 M-0401001 KM 152888.00 18534.00 0.66 100906.08 12232.44
specifications.
Vibration Damper suitable for ACSR
15 M-0404434 No 713.00 8.00 12.00 8556.00 96.00
Panther conductor
Guarding for line/ Road crossing with 6
16 P-0404307 SWG GI wire & lacing of 8 SWG GI JOB 8500.00 1500.00 1.00 8500.00 1500
wire
17 P-0404259 Jumper cone No 970.00 193.00 12.00 11640.00 2316.00
Total 608477 553260
Grand Total 1161738
SOR 2016-17
COST SCHEDULE - A-26.1

Schedule of Items per 17Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Normal line condition

Unit
S. Unit Rates Supply Errection
No.
Item Code Particulars Unit Rates Quantity
Errection amount amount
Supply
1 2 3 4 5 6 7 8 9
17 Meter Monopole, as per technical specification
1 M-0404244 No 573494.00 65664.00 1.00 573494.00 65664
attached Tension Monopole (30-60 Deg)
Cross Arm for DC 33 KV Line, on 17 Meter
2 M-0502047 Monopole, as per technical specification, suitable Set 19714.00 2280.00 1.00 19714.00 2280
for Tension Monopole (30-60 Deg)
Foundation Nuts-Bolts set along with Anchor
3 M-0502088 plates and template for 17 Meter Monopole, as per No 51837.00 724226.00 1.00 51837.00 724226
the specifications. Tension Monopole (30-60 Deg)

Earthing of monopole comprising of 3 meter long


4 M-0403093 ISI marked B class 40 MM Dia GI Pipe along with Set 2829.00 2702.00 1.00 2829.00 2702
GI Flat 50 X 6 mm as per drawing attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46
6 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46
7 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92
8 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276
9 M-0602004 33 KV, 90 KN Composite polymer Insulator No 713.00 154.00 24.00 17112.00 3696
Double Tension Strain set for ACSR Panther
10 M-0404204 Set 2708.00 193.00 6.00 16248.00 1158
Conductor
Single Tension Strain set for ACSR Panther
11 M-0404203 Set 1378.00 193.00 6.00 8268.00 1158.00
Conductor
Single Suspension Strain Set for ACSR Panther
12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
Conductor
Mid span compression Joints suitable for ACSR
13 M-0404257 No 511.00 78.00 1.00 511.00 78.00
Panther conductor
Repairing Sleeve suitable for ACSR Panther
14 M-0404273 No 417.00 78.00 1.00 417.00 78
conductor
15 M-0401001 ACSR Panther Conductor as per specifications. KM 152888.00 18534.00 0.66 100906.08 12232.44
Vibration Damper suitable for ACSR Panther
16 M-0404434 No 713.00 8.00 12.00 8556.00 96
conductor
Guarding for line/ Road crossing with 6 SWG GI
17 P-0404307 JOB 8500.00 1500.00 1.00 8500.00 1500
wire & lacing of 8 SWG GI wire
18 P-0404259 Jumper cone No 970.00 193.00 6.00 5820.00 1158
Total 822468.08 817644.44
Grand Total 1640112.52
SOR 2016-17
COST SCHEDULE - A-26.2
Schedule of Items per 17Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Special terminal location for
HT AB cable junction

S. Unit Rates Unit Rates Supply Errection


No.
Item Code Particulars Unit Quantity
Supply Errection amount amount
1 2 3 4 5 6 7 8
17 Meter Monopole, as per technical
1 M-0404244 specification attached Tension No 573494.00 65664.00 1.00 573494.00 65664.00
Monopole (30-60 Deg)
Cross Arm for DC 33 KV Line, on 17
Meter Monopole, as per technical
2 M-0502047 Set 19714.00 2280.00 1.00 19714.00 2280.00
specification, suitable for Tension
Monopole (30-60 Deg)
Foundation Nuts-Bolts set along with
Anchor plates and template for 17
3 M-0502088 Meter Monopole, as per the No 51837.00 724226.00 1.00 51837.00 724226.00
specifications. Tension Monopole (30-
60 Deg)
4 M-0201099 33 KV LA (Station type) N0 26753.00 1158.00 1.00 26753.00 1158.00
Arrangement for installation of 33kV
5 M-0502207 No 4952.00 772.00 1.00 4952.00 772.00
LA (Station type) on Monopole
Monopole Accessories
6 M-0502435 a) Number Plate No. 72.00 46.00 1.00 72.00 46.00
7 M-0502436 b) Danger Plate No. 108.00 46.00 1.00 108.00 46.00
8 M-0502437 c) Circuit Plate No. 108.00 46.00 2.00 216.00 92.00
9 M-0502374 d) Bird Guard No. 216.00 46.00 6.00 1296.00 276.00
33 KV, 90 KN Composite polymer
10 M-0602004 No 713.00 154.00 18.00 12834.00 2772.00
Insulator
Double Tension Strain set for ACSR
11 M-0404204 Set 2708.00 193.00 6.00 16248.00 1158.00
Panther Conductor
Single Suspension Strain Set for
12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
ACSR Panther Conductor
Vibration Damper suitable for ACSR
13 M-0404434 No 713.00 8.00 6.00 4278.00 48.00
Panther conductor
14 P-0404259 Jumper cone No 970.00 193.00 6.00 5820.00 1158.00
Total 724186.00 800854.00
Grand Total 1525040.00
SOR 2016-17
COST SCHEDULE - A-27.1
Schedule of Items per 17Mtr MonoPole Tension Type Monopole ( 60-90 Deg) with average Span
of 100M Normat condition
S. Unit Rates Unit Rates Supply Errection
No.
Particulars Unit Quantity
Supply Errection amount amount
1 2 3 4 5 6 7 8
17 Meter Monopole, as per
1 M-0404245 technical specification attached No 726701.00 83206.00 1 726701 83206
Dead-end Monopole (60-90 Deg)
Cross Arm for DC 33 KV Line, on
17 Meter Monopole, as per
2 M-0502048 Set 20916.00 2419.00 1 20916 2419
technical specification, suitable for
Tension Monopole (60-90 Deg)
Foundation Nuts-Bolts set along
with Anchor plates and template for
3 M-0502087 17 Meter Monopole, as per the No 66237.00 724226.00 1 66237 724226
specifications. Dead-end
Monopole(60-90 Deg)
Earthing of monopole comprising of
3 meter long ISI marked B class 40
4 M-0403093 Set 2829.00 2702.00 1 2829 2702
MM Dia GI Pipe along with GI Flat
50 X 6 mm as per drawing attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 72.00 46.00 1 72 46
6 M-0502436 b) Danger Plate No. 108.00 46.00 1 108 46
7 M-0502437 c) Circuit Plate No. 108.00 46.00 2 216 92
8 M-0502374 d) Bird Guard No. 216.00 46.00 6 1296 276
33 KV, 90 KN Composite polymer
9 M-0602004 No 713.00 154.00 24 17112 3696
Insulator
Double Tension Strain set for
10 M-0404204 Set 2708.00 193.00 6 16248 1158
ACSR Panther Conductor
Single Tension Strain set for ACSR Panther
11 M-0404203 Set 1378.00 193.00 6.00 8268.00 1158.00
Conductor
Single Suspension Strain Set for
12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
ACSR Panther Conductor
Mid span compression Joints
13 M-0404257 suitable for ACSR Panther No 511.00 78.00 1 511 78
conductor
Repairing Sleeve suitable for ACSR
14 M-0404273 No 417.00 78.00 1 417 78
Panther conductor
ACSR Panther Conductor as per
15 M-0401001 KM 152888.00 18534.00 0.66 100906.08 12232.44
specifications.
Vibration Damper suitable for
16 M-0404434 No 713.00 8.00 12 8556 96
ACSR Panther conductor
17 P-0404259 Jumper cone No 970.00 193.00 12 11640 2316
Total 988597.08 834983.44
Grand Total 1823580.52
#REF!
COST SCHEDULE - A-27.2
Schedule of Items per 17Mtr MonoPole Tension Type Monopole ( 60-90 Deg) with average Span of 100M
Tapping arrangements

S. Unit Rates Unit Rates Supply Errection


No.
Particulars Unit Quantity
Supply Errection amount amount

1 2 3 4 5 6 7 8
17 Meter Monopole, as per technical
1 M-0404245 specification attached Dead-end Monopole (60- No 726701.00 83206.00 1 726701 83206
90 Deg)
Cross Arm for DC 33 KV Line, on 17 Meter
2 M-0502048 Monopole, as per technical specification, Set 20916.00 2419.00 2 41832 4838
suitable for Tension Monopole (60-90 Deg)
Foundation Nuts-Bolts set along with Anchor
plates and template for 17 Meter Monopole, as
3 M-0502087 No 66237.00 724226.00 1 66237 724226
per the specifications. Dead-end Monopole(60-
90 Deg)
Earthing of monopole comprising of 3 meter
long ISI marked B class 40 MM Dia GI Pipe
4 M-0403093 Set 2829.00 2702.00 1 2829 2702
along with GI Flat 50 X 6 mm as per drawing
attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 72.00 46.00 1 72 46
6 M-0502436 b) Danger Plate No. 108.00 46.00 1 108 46
7 M-0502437 c) Circuit Plate No. 108.00 46.00 2 216 92
8 M-0502374 d) Bird Guard No. 216.00 46.00 6 1296 276
9 M-0602004 33 KV, 90 KN Composite polymer Insulator No 713.00 154.00 30 21390 4620
Double Tension Strain set for ACSR Panther
10 M-0404204 Set 2708.00 193.00 6 16248 1158
Conductor
11 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 1378.00 193.00 12.00 16536.00 2316.00

Single Suspension Strain Set for ACSR Panther


12 M-0404193 Set 1094.00 193.00 6.00 6564.00 1158.00
Conductor
Mid span compression Joints suitable for ACSR
13 M-0404257 No 511.00 78.00 1 511 78
Panther conductor
Repairing Sleeve suitable for ACSR Panther
14 M-0404273 No 417.00 78.00 1 417 78
conductor
15 M-0401001 ACSR Panther Conductor as per specifications. KM 152888.00 18534.00 0.66 100906.08 12232.44

Vibration Damper suitable for ACSR Panther


16 M-0404434 No 713.00 8.00 18 12834 144
conductor
17 P-0404259 Jumper cone No 970.00 193.00 24 23280 4632
Total 1037977.1 841848.44
Grand Total 1879825.5
SOR 2016-17
Schedule A- 28
Schedule of Items per 20Mtr MonoPole Tension Type Monopole ( 0-30 Deg) with average
Span of 100M
Special structure for Locations - Road Crossing , ROW with existing lines

Quantity
SUPPLY COST ERECTION COST
S.No. Item Code Particulars Unit
UnitRates Total Price UnitRates Total Price

1 2 3 4 5 6 7 8 9

20 Meter Monopole, as per technical specification


1 P-0404258 No 1 719577 719577.00 83206.00 83206.00
attached B type Monopole ( 0-30 Deg)
Cross Arm for DC 33 KV Line, on 20 Meter Monopole,
2 P-0404259 as per technical specification, suitable for Tension No 1 20916 20916.00 2419.00 2419.00
Monopole ( 0-30 Deg)
Foundation Nuts-Bolts set along with Anchor plates and
3 P-0404304 template for 20 Meter Monopole, as per the specifications No 1 66237 66237.00 724226.00 724226.00
© Monopole( 0-30 Deg)
Earthing of monopole comprising of 3 meter long ISI
4 M-0403093 marked B class 40 MM Dia GI Pipe along with GI Flat Set 1 2829.00 2829.00 2702.00 2702.00
50 X 6 mm as per drawing attached.
Monopole Accessories
5 M-0502435 a) Number Plate No. 1 72.00 72.00 46.00 46.00
6 M-0502436 b) Danger Plate No. 1 108.00 108.00 46.00 46.00
7 M-0502437 c) Circuit Plate No. 2 108.00 216.00 46.00 92.00
8 M-0502374 d) Bird Guard No. 6 216.00 1296.00 46.00 276.00
9 M-0602004 33 KV, 90 KN Composite polymer Insulator No 24 713.00 17112.00 154.00 3696.00
10 M-0404204 Double Tension Strain set for ACSR Panther Conductor Set 6 2708.00 16248.00 193.00 1158.00

11 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 6 1378.00 8268.00 193.00 1158.00
Single Suspension Strain Set for ACSR Panther
12 M-0404193 Set 6 1094.00 6564.00 193.00 1158.00
Conductor
Mid span compression Joints suitable for ACSR Panther
13 M-0404257 No 1 511.00 511.00 78.00 78.00
conductor
14 M-0404273 Repairing Sleeve suitable for ACSR Panther conductor No 1 417.00 417.00 78.00 78.00
15 M-0401001 ACSR Panther Conductor as per specifications. KM 0.66 152888.00 100906.08 18534.00 12232.44
16 M-0404434 Vibration Damper suitable for ACSR Panther conductor No 12 713.00 8556.00 8.00 96.00
17 P-0404259 Jumper cone No 12 970.00 11640.00 193.00 2316.00
Total
Grand Total 981473 834983
1816457
33/11 KV SUB-
STATION
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
PART - B 33/11 KV SUB-STATIONS:
(a) New sub-stations For Rural Area

3.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and two
1 Each B-1.1 12456578
nos. 11 KV out going feeder with 1500 KVAR capacitor bank (With Black Cotton Soil)
5 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11
2 KV out going feeder with 1500 KVAR capacitor bank including protection (With Black Each B-1.2 13741798
Cotton Soil)
8 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder
3 Each B-1.3 15706413
with 1500 KVAR capacitor bank including protection.(With Black Cotton Soil)
10 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder with
4 Each B-1.4 16828115
1500 KVAR capacitor bank including protection.(With Black Cotton Soil)
(b) New 33/11 KV convensional sub-stations with SCADA compatibility
3.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and four
5 Each B-2.1 14820207
nos. 11 KV out going feeder with 1500 KVAR capacitor bank
5 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11
6 Each B-2.2 16251943
KV out going feeder with 1500 KVAR capacitor bank including protection
8 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder
7 Each B-2.3 18359651
with 1500 KVAR capacitor bank including protection.
10 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder with
8 Each B-2.4 19631779
1500 KVAR capacitor bank including protection.
New 33/11 KV INDOOR sub-stations 33KV Gas Insulated, 11KV Air insulated with
(c)
SCADA compatibility
NEW 33/11KV, 1X5 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
9 Each B-3.1 29397887
Compatible
NEW 33/11KV, 1X8 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
10 Each B-3.2 31443460
Compatible
NEW 33/11KV,1X10 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
11 Each B-3.3 32838009
Compatible
New 33/11 KV INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
(d)
compatibility
12 NEW 33/11KV, 1X5 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA Each B-4.1 22447343
compatibility
NEW 33/11KV, 1X8 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
13 Each B-4.2 24502458
compatibility
NEW 33/11KV,1X10 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
14 Each B-4.3 25893767
compatibility
New 33/11 KV SEMI INDOOR sub-stations 33KV Convensional, 11KV Air
(d)
insulated with SCADA compatibility
NEW 33/11KV, 1X5 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
15 Each B-5.1 20036307
KV AIS, SCADA Compatible
NEW 33/11KV,1X8 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
16 Each B-5.2 22075198
KV AIS, SCADA Compatible
NEW 33/11KV,1X10 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
17 Each B-5.3 23445499
KV AIS, SCADA Compatible
Installation of various capacity additionla Power Transformer at 33/11KV Sub-
(e)
Station.
18 3.15 MVA Each B-6.1 5482192
19 5.00 MVA Each B-6.2 6838594
20 8.00 MVA Each B-6.3 8733889
(f) Out-door yard extension for additional bay with VCB
21 33 KV Each B-7.1 851145
22 11 KV Each B-7.2 675774
23 Installation of 33 KV VCB Each B-8 385124
Augmentation of power Transformer (Assuming 25 years of life and 10 years in
(g)
service) with one 11KV Bay
24 1.6 MVA to 3.15 MVA Each B-9.1 2882104
25 3.15 MVA to 5.00 MVA Each B-9.2 3458718
26 5.00 MVA to 8.00 MVA Each B-9.3 4217284
27 3.15 MVA to 8.00 MVA Each B-9.4 4438118
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
28 5.00 MVA to 10.00 MVA Each B-9.5 5315689
Augmentation of power Transformer (Assuming 25 years of life and 10 years in
(h)
service) Without 11KV Bay
29 1.6 MVA to 3.15 MVA Each B-10.1 2240382
30 3.15 MVA to 5.00 MVA Each B-10.2 2819374
31 5.00 MVA to 8.00 MVA Each B-10.3 3427735
(i) Additional material for Conversion of Existing system to SCADA Compitable
32 Additional material for New 33/11KV sub-station SCADA competablity Case-I Each B-11.1 1959178
33 Additional material for New 33/11KV sub-station SCADA competablity Case-II Each B-11.2 2319971
34 Additional material for SCADA compaitable lines 33KV Each B-12.1 3084727
35 Additional material for SCADA compaitable lines 11KV Each B-12.2 14747905
(j) RENNOVATION OF 33/11 KV SUBSTATION
36 RENNOVATION OF 33/11 KV SUBSTATION Each B-13 4188046
SOR 2016-17
COST SCHEDULE B-1
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70
6 P-0001115 No 1050425 1 1050425
M for rural area
7 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of the Cmt 1242 100 124200
brick kept inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) Sq.mtr. 138 600 82800
in Civil Stock.
10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240

APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO


11 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE


12 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 138340 1 138340
ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL
14 P-0001086 Mtr 2310 40 92400
INCLUDING CASING BEYOND 60 MTR

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH
15 P-0001048 OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER NO 63000 1 63000
TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING

16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995


PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6
18 P-0001084 M INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM NO 1920 18 34560
FOR 18 NO EARTH PITS
19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 10 55150
TOTAL 3356723
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000 1 2150000

33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE


26 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
27 33 KV CT OUTDOOR TYPE
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
30 M-0201029 NO 28747 1 28747
FOR TRANSFORMER PROTECTION
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
31 M-0201030 NO 25449 2 50898
FOR FEEDER PROTECTION
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
33 M-0201014 NO 105666 3 316998
STRUCTURE AND ACCESSORIES
34 11KV CT OUTDOOR TYPE
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 6 54132
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311 3 24933
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC
38 M-0201045 NO 27525 1 27525
RELAY FOR TRANSFORMER PROTECTION (1T)
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC
39 M-0201049 NO 39718 1 39718
RELAY FOR DOUBLE FEEDER PROTECTION (2F)
41 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
43 M-02010143 Marshelling box with 10 no. connectors NO 1400 6 8400
44 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
45 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 5 100000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
46 M-0201099 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
47 M-0201106 NO 373 9 3357
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
49 M-0301089 NO 31217 2 62434
IMMERSED TYPE
50 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
51 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax =
52 M-0302072 10 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant Each 7913 4 31652
category A Meters along with GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
53 M-0302091 NO 6080 4 24320
METERS WITH TTB

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall


mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
54 P-0001108 Each 44161 1 44161
outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no.
2P/40A MCCB 5A switch for control room emergency DC lighting including
20% as spare. Each incoming & outgoing shall have indicating lamp,

ACDB 415 V, along with three phase-neutral voltmeter, three phase


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &
55 P-0001109
2no. 32 Amp. MCCB as outgoing for yard and control room lightining
Each 88132 1 88132

and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing
shall have indicating lamp. including 20% spare
56 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.7 80555

58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.35 21856

59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153

60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400

61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190

TOTAL 4483986
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
62 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
63 M-0501069 NO 14421 8 115368
11KV GANTRY STRUCTURE
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
64 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
65 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR
66 M-0502097 SET 6020 20 120400
(each weight-99.90 Kg)
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre
67 M-0502105 SET 2998 4 11992
(65.09 kg each)

78 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 40 8960
68 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 144 38880
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.8 122310
70 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
71 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
72 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
73 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 9 1242

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR


74 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
75 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR
76 M-0602005 NO 276 54 14904
(FOR 11KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
77 P-0602034 NO 352 54 19008
SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 18 4626
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
P-0001015 CMT 4145 10.8 44766
muffing
TOTAL 749791
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
79 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
80 M-0502104 (each weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR SET 2594 4 10376
ISOLATOR/ME)

M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 8 1792

HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-


81 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg

82 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
83 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
84 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
85 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
86 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
87 M-0502261 NO 224 4 896
kg)
88 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 57.99 34 1972
89 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
90 P-0001015 CMT 4145 2.4 9948
muffing
91 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
93 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
94 M-0502104 SET 2594 6 15564
(each weight-56.32 Kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
95 M-0602007 NO 138 12 1656
INSULATOR
96 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
97 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
98 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg

99 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
100 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
101 M-0502261 NO 224 4 896
kg)
102 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
104 P-0001015 CMT 4145 2.4 9948
muffing
105 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (16MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
106 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 117078
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER
F
(1 No.)
107 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
109 M-0502104 SET 2594 1 2594
(each weight-26.32 Kg)
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
110 M-0602007 NO 138 3 414
INSULATOR
111 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
112 M-0201106 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 373 3 1119
113 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
114 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63
115 M-0502131 SET 2424 1 2424
Kg)
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG
116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)

117 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
118 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED
119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
120 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
121 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711

122 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762

123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
125 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 21 87045
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
128 CMT 4145 2 8290
CMT. PER STRUCTURE
129 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
130 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 4 31344
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
131 M-0402197 Mtrs. 28.0 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
132 M-0402125 KM 63718 0.1 6372
CONDUCTOR
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
133 P-1404002 Set 66655 1 66655
table 1no. (Godrej or equivalent )
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 60 3900
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 38 2470
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
140 M-1214001 RED-OXIDE PAINT LTR 113 32 3616
141 M-1214002 ALUMINUM PAINT LTR 235 32 7520
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING


ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT
BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS
143 M-0202008 NO 1132425 1 1132425
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING
COMPLETE

TOTAL 1435187
GRAND TOTAL 10434203
TOTAL COST EXCLUDING CIVIL WORK 7077480
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 813910
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 477893
146 Transportation Charges 267092
Service Tax @ 15.0%
147 83703
[On (100%) of Labour charges & (30%) of Transportation charges]
148 TOTAL COST 12076801
Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton
149 Set 379777 1 379777
soil)
150 Grand Total cost per S/s 12456578
B-1.1

1X3.15 MVA 33/11


KV S/s. expandable
Sl.
Item Code Particulars Unit Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
SOR 2016-17
COST SCHEDULE B-1

INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA

B-1.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl. 2X5 MVA with
Item Code Particulars Unit Rate (Rs.)
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION
5 P-0001043 NO 12880 1 12880
BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70 M
6 P-0001115 No 1050425 1 1050425
for rural area
7 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
8 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242 100 124200
inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher
9 P-0001117 dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Sq.mtr. 138 600 82800
Stock.
10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
11 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT


12 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 138340 1 138340
ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL INCLUDING
14 P-0001086 Mtr 2310 40 92400
CASING BEYOND 60 MTR

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
15 P-0001048 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER TAP(17 NO 63000 1 63000
NO.) NEAR TRANSFORMER NEUTRAL EARTHING

16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995


PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
18 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR NO 1920 18 34560
18 NO EARTH PITS
19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 10 55150
TOTAL 3356723
B EQUIPMENTS
33/11 KV Transformers
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497

33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE


26 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
27 33 KV CT OUTDOOR TYPE
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
30 M-0201029 NO 28747 1 28747
FOR TRANSFORMER PROTECTION
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
31 M-0201030 NO 25449 2 50898
FOR FEEDER PROTECTION
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
33 M-0201014 NO 105666 4 422664
STRUCTURE AND ACCESSORIES
B-1.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl. 2X5 MVA with
Item Code Particulars Unit Rate (Rs.)
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 9 81198
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
38 M-0201045 NO 27525 1 27525
FOR TRANSFORMER PROTECTION (1T)
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
39 M-0201049 NO 39718 2 79436
FOR DOUBLE FEEDER PROTECTION (2F)
41 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
42 M-0203007 NO 11982 1 11982
STATE TYPE
43 M-02010143 Marshelling box with 10 no. connectors NO 1400 7 9800
44 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
45 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 6 120000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
46 M-0201099 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
49 M-0301089 NO 31217 3 93651
IMMERSED TYPE
50 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
51 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
52 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category Each 7913 5 39565
A Meters along with GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
53 M-0302091 NO 6080 5 30400
METERS WITH TTB

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
54 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch
for control room emergency DC lighting including 20% as spare. Each incoming
& outgoing shall have indicating lamp,

ACDB 415 V, along with three phase-neutral voltmeter, three phase


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
55 P-0001109
32 Amp. MCCB as outgoing for yard and control room lightining and 6 no.
Each 88132 1 88132

16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
56 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.8 92063

58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978

59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153

60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190

TOTAL 5410292
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV
62 M-0501069 NO 14421 6 86526
GANTRY STRUCTURE
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV
63 M-0501069 NO 14421 10 144210
GANTRY STRUCTURE
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
64 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
B-1.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl. 2X5 MVA with
Item Code Particulars Unit Rate (Rs.)
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
65 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each
66 M-0502097 SET 6020 26 156520
weight-99.90 Kg)
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09
67 M-0502105 SET 2998 4 11992
kg each)
78 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 46 10304
68 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 156 42120
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.9 137599
70 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
71 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
72 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
73 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR


74 M-0602005 NO 276 36 9936
33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
75 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR
76 M-0602005 NO 276 69 19044
11KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
77 P-0602034 NO 352 69 24288
SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 20 5140
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
P-0001015 CMT 4145 12 49740
muffing
TOTAL 849948
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
79 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each
80 M-0502104 weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR SET 2594 4 10376
ISOLATOR/ME)

M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 8 1792

HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-


81 M-0502395 SET 2961 2 5922
64.29 Kg

82 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
83 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
84 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
85 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
86 M-0502231 STAY SET 20 MM NO 741 4 2964
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
88 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 57.99 34 1972
89 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
90 P-0001015 CMT 4145 2.4 9948
muffing
91 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
93 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 6 105756
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each
94 M-0502104 SET 2594 9 23346
weight-56.32 Kg)
95 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 18 2484
B-1.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl. 2X5 MVA with
Item Code Particulars Unit Rate (Rs.)
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
96 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 18 1494
97 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
98 M-0502395 SET 2961 3 8883
64.29 Kg

99 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 12 1740
100 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 6 2364
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 6 1344
102 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 51 2968
103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
104 P-0001015 CMT 4145 3.6 14922
muffing
105 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (16MM) CMT 4145 1.8 7461
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
106 M-0403096 NO 104 3 312
4.0 MM G.I WIRE
TOTAL 175952
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
107 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each
109 M-0502104 SET 2594 1 2594
weight-26.32 Kg)
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
110 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
111 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
112 M-0201106 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 373 3 1119
113 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
114 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
115 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424

TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG


116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)
117 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
118 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED
119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING SET 4697 1 4697
CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
120 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
121 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711

122 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762

123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
125 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 24.5 101553
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
128 CMT 4145 2 8290
PER STRUCTURE
129 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
130 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180

131 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28.0 100 2800
B-1.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl. 2X5 MVA with
Item Code Particulars Unit Rate (Rs.)
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9

132 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 63718 0.1 6372

Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
133 P-1404002 Set 66655 1 66655
table 1no. (Godrej or equivalent )
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 65 4225
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 65 4225
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 43 2795
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
140 M-1214001 RED-OXIDE PAINT LTR 113 37 4181
141 M-1214002 ALUMINUM PAINT LTR 235 37 8695
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 7 420

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING


ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT
BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
143 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 1132425 1 1132425
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1460305
GRAND TOTAL 11544658
TOTAL COST EXCLUDING CIVIL WORK 8187935
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 941613
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 493610
146 Transportation Charges 294831
Service Tax @ 15.0%
147 87309
[On (100%) of Labour charges & (30%) of Transportation charges]
148 TOTAL COST 13362021

149 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
150 Grand Total cost per S/s 13741798
Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
SOR 2016-17
COST SCHEDULE B-1
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA
B-1.3
1X8.0 MVA 33/11
Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION
5 P-0001043 NO 12880 1 12880
BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70 M
6 P-0001115 No 1050425 1 1050425
for rural area
7 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
8 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242 100 124200
inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Sq.mtr. 138 600 82800
Civil Stock.
10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
11 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT


12 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 138340 1 138340
ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL INCLUDING
14 P-0001086 Mtr 2310 40 92400
CASING BEYOND 60 MTR

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
15 P-0001048 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER TAP(17 NO 63000 1 63000
NO.) NEAR TRANSFORMER NEUTRAL EARTHING

16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995


PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
18 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR NO 1920 18 34560
18 NO EARTH PITS
19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 10 55150
TOTAL 3356723
B EQUIPMENTS
33/11 KV Transformers
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735 1 3964735

33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE


26 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
27 33 KV CT OUTDOOR TYPE
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for
29 M-0116009 NO 16253 3 48759
differential protection
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
31 M-0201028 NO 25449 2 50898
FOR FEEDER PROTECTION

32 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 69352 1 69352

11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE


33 M-0201014 NO 105666 5 528330
STRUCTURE AND ACCESSORIES
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 12 108264
B-1.3
1X8.0 MVA 33/11
Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845 3 41535
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
38 M-0201045 NO 27525 1 27525
FOR TRANSFORMER PROTECTION (1T)
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
39 M-0201049 NO 39718 2 79436
FOR DOUBLE FEEDER PROTECTION (2F)
41 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
42 M-0203007 NO 11982 1 11982
STATE TYPE
43 M-02010143 Marshelling box with 10 no. connectors NO 1400 8 11200
44 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
45 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 8 160000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
46 M-0201099 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
49 M-0301089 NO 31217 4 124868
IMMERSED TYPE
50 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
51 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
52 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category Each 7913 6 47478
A Meters along with GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
53 M-0302091 NO 6080 6 36480
METERS WITH TTB

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
54 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A
switch for control room emergency DC lighting including 20% as spare. Each
incoming & outgoing shall have indicating lamp,

ACDB 415 V, along with three phase-neutral voltmeter, three phase


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
55 P-0001109
32 Amp. MCCB as outgoing for yard and control room lightining and 6
Each 88132 1 88132

no. 16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
56 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.8 92063

58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978

59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153

60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 70 32060

TOTAL 6842220
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV
62 M-0501069 NO 14421 6 86526
GANTRY STRUCTURE
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV
63 M-0501069 NO 14421 12 173052
GANTRY STRUCTURE
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
64 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
65 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
B-1.3
1X8.0 MVA 33/11
Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR
66 M-0502097 SET 6020 32 192640
(each weight-99.90 Kg)
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09
67 M-0502105 SET 2998 4 11992
kg each)
78 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 52 11648
68 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 168 45360
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 1 152888
70 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
71 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
72 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 18 3006
73 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR


74 M-0602005 NO 276 36 9936
33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
75 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR
76 M-0602005 NO 276 78 21528
11KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
77 P-0602034 NO 352 78 27456
SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 22 5654
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
P-0001015 CMT 4145 13.2 54714
muffing
TOTAL 946424
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
79 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
80 M-0502104 (each weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR SET 2594 4 10376
ISOLATOR/ME)

M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 8 1792

HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-


81 M-0502395 SET 2961 2 5922
64.29 Kg

82 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
83 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
84 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
85 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
86 M-0502231 STAY SET 20 MM NO 741 4 2964
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
88 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 57.99 34 1972
89 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
90 P-0001015 CMT 4145 2.4 9948
muffing
91 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
93 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 8 141008
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
94 M-0502104 SET 2594 12 31128
(each weight-56.32 Kg)

95 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 24 3312
96 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
97 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
98 M-0502395 SET 2961 4 11844
64.29 Kg
B-1.3
1X8.0 MVA 33/11
Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
99 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 16 2320
100 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 8 3152
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 8 1792
102 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 68 3957
103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 8 2056
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
104 P-0001015 CMT 4145 4.8 19896
muffing
105 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (16MM) CMT 4145 2.4 9948
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
106 M-0403096 NO 104 4 416
4.0 MM G.I WIRE
TOTAL 234157
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
107 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
109 M-0502104 SET 2594 1 2594
(each weight-26.32 Kg)
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
110 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
111 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
112 M-0201106 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 373 3 1119
113 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
114 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
115 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424

TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG


116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)
117 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
118 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED
119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING SET 4697 1 4697
CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
120 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
121 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711

122 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762

123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
125 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 28 116060
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
128 CMT 4145 2 8290
PER STRUCTURE
129 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
130 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180
B-1.3
1X8.0 MVA 33/11
Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
131 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28.0 100 2800

132 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 63718 0.1 6372

Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
133 P-1404002 Set 66655 1 66655
table 1no. (Godrej or equivalent )
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 70 4550
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 70 4550
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 48 3120
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
140 M-1214001 RED-OXIDE PAINT LTR 113 41 4633
141 M-1214002 ALUMINUM PAINT LTR 235 41 9635
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 8 480

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING


ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT
BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
143 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 1132425 1 1132425
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1477240
GRAND TOTAL 13148202
TOTAL COST EXCLUDING CIVIL WORK 9791479
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1126020
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 607104
146 Transportation Charges 338990
Service Tax @ 15.0%
147 106320
[On (100%) of Labour charges & (30%) of Transportation charges]
148 TOTAL COST 15326636

149 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
150 Grand Total cost per S/s 15706413
Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
SOR 2016-17
COST SCHEDULE B-1
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA
B-1.4

1X10.0 MVA 33/11 KV


Sl. S/s. with control room
Item Code Particulars Unit Rate (Rs.)
No. and 5 no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70
6 P-0001115 No 1050425 1 1050425
M for rural area
7 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 100 124200
the brick kept inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) Sq.mtr. 138 600 82800
in Civil Stock.
10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240

APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO


11 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE


12 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 138340 1 138340
ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL
14 P-0001086 Mtr 2310 40 92400
INCLUDING CASING BEYOND 60 MTR

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH
15 P-0001048 OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER NO 63000 1 63000
TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING

16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995


PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6
18 P-0001084 M INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM NO 1920 18 34560
FOR 18 NO EARTH PITS
19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 10 55150
TOTAL 3356723
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000

33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW +


23 NO 2821497
23 KW)
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257 1 4548257
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
26 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
27 33 KV CT OUTDOOR TYPE
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5
29 M-0116009 NO 16253 3 48759
for differential protection
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
30 M-0201029 NO 28747 0 0
FOR TRANSFORMER PROTECTION
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
31 M-0201028 NO 25449 2 50898
FOR FEEDER PROTECTION

32 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 69352 1 69352


B-1.4

1X10.0 MVA 33/11 KV


Sl. S/s. with control room
Item Code Particulars Unit Rate (Rs.)
No. and 5 no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
33 M-0201014 NO 105666 6 633996
STRUCTURE AND ACCESSORIES
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 15 135330
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845 3 41535
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
38 M-0201045 NO 27525 1 27525
FOR TRANSFORMER PROTECTION (1T)
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
39 M-0201049 NO 39718 3 119154
FOR DOUBLE FEEDER PROTECTION (2F)
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
40 M-0201046 NO 25428
FOR DOUBLE FEEDER PROTECTION (1F)
41 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
43 M-02010143 Marshelling box with 10 no. connectors NO 1400 9 12600
44 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
45 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 8 160000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
46 M-0201099 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
49 M-0301089 NO 31217 4 124868
IMMERSED TYPE
50 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
51 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax =
52 M-0302072 10 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant Each 7913 6 47478
category A Meters along with GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
53 M-0302091 NO 6080 6 36480
METERS WITH TTB

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall


mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
54 P-0001108 Each 44161 1 44161
outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no.
2P/40A MCCB 5A switch for control room emergency DC lighting including
20% as spare. Each incoming & outgoing shall have indicating lamp,

ACDB 415 V, along with three phase-neutral voltmeter, three phase


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
55 P-0001109 Each 88132 1 88132
32 Amp. MCCB as outgoing for yard and control room lightining and 6
no. 16 no. MCCB for control panels, Each incoming & outgoing shall
have indicating lamp. including 20% spare
56 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.8 92063

58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978

59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153

60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400

61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 70 32060

TOTAL 7599592
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
62 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV
63 M-0501069 NO 14421 14 201894
GANTRY STRUCTURE
B-1.4

1X10.0 MVA 33/11 KV


Sl. S/s. with control room
Item Code Particulars Unit Rate (Rs.)
No. and 5 no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
64 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
65 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR
66 M-0502097 SET 6020 38 228760
(each weight-99.90 Kg)
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre
67 M-0502105 SET 2998 4 11992
(65.09 kg each)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
78 M-0502261 SET 224 52 11648
kg)
68 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 168 45360
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 1 152888
70 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
71 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
72 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 18 3006
73 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR


74 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
75 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR


76 M-0602005 NO 276 78 21528
(FOR 11KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
77 P-0602034 NO 352 78 27456
SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)

P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 24 6168
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
P-0001015 CMT 4145 14.4 59688
muffing
TOTAL 1016874
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
79 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
80 M-0502104 (each weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR SET 2594 4 10376
ISOLATOR/ME)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
M-0502261 SET 224 8 1792
kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
81 M-0502395 SET 2961 2 5922
64.29 Kg

82 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
83 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
84 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
85 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
86 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
87 M-0502261 NO 224 4 896
kg)
88 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 57.99 34 1972
89 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
90 P-0001015 CMT 4145 2.4 9948
muffing
91 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
93 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 10 176260
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
94 M-0502104 SET 2594 15 38910
(each weight-56.32 Kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
95 M-0602007 NO 138 30 4140
INSULATOR
96 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 30 2490
97 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 10 1670
B-1.4

1X10.0 MVA 33/11 KV


Sl. S/s. with control room
Item Code Particulars Unit Rate (Rs.)
No. and 5 no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
98 M-0502395 SET 2961 5 14805
BRACING-64.29 Kg

99 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 20 2900
100 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 10 3940
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
101 M-0502261 NO 224 10 2240
kg)
102 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 85 4946
103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 10 2570
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
104 P-0001015 CMT 4145 6 24870
muffing
105 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (16MM) CMT 4145 2.4 9948
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
106 M-0403096 NO 104 5 520
4.0 MM G.I WIRE
TOTAL 290209
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER
F
(1 No.)
107 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
109 M-0502104 SET 2594 1 2594
(each weight-26.32 Kg)
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
110 M-0602007 NO 138 3 414
INSULATOR
111 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
112 M-0201106 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 373 3 1119
113 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
114 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63
115 M-0502131 SET 2424 1 2424
Kg)
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG
116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)

117 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
118 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED
119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
EARTHING CLMAP AND NUT BOLT)
B-1.4

1X10.0 MVA 33/11 KV


Sl. S/s. with control room
Item Code Particulars Unit Rate (Rs.)
No. and 5 no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
120 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)

121 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711

122 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762

123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
125 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 31.5 130568
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
128 CMT 4145 2 8290
PER STRUCTURE
129 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
130 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
131 M-0402197 Mtrs. 28.0 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
132 M-0402125 KM 63718 0.1 6372
CONDUCTOR
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
133 P-1404002 Set 66655 1 66655
Computer table 1no. (Godrej or equivalent )
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 75 4875
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 75 4875
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 53 3445
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
140 M-1214001 RED-OXIDE PAINT LTR 113 45 5085
141 M-1214002 ALUMINUM PAINT LTR 235 45 10575
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 9 540

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING


ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT
BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
143 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 1132425 1 1132425
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1494174
GRAND TOTAL 14049010
TOTAL COST EXCLUDING CIVIL WORK 10692287
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1229613
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 667868
146 Transportation Charges 384371
Service Tax @ 15.0%
147 117477
[On (100%) of Labour charges & (30%) of Transportation charges]
148 TOTAL COST 16448338
Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton
149 Set 379777 1 379777
soil)
150 Grand Total cost per S/s 16828115
Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
SOR 2016-17
COST SCHEDULE B-2
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY
(SCADA COMPATABLE)
B-2.1

1X3.15 MVA 33/11


KV S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 12880 1 12880
6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 vertical 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1242 100 124200

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.
P-0001117 Sq.mtr. 138 600 82800
Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER
12 P-0001075 FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER
13 P-0001077 BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE SQM 580 60 34800
YARD
14 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 138340 1 138340
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND
15 P-0001086 60 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING
16 P-0001048 FOR WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NO 63000 1 63000
NEUTRAL EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON
18 P-0001061 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH
19 P-0001084 FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
NO 1920 18 34560
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
21 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000 1 2150000
23 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
26 M-0201003 ACCESSORIES NO 208723 3 626169
27 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential
29 M-0116009
protection
NO 16253
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER
30 M-0201005 PROTECTION
NO 148600 1 148600
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION
31 M-0201006 (FOR 1 FEEDER)
NO 148600 2 297200
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER
32 M-0201034 PROTECTION WITH DIFFRENTIAL PROTECTOR
NO 148600 0
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
33 M-0201014 ACCESSORIES
NO 105666 3 316998
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 6 54132
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311 3 24933
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845
11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER
38 M-0201007 PROTECTION (1T)
NO 148600 1 148600
B-2.1

1X3.15 MVA 33/11


KV S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
39 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 291100 1 291100
40 M-0201009 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (1F) NO 148600 0 0
43 M-0204113 Electromechnical isolation contacts NO. 2360 13 30680
44 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
45 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU,
46 M-0909115 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol NO. 610500 1 610500
IEC, DNP 3.0, 61850 etc., 48V operated
47 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 90000 1 90000
48 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD
49 M-0909117 ) NO. 5000 1 5000
53 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
54 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
55 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
56 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
57 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 130920 1 130920
58 M-0903001 LASER PRINTER NO. 18229 1 18229
48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
59 M-0909010 NO. 100352 1 100352
EQUIPMENT WITH 80AH BATTRY
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
61 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
62 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
63 M-0203010 NO 11982 1 11982
STATE TYPE
64 M-02010143 Marshelling box with 10 no. connectors NO 1400 6 8400
65 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
66 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 5 100000
67 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
68 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 9 3357
69 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 2 131526
70 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 2 62434
71 M-0117011 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
72 M-0117001 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
73 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 4 31652

74 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 4 24320
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no.
2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for
75 P-0001108 each individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB Each 44161 1 44161
5A switch for control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall
have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no.
200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
76 P-0001109 32 Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels,
Each 88132 1 88132
Each incoming & outgoing shall have indicating lamp. including 20% spare

77 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000


78 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.4 69056
79 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.7 80555
80 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.35 21856
81 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
82 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
83 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190

TOTAL 6600639
C STRUCTURES AND BUS-BAR ARRANGEMENTS
B-2.1

1X3.15 MVA 33/11


KV S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
85 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
86 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV GANTRY STRUCTURE NO 14421 8 115368
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT
87 M-0501074 FOR 33 & 11KV SIDE
NO 11216 4 44864
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90
88 M-0502097
Kg)
#REF! 6020 14 84280
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90
89 M-0502097 #REF! 6020 20 120400
Kg)
90 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) #REF! 2998 4 11992
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 40 8960
91 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 144 38880
92 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.8 122310
93 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
94 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
95 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
96 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 9 1242
97 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE) NO 276 36 9936
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
98 P-0602033 CONDUCTOR (FOR 33KV SIDE)
NO 352 36 12672
99 M-0602007 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 54 14904
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
100 P-0602034 CONDUCTOR (FOR 11KV SIDE)
NO 352 54 19008
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 18 4626
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 10.8 44766
TOTAL 749791
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
102 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32
103 M-0502104 SET 2594 4 10376
Kg)
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29
104 M-0502395 SET 2961 2 5922
Kg
105 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
106 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
107 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
108 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
109 M-0502231 STAY SET 20 MM NO 741 4 2964
111 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
112 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
113 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
114 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145 1.2 4974
115 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
116 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32
117 M-0502104 Kg) SET 2594 6 15564
124 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
118 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
119 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
120 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
121 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
122 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
123 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
125 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58 34 1978
126 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
127 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
128 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145 1.2 4974
129 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
B-2.1

1X3.15 MVA 33/11


KV S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
TOTAL 117078
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
130 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
131 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32
132 M-0502104
Kg)
SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
133 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
134 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
135 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
136 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
137 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
138 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424
139 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
140 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
141 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND SET 4697 1 4697
NUT BOLT)
142 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta
143 M-0402076 format)
KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation level shall be in
144 M-0402073 Delta format)
KM 94053 0.04 3762
145 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
146 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 1.2 4974
147 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
B-2.1

1X3.15 MVA 33/11


KV S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.
150 P-0001027 CMT 4145 21 87045
PER STRUCTURE
151 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 2 8290
152 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
153 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 4 31344
154 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
155 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or
156 P-1404002 equivalent )
Set 66655 1 66655
157 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
158 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 60 3900
159 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 38 2470
160 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
161 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
162 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
163 M-1214001 RED-OXIDE PAINT LTR 113 32 3616
164 M-1214002 ALUMINUM PAINT LTR 235 32 7520
165 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS
SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS &
166 M-0202008 EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
NO 1132425 1 1132425
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING
COMPLETE
TOTAL 1435187
GRAND TOTAL 12555956
TOTAL COST EXCLUDING CIVIL WORK 9194133
167 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1057325
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
168 Labour Charges 477893
169 Transportation Charges 252505
Service Tax @ 15.0%
170 83047
[On (100%) of Labour charges & (30%) of Transportation charges]
171 RETURNABLE MATERIAL:
172 TOTAL COST 14426726
173 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
174 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
175 Grand Total cost per S/s 14820207

Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar
SOR 2016-17
COST SCHEDULE B-2
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY
(SCADA COMPATABLE)
B-2.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 12880 1 12880
6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 Cmt 1242 100 124200
vertical 100 mm above the ground and remaining part of the brick kept inside the ground

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.
P-0001117 Sq.mtr. 138 600 82800
Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER
12 P-0001075 FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER BLOCK
13 P-0001077 OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
SQM 580 60 34800
14 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 138340 1 138340
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60
15 P-0001086 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR
16 P-0001048 WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL NO 63000 1 63000
EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON
18 P-0001061 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG
19 P-0001084 STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
NO 1920 18 34560
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
21 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257
26 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 208723 3 626169
27 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential
29 M-0116009 NO 16253
protection
30 M-0201005 33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION NO 148600 1 148600
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1
31 M-0201006 FEEDER)
NO 148600 2 297200
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
32 M-0201034 WITH DIFFRENTIAL PROTECTOR
NO 148600 0
33 M-0201014 11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 105666 4 422664
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 9 81198
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311 3 24933
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845
B-2.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
38 M-0201007 (1T)
NO 148600 1 148600
39 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 291100 1 291100
40 M-0201009 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (1F) NO 148600 1 148600
43 M-0204113 Electromechnical isolation contacts NO. 2360 13 30680
44 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
45 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2
46 M-0909115 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol IEC, NO. 610500 1 610500
DNP 3.0, 61850 etc., 48V operated
47 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 90000 1 90000
48 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
49 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 5000 1 5000
53 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
54 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
55 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
56 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
57 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 130920 1 130920
58 M-0903001 LASER PRINTER NO. 18229 1 18229
48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
59 M-0909010 NO. 100352 1 100352
EQUIPMENT WITH 80AH BATTRY
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
61 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
62 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE
63 M-0203010 NO 11982 1 11982
TYPE
64 M-02010143 Marshelling box with 10 no. connectors NO 1400 7 9800
65 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
66 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 6 120000
67 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
68 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 12 4476
69 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 2 131526
70 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 3 93651
71 M-0117011 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
72 M-0117001 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
73 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 5 39565

74 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 5 30400
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A
DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
75 P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for Each 44161 1 44161
control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have indicating
lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no. 200
Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp.
76 P-0001109 MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each
Each 88132 1 88132
incoming & outgoing shall have indicating lamp. including 20% spare

77 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000


78 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
79 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.4 46032
80 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
81 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
82 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
83 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190

TOTAL 7658852
C STRUCTURES AND BUS-BAR ARRANGEMENTS

85 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
B-2.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
86 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV GANTRY STRUCTURE NO 14421 10 144210
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT FOR
87 M-0501074 33 & 11KV SIDE
NO 11216 4 44864
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90
88 M-0502097 #REF! 6020 14 84280
Kg)
89 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) #REF! 6020 26 156520
90 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) #REF! 2998 4 11992
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 46 10304
91 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 156 42120
92 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.9 137599
93 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
94 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
95 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
96 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
97 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE) NO 276 36 9936
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
98 P-0602033 CONDUCTOR (FOR 33KV SIDE)
NO 352 36 12672
99 M-0602007 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 69 19044
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
100 P-0602034 CONDUCTOR (FOR 11KV SIDE)
NO 352 69 24288
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 20 5140
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 12 49740
TOTAL 849948
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
102 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
103 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32 Kg) SET 2594 4 10376
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792
104 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
105 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
106 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
107 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
108 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
109 M-0502231 STAY SET 20 MM NO 741 4 2964
111 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
112 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
113 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
114 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145 1.2 4974
115 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
116 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 6 105756
117 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 9 23346
124 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 6 1344
118 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 18 2484
119 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 18 1494
120 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
121 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 3 8883
122 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 12 1740
123 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 6 2364
125 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58 51 2968
126 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 6 1542
127 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 3.6 14922
128 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145 1.8 7461
B-2.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
129 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 3 312
TOTAL 175952
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
130 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
131 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
132 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
133 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
134 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
135 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
136 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
137 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
138 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424
139 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
140 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
141 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND SET 4697 1 4697
NUT BOLT)
142 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta
143 M-0402076 format)
KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation level shall be in Delta
144 M-0402073 format)
KM 94053 0.04 3762
145 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
146 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 1.2 4974
147 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.
150 P-0001027 CMT 4145 24.5 101553
PER STRUCTURE
151 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 2 8290
152 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
153 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180
154 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
155 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or equivalent
156 P-1404002 )
Set 66655 1 66655
157 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 65 4225
158 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 65 4225
159 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 43 2795
160 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
161 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
162 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
163 M-1214001 RED-OXIDE PAINT LTR 113 37 4181
164 M-1214002 ALUMINUM PAINT LTR 235 37 8695
165 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS
SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
166 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1460245
GRAND TOTAL 13798257
TOTAL COST EXCLUDING CIVIL WORK 10436434
167 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1200190
B-2.2

1X5 MVA 33/11 KV


S/s. expandable to
Sl.
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
168 Labour Charges 493610
169 Transportation Charges 279772
Service Tax @ 15.0%
170 86631
[On (100%) of Labour charges & (30%) of Transportation charges]
171 RETURNABLE MATERIAL:
172 TOTAL COST 15858461
173 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
174 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
175 Grand Total cost per S/s 16251943

Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar
SOR 2016-17
COST SCHEDULE B-2
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY
(SCADA COMPATABLE)
B-2.3

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder

Qty. Amt (Rs.)


1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 12880 1 12880
6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 Cmt 1242 100 124200
vertical 100 mm above the ground and remaining part of the brick kept inside the ground

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust. Base
P-0001117 Sq.mtr. 138 600 82800
Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER
12 P-0001075 FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER BLOCK
13 P-0001077 OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
SQM 580 60 34800
14 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 138340 1 138340
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60
15 P-0001086 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR
16 P-0001048 WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL NO 63000 1 63000
EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON 45X45X5
18 P-0001061 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG
19 P-0001084 STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
NO 1920 18 34560
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
21 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735 1 3964735
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257
26 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 208723 3 626169
27 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential
29 M-0116009 NO 16253 3 48759
protection
30 M-0201005 33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION NO 148600 0 0
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1
31 M-0201006 FEEDER)
NO 148600 2 297200
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
32 M-0201034 WITH DIFFRENTIAL PROTECTOR
NO 148600 1 148600
33 M-0201014 11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 105666 5 528330
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 12 108264
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845 3 41535
B-2.3

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder

Qty. Amt (Rs.)


1 2 3 4 5 10 11
11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
38 M-0201007 (1T)
NO 148600 1 148600
39 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 291100 2 582200
40 M-0201009 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (1F) NO 148600 0 0
43 M-0204113 Electromechnical isolation contacts NO. 2360 13 30680
44 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
45 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2
46 M-0909115 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol IEC, NO. 610500 1 610500
DNP 3.0, 61850 etc., 48V operated
47 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 90000 1 90000
48 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
49 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 5000 1 5000
53 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
54 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
55 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
56 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
57 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 130920 1 130920
58 M-0903001 LASER PRINTER NO. 18229 1 18229
48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
59 M-0909010 NO. 100352 1 100352
EQUIPMENT WITH 80AH BATTRY
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
61 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
62 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE
63 M-0203010 NO 11982 1 11982
TYPE
64 M-02010143 Marshelling box with 10 no. connectors NO 1400 8 11200
65 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
66 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 8 160000
67 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
68 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 12 4476
69 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 2 131526
70 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 4 124868
71 M-0117011 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
72 M-0117001 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
73 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 6 47478

74 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 6 36480
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A DC
MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
75 P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for control
Each 44161 1 44161
room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no. 200
Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp.
76 P-0001109 MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each incoming Each 88132 1 88132
& outgoing shall have indicating lamp. including 20% spare
77 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
78 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
79 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.6 69047
80 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
81 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
82 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
83 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 70 32060

TOTAL 9215690
C STRUCTURES AND BUS-BAR ARRANGEMENTS

85 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
B-2.3

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder

Qty. Amt (Rs.)


1 2 3 4 5 10 11
86 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV GANTRY STRUCTURE NO 14421 12 173052
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT FOR
87 M-0501074 33 & 11KV SIDE
NO 11216 4 44864
88 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90 Kg) #REF! 6020 14 84280
89 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) #REF! 6020 32 192640
90 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) #REF! 2998 4 11992
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 52 11648
91 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 168 45360
92 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 1 152888
93 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
94 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
95 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 18 3006
96 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
97 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE) NO 276 36 9936
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
98 P-0602033 CONDUCTOR (FOR 33KV SIDE)
NO 352 36 12672
99 M-0602007 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 78 21528
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
100 P-0602034 CONDUCTOR (FOR 11KV SIDE)
NO 352 78 27456
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 22 5654
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 13.2 54714
TOTAL 946424
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
102 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
103 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32 Kg) SET 2594 4 10376
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792
104 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
105 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
106 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
107 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
108 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
109 M-0502231 STAY SET 20 MM NO 741 4 2964
111 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
112 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
113 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
114 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145 1.2 4974
115 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
116 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 8 141008
117 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 12 31128
124 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 8 1792
118 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 24 3312
119 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
120 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
121 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 4 11844
122 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 16 2320
123 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 8 3152
B-2.3

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder

Qty. Amt (Rs.)


1 2 3 4 5 10 11
125 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58 68 3957
126 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 8 2056
127 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 4.8 19896
128 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145 2.4 9948
129 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 4 416
TOTAL 234157
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
130 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
131 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
132 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
133 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
134 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
135 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
136 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
137 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
138 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424
139 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
140 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
141 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND NUT SET 4697 1 4697
BOLT)
142 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta
143 M-0402076 format)
KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation level shall be in Delta
144 M-0402073 format)
KM 94053 0.04 3762
145 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
146 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 1.2 4974
147 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
B-2.3

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kv
No.
feeder

Qty. Amt (Rs.)


1 2 3 4 5 10 11
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT. PER
150 P-0001027 CMT 4145 28 116060
STRUCTURE
151 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 2 8290
152 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
153 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180
154 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
155 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
156 P-1404002 Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or equivalent ) Set 66655 1 66655
157 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 70 4550
158 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 70 4550
159 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 48 3120
160 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
161 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
162 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
163 M-1214001 RED-OXIDE PAINT LTR 113 41 4633
164 M-1214002 ALUMINUM PAINT LTR 235 41 9635
165 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS SUCH
AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
166 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1477120
GRAND TOTAL 15526652
TOTAL COST EXCLUDING CIVIL WORK 12164829
167 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1398955
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
168 Labour Charges 607104
169 Transportation Charges 327648
Service Tax @ 15.0%
170 105810
[On (100%) of Labour charges & (30%) of Transportation charges]
171 RETURNABLE MATERIAL:
172 TOTAL COST 17966169
173 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
174 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
175 Grand Total cost per S/s 18359651

Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement
SOR 2016-17
COST SCHEDULE B-2
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY
(SCADA COMPATABLE)
B-2.4

1X10.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 5 no.
No.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 12880 1 12880
6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 Cmt 1242 100 124200
vertical 100 mm above the ground and remaining part of the brick kept inside the ground

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.
P-0001117 Sq.mtr. 138 600 82800
Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER
12 P-0001075 FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER BLOCK
13 P-0001077 OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
SQM 580 60 34800
14 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 138340 1 138340
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60
15 P-0001086 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR
16 P-0001048 WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL NO 63000 1 63000
EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON 45X45X5
18 P-0001061 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG
19 P-0001084 STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
NO 1920 18 34560
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
21 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257 1 4548257
26 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 208723 3 626169
27 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential
29 M-0116009 NO 16253 3 48759
protection
30 M-0201005 33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION NO 148600 0 0
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1
31 M-0201006 FEEDER)
NO 148600 2 297200
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
32 M-0201034 WITH DIFFRENTIAL PROTECTOR
NO 148600 1 148600
33 M-0201014 11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 105666 6 633996
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 15 135330
36 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 8311
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845 3 41535
B-2.4

1X10.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 5 no.
No.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
38 M-0201007 (1T)
NO 148600 1 148600
39 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 291100 2 582200
40 M-0201009 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (1F) NO 148600 1 148600
43 M-0204113 Electromechnical isolation contacts NO. 2360 13 30680
44 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
45 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2
46 M-0909115 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol IEC, NO. 610500 1 610500
DNP 3.0, 61850 etc., 48V operated
47 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 90000 1 90000
48 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
49 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 5000 1 5000
53 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
54 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
55 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
56 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
57 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 130920 1 130920
58 M-0903001 LASER PRINTER NO. 18229 1 18229
48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
59 M-0909010 NO. 100352 1 100352
EQUIPMENT WITH 80AH BATTRY
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
61 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
62 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE
63 M-0203010 NO 11982 1 11982
TYPE
64 M-02010143 Marshelling box with 10 no. connectors NO 1400 9 12600
65 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
66 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 8 160000
67 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
68 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 12 4476
69 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 2 131526
70 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 4 124868
71 M-0117011 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
72 M-0117001 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
73 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 6 47478

74 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 6 36480
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A DC
MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
75 P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for control
Each 44161 1 44161
room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no. 200
Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp.
76 P-0001109 MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each Each 88132 1 88132
incoming & outgoing shall have indicating lamp. including 20% spare
77 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
78 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
79 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.8 92063
80 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
81 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
82 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
83 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 70 32060

TOTAL 10104960
C STRUCTURES AND BUS-BAR ARRANGEMENTS

85 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
B-2.4

1X10.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 5 no.
No.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
86 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 11KV GANTRY STRUCTURE NO 14421 14 201894
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT FOR
87 M-0501074 33 & 11KV SIDE
NO 11216 4 44864
88 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90 Kg) #REF! 6020 14 84280
89 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) #REF! 6020 38 228760
90 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) #REF! 2998 4 11992
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 52 11648
91 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 168 45360
92 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 1 152888
93 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
94 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
95 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 18 3006
96 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
97 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE) NO 276 36 9936
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
98 P-0602033 CONDUCTOR (FOR 33KV SIDE)
NO 352 36 12672
99 M-0602007 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 78 21528
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
100 P-0602034 CONDUCTOR (FOR 11KV SIDE)
NO 352 78 27456
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 24 6168
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 14.4 59688
TOTAL 1016874
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
102 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
103 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32 Kg) SET 2594 4 10376
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792
104 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
105 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
106 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
107 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
108 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
109 M-0502231 STAY SET 20 MM NO 741 4 2964
111 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
112 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
113 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
114 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145 1.2 4974
115 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
116 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 10 176260
117 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 15 38910
124 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 10 2240
118 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 30 4140
119 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 30 2490
120 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 10 1670
121 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 5 14805
122 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 20 2900
123 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 10 3940
125 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58 85 4946
126 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 10 2570
127 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 6.0 24870
128 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145 2.4 9948
129 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 5 520
B-2.4

1X10.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 5 no.
No.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
TOTAL 290209
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
130 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
131 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
132 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32 Kg) SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
133 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
134 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
135 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
136 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
137 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
138 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424
139 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
140 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
141 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND SET 4697 1 4697
NUT BOLT)
142 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta
143 M-0402076 format)
KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation level shall be in Delta
144 M-0402073 format)
KM 94053 0.04 3762
145 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
146 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 1.2 4974
147 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.
150 P-0001027 CMT 4145 31.5 130568
PER STRUCTURE
151 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 2 8290
152 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
153 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 5 39180
154 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
155 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
156 P-1404002 Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or equivalent ) Set 66655 1 66655
157 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 75 4875
158 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 75 4875
159 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 53 3445
160 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
161 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
162 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
163 M-1214001 RED-OXIDE PAINT LTR 113 45 5085
164 M-1214002 ALUMINUM PAINT LTR 235 45 10575
165 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS SUCH
AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
166 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

TOTAL 1493994
GRAND TOTAL 16559298
TOTAL COST EXCLUDING CIVIL WORK 13197475
167 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1517710
B-2.4

1X10.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.) room and 5 no.
No.
11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 12 13
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
168 Labour Charges 667868
169 Transportation Charges 376308
Service Tax @ 15.0%
170 117114
[On (100%) of Labour charges & (30%) of Transportation charges]
171 RETURNABLE MATERIAL:
172 TOTAL COST 19238298
173 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
174 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
175 Grand Total cost per S/s 19631779

Note:-
1 The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
2 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3 The size of land for sub-station are as follows:-
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -
SoR 2016-17
COST SCHEDULE B-3.1
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN
TOWN AREA

B-3.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.) with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC
2 P-0001083 RM 5515 5 27575
BEAM
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,
SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM
WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,
POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,
6 P-0001124 NO 231225 1 231225
PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE
CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS.
OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH WITH
12 NO. ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO.
LED WITH FIXTURE, 2 NO. EXUAST FAN

Design, engineering and construction of Control Room Building including


indoor Cable Trench/Duct/Tray comprising of battery room, panel room,
administration room, toilet etc as required,10mX20m Size Tripple story GF-
Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor
7 P-0001125 NO 3322950 1 3322950
Bank)or as per available Land- including supply of construction materials,
Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all
complete as per detailed Technical Specification, approved Drawing &
Scope of works.
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
P-0001089 incased area placed vertical 100 mm above the ground and remaining part Cmt 1242 124200
of the brick kept inside the ground 100
Procedure to avoid grass in sub-station yard- Black Cotton. By laying
P-0001117 stone cursher dust. Base Rates combined for both the layers detailed Sq.mtr. 138 400 55200
in (e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL
12 P-0001086 Mtr 2306 40 92227
INCLUDING CASING BEYOND 60 MTR
14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
15 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE
16 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH
LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
17 P-0001049 NO 63000 1 63000
PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL
EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE
19 P-0001061 & 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND RM 1600 50 80000
GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
20 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers
B-3.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.) with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
33/11 KV Power transformer , OFTC Type 5000 KVA Loss
22 M-0103006 NO 2821497 1 2821497
(4 KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss
23 M-0101013 NO 3964735
5.5+40 KW)
33/11 KV Power transformer , OFTC Type , 10000 KVA Loss
24 M-0101010 NO 4548257
(8+50KW)
33 KV Gas insulated Indoor type switchgear for FEEDER MODULE
25 M-0602027 .extensible type & SCADA compatible,as per IEC 62271-200 with No. 20,40,000 2 4080000
following features.
1.The GIS design shall be modular type with arc quenching in VCB
33 KV Gas insulated Indoor type switchgear for BUS COUPLER
26 M-0602028 MODULE, extensible type & SCADA compatible as per IEC 62271-200 No. 20,40,000 1 2040000
with following features.
1.The GIS design shall be modular type with arc quenching in VCB
33 KV Gas insulated Indoor type switchgear POWER
27 M-0602029 TRANSFORMER INCOMING MODULE extensible type & SCADA No. 18,00,000 1 1800000
compatible as per IEC 62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB
11 KV Air insulated switchgear Indoor type for BUS COUPLER
28 M-0602024 OUTGOING extensible type & SCADA compatible, as per IEC 62271- No. 4,32,000 1 432000
200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for
11 KV Air insulated switchgear Indoor type for POWER
29 M-0602023 TRANSFORMER OUTGOING extensible type & SCADA compatible No. 436000 1 436000
as per IEC 62271-200 with following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for
11 KV Air insulated switchgear Indoor type for CAPICITOR,
30 M-0602026 extensible type & SCADA compatible as per IEC 62271-200 with no. 420000 0 0
following features.
1.The
11 KVAISAir design shall
insulated be Compartmentalized
switchgear Indoor type modular type suitable for
for FEEDER
31 M-0602025 No. 428000 4 1712000
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with
11kV Busfollowing
PT panelfeatures .
with necessary Bus PT for METERING &
32 M-0201055 no. 396000 1 396000
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
enclosed PT FusesOverhead
5 Tonn Electrical shall be mounted on BUS
Travel Crane PT. The
System fuses shall
including have civil
necessary fuse
33 P-01304001 LS 1050000 1 1050000
work
36 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
37 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2
38 M-0909115 NO. 610500 1 610500
NO. POWER TRANSFORMER
39 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
40 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF
41 M-0909117 NO. 5000 1 5000
WITH STANDING 200 KG. LOAD )
43 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
44 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
45 M-0001330 NO. 73165 1 73165
CONTROL CENTER
46 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
47 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
48 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
49 M-0909010 NO. 100352 1 100352
FOR RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
50 M-0909114 CAT 6 CABLE MTR 50 28 1400
51 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
52 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
53 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
54 M-0201096 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
55 M-0201106 NO 373 12 4476
SUBSTATION TYPE
B-3.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.) with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall
mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
59 P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB Each 44161 1 44161
panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC
lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase
ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
60 P-0001109 Each 88132 1 88132
32 Amp. MCCB as outgoing for yard and control room lightining and 6 no.
16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
61 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
62 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112

63 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.4 46032

64 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978

65 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
66 M-0404176 NO 440 12 5280
TAP
67 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
68 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
69 M-0404124 NO 28386 8 227088
3 core 300 sq mm
70 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912.000 0.3 324874
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE
71 M-0404113 NO 6304 20 126080
cable for 3 core 300 sq mm
72 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE
73 P-0404115 NO 2000 6 12000
CABLE
TOTAL 17663158
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
74 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR
75 M-0502105 SET 2998 2 5996
JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
76 M-0502261 SET 224 4 896
each weight 3.2 kg)
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
TOTAL 52784
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
77 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
78 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
110 M-0502261 SET 224 8 1792
each weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
79 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92
80 M-0502019 Set 145 8 1160
Kg
81 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
82 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
83 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
84 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
85 M-0502261 NO 224 4 896
each weight 3.2 kg)
86 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
88 P-0001015 CMT 4145 2.4 9948
INCLUDING MUFFING
89 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
B-3.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.) with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
90 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
91 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 6 105756
92 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 9 23346
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight
M-0502261 NO 224 6 1344
3.2 kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
93 M-0602007 NO 138 18 2484
INSULATOR
94 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 18 1494
95 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
96 M-0502395 SET 2961 3 8883
BRACING-64.29 Kg
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92
97 M-0502019 Set 145 12 1740
Kg
98 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 6 2364
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
85 M-0502261 NO 224 6 1344
each weight 3.2 kg)
100 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 51 2968
101 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 6 1542
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
102 P-0001015 CMT 4145 3.6 14922
INCLUDING MUFFING
103 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
104 M-0403096 NO 104 3 312
OF 4.0 MM G.I WIRE
TOTAL 174809
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION
F
TRANSFORMER (1 No.)
105 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
106 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
107 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594

M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
108 M-0602007 NO 138 3 414
INSULATOR
109 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
110 M-0201106 NO 373 3 1119
SUBSTATION TYPE
111 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
112 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
113 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM
114 M-0502130 SET 1755 1 1755
LONG
115 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
116 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO


119 M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI SET 4697 1 4697
PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
142 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
118 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM
119 M-0402073 KM 94053 0.04 3762
CABLE
120 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
121 P-0001015 CMT 4145 1.2 4974
INCLUDING muffing
122 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
B-3.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.) with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole
124 P-0001027 CMT 4145 50.5 209323
@0.45 CMT. PER STRUCTURE
126 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
127 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 5 39181
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
128 M-0402197 Mtrs. 28 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM Kilomet
129 M-0402125 63718 0.1 6372
CONDUCTOR er
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
130 P-1404002 LS 66655 1 66655
Computer table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying
tray supported by wall mount angles with precast RCC Trench Cover, water
131 P-0001028 LS 238705 1 238705
stop, Brick work wherever required including Cement, Reinforced Steel,
Steel Angle, Flats, Frame work Cable Tray, excavation etc.
132 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
133 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 15.6 1014
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 15.6 1014
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10.32 671
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
140 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
141 M-1214002 ALUMINUM PAINT LTR 235 25 5875
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
143 M-0202009 INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM NO 997880 1 997880
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION
TOTAL 1720258
GRAND TOTAL 25087192
TOTAL COST EXCLUDING CIVIL WORK 19902447
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 2288781
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 938566
146 Transportation Charges 525436
Service Tax @ 15.0%
147 164430
[On (100%) of Labour charges & (30%) of Transportation charges]
148 RETURNABLE MATERIAL:
149 TOTAL COST 29004405
150 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
151 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
152 Grand Total cost per S/s 29397887
Note:-
1 The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-3.2
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN AREA

B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL ROOM
COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD, COPPER
CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER
POINTS, POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS,
6 P-0001124 EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT NO 231225 1 231225
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT
EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC
TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO. LED WITH FIXTURE, 2 NO. EXUAST FAN
Design, engineering and construction of Control Room Building including indoor Cable
Trench/Duct/Tray comprising of battery room, panel room, administration room, toilet etc as
required,10mX20m Size Tripple story GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery
7 P-0001125 NO 3322950 1 3322950
Bank, Capacitor Bank)or as per available Land- including supply of construction materials, Labour,
Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed Technical
Specification, approved Drawing & Scope of works.
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 Cmt 1242
vertical 100 mm above the ground and remaining part of the brick kept inside the ground
100 124200

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.
P-0001117 Sq.mtr. 138 400 55200
Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING CASING BEYOND
12 P-0001086 Mtr 2306 40 92226.66667
60 MTR
14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER
15 P-0001075 SQM 1975 60 118500
TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE
16 P-0001077 PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS SQM 580 60 34800
EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS)
17 P-0001049 FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR NO 63000 1 63000
TRANSFORMER NEUTRAL EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED
19 P-0001061 RM 1600 50 80000
ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE
20 P-0001084 NO 1920 18 34560
WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers

22 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497

23 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735 1 3964735
24 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257
B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
33 KV Gas insulated Indoor type switchgear for FEEDER MODULE .extensible type &
SCADA compatible,as per IEC 62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm thickness
Stainless steel gas tank & busbars housing outside SF6 environment with Silicon ruber/ other
equivalent solid insulation and with accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be done
at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated on
MS Sheet steel, with cable entry in front side. Maximum allowable leakage of gas is 0.1% of
25 M-0602027 volume of Gas in chamber. No. 20,40,000 2 4080000
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of 31.5kA
for 3 sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm,the cable
bushings shall be bolted type & shall have the ability to be replaced at site. the earthing terminal
busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction
meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be
disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for transformer protection & differential protection/Trip ckt supervision/Antipumping/lock
out relay & accesories for Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC
switch/DC&AC ON/OFF ,Thermostat based anti condensation heater.
33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible type
& SCADA compatible as per IEC 62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm thickness
Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/ other
equivalent solid insulation and with accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be done
at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated on
MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of
26 M-0602028 volume of Gas in chamber. No. 20,40,000 1 2040000
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of 31.5kA
for 3 sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm.the cable
bushings shall be bolted type & shall have the ability to be replaced at site. with earthing terminal
busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with
Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT
should be disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay & accesories for
Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF
33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER INCOMING
MODULE extensible type & SCADA compatible as per IEC 62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm thickness
Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/ other
equivalent solid insulation and with accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be done
at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated on
MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of
volume of Gas in chamber.
27 M-0602029 4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of 31.5kA No. 18,00,000 1 1800000
for 3 sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm.the cable
bushings shall be bolted type & shall have the ability to be replaced at site. with earthing terminal
busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with
Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT
should be disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay & accesories for
Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF
,Thermostat based anti condensation heater.
6.The GIS shall be provided with provision of repair access opening on the gas tank to perform
B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible
type & SCADA compatible, as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper
busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging
mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free and
shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-FLR.Necessary
type test report for internal arc for 1 sec shall be furnished by the manufacturer.
28 M-0602024 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec. The No. 4,32,000 1 432000
spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer
material .
5.The inspection window on the VCB door shall be made of toughened glass only of suiltable
strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER OUTGOING
extensible type & SCADA compatible as per IEC 62271-200 with following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper
busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging
mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free and
shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-FLR.Necessary
type test report for internal arc for 1 sec shall be furnished by the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec. The
29 M-0602023 spring charging of the breaker shall be with integral spring charging handle. No. 436000 1 436000
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer
material .
5.The inspection window on the VCB door shall be made of toughened glass only of suiltable
strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for Incomer protection/Trip ckt supervision/Antipumping/lock out relay & accesories for
11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type & SCADA
compatible as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper
busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging
mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free and
shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-FLR.Necessary
type test report for internal arc for 1 sec shall be furnished by the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec. The
30 M-0602026 spring charging of the breaker shall be with integral spring charging handle. no. 420000 0 0
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer
material .
5.The inspection window on the VCB door shall be made of toughened glass only of suiltable
strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for capacitor protection/Trip ckt supervision/Antipumping/lock out relay & accesories for
Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF,LED
B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &
SCADA compatible, as per IEC 62271-200 with following features .
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper
busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging
mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free and
shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-FLR.Necessary
type test report for internal arc for 1 sec shall be furnished by the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec. The
31 M-0602025 spring charging of the breaker shall be with integral spring charging handle. No. 428000 5 2140000
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer
material .
5.The inspection window on the VCB door shall be made of toughened glass only of suiltable
strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility
suitable for Outgoin feeder protection/Trip ckt supervision/Antipumping/lock out relay &
11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION
11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be mounted on
32 M-0201055 BUS PT. The fuses shall have fuse failure protection / necessary LED lamps for indication to be no. 396000 1 396000
provided.Numercial relay SCADA Compatible for UV/OV protection with IEC 61850 protection to
be provided
33 P-01304001 5 Tonn Electrical Overhead Travel Crane System including necessary civil work LS 1050000 1 1050000
36 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
37 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO. POWER
38 M-0909115 NO. 610500 1 610500
TRANSFORMER
39 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
40 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200
41 M-0909117 NO. 5000 1 5000
KG. LOAD )
43 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
44 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
45 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
46 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
47 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
48 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU &
49 M-0909010 NO. 100352 1 100352
COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
50 M-0909114 CAT 6 CABLE MTR 50 28 1400
51 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
52 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
53 M-0203007 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE TYPE NO 11982 1 11982
54 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
55 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 15 5595
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1
no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch
59 P-0001108 fuse units for each individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, Each 44161 1 44161
1 no. 2P/40A MCCB 5A switch for control room emergency DC lighting including 20% as spare.
Each incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector
switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as
60 P-0001109 outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and control room lightining and 6 Each 88132 1 88132
no. 16 no. MCCB for control panels, Each incoming & outgoing shall have indicating lamp.
including 20% spare
61 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
62 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
63 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.6 69047
64 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
65 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
66 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
67 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
68 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core 300 sq mm
69 M-0404124 NO 28386 8 227088
70 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912.000 0.4 433165
B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 core 300 sq
71 M-0404113 NO 6304 20 126080
mm
72 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
73 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 19366822
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER
74 M-0501074 NO 11216 4 44864
SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER SUPPORT FOR
75 M-0502105 SET 2998 2 5996
33KV & 11KV STRUCTURE SIDE
76 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 4 896
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
TOTAL 52784
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
77 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
78 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792

79 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922

80 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
81 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
82 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
83 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
84 M-0502231 STAY SET 20 MM NO 741 4 2964
85 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 4 896
86 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
88 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 2.4 9948
89 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
90 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
91 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 8 141008
92 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 12 31128
M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 8 1792
93 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 24 3312
94 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
95 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
96 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 4 11844
97 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 16 2320
98 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 8 3152
100 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 68 3957
101 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 8 2056
102 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 4.8 19896
103 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 2.4 9948
104 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 4 416
TOTAL 234157
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
105 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7836 2 15672
106 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
107 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
108 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
109 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
110 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
111 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
112 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
113 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
114 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
115 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
116 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND SET 4697 1 4697
NUT BOLT)
B-3.2

1X8.0 MVA 33/11


KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB
142 M-0201129 NO 17198 1 17198
OF 90 A.)
118 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
119 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
120 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
121 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING muffing CMT 4145 1.2 4974
122 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT. PER
124 P-0001027 CMT 4145 53.9 223416
STRUCTURE
126 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
127 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7836 5 39181
128 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
129 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej
130 P-1404002 LS 66655 1 66655
or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray supported by wall
131 P-0001028 mount angles with precast RCC Trench Cover, water stop, Brick work wherever required including LS 238705 1 238705
Cement, Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation etc.
132 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
133 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 16.8 1092
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 16.8 1092
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 11.52 749
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
140 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
141 M-1214002 ALUMINUM PAINT LTR 235 25 5875
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING
ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL
PANEL, 11 KV OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE METERING &
143 M-0202009 NO 997880 1 997880
PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1734585
GRAND TOTAL 26864531
TOTAL COST EXCLUDING CIVIL WORK 21679786
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 2493175

(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 975681
146 Transportation Charges 545683
Service Tax @ 15.0%
147 170908
[On (100%) of Labour charges & (30%) of Transportation charges]
148 RETURNABLE MATERIAL:
149 TOTAL COST 31049978
150 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
151 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
152 Grand Total cost per S/s 31443460
Note:-
1 The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken as per
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -25mtr.x15mtr.
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (
Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-3.3
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN
AREA
B-3.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL
ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB
DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR
L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT
POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST
6 P-0001124 FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT NO 231225 1 231225
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO
CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC TUBE LIGHT SET, 6
NO. CEILING FAN, 6 NO. LED WITH FIXTURE, 2 NO. EXUAST FAN

Design, engineering and construction of Control Room Building including indoor


Cable Trench/Duct/Tray comprising of battery room, panel room, administration
room, toilet etc as required,10mX20m Size Tripple story GF-Cable Trench/Tray,
7 P-0001125 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land- NO 3322950 1 3322950
including supply of construction materials, Labour, Cement, Reinforcement Steel,
Frame Work, Excavation etc, all complete as per detailed Technical Specification,
approved Drawing & Scope of works.
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242
inside the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and Sq.mtr. 138 400 55200
(e-2) in Civil Stock.

11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340

Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING


12 P-0001086 Mtr 2306 40 92226.66667
CASING BEYOND 60 MTR

14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
15 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT
16 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
17 P-0001049 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING NO 63000 1 63000
WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
19 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
20 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO 1920 18 34560
NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers

24 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257 1 4548257
33 KV Gas insulated Indoor type switchgear for FEEDER MODULE
.extensible type & SCADA compatible,as per IEC 62271-200 with following
features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed
inside 3mm thickness Stainless steel gas tank & busbars housing outside SF6
environment with Silicon ruber/ other equivalent solid insulation and with
accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas
handling to be done at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure
25 M-0602027 powder coated on MS Sheet steel, with cable entry in front side. Maximum No. 20,40,000 2 4080000
allowable leakage of gas is 0.1% of volume of Gas in chamber.
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the
ability to be replaced at site. the earthing terminal busbar of size 25x5 mm & CT
ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for
metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be
disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for transformer protection & differential
protection/Trip ckt supervision/Antipumping/lock
33 KV Gas insulated Indoor type switchgear for out relay
BUS & accesories
COUPLER for
MODULE,
extensible type & SCADA compatible as per IEC 62271-200 with following
features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed
inside 3mm thickness Stainless steel gas tank & busbars house outside SF6
environment with Silicon ruber/ other equivalent solid insulation and with
accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas
handling to be done at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure
26 M-0602028 powder coated on MS Sheet steell, with cable entry in front side.. Maximum No. 20,40,000 1 2040000
allowable leakage of gas is 0.1% of volume of Gas in chamber.
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have the
ability to be replaced at site. with earthing terminal busbar of size 25x5 mm with
CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for
metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be
disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for Buscoupler protection/Trip ckt
supervision/Antipumping/lock
33 KV Gas insulated Indoorout relay
type & accesories
switchgear POWERfor Breaker ON/OFF
TRANSFORMER
INCOMING MODULE extensible type & SCADA compatible as per IEC
62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed
inside 3mm thickness Stainless steel gas tank & busbars house outside SF6
environment with Silicon ruber/ other equivalent solid insulation and with
accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas
handling to be done at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure
powder coated on MS Sheet steell, with cable entry in front side.. Maximum
27 M-0602029 No. 18,00,000 1 1800000
allowable leakage of gas is 0.1% of volume of Gas in chamber.
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have the
ability to be replaced at site. with earthing terminal busbar of size 25x5 mm with
CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for
metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be
disconnecting type arrangment
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for Buscoupler protection/Trip ckt
supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF
button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF
11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
28 M-0602024 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 4,32,000 1 432000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing
of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with
11 KVCl-1.0 5P10 20VA
Air insulated with Multifunction
switchgear meter
Indoor type forfor meteringTRANSFORMER
POWER .
OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with
following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
29 M-0602023 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 436000 1 436000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing
of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The
11 KVAISAirshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble with IEC 61850
for CAPICITOR, extensible
type & SCADA compatible as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
30 M-0602026 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring no. 420000 0 0
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing
of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for capacitor protection/Trip ckt
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following
features .
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
31 M-0602025 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 428000 6 2568000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing
of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS PT
11kV Bus shallpanel
have with
numerical relay Bus
necessary SCADA compalitble
PT for METERING with IEC
& 61850
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
M-0201055 enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure no. 396000 1 396000
32
protection / necessary LED lamps for indication to be provided.Numercial relay
SCADA Compatible for UV/OV protection with IEC 61850 protection to be
provided
5 Tonn Electrical Overhead Travel Crane System including necessary civil work
33 P-01304001 LS 1050000 1 1050000

36 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213


37 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
38 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
39 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
40 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH
41 M-0909117 NO. 5000 1 5000
STANDING 200 KG. LOAD )
43 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
44 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL
45 M-0001330 NO. 73165 1 73165
CENTER
46 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
47 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
48 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU
49 M-0909010 NO. 100352 1 100352
& COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
50 M-0909114 CAT 6 CABLE MTR 50 28 1400
51 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
52 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
53 M-0203007 NO 11982 1 11982
STATE TYPE
54 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
55 M-0201106 NO 373 18 6714
SUBSTATION TYPE
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
59 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A
switch for control room emergency DC lighting including 20% as spare. Each
incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter
and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63
Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as
60 P-0001109 Each 88132 1 88132
outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control
panels, Each incoming & outgoing shall have indicating lamp. including 20%
spare
61 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
62 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
63 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.8 92063
64 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
65 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
66 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
67 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
68 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core
69 M-0404124 NO 28386 8 227088
300 sq mm
70 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912.000 0.5 541456
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
71 M-0404113 NO 6304 20 126080
for 3 core 300 sq mm
72 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE
73 P-0404115 NO 2000 6 12000
CABLE
TOTAL 20510770
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
74 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
75 M-0502105 SET 2998 2 5996
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
76 M-0502261 SET 224 4 896
weight 3.2 kg)
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
TOTAL 52784
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
77 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
78 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
110 M-0502261 SET 224 8 1792
weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
79 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
80 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
81 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
82 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
83 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
84 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
85 M-0502261 NO 224 4 896
weight 3.2 kg)
86 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
87 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
88 P-0001015 CMT 4145 2.4 9948
MUFFING
89 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
90 M-0403096 NO 104 2 208
MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
91 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 10 176260
92 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 15 38910
M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 10 2240

93 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 30 4140
94 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 30 2490
95 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 10 1670
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
96 M-0502395 SET 2961 5 14805
64.29 Kg
97 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 20 2900
98 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 10 3940
100 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 85 4946
101 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 10 2570
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
102 P-0001015 CMT 4145 6 24870
MUFFING
103 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 2.4 9948
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
104 M-0403096 NO 104 5 520
MM G.I WIRE
TOTAL 290209
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
105 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
106 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
107 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
108 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
109 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
110 M-0201106 NO 373 3 1119
SUBSTATION TYPE
111 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
112 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
113 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
114 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
115 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
116 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI SET 4697 1 4697
WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR
142 M-0201129 NO 17198 1 17198
& 6 SP MCCB OF 90 A.)
118 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
119 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
120 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
121 P-0001015 CMT 4145 1.2 4974
muffing
122 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45
124 P-0001027 CMT 4145 53.9 223416
CMT. PER STRUCTURE
126 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
127 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7836 5 39181
128 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
129 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
er
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
130 P-1404002 LS 66655 1 66655
table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray
supported by wall mount angles with precast RCC Trench Cover, water stop, Brick
131 P-0001028 LS 238705 1 238705
work wherever required including Cement, Reinforced Steel, Steel Angle, Flats,
Frame work Cable Tray, excavation etc.
132 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
133 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 18 1170
135 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 18 1170
136 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 12.72 827
137 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
138 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
139 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
140 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
141 M-1214002 ALUMINUM PAINT LTR 235 25 5875
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
143 M-0202009 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF NO 997880 1 997880
SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1734819
GRAND TOTAL 28064765
TOTAL COST EXCLUDING CIVIL WORK 22880020
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 2631202
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 1008087
146 Transportation Charges 563884
Service Tax @ 15.0%
147 176588
[On (100%) of Labour charges & (30%) of Transportation charges]
148 RETURNABLE MATERIAL:
149 TOTAL COST 32444527
150 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
151 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
152 Grand Total cost per S/s 32838009
Note:-
1 The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (
SoR 2016-17
COST SCHEDULE B-4.1
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA
COMPATIBLE) IN TOWN AREA
B-4.1

1X5 MVA 33/11 KV S/s.


expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.)
with control room and 3
no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB
DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR
L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT
6 P-0001124 POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST NO 231225 1 231225
FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO
CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including indoor
Cable Trench/Duct/Tray comprising of battery room, panel room, administration
room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable
7 P-0001125 Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per NO 3322950 1 3322950
available Land- including supply of construction materials, Labour, Cement,
Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed
Technical Specification, approved Drawing & Scope of works.
8 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
9 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick Cmt 1242 124200
kept inside the ground 100
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
Sq.mtr
10 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) 138 400 55200
.
in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING
12 P-0001086 Mtr 2306 40 92227
CASING BEYOND 60 MTR
13 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
14 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT
15 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
16 P-0001049 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING NO 63000 1 63000
WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
18 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
19 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR NO 1920 18 34560
18 NO EARTH PITS
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23
21 M-0103006 NO 2821497 1 2821497
KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40
22 M-0101013 NO 3964735
KW)
23 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257
33 KV Air insulated switchgear Indoor type for FEEDER INCOMER,
extensible type & SCADA compatible- as per IEC 62271-200 with following
features
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
24 M-0602020 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No 7,80,000 2 1560000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7.cable termination suitable for current ratings 1Rx3CX300 sqmm,. the earthing
terminal
33 KV Air busbar of sizeswitchgear
insulated 25x5 mm & CT ratings
Indoor type of
for300-150/5-5A with Cl-1.0type
Buscoupler, extensible
& SCADA compatible. as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
25 M-0602021 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring No 7,76,000 1 776000
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the
earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-
1.0 5P10 20VA with Multifunction meter for metering
8.The
33 KVAIS Airshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble
for POWER with IEC 61850
TRANSFORMER
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200
with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
26 M-0602022 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
No 7,56,000 1 756000
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
6.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
5.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
6.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have
the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &
11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-200
with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
27 M-0602024 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 4,32,000 1 432000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with
11 KVCl-1.0 5P10 20VA
Air insulated with Multifunction
switchgear meter
Indoor type forfor meteringTRANSFORMER
POWER .
OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with
following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
28 M-0602023 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 436000 1 436000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The
11 KVAISAirshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble with IEC 61850
for CAPICITOR, extensible
type & SCADA compatible as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
29 M-0602026 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring no. 420000 0 0
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for capacitor protection/Trip ckt
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following
features .
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
30 M-0602025 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 428000 4 1712000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS PT
11kV Bus shallpanel
have with
numerical relay Bus
necessary SCADA compalitble
PT for METERING with IEC
& 61850
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure
31 M-0201055 no. 396000 1 396000
protection / necessary LED lamps for indication to be provided.Numercial relay
SCADA Compatible for UV/OV protection with IEC 61850 protection to be
provided
32 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203
33 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
34 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
35 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
37 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
38 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH
39 M-0909117 NO. 5000 1 5000
STANDING 200 KG. LOAD )
40 M-0902008 ROUTER NO. 73552 1 73552
41 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL
42 M-0001330 NO. 73165 1 73165
CENTER
43 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
44 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
45 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU
46 M-0909010 NO. 100352 1 100352
& COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
48 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
49 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
50 M-0203010 NO 11982 1 11982
STATE TYPE
51 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
52 M-0201106 NO 373 12 4476
SUBSTATION TYPE
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
53 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A
switch for control room emergency DC lighting including 20% as spare. Each
incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter
and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63
54 P-0001109 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as Each 88132 1 88132
outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control
panels, Each incoming & outgoing shall have indicating lamp. including 20%
spare
55 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
56 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.4 46032
58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
62 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core
63 M-0404124 NO 28386 8 227088
300 sq mm
64 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912 0.3 324874
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
65 M-0404113 NO 6304 20 126080
for 3 core 300 sq mm
66 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLENO 2000 6 12000
TOTAL 11796361
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
68 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
69 M-0502105 SET 2998 2 5996
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
70 M-0502261 SET 224 4 896
weight 3.2 kg)
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
TOTAL 52784
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
71 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 4 70504
72 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
M-0502261 SET 224 8 1792
weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
74 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
75 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
76 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
77 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
78 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
79 M-0502261 NO 224 4 896
weight 3.2 kg)
80 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
81 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
82 P-0001015 CMT 4145 2.4 9948
BASE PEDDING
83 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
84 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
85 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 6 105756
86 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 6 15564
93 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 12 2688

87 M-0502104 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 18 2484
88 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 18 1494
89 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
90 M-0602002 SET 2961 3 8883
64.29 Kg
91 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 12 1740
92 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
93 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 4 896
94 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
95 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
96 P-0001015 CMT 4145 3.6 14922
MUFFING
97 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
98 M-0403096 NO 104 3 312
4.0 MM G.I WIRE
M-0403096 TOTAL 164487
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
Numb
99 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 2 15672
er
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
101 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
102 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
103 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
105 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
106 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
107 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
108 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
109 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
110 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI SET 4697 1 4697
WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
111 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
112 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
113 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
114 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
115 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
116 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45
118 P-0001027 CMT 4145 50.5 209323
CMT. PER STRUCTURE
120 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
Numb
121 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 5 39181
er
122 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilom
123 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
eter
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
124 P-1404002 LS 66655 1 66655
table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray
supported by wall mount angles with precast RCC Trench Cover, water stop,
125 P-0001028 LS 238705 1 238705
Brick work wherever required including Cement, Reinforced Steel, Steel Angle,
Flats, Frame work Cable Tray, excavation etc.
126 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
127 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
128 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 15.6 1014
129 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 15.6 1014
130 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10.32 671
131 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
132 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
133 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
134 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
135 M-1214002 ALUMINUM PAINT LTR 235 25 5875
136 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT
137 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 997880 1 997880
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1720258
GRAND TOTAL 19210073
TOTAL COST EXCLUDING CIVIL WORK 14025329
138 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1612913

(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
139 Labour Charges 709429
140 Transportation Charges 397159
Service Tax @ 15.0%
141 124287
[On (100%) of Labour charges & (30%) of Transportation charges]
142 RETURNABLE MATERIAL:
143 TOTAL COST 22053861
144 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
145 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
146 Grand Total cost per S/s 22447343
Note:-
1 The rates for Control Room is taken for multy storied designed, of 12mx 14.4m, however the rates & size for control room is to be
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
3
soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17

COST SCHEDULE B-4.2


INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA
COMPATIBLE) IN TOWN AREA
B-4.2

1X8.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 4 no. 11kV feeders

Qty. Amt (Rs.)


1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL
ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION
BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM
WIRING FOR POWER POINTS, POWER & LIGHT POINTS, CONDUIT, FAN,
6 P-0001124 LED LAMP/TUBELIGHT FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, NO 231225 1 231225
2MM THICK PVC, PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS,
MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2
NOS. OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including indoor Cable
Trench/Duct/Tray comprising of battery room, panel room, administration room, toilet
etc as required,14.4mX12 m Size Tripple story GF-Cable Trench/Tray, 1st-GIS/AIS
7 P-0001125 Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land- including supply NO 3322950 1 3322950
of construction materials, Labour, Cement, Reinforcement Steel, Frame Work,
Excavation etc, all complete as per detailed Technical Specification, approved Drawing
& Scope of works.
8 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area
9 P-0001089 placed vertical 100 mm above the ground and remaining part of the brick kept inside Cmt 1242
the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher
10 P-0001117 Sq.mtr. 138 400 55200
dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING
12 P-0001086 Mtr 2306 40 92227
CASING BEYOND 60 MTR
13 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER
14 P-0001075 SQM 1975 60 118500
TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT
15 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES SQM 580 60 34800
UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125
16 P-0001049 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER NO 63000 1 63000
TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM
18 P-0001061 RM 1600 50 80000
THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
19 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO 1920 18 34560
NO EARTH PITS
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23
21 M-0103006 NO 2821497
KW)
22 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735 1 3964735

23 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257
33 KV Air insulated switchgear Indoor type for FEEDER INCOMER,
extensible type & SCADA compatible- as per IEC 62271-200 with following
features
1.The AIS design shall be Compartmentalized modular type suitable for 36kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
24 M-0602020 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for No 7,80,000 2 1560000
3 sec. The spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
7.cable termination suitable for current ratings 1Rx3CX300 sqmm,. the earthing
terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS
33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type &
SCADA compatible. as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for
25 M-0602021 3 sec. The spring charging of the breaker shall be with integral spring charging handle. No 7,76,000 1 776000
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the earthing
terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facilityswitchgear
suitable for Indoor
Ibuscoupler protection/Trip ckt
33 KV Air insulated type for POWER TRANSFORMER
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for
26 M-0602022 3 sec. The spring charging of the breaker shall be with integral spring charging handle. No 7,56,000 1 756000
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
6.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
5.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
6.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating
of 31.5kA for 3 sec duration with cable termination suitable for current ratings
1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the ability to
be replaced at site. the earthing terminal busbar of size 25x5 mm & CT ratings of 300-
500/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering
11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following
features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
27 M-0602024 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for No. 4,32,000 1 432000
3 sec. The spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash over
occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with
Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER
OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with
following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
28 M-0602023 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for No. 436000 1 436000
3 sec. The spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with
Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facilityswitchgear
suitable for Incomer protection/Trip ckt
11 KV Air insulated Indoor type for CAPICITOR, extensible type
& SCADA compatible as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for
29 M-0602026 3 sec. The spring charging of the breaker shall be with integral spring charging handle. no. 420000 0 0
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A with
Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for capacitor protection/Trip ckt
supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following features
.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A
Copper busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring
charging mechanism,control circuit suitable for local and remote operation.the breakers
shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
30 M-0602025 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for No. 428000 5 2140000
3 sec. The spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A with
Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for Outgoin feeder protection/Trip ckt
11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION
11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be
mounted on BUS PT. The fuses shall have fuse failure protection / necessary LED
31 M-0201055 no. 396000 1 396000
lamps for indication to be provided.Numercial relay SCADA Compatible for UV/OV
protection with IEC 61850 protection to be provided

32 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203


33 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
34 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
35 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
37 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
38 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH
39 M-0909117 NO. 5000 1 5000
STANDING 200 KG. LOAD )
40 M-0902008 ROUTER NO. 73552 1 73552
41 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL
42 M-0001330 NO. 73165 1 73165
CENTER
43 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
44 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
45 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU &
46 M-0909010 NO. 100352 1 100352
COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
48 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
49 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
50 M-0203010 NO 11982 1 11982
STATE TYPE
51 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
52 M-0201106 NO 373 15 5595
SUBSTATION TYPE
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no.
2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of indoor
53 P-0001108 Each 44161 1 44161
control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for
control room emergency DC lighting including 20% as spare. Each incoming &
outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and
Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp.
54 P-0001109 TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for Each 88132 1 88132
yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each
incoming & outgoing shall have indicating lamp. including 20% spare
55 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
56 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.6 69047
58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
62 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core 300
63 M-0404124 NO 28386 8 227088
sq mm
64 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912 0.4 433165
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3
65 M-0404113 NO 6304 20 126080
core 300 sq mm
66 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 13500025
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER
68 M-0501074 NO 11216 4 44864
JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
69 M-0502105 SET 2998 2 5996
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight
70 M-0502261 SET 224 4 896
3.2 kg)
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
TOTAL 52784
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
71 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 4 70504
72 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight
110 M-0502261 SET 224 8 1792
3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
74 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
75 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
76 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
77 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
78 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight
79 M-0502261 NO 224 4 896
3.2 kg)
80 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
81 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE
82 P-0001015 CMT 4145 2.4 9948
PEDDING
83 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
84 M-0403096 NO 104 2 208
MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
85 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 8 141008
86 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 8 20752
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight
110 M-0502261 SET 224 16 3584
3.2 kg)
87 M-0502104 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 24 3312
88 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
89 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
90 M-0602002 SET 2961 4 11844
64.29 Kg
91 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 16 2320
92 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
93 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
94 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
95 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 8 2056
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
96 P-0001015 CMT 4145 4.8 19896
MUFFING
97 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
98 M-0403096 NO 104 4 416
MM G.I WIRE
M-0403096 TOTAL 216282
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
Numbe
99 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 2 15672
r
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
101 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
102 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
103 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
105 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
106 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
107 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
108 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
109 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
110 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR &
111 M-0201129 NO 17198 1 17198
6 SP MCCB OF 90 A.)
112 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
113 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
114 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
115 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
116 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45
118 P-0001027 CMT 4145 53.9 223416
CMT. PER STRUCTURE
120 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
Numbe
121 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 5 39181
r
122 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilome
123 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
ter
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table
124 P-1404002 LS 66655 1 66655
1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray
supported by wall mount angles with precast RCC Trench Cover, water stop, Brick
125 P-0001028 LS 238705 1 238705
work wherever required including Cement, Reinforced Steel, Steel Angle, Flats, Frame
work Cable Tray, excavation etc.
126 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
127 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
128 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 16.8 1092
129 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 16.8 1092
130 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 11.52 749
131 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
132 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
133 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
134 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
135 M-1214002 ALUMINUM PAINT LTR 235 25 5875
136 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING
ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER,
CONTROL PANEL, 11 KV CURRENT TRANSFORMER WITH ADEQUATE
137 M-0202008 METERING & PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT NO 997880 1 997880
ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
COMMISSIONING COMPLETE
TOTAL 1734585
GRAND TOTAL 20979859
TOTAL COST EXCLUDING CIVIL WORK 15795115
138 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1816438
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
139 Labour Charges 756826
140 Transportation Charges 423281
Service Tax @ 15.0%
141 132572
[On (100%) of Labour charges & (30%) of Transportation charges]
142 RETURNABLE MATERIAL:
143 TOTAL COST 24108976
144 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
145 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
146 Grand Total cost per S/s 24502458
Note:-
1 The rates for Control Room is taken for multy storied designed, of 12mx 14.4m, however the rates & size for control room is to be taken
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
3
condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-4.3
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA
COMPATIBLE) IN TOWN AREA
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB
DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR
L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT
6 P-0001124 POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST NO 231225 1 231225
FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO
CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including indoor
Cable Trench/Duct/Tray comprising of battery room, panel room, administration
room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable
7 P-0001125 Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per NO 3322950 1 3322950
available Land- including supply of construction materials, Labour, Cement,
Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed
Technical Specification, approved Drawing & Scope of works.
8 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
9 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick Cmt 1242
kept inside the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
Sq.mtr
10 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) 138 400 55200
.
in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING
12 P-0001086 Mtr 2306 40 92226.66667
CASING BEYOND 60 MTR
13 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
14 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT
15 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
16 P-0001049 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING NO 63000 1 63000
WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
17 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
18 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
19 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR NO 1920 18 34560
18 NO EARTH PITS
20 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 5184745
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23
21 M-0103006 NO 2821497
KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40
22 M-0101013 NO 3964735
KW)
23 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257 1 4548257
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
33 KV Air insulated switchgear Indoor type for FEEDER INCOMER,
extensible type & SCADA compatible- as per IEC 62271-200 with following
features
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
24 M-0602020 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No 7,80,000 2 1560000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7.cable termination suitable for current ratings 1Rx3CX300 sqmm,. the earthing
terminal
33 KV Air busbar of sizeswitchgear
insulated 25x5 mm & CT ratings
Indoor type of
for300-150/5-5A with Cl-1.0type
Buscoupler, extensible
& SCADA compatible. as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
25 M-0602021 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring No 7,76,000 1 776000
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the
earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-
1.0 5P10 20VA with Multifunction meter for metering
8.The
33 KVAIS Airshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble
for POWER with IEC 61850
TRANSFORMER
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200
with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 36kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 33KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
26 M-0602022 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
No 7,56,000 1 756000
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
6.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
5.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
6.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have
the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-200
with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
27 M-0602024 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 4,32,000 1 432000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with
11 KVCl-1.0 5P10 20VA
Air insulated with Multifunction
switchgear meter
Indoor type forfor meteringTRANSFORMER
POWER .
OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with
following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
28 M-0602023 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 436000 1 436000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The
11 KVAISAirshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble with IEC 61850
for CAPICITOR, extensible
type & SCADA compatible as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
29 M-0602026 31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring no. 420000 0 0
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for capacitor protection/Trip ckt
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following
features .
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
30 M-0602025 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of No. 428000 6 2568000
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS PT
11kV Bus shallpanel
have with
numerical relay Bus
necessary SCADA compalitble
PT for METERING with IEC
& 61850
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure
31 M-0201055 no. 396000 1 396000
protection / necessary LED lamps for indication to be provided.Numercial relay
SCADA Compatible for UV/OV protection with IEC 61850 protection to be
provided
32 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203
33 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
34 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
35 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
37 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
38 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH
39 M-0909117 NO. 5000 1 5000
STANDING 200 KG. LOAD )
40 M-0902008 ROUTER NO. 73552 1 73552
41 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL
42 M-0001330 NO. 73165 1 73165
CENTER
43 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
44 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
45 M-0903001 LESER PRINTER NO. 18229 1 18229
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU
46 M-0909010 NO. 100352 1 100352
& COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
48 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
49 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
50 M-0203010 NO 11982 1 11982
STATE TYPE
51 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
52 M-0201106 NO 373 18 6714
SUBSTATION TYPE
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
53 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A
switch for control room emergency DC lighting including 20% as spare. Each
incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter
and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63
54 P-0001109 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as Each 88132 1 88132
outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control
panels, Each incoming & outgoing shall have indicating lamp. including 20%
spare
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
55 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
56 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.8 92063
58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
59 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
62 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core
63 M-0404124 NO 28386 8 227088
300 sq mm
64 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912 0.5 541456
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
65 M-0404113 NO 6304 20 126080
for 3 core 300 sq mm
66 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLENO 2000 6 12000
TOTAL 14643973
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
68 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
69 M-0502105 SET 2998 2 5996
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
70 M-0502261 SET 224 4 896
weight 3.2 kg)
123 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
TOTAL 52784
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
71 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 4 70504
72 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
110 M-0502261 SET 224 8 1792
weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
74 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
75 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
76 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
77 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
78 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
79 M-0502261 NO 224 4 896
weight 3.2 kg)
80 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
81 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
82 P-0001015 CMT 4145 2.4 9948
BASE PEDDING
83 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
84 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
85 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 10 176260
86 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 10 25940
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
110 M-0502261 SET 224 20 4480
weight 3.2 kg)
87 M-0502104 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 30 4140
88 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 30 2490
89 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
90 M-0602002 SET 2961 5 14805
64.29 Kg
91 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 20 2900
92 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
93 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
94 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
95 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 8 2056
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
96 P-0001015 CMT 4145 4.8 19896
MUFFING
97 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
98 M-0403096 NO 104 5 520
4.0 MM G.I WIRE
M-0403096 TOTAL 262589
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
Numb
99 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 2 15672
er
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
101 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
102 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 3 414
103 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
105 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
106 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
107 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
108 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
109 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
110 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI SET 4697 1 4697
WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
111 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
112 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
113 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
114 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
115 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
116 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45
118 P-0001027 CMT 4145 53.9 223416
CMT. PER STRUCTURE
120 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
Numb
121 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 5 39181
er
122 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilom
123 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
eter
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
124 P-1404002 LS 66655 1 66655
table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray
supported by wall mount angles with precast RCC Trench Cover, water stop,
125 P-0001028 LS 238705 1 238705
Brick work wherever required including Cement, Reinforced Steel, Steel Angle,
Flats, Frame work Cable Tray, excavation etc.
126 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
127 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
128 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 18 1170
129 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 18 1170
130 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 12.72 827
131 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 7.2 468
132 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 2.4 156
133 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 12 780
134 M-1214001 RED-OXIDE PAINT LTR 113 25 2825
135 M-1214002 ALUMINUM PAINT LTR 235 25 5875
136 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
B-4.3

1X10.0 MVA 33/11 KV


S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders

Qty. Amt (Rs.)


1 2 3 4 5 6 7
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT
137 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 997880 1 997880
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1734819
GRAND TOTAL 22170348
TOTAL COST EXCLUDING CIVIL WORK 16985604
138 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1953344
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
139 Labour Charges 793639
140 Transportation Charges 443930
Service Tax @ 15.0%
141 139023
[On (100%) of Labour charges & (30%) of Transportation charges]
142 RETURNABLE MATERIAL:
143 TOTAL COST 25500285
144 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
145 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
146 Grand Total cost per S/s 25893767
Note:-
1 The rates for Control Room is taken for multy storied designed, of 12mx 14.4m, however the rates & size for control room is to be
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
SoR 2016-17
COST SCHEDULE B-5.1

INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X5 MVA 33/11 KV S/s.
expandable to 2X5 MVA with control room and 3 no. 11KV feeder (SCADA COMPATIBLE) IN TOWN AREA

B-5.1

1X5 MVA 33/11 KV S/s.


Sl. expandable to 2X5 MVA
Item Code Particulars Unit Rate (Rs.)
No. with control room and 3
no. 11KV feeder

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC
2 P-0001083 RM 5515 5 27575
BEAM
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,
SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM
WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,
POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
6 P-0001124 NO 231225 1 231225
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,
PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE
CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS.
OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including
indoor Cable Trench/Duct/Tray comprising of battery room, panel room,
administration room, toilet etc as required,7.7mX12m Size Double story GF-
7 AIS Panels & control pannels , 1st-Battery Bank,toilet, administration room NO 2820740 1 2820740
)or as per available Land- including supply of construction materials, Labour,
Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as
per detailed Technical Specification, approved Drawing & Scope of works.
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 124200
the brick kept inside the ground 100
Procedure to avoid grass in sub-station yard- Black Cotton. By laying
P-0001117 stone cursher dust. Base Rates combined for both the layers detailed in Sq.mtr. 138 400 55200
(e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING (if required) 150 MM DIA TUBE WELL INCLUDING
12 P-0001086 CASING BEYOND 60 MTR
Mtr 2306 40 92240
14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
15 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE
16 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH
OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
17 P-0001049 NO 63000 1 63000
PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL
EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE &
19 P-0001061 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED RM 1600 50 80000
IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
20 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 4730323
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4
22 M-0103006 NO 2821497 1 2821497
KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40
23 M-0101013 NO 3964735
KW)
33/11 KV Power transformer , OFTC Type , 10000 KVA Loss
24 M-0101010 NO 4548257
(8+50KW)
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
25 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
26 33 KV CT OUTDOOR TYPE
27 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps NO 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class
28 M-0116009 NO 16253
0.5 for differential protection
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR
29 M-0201006 NO 148600 2 297200
FEEDER PROTECTION
33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR
30 M-0201034 NO 148600 1 148600
WITH SCADA COMPATIBLE
31 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
32 11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-200
with following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602024 furnished by the manufacturer. No. 4,32,000 1 432000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass
only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any
flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-
33 11 KV Air insulated switchgear Indoor type for POWER
TRANSFORMER OUTGOING extensible type & SCADA compatible
as per IEC 62271-200 with following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602023 furnished by the manufacturer. No. 436000 1 436000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass
only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any
flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-
5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
34 11 KV Air insulated switchgear Indoor type for CAPICITOR,
extensible type & SCADA compatible as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
furnished by the manufacturer.
M-0602026 3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of no. 420000 0 0
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass
only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any
flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-
5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
35 11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with
following features .
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602025 furnished by the manufacturer. No. 428000 4 1712000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass
only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any
flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-
5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
36 11kV Bus PT panel with necessary Bus PT for METERING &
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse
M-0201055 no. 396000 1 396000
failure protection / necessary LED lamps for indication to be
provided.Numercial relay SCADA Compatible for UV/OV protection with
IEC 61850 protection to be provided
37 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203
38 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
39 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
40 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
41 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
42 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
43 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
44 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF NO. 5000 1 5000
45 M-0204111 WITH STANDING
CONTACT 200 KG. LOAD
MULTIPLYING RELAY ) (CMRs) NO. 324 132 42768
46 M-0902008 ROUTER NO. 73552 1 73552
47 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
48 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
M-0001330 NO. 73165 1 73165
CONTROL CENTER
49 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
50 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
51 M-0903001 LESER PRINTER NO. 18229 1 18229
52 48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR
M-0909010 NO. 100352 1 100352
RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
53 M-0909114 CAT 6 CABLE MTR 50 28 1400
54 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
55 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
56 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
M-0203007 NO 11982 1 11982
SOLID STATE TYPE
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
57 M-0201099 NO 2995 9 26955
TYPE
58 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
M-0201106 NO 373 12 4476
SUBSTATION TYPE
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps
Imax = 10 amp, HT trivector meter class of accuracy 0.5s,
59 M-0302072
DLMS Compliant category A Meters along with GSM (GPRS
Each 7913 2 15826

compatible ) modems,
60 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC
M-0302091 NO 6080 1 6080
TRAVECTOR METERS WITH TTB
61 M-02010143 Marshelling box with 10 no. connectors NO 1400 3 4200
62 Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall
mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. Each 44161 1 44161
2P/40A MCCB 5A switch for control room emergency DC lighting
including 20% as spare. Each incoming & outgoing shall have indicating
lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase
ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32
63 P-0001109 Each 88132 1 88132
Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16
no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
64 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
65 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
66
M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.4 46032

67 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
68
M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
69 M-0404176 NO 440 12 5280
TAP
70 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
33 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet
71 M-0402009
er
1528681 0.075 114651

72 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
M-0404124 NO 28386 8 227088
3 core 300 sq mm
73 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 1083 300 324873
74 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable NO
for 3 core 3006304
sq mm 20 126080
75 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE PTR to AIS VCB MTR 705 200 141000
76 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 9955971
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
77 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
78 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
79 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 42 11340
80 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.3 45866
81 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
82 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
83 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
84 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR
85 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
86 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
87 M-0502261 SET 224 28 6272
each weight 3.2 kg)
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER FOR 5' CENTER
88 M-0501074 NO 11216 4 44864
JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
89 M-0502105 SET 2998 4 11992
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
TOTAL 326003
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
90 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
91 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 8 1792
each weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
92 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
93 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
94 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
95 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
96 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
97 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 4 896
each weight 3.2 kg)
99 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
101 P-0001015 CMT 4145 2.4 9948
BASE PEDDING
102 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
104 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 6 105756
105 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 6 15564

111 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 NO 224 12 2688
kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
106 M-0502104 NO 138 18 2484
INSULATOR
107 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 18 1494
108 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONTAL & CROSS BRACING SET FOR 8 FEET CENTRE DP
109 M-0502395 SET 2961 3 8883
ANGLE OF 65X65X6MM
M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 12 1740
110 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 6 2364
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
111 M-0502261 NO 224 6 1344
kg)
112 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 51 2968
113 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 6 1542
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
114 P-0001015 CMT 4145 3.6 14922
MUFFING
115 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
116 M-0403096 NO 104 3 312
OF 4.0 MM G.I WIRE
TOTAL 168371
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION
F
TRANSFORMER (1 No.)
117 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
118 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
119 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
120 M-0602007 NO 138 3 414
INSULATOR
121 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
122 M-0201106 NO 373 3 1119
SUBSTATION TYPE
123 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
124 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
125 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM
126 M-0502130 SET 1755 1 1755
LONG
127 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
128 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516


M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI SET 4697 1 4697
WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
129 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
130 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711

131 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.04 3762
132 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
133 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
134 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole
136 P-0001027 CMT 4145 50.5 209323
@0.45 CMT. PER STRUCTURE
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
138 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
139 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 5 39181
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
140 M-0402197 Mtrs. 28 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
141 M-0402125 Mtrs. 64 100 6372
CONDUCTOR
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
142 P-1404002 LS 66655 1 66655
Computer table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying
tray supported by wall mount angles with precast RCC Trench Cover, water
143 P-0001028 LS 238705 1 238705
stop, Brick work wherever required including Cement, Reinforced Steel,
Steel Angle, Flats, Frame work Cable Tray, excavation etc.
144 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
145 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
146 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 26 1690
147 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 26 1690
148 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 17.2 1118
149 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 12 780
150 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 4 260
151 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 20 1300
152 M-1214001 RED-OXIDE PAINT LTR 113 14.8 1672
153 M-1214002 ALUMINUM PAINT LTR 235 14.8 3478
154 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION
155 M-0202008 NO 997880 1 997880
CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
COMMISSIONING COMPLETE
TOTAL 1721102
GRAND TOTAL 17193207
TOTAL COST EXCLUDING CIVIL WORK 12462884
156 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1433232
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
157 Labour Charges 585806
158 Transportation Charges 327951
Service Tax @ 15.0%
159 102629
[On (100%) of Labour charges & (30%) of Transportation charges]
160 TOTAL COST 19642825
161 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
162 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
163 Grand Total cost per S/s 20036307
Note:-
1 The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for
URBAN Area) however the rates & size for control room is to be taken as per requirement.
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-5.2

INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X8.0 MVA 33/11 KV
S/s. with control room and 4 no. 11kv feeder (SCADA COMPATIBLE) IN TOWN AREA

B-5.2

1X8.0 MVA 33/11


Sl. KV S/s. with control
Item Code Particulars Unit Rate (Rs.)
No. room and 4 no. 11kv
feeder

Qty. Amt (Rs.)


1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC
2 P-0001083 RM 5515 5 27575
BEAM
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,
SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM
WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,
POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
6 P-0001124 NO 231225 1 231225
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,
PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE
CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS.
OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including
indoor Cable Trench/Duct/Tray comprising of battery room, panel room,
administration room, toilet etc as required,7.7mX12m Size Double story
7 GF- AIS Panels & control pannels , 1st-Battery Bank,toilet, administration NO 2820740 1 2820740
room )or as per available Land- including supply of construction materials,
Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all
complete as per detailed Technical Specification, approved Drawing &
P-0001044 Scope of works.by Kopra filling
Yard Leveling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242
the brick kept inside the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying
P-0001117 stone cursher dust. Base Rates combined for both the layers detailed in Sq.mtr. 138 400 55200
(e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING (if required) 150 MM DIA TUBE WELL
12 P-0001086 Mtr 2306 40 92240
INCLUDING CASING BEYOND 60 MTR
14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
15 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE
16 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH
LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
17 P-0001049 NO 63000 1 63000
PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL
EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE &
19 P-0001061 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND RM 1600 50 80000
GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
20 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 4730323
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss
22 M-0103006 NO 2821497
(4 KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss
23 M-0101013 NO 3964735 1 3964735
5.5+40 KW)
33/11 KV Power transformer , OFTC Type , 10000 KVA Loss
24 M-0101010 NO 4548257
(8+50KW)
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
25 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
26 33 KV CT OUTDOOR TYPE
27 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps NO 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class
28 M-0116009 NO 16253 3 48759
0.5 for differential protection
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE
29 M-0201006 NO 148600 2 297200
FOR FEEDER PROTECTION
33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR
30 M-0201034 NO 148600 1 148600
WITH SCADA COMPATIBLE
31 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
32 11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602024 furnished by the manufacturer. No. 4,32,000 1 432000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any
flash over occurance.
33 7.
11The earthing
KV Air terminal
insulated busbar of Indoor
switchgear size 25x5 mm
type for&POWER
CT ratings of 600-
TRANSFORMER OUTGOING extensible type & SCADA compatible
as per IEC 62271-200 with following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602023 furnished by the manufacturer. No. 436000 1 436000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-
34 300/5-5A
11 KV Airwith Cl-1.0 switchgear
insulated 5P10 20VA with Multifunction
Indoor meter for metering .
type for CAPICITOR,
extensible type & SCADA compatible as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
furnished by the manufacturer.
M-0602026 no. 420000 0 0
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-
100/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
35 11 KV Air insulated switchgear Indoor type for FEEDER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with following features .
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602025 furnished by the manufacturer. No. 428000 5 2140000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-
36 100/5-5A
11kV Buswith Cl-1.0with
PT panel 5P10necessary
20VA with Multifunction
Bus meter for metering
PT for METERING & .
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
M-0201055 enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse no. 396000 1 396000
failure protection / necessary LED lamps for indication to be
provided.Numercial relay SCADA Compatible for UV/OV protection with
IEC 61850 protection to be provided
37 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203
38 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
39 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
40 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2
41 M-0909115 NO. 610500 1 610500
NO. POWER TRANSFORMER
42 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
43 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
44 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF
M-0909117 NO. 5000 1 5000
WITH STANDING 200 KG. LOAD )
45 M-0204111 CONTACT MULTIPLYING RELAY (CMRs) NO. 324 132 42768
46 M-0902008 ROUTER NO. 73552 1 73552
47 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
48 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
M-0001330 NO. 73165 1 73165
CONTROL CENTER
49 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
50 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
51 M-0903001 LESER PRINTER NO. 18229 1 18229
52
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
M-0909010 NO. 100352 1 100352
FOR RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
53 M-0909114 CAT 6 CABLE MTR 50 28 1400
54 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
55 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
56 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
M-0203007 NO 11982 1 11982
SOLID STATE TYPE
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
57 M-0201099 NO 2995 9 26955
TYPE
58 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
M-0201106 NO 373 15 5595
SUBSTATION TYPE
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps
Imax = 10 amp, HT trivector meter class of accuracy 0.5s,
59 M-0302072
DLMS Compliant category A Meters along with GSM (GPRS
Each 7913 2 15826

compatible ) modems,
60 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC
M-0302091 NO 6080 1 6080
TRAVECTOR METERS WITH TTB
61 M-02010143 Marshelling box with 10 no. connectors NO 1400 3 4200
62 Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall
mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB Each 44161 1 44161
panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC
lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase
ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
63 P-0001109 incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. Each 88132 1 88132
32 Amp. MCCB as outgoing for yard and control room lightining and 6 no.
16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
64 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
65 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
66
M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.4 46032

67 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
68
M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
69 M-0404176 NO 440 12 5280
TAP
70 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
33 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet
71 M-0402009
er
1528681 0.075 114651

72 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
M-0404124 NO 28386 8 227088
3 core 300 sq mm
73 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 1083 400 433164
74 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cableNO
for 3 core 300
6304
sq mm 20 126080
75 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE PTR to AIS VCB MTR 705 200 141000
76 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 11641890
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
77 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS
78 M-0502097 SET 6020 14 84280
BAR (each weight-99.90 Kg)
79 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 42 11340
80 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.3 45866
81 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
82 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
83 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
84 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR
85 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
86 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
87 M-0502261 SET 224 28 6272
each weight 3.2 kg)
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER FOR 5' CENTER
88 M-0501074 NO 11216 4 44864
JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR
89 M-0502105 SET 2998 4 11992
JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
TOTAL 326003
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
90 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
91 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 8 1792
each weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
92 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
93 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
94 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
95 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
96 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
97 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 4 896
each weight 3.2 kg)
99 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
101 P-0001015 CMT 4145 2.4 9948
INCLUDING BASE PEDDING
102 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
104 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 8 141008
105 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 8 20752

111 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight NO 224 16 3584
3.2 kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
106 M-0502104 NO 138 24 3312
INSULATOR
107 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
108 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONTAL & CROSS BRACING SET FOR 8 FEET CENTRE DP
109 M-0502395 SET 2961 4 11844
ANGLE OF 65X65X6MM
M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 16 2320
110 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 8 3152
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight
111 M-0502261 NO 224 8 1792
3.2 kg)
112 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 68 3957
113 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 8 2056
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
114 P-0001015 CMT 4145 4.8 19896
INCLUDING MUFFING
115 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 1.6 6632
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
116 M-0403096 NO 104 4 416
OF 4.0 MM G.I WIRE
TOTAL 224049
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION
F
TRANSFORMER (1 No.)
117 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
118 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
119 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
120 M-0602007 NO 138 3 414
INSULATOR
121 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
122 M-0201106 NO 373 3 1119
SUBSTATION TYPE
123 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
124 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
125 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM
126 M-0502130 SET 1755 1 1755
LONG
127 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
128 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO


M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI SET 4697 1 4697
PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
129 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
130 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM
131 M-0402073 KM 94053 0.04 3762
CABLE
132 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
133 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
134 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole
136 P-0001027 CMT 4145 53.9 223416
@0.45 CMT. PER STRUCTURE
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
138 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
139 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 5 39181
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
140 M-0402197 Mtrs. 28 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
141 M-0402125 Mtrs. 64 100 6372
CONDUCTOR
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
142 P-1404002 LS 66655 1 66655
Computer table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying
tray supported by wall mount angles with precast RCC Trench Cover, water
143 P-0001028 LS 238705 1 238705
stop, Brick work wherever required including Cement, Reinforced Steel,
Steel Angle, Flats, Frame work Cable Tray, excavation etc.
144 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
145 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
146 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 28 1820
147 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 28 1820
148 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 19.2 1248
149 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 12 780
150 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 4 260
151 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 20 1300
152 M-1214001 RED-OXIDE PAINT LTR 113 16.4 1853
153 M-1214002 ALUMINUM PAINT LTR 235 16.4 3854
154 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION
155 M-0202008 NO 997880 1 997880
CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
COMMISSIONING COMPLETE
TOTAL 1736142
GRAND TOTAL 18949844
TOTAL COST EXCLUDING CIVIL WORK 14219521
156 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1635245
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
157 Labour Charges 632262
158 Transportation Charges 353614
Service Tax @ 15.0%
159 110752
[On (100%) of Labour charges & (30%) of Transportation charges]
160 TOTAL COST 21681716
161 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
162 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
163 Grand Total cost per S/s 22075198
Note:-
1 The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for
URBAN Area) however the rates & size for control room is to be taken as per requirement.
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as
per soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-5.3

INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X10.0 MVA 33/11 KV
S/s. with control room and 5 no. 11KV feeder (SCADA COMPATIBLE) IN TOWN AREA

B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC
2 P-0001083 RM 5515 5 27575
BEAM
3 P-0001041 FENCING OF S/S LAND WITH BARBED WIRE RM 725 10 7250
4 P-0001042 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 85 345950
5 P-0001043 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR
CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,
SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM
WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,
POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
6 P-0001124 NO 231225 1 231225
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,
PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE
CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS.
OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH.
Design, engineering and construction of Control Room Building including
indoor Cable Trench/Duct/Tray comprising of battery room, panel room,
administration room, toilet etc as required,7.7mX12m Size Double story
7 GF- AIS Panels & control pannels , 1st-Battery Bank,toilet, administration NO 2820740 1 2820740
room )or as per available Land- including supply of construction materials,
Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all
complete as per detailed Technical Specification, approved Drawing &
P-0001044 ScopeLeveling
Yard of works.by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242
the brick kept inside the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying
P-0001117 stone cursher dust. Base Rates combined for both the layers detailed in Sq.mtr. 138 400 55200
(e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING (if required) 150 MM DIA TUBE WELL
12 P-0001086 Mtr 2306 40 92240
INCLUDING CASING BEYOND 60 MTR
14 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO
15 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE
16 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH
LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
17 P-0001049 NO 63000 1 63000
PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL
EARTHING
18 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE &
19 P-0001061 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND RM 1600 50 80000
GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
20 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
21 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
TOTAL 4730323
B EQUIPMENTS
33/11 KV Transformers
33/11 KV Power transformer , OFTC Type 5000 KVA Loss
22 M-0103006 NO 2821497
(4 KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss
23 M-0101013 NO 3964735
5.5+40 KW)
33/11 KV Power transformer , OFTC Type , 10000 KVA Loss
24 M-0101010 NO 4548257 1 4548257
(8+50KW)
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
25 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
26 33 KV CT OUTDOOR TYPE
27 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps NO 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class
28 M-0116009 NO 16253 3 48759
0.5 for differential protection
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE
29 M-0201006 NO 148600 2 297200
FOR FEEDER PROTECTION
33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR
30 M-0201034 NO 148600 1 148600
WITH SCADA COMPATIBLE
31 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
32 11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602024 furnished by the manufacturer. No. 4,32,000 1 432000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any
flash over occurance.
33 7.
11The earthing
KV Air terminal
insulated busbar of Indoor
switchgear size 25x5 mm
type for&POWER
CT ratings of 600-
TRANSFORMER OUTGOING extensible type & SCADA compatible
as per IEC 62271-200 with following featurs.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602023 furnished by the manufacturer. No. 436000 1 436000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-
300/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
34 11 KV Air insulated switchgear Indoor type for CAPICITOR,
extensible type & SCADA compatible as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
furnished by the manufacturer.
M-0602026 no. 420000 0 0
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-
100/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
35 8.The
11 KVAISAirshall have numerical
insulated switchgearrelay SCADA
Indoor typecompalitble
for FEEDER with IEC 61850
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with following features .
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
M-0602025 furnished by the manufacturer. No. 428000 6 2568000
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened
glass only of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-
36 100/5-5A
11kV Buswith Cl-1.0with
PT panel 5P10necessary
20VA with Multifunction
Bus meter for metering
PT for METERING & .
PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
M-0201055 enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse no. 396000 1 396000
failure protection / necessary LED lamps for indication to be
provided.Numercial relay SCADA Compatible for UV/OV protection with
IEC 61850 protection to be provided
37 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203
38 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
39 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
40 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2
41 M-0909115 NO. 610500 1 610500
NO. POWER TRANSFORMER
42 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000
43 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
44 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF
M-0909117 NO. 5000 1 5000
WITH STANDING 200 KG. LOAD )
45 M-0204111 CONTACT MULTIPLYING RELAY (CMRs) NO. 324 132 42768
46 M-0902008 ROUTER NO. 73552 1 73552
47 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
48 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
M-0001330 NO. 73165 1 73165
CONTROL CENTER
49 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
50 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
51 M-0903001 LESER PRINTER NO. 18229 1 18229
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
52
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
M-0909010 NO. 100352 1 100352
FOR RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
53 M-0909114 CAT 6 CABLE MTR 50 28 1400
54 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
55 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
56 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
M-0203007 NO 11982 1 11982
SOLID STATE TYPE
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
57 M-0201099 NO 2995 9 26955
TYPE
58 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
M-0201106 NO 373 18 6714
SUBSTATION TYPE
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps
Imax = 10 amp, HT trivector meter class of accuracy 0.5s,
59 M-0302072
DLMS Compliant category A Meters along with GSM (GPRS
Each 7913 2 15826

compatible ) modems,
60 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC
M-0302091 NO 6080 1 6080
TRAVECTOR METERS WITH TTB
61 M-02010143 Marshelling box with 10 no. connectors NO 1400 3 4200
62 Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall
mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB Each 44161 1 44161
panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC
lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase
ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
63 P-0001109 incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. Each 88132 1 88132
32 Amp. MCCB as outgoing for yard and control room lightining and 6 no.
16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
64 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
65 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.8 138112
66
M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMOURED KM 115079 0.4 46032

67 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.4 24978
68
M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
69 M-0404176 NO 440 12 5280
TAP
70 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 6 2748
33 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet
71 M-0402009
er
1528681 0.075 114651

72 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
M-0404124 NO 28386 8 227088
3 core 300 sq mm
73 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 1083 500 541455
74 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cableNO
for 3 core 300
6304
sq mm 20 126080
75 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE PTR to AIS VCB MTR 705 200 141000
76 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 12762822
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
77 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS
78 M-0502097 SET 6020 14 84280
BAR (each weight-99.90 Kg)
79 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 42 11340
80 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.3 45866
81 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572
82 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
83 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
84 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR
85 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
86 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
87 M-0502261 SET 224 28 6272
each weight 3.2 kg)
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER FOR 5' CENTER
88 M-0501074 NO 11216 4 44864
JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR
89 M-0502105 SET 2998 4 11992
JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
TOTAL 326003
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
90 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
91 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 8 1792
each weight 3.2 kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
92 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
93 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
94 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312
95 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
96 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 4 1524
97 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
98 M-0502261 NO 224 4 896
each weight 3.2 kg)
99 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 57.99 34 1972
100 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
101 P-0001015 CMT 4145 2.4 9948
INCLUDING BASE PEDDING
102 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
104 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 10 176260
105 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 10 25940

111 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight NO 224 20 4480
3.2 kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
106 M-0502104 NO 138 30 4140
INSULATOR
107 M-0602007 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 30 2490
108 M-0404210 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
HORIZONTAL & CROSS BRACING SET FOR 8 FEET CENTRE DP
109 M-0502395 SET 2961 5 14805
ANGLE OF 65X65X6MM
M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 20 2900
110 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 10 3940
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight
111 M-0502261 NO 224 10 2240
3.2 kg)
112 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 85 4946
113 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 10 2570
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
114 P-0001015 CMT 4145 4.8 19896
INCLUDING MUFFING
115 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 2 8290
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
116 M-0403096 NO 104 5 520
OF 4.0 MM G.I WIRE
TOTAL 274753
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION
F
TRANSFORMER (1 No.)
117 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
118 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
119 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
120 M-0602007 NO 138 3 414
INSULATOR
121 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 3 249
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
122 M-0201106 NO 373 3 1119
SUBSTATION TYPE
123 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892
124 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
125 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM
126 M-0502130 SET 1755 1 1755
LONG
127 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
128 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO


M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI SET 4697 1 4697
PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
129 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
130 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM
131 M-0402073 KM 94053 0.04 3762
CABLE
132 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
133 P-0001015 CMT 4145 1.2 4974
INCLUDINGMUFFING
134 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole
136 P-0001027 CMT 4145 53.9 223416
@0.45 CMT. PER STRUCTURE
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
138 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
139 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 5 39181
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
140 M-0402197 Mtrs. 28 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
141 M-0402125 Mtrs. 64 100 6372
CONDUCTOR
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
142 P-1404002 LS 66655 1 66655
Computer table 1no. (Godrej or equivalent )
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying
tray supported by wall mount angles with precast RCC Trench Cover, water
143 P-0001028 LS 238705 1 238705
stop, Brick work wherever required including Cement, Reinforced Steel,
Steel Angle, Flats, Frame work Cable Tray, excavation etc.
144 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
145 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 1050 10 10500
146 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 30 1950
147 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 30 1950
148 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 21.2 1378
149 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 12 780
150 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 4 260
151 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 20 1300
152 M-1214001 RED-OXIDE PAINT LTR 113 17.2 1944
153 M-1214002 ALUMINUM PAINT LTR 235 17.2 4042
154 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION
155 M-0202008 NO 997880 1 997880
CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
COMMISSIONING COMPLETE
TOTAL 1736810
GRAND TOTAL 20122149
TOTAL COST EXCLUDING CIVIL WORK 15391826
156 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1770060
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
B-5.3

Sl. 1X10.0 MVA 33/11 KV


Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)
1 2 3 4 5 10 11
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
157 Labour Charges 668657
158 Transportation Charges 374021
Service Tax @ 15.0%
159 117130
[On (100%) of Labour charges & (30%) of Transportation charges]
160 TOTAL COST 23052017
161 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
162 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
163 Grand Total cost per S/s 23445499
Note:-
1 The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for
URBAN Area) however the rates & size for control room is to be taken as per requirement.
2 The size of land for sub-station are as follows:-
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-6.1

INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-


STATION 1X3.15 MVA WITH TWO ADDITIONAL BAY FOR 2NO. 11KV FEEDER
B-6.1

1X3.15 MVA WITH


Sl. Rate TWO ADDITIONAL
Item Code Particulars Unit BAY FOR 2NO. 11KV
No. (Rs.)
FEEDER

Qty. Amt (Rs.)


1 2 3 4 5 6 7
A EQUIPMENTS
1 33/11 KV Transformers
33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15
M-0101006 NO 2150000 1 2150000
KW)
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4
M-0103006 NO 2821497
KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40
M-0101013 #REF! 3584508
KW)
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
2 M-0201003 STRUCTURE AND ACCESSORIES NO 208723 1 208723
3 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
5 M-0201005 TRANSFORMER PROTECTION WITH SCADA COMPATIBLE NO 148600 1 148600

33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR


6 M-0201034 TRANSFORMER PROTECTION WITH DIFFRENTIAL PROTECTOR NO 148600 0
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
7 M-0201014 STRUCTURE AND ACCESSORIES NO 105666 3 316998
8 11KV CT OUTDOOR TYPE
M-0116035 (i) 200-100/5 Amps. NO 9022 6 54132
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
9 M-0201007 TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600

11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR


10 M-0201008 DOUBLE FEEDER PROTECTION (2F) WITH SCADA COMPATIBLE NO 291100 1 291100
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
11 M-0201009 DOUBLE FEEDER PROTECTION (1F) NO 148600
12 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 1 22000
13 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 5 100000
14 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 6 17970
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
15 M-0201106 SUBSTATION TYPE
NO 373 9 3357
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED
16 M-0301089 TYPE
NO 31217 2 62434
17 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
18 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT
19 M-0302072 trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along with Each 7913 2 15826
GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
20 M-0302091 METERS WITH TTB
NO 6080 2 12160
21 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.2 34528
22 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
23 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.075 4683
24 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.225 8047
25 M-02010143 Marshelling box with 10 no. connectors NO 1400 4 5600
26 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
27 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190
TOTAL 3852935
B STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV
28 M-0501069 GANTRY STRUCTURE
NO 14421 4 57684
29 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg NO 11216 4 44864
D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt-
30 M-0502096 72.72 Kg)
SET 3350 12 40200
B-6.1

1X3.15 MVA WITH


Sl. Rate TWO ADDITIONAL
Item Code Particulars Unit BAY FOR 2NO. 11KV
No. (Rs.)
FEEDER

Qty. Amt (Rs.)


1 2 3 4 5 6 7
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre
31 M-0502105 SET 2998 2 5996
(65.09 kg each)
32 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 36 9720
33 M-0401001 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
34 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 9 3429
35 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 9 1485
36 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
37 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 9 1242
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR
38 M-0602005
11KV SIDE)
NO 276 39 10764
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE
39 M-0602005 FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 276 39 10764
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
40 M-0502261 each weight 3.2 kg) SET 224 20 4480
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 8 2056
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
52 P-0001015 MUFFING
CMT 4145 4.8 19896
TOTAL 276240
C DP STRUCTURE OUT GOING 11 KV FEEDERs
41 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
42 M-0502104 SET 2594 2 5188
(each weight-26.32 Kg)
43 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
44 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
45 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29
46 M-0502395 Kg SET 2961 2 5922
47 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
48 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
49 M-0502261 NO 224 4 896
each weight 3.2 kg)
50 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
52 P-0001015 MUFFING CMT 4145 2.4 9948
53 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
54 M-0403096 MM G.I WIRE NO 104 2 208
TOTAL 105044
D OTHER MISCELLANEOUS ITEMS
57 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 14 58030
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER
59
STRUCTURE
CMT 4145 0.6 2487
60 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
61 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 60 3900
62 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 38 2470
63 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
64 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
65 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
66 M-1214001 RED-OXIDE PAINT LTR 113 15 1695
67 M-1214002 ALUMINUM PAINT LTR 235 15 3525
68 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
TOTAL 154857
GRAND TOTAL 4389076
69 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 504744
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
70 Labour Charges 174588
71 Transportation Charges 100817
B-6.1

1X3.15 MVA WITH


Sl. Rate TWO ADDITIONAL
Item Code Particulars Unit BAY FOR 2NO. 11KV
No. (Rs.)
FEEDER

Qty. Amt (Rs.)


1 2 3 4 5 6 7
Service Tax @ 15.0%
72 [On (100%) of Labour charges & (30%) of Transportation 30725
charges]
73 RETURNABLE MATERIAL:
74 TOTAL COST 5199950
Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black
75 Set 282242 1 282242
cotton soil)
76 Grand Total cost per ADDL. PTR S/s 5482192
Note : 1 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
2 In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced
by Schedule G-3 for Earthing of Complete 33/11 KVs/s.
SoR 2016-17
COST SCHEDULE B-6.2

INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-


STATION 1X5 MVA WITH THREE ADDITIONAL BAY FOR 3 NO. 11KV FEEDER
B-6.2
1X5 MVA WITH
THREE
Sl. Rate
Item Code Particulars Unit ADDITIONAL BAY
No. (Rs.) FOR 3 NO. 11KV
FEEDER
Qty. Amt (Rs.)
1 2 3 4 5 8 9
A EQUIPMENTS

M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE
2 M-0201003 AND ACCESSORIES
NO 208723 1 208723
3 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
5 M-0201005 TRANSFORMER PROTECTION WITH SCADA COMPATIBLE
NO 148600 1 148600
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE
7 M-0201014 AND ACCESSORIES
NO 105666 4 422664
8 11KV CT OUTDOOR TYPE
M-0116035 (i) 200-100/5 Amps. NO 9022 9 81198
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
9 M-0201007 TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE
10 M-0201008 FEEDER PROTECTION (2F) WITH SCADA COMPATIBLE
NO 291100 1 291100
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE
11 M-0201009 FEEDER PROTECTION (1F)
NO 148600 1 148600
12 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 1 22000
13 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 6 120000
14 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 6 17970
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION
15 M-0201106 TYPE NO 373 12 4476
16 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 3 93651
17 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
18 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector
19 M-0302072 meter class of accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS Each 7913 3 23739
compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS
20 M-0302091 WITH TTB
NO 6080 3 18240
21 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.3 51792
22 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.8 92063
23 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.075 4683
24 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.225 8047
25 M-02010143 Marshelling box with 10 no. connectors NO 1400 5 7000
26 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
27 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190
TOTAL 4948296
B STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY
28 M-0501069 STRUCTURE NO 14421 6 86526
29 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg NO 11216 4 44864
D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt- 72.72
30 M-0502096 Kg)
SET 3350 18 60300
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg
31 M-0502105 SET 2998 3 8994
each)
32 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 36 9720
33 M-0401001 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
34 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 9 3429
35 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 9 1485
36 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
37 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 12 1656
38 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 39 10764
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR
39 M-0602005 PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 276 39 10764
B-6.2
1X5 MVA WITH
THREE
Sl. Rate
Item Code Particulars Unit ADDITIONAL BAY
No. (Rs.) FOR 3 NO. 11KV
FEEDER
Qty. Amt (Rs.)
1 2 3 4 5 8 9
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
40 M-0502261 weight 3.2 kg) SET 224 20 4480
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 8 2056
52 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 4.8 19896
TOTAL 328594
C DP STRUCTURE OUT GOING 11 KV FEEDERs
41 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER NO 17626 6 105756
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each
42 M-0502104 SET 2594 3 7782
weight-26.32 Kg)
43 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 24 3312
44 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 24 1992
45 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 8 1336
46 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
47 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
48 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
49 M-0502261 NO 224 4 896
weight 3.2 kg)
50 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 6 1542
52 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 3.6 14922
53 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
54 M-0403096 WIRE
NO 104 4 416
TOTAL 151906
D OTHER MISCELLANEOUS ITEMS
57 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 17.5 72538
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER
59
STRUCTURE
CMT 4145 0.7 2902
60 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
61 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 60 3900
62 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 38 2470
63 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
64 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
65 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
66 M-1214001 RED-OXIDE PAINT LTR 113 15 1695
67 M-1214002 ALUMINUM PAINT LTR 235 15 3525
68 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
TOTAL 169779
GRAND TOTAL 5598576
69 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 643836
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
70 Labour Charges 172254
71 Transportation Charges 110860
Service Tax @ 15.0%
72 30827
[On (100%) of Labour charges & (30%) of Transportation charges]
73 RETURNABLE MATERIAL:
74 TOTAL COST 6556353
Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black cotton
75 Set 282242 1 282242
soil)
76 Grand Total cost per ADDL. PTR S/s 6838594
Note : 1 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
2 In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by
SoR 2016-17
COST SCHEDULE B-6.3
INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION 1X8
MVA WITH THREE ADDITIONAL BAY FOR 4 NO. 11KV FEEDER
B-6.3
1X8 MVA WITH
THREE
Sl. Rate
Item Code Particulars Unit ADDITIONAL BAY
No. (Rs.) FOR 4 NO. 11KV
FEEDER
Qty. Amt (Rs.)
1 2 3 4 5 8 9
A EQUIPMENTS
1 33/11 KV Transformers
M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) #REF! 3964735 1 3964735
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
2 M-0201003 ACCESSORIES
NO 208723 1 208723
3 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER
6 M-0201034 PROTECTION WITH DIFFRENTIAL PROTECTOR
NO 148600 1 148600
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
7 M-0201014 ACCESSORIES
NO 105666 5 528330
8 11KV CT OUTDOOR TYPE
M-0116035 (i) 200-100/5 Amps. NO 9022 12 108264
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR TRANSFORMER
9 M-0201007 PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER
10 M-0201008 PROTECTION (2F) WITH SCADA COMPATIBLE NO 291100 2 582200
12 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 1 22000
13 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 7 140000
14 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 6 17970
15 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 15 5595
16 M-0301089 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 4 124868
17 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
18 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
19 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 4 31652

20 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 4 24320
21 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.4 69056
22 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 1.13 130039
23 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.2 12489
24 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.325 11623
25 M-02010143 Marshelling box with 10 no. connectors NO 1400 6 8400
26 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
27 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190
TOTAL 6501117
B STRUCTURES AND BUS-BAR ARRANGEMENTS

28 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 8 115368

29 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg NO 11216 4 44864

30 M-0502096 D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt- 72.72 Kg) SET 3350 24 80400

31 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) SET 2998 3 8994
32 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 36 9720
33 M-0401001 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.45 68800
34 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 9 3429
35 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 9 1485
36 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
37 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 15 2070
38 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 45 12420
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
39 M-0602005 CONDUCTOR (FOR 11KV SIDE)
NO 276 45 12420

40 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 24 5376
B-6.3
1X8 MVA WITH
THREE
Sl. Rate
Item Code Particulars Unit ADDITIONAL BAY
No. (Rs.) FOR 4 NO. 11KV
FEEDER
Qty. Amt (Rs.)
1 2 3 4 5 8 9
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 8 2056
52 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 4.8 19896
TOTAL 389803
C DP STRUCTURE OUT GOING 11 KV FEEDERs
41 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER NO 17626 8 141008
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32
42 M-0502104 SET 2594 4 10376
Kg)
43 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 36 4968
44 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 36 2988
45 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 12 2004
46 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
47 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
48 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
49 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 4 896
50 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
51 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 8 2056
52 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 4.8 19896
53 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
54 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 6 624
TOTAL 198768
D OTHER MISCELLANEOUS ITEMS
57 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 21 87045
59 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 0.8 3316
60 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
61 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 60 3900
62 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 38 2470
63 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 30 1950
64 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
65 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 50 3250
66 M-1214001 RED-OXIDE PAINT LTR 113 15 1695
67 M-1214002 ALUMINUM PAINT LTR 235 15 3525
68 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
TOTAL 184701
GRAND TOTAL 7274389
69 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 836555
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
70 Labour Charges 172254
71 Transportation Charges 136470
Service Tax @ 15.0%
72 31979
[On (100%) of Labour charges & (30%) of Transportation charges]
73 RETURNABLE MATERIAL:
74 TOTAL COST 8451647
75 Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black cotton soil) Set 282242 1 282242
76 Grand Total cost per ADDL. PTR S/s 8733889
Note : 1 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (
Murrum/Hard Rockwhere
In Sub stations, etc.) earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by Schedule
2 G-3 for Earthing of Complete 33/11 KVs/s.
SoR 2016-17

COST SCHEDULE B-7.1

33KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB


Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
1 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 208723 1 208723
2 M-0116009 33 KV CT OUTDOOR TYPE 200-100/5 Amps. NO 16253 3 48759
3 M-0201028 33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR FEEDER PROTECTION NO 25449 1 25449
4 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 2 44000
5 M-0201096 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 3 8985
6 M-0301045 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 1 65763
7 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of accuracy 0.5s, DLMS
8 M-0302072 Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 1 7913
9 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.1 17264
10 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 1 6080
11 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.1 11508
12 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.075 4683
13 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
14 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 6 2640
TOTAL 515927
C STRUCTURES AND BUS-BAR ARRANGEMENTS
15 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14421 2 28842
16 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) SET 6020 6 36120
17 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 36 9720
18 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.2 30578
19 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 3 1143
20 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167
21 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 276 15 4140
22 P-0602033 33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER CONDUCTOR NO 352 15 5280
23 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 4 896
TOTAL 116719
G OTHER MISCELLANEOUS ITEMS
24 P-0001015 CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE & MUFFING CMT 4145 1.2 4974
25 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
26 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
27 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 0.2 829
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+ ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Isolator Metric
28 M-0503116 handle-4 mtr.=79 mtr. ton
41179 0.186 7659
29 M-0403377 M S BOLT WITH NUT 16X250 MM #REF! 65 10 650
30 M-0403371 M S BOLT WITH NUT 16X200 MM #REF! 65 0 0
31 M-0403482 M S BOLT WITH NUT 16X165 MM #REF! 65 5 325
32 M-0403365 M S BOLT WITH NUT 16X140 MM #REF! 65 0 0
33 M-0403359 M S BOLT WITH NUT 16X90 MM #REF! 65 0 0
34 M-0403349 M S BOLT WITH NUT 16X40 MM #REF! 65 1.8 117
35 M-1214001 RED-OXIDE PAINT #REF! 113 4 452
36 M-1214002 ALUMINUM PAINT #REF! 235 4 940
37 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV #REF! 60 2 120
TOTAL 31088
GRAND TOTAL 663734
38 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 76329
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
39 Labour Charges 62982
40 Transportation Charges 36987
Service Tax @ 15.0%
41 11112
[On (100%) of Labour charges & (30%) of Transportation charges]
42 RETURNABLE MATERIAL:
43 TOTAL COST 851145
SoR 2016-17

COST SCHEDULE B-7.2

11KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB


Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1
No. 2 3 4 5 6 7
A EQUIPMENTS
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
1 M-0201014 STRUCTURE AND ACCESSORIES
NO 105666 1 105666
2 M-0116035 11KV CT OUTDOOR TYPE 200-100/5 Amps. NO 9022 3 27066
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
3 M-0201046 FOR DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
4 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 2 40000
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
5 M-0201106 SUBSTATION TYPE
NO 373 3 1119
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
6 M-0301088 IMMERSED TYPE
NO 31217 3 93651
7 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
8 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category A Each 7913 1 7913
Meters along with GSM (GPRS compatible ) modems,
COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC
9 M-0402246 KM 172640 0.1 17264
UNARMORED
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
10 M-0302091 METERS WITH TTB
NO 6080 1 6080
11 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.1 11508
12 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.075 4683
13 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
14 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 12 5280
TOTAL 372669
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY
15 M-0501069 STRUCTURE
NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR
16 M-0502097 (each weight-99.90 Kg)
SET 6020 6 36120
17 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 36 9720
18 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.2 30578
19 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 3 501
20 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 276 15 4140
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
21 P-0602033 SUITABLE FOR PANTHER CONDUCTOR
NO 352 15 5280
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
22 M-0502261 SET 224 4 896
Beam ( each weight 3.2 kg)
TOTAL 116077
G OTHER MISCELLANEOUS ITEMS
CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE
23 P-0001015 & MUFFING
CMT 4145 1.2 4974
24 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
25 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
26
CMT. PER STRUCTURE
CMT 4145 0.2 829
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+ Metric
27 M-0503116 ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Isolator handle-4 mtr.=79 mtr. ton
41179 0.186 7659

28 M-0403377 M S BOLT WITH NUT 16X250 MM #REF! 65 10 650


29 M-0403482 M S BOLT WITH NUT 16X165 MM #REF! 65 4 260
30 M-0403349 M S BOLT WITH NUT 16X40 MM #REF! 65 1 65
31 M-1214001 RED-OXIDE PAINT #REF! 113 4 452
32 M-1214002 ALUMINUM PAINT #REF! 235 4 940
33 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV #REF! 60 2 120
Providing & fixing perforated cable tray 300 mm wide &2 mm thick fixed on
34 P-0001061 45x45x5 mm M.S. angle stand grouted in C.C 1:24 as per drawing no RM 1600 10 16000
CEC/IND/Misc-08
TOTAL 46971
GRAND TOTAL 535717
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1
No. 2 3 4 5 6 7
35 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 61607
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
38 Labour Charges 38952
39 Transportation Charges 32206
Service Tax @ 15.0%
40 [On (100%) of Labour charges & (30%) of Transportation 7292
charges]
41 RETURNABLE MATERIAL:
42 TOTAL COST 675774
SoR 2016-17
COST SCHEDULE B-8

INSTALLATION OF 33KV VCB


Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
1 M-0201003 STRUCTURE AND ACCESSORIES
NO 208723 1 208723
2 M-0116008 33 KV CT OUTDOOR TYPE (200-100/5 Amps.) NO 14496 3 43488
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
3 M-0201030 FOR FEEDER PROTECTION
NO 25449 1 25449
4 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC
5 M-0402246 KM 172640 0.1 17264
UNARMORED
6 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.1 11508
7 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.080 4996
8 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 6 2640
9 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 3 1374
10 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 Metric
11 M-0503116 mtr. ton
41179 0.03 1235
GRAND TOTAL 332584
12 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 38247
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
13 Labour Charges 8078
14 Transportation Charges 4787
Service Tax @ 15.0%
15 [On (100%) of Labour charges & (30%) of Transportation 1427
charges]
16 RETURNABLE MATERIAL:
17 TOTAL COST 385124
SoR 2016-17
COST SCHEDULE B-9.1
AUGMENTATION OF POWER TRANSFORMER 1.6 MVA TO 3.15 MVA WITH
ONE ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers
33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss
1 M-0101006 NO 2150000 1 2150000
3+15 KW)
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
2 M-0201014 STRUCTURE AND ACCESSORIES
NO 105666 1 105666
3 M-0116035 11KV CT OUTDOOR TYPE 200-100/5 Amps. NO 9022 3 27066
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
4 M-0201046 FOR DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
5 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
6 M-0201106 SUBSTATION TYPE
NO 373 3 1119
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
7 M-0301088 IMMERSED TYPE
NO 31217 1 31217
8 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5
amps Imax = 10 amp, HT trivector meter class of accuracy
9 M-0302072
0.5s, DLMS Compliant category A Meters along with GSM
Each 7913 1 7913
(GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
10 M-0302091 METERS WITH TTB
NO 6080 1 6080
11 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
12 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC KM 172640 0.2 34528
UNARMORED
13 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
14 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.08 4996
15 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.23 8225
16 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 30 13200
17 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 12 5496
TOTAL 2542469
B STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY
18 M-0501069 STRUCTURE
NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS
19 M-0502097
BAR (each weight-99.90 Kg)
SET 6020 6 36120

20 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 24 6480


21 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
22 P-0602033 SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
23 M-0502261
each weight 3.2 kg)
SET 224 4 896

24 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
25 P-0001015 MUFFING
CMT 4145 1.2 4974
TOTAL 147429
C DP STRUCTURE OUT GOING 11 KV FEEDERs

26 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 2 35252
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM
27 M-0502104 SET 2594 1 2594
CHANNEL (each weight-26.32 Kg)
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
28 M-0602007 INSULATOR
NO 138 12 1656
29 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
30 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
31 M-0502395 64.29 Kg
SET 2961 1 2961
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
32 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 4 580
33 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (
34 M-0502261 NO 224 4 896
each weight 3.2 kg)
35 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
36 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
37 P-0001015 MUFFING
CMT 4145 1.2 4974
38 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
39 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
D OTHER MISCELLANEOUS ITEMS
40 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
41
PER STRUCTURE
CMT 4145 0.3 1244

EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 Metric
42 M-0503116 mtr. ton
41179 0.19 7824

43 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 0 0


44 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 10 650
45 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
46 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 2.5 163
47 M-1214001 RED-OXIDE PAINT LTR 113 5 565
48 M-1214002 ALUMINUM PAINT LTR 235 5 1175
49 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 5 300
TOTAL 27078
GRAND TOTAL 2775145
50 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 319142
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
51 Labour Charges 174588
52 Transportation Charges 98544
Service Tax @ 15.0%
55 [On (100%) of Labour charges & (30%) of Transportation 30623
charges]
RETURNABLE MATERIAL:
53 PTR 33/11KV, 1.6 MVA 515937
54 TOTAL COST 2882104
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for
Note : 1 Earthing of Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard
Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
SoR 2016-17
COST SCHEDULE B-9.2
AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 5.00 MVA WITH ONE
ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers

1 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
2 M-0201014 ACCESSORIES
NO 105666 1 105666
3 M-0116033 11KV CT OUTDOOR TYPE 300-150/5 Amps. NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER
4 M-0201046 PROTECTION (1F)
NO 25428 1 25428
5 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
6 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
7 M-0301088 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 1 31217
8 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp,
9 M-0302072 HT trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters Each 7913 1 7913
along with GSM (GPRS compatible ) modems,
10 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 1 6080
11 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
12 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.2 34528
13 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
14 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.08 4996
15 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.23 8225
16 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 30 13200
17 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 12 5496
TOTAL 3211833
B STRUCTURES AND BUS-BAR ARRANGEMENTS
18 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90
19 M-0502097 SET 6020 6 36120
Kg)
20 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 24 6480
21 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
22 P-0602033 CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
23 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 4 896
24 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 2 514
25 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 1.2 4974
TOTAL 147429
C DP STRUCTURE OUT GOING 11 KV FEEDERs
26 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 2 35252
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32
27 M-0502104 SET 2594 1 2594
Kg)
28 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
29 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
30 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
31 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 1 2961
32 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 4 580
33 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
34 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 4 896
35 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
36 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
37 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 1.2 4974
38 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
39 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 58169
D OTHER MISCELLANEOUS ITEMS
40 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
41 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 0.3 1244
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
Metric
42 M-0503116 EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 mtr.
ton
41179 0.19 7824
43 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 0 0
44 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 10 650
45 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
46 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 2.5 163
47 M-1214001 RED-OXIDE PAINT LTR 113 5 565
48 M-1214002 ALUMINUM PAINT LTR 235 5 1175
49 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 5 300
TOTAL 27078
GRAND TOTAL 3444509
50 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 396119
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
51 Labour Charges 5.98% 174588
52 Transportation Charges 3.34% 126204
Service Tax @ 15.0%
53 31867
[On (100%) of Labour charges & (30%) of Transportation charges]
54 RETURNABLE MATERIAL:
PTR 33/11KV, 3.15 MVA 714570
65 TOTAL COST 3458718
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1
Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
SoR 2016-17
COST SCHEDULE B-9.3

AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 8.00 MVA WITH ONE


ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 10 11
A EQUIPMENTS
33/11 KV Power Transformers
1 M-0101014 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508 1 3584508
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for
2 M-0116009 NO 16253 3 48759
differential protection
3 M-0201033 33KV Transformer Panel with diffrential protectors for 8MVA transformer with numerical relay Each 69352 1 69352
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
4 M-0201014 ACCESSORIES
NO 105666 1 105666
5 M-0116028 11KV CT OUTDOOR TYPE 600/300/5 Amps. NO 13845 3 41535
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER
6 M-0201046 PROTECTION (1F)
NO 25428 1 25428
7 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
8 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 3 1119
9 M-0301088 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 31217 1 31217
10 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
11 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category A Each 7913 1 7913
Meters along with GSM (GPRS compatible ) modems,
12 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 1 6080
13 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
14 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.2 34528
15 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
16 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.08 4996
17 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.23 8225
18 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 30 13200
19 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 12 5496
TOTAL 4109557
B STRUCTURES AND BUS-BAR ARRANGEMENTS

20 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-
21 M-0502097 SET 6020 6 36120
99.90 Kg)
22 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 24 6480
23 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
24 P-0602033 CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
25 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 4 896
26 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 2 514
27 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 1.2 4974
TOTAL 147429
C DP STRUCTURE OUT GOING 11 KV FEEDERs
28 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 2 35252
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-
29 M-0502104 SET 2594 1 2594
26.32 Kg)
30 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
31 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
32 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
33 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 1 2961
34 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 4 580
35 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
36 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 4 896
37 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
38 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
39 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 1.2 4974
40 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
41 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 10 11
TOTAL 58169
D OTHER MISCELLANEOUS ITEMS
42 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
43 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 0.3 1244
Metric
44 M-0503116 EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 mtr.
ton
41179 0.19 7824
45 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 10 650
46 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
47 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 2.5 163
48 M-1214001 RED-OXIDE PAINT LTR 113 5 565
49 M-1214002 ALUMINUM PAINT LTR 235 5 1175
50 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 5 300
TOTAL 27078
GRAND TOTAL 4342233
51 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 499357
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
52 Labour Charges 4.23% 172254
53 Transportation Charges 2.37% 108126
Service Tax @ 15.0%
54 30704
[On (100%) of Labour charges & (30%) of Transportation charges]
55 RETURNABLE MATERIAL:
PTR 33/11KV, 5.00 MVA 935390
56 TOTAL COST 4217284
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1
Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
SoR 2016-17
COST SCHEDULE B-9.4

AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 8.00 MVA WITH


ONE ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss
1 M-0101014 NO 3584508 1 3584508
5.5+40 KW)
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1
2 M-0116009 NO 16253 3 48759
Amp, Class 0.5 for differential protection
33KV Transformer Panel with diffrential protectors for 8MVA transformer with
3 M-0201033 numerical relay
Each 69352 1 69352
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
4 M-0201014 STRUCTURE AND ACCESSORIES
NO 105666 1 105666
5 M-0116028 11KV CT OUTDOOR TYPE 600/300/5 Amps. NO 13845 3 41535
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
6 M-0201046 FOR DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
7 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
8 M-0201106 SUBSTATION TYPE
NO 373 3 1119
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
9 M-0301088 IMMERSED TYPE
NO 31217 1 31217
10 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5
amps Imax = 10 amp, HT trivector meter class of accuracy
11 M-0302072
0.5s, DLMS Compliant category A Meters along with GSM
Each 7913 1 7913
(GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
12 M-0302091 METERS WITH TTB
NO 6080 1 6080
13 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC
14 M-0402246 KM 172640 0.2 34528
UNARMORED
15 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
16 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.08 4996
17 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.23 8225
18 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 30 13200
19 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 12 5496
TOTAL 4109557
B STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY
20 M-0501069 STRUCTURE
NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS
21 M-0502097
BAR (each weight-99.90 Kg)
SET 6020 6 36120

22 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 24 6480


23 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE
24 P-0602033 SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam
25 M-0502261
( each weight 3.2 kg)
SET 224 4 896
CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE &
26 P-0001015 MUFFING
CMT 4145 1.2 4974
27 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
TOTAL 147429
C DP STRUCTURE OUT GOING 11 KV FEEDERs

28 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 2 35252
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM
29 M-0502104 SET 2594 1 2594
CHANNEL (each weight-26.32 Kg)
30 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
31 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
32 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-
33 M-0502395 64.29 Kg
SET 2961 1 2961
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
34 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 4 580
35 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam
36 M-0502261 NO 224 4 896
( each weight 3.2 kg)
37 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
38 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING
39 P-0001015 MUFFING
CMT 4145 1.2 4974
40 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
41 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
D OTHER MISCELLANEOUS ITEMS
42 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
43
PER STRUCTURE
CMT 4145 0.3 1244

EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 Metric
44 M-0503116 mtr. ton
41179 0.19 7824

45 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 0 0


46 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 10 650
47 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
48 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 2.5 163
49 M-1214001 RED-OXIDE PAINT LTR 113 5 565
50 M-1214002 ALUMINUM PAINT LTR 235 5 1175
51 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 5 300
TOTAL 27078
GRAND TOTAL 4342233
52 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 499357
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
53 Labour Charges 4.23% 172254
54 Transportation Charges 2.37% 108140
Service Tax @ 15.0%
55 [On (100%) of Labour charges & (30%) of Transportation 30704
charges]
56 RETURNABLE MATERIAL:
PTR 33/11KV, 3.15 MVA 714570
57 TOTAL COST 4438118
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for
Note : 1
Earthing of Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard
Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
SoR 2016-17
COST SCHEDULE B-9

AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 10.00 MVA WITH ONE


ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers

1 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) No. 4548257 1 4548257
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class
2 M-0116009 NO 16253 3 48759
0.5 for differential protection
33KV Transformer Panel with diffrential protectors for 8MVA transformer with numerical
3 M-0201033 relay
Each 69352 1 69352
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE
4 M-0201014 AND ACCESSORIES
NO 105666 1 105666
5 M-0116028 11KV CT OUTDOOR TYPE 600/300/5 Amps. NO 13845 3 41535
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
6 M-0201046 DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
7 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION
8 M-0201106 TYPE
NO 373 3 1119
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED
9 M-0301088 TYPE
NO 31217 1 31217
10 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 8537 3 25611
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps
Imax = 10 amp, HT trivector meter class of accuracy 0.5s, DLMS
11 M-0302072
Compliant category A Meters along with GSM (GPRS compatible )
Each 7913 1 7913
modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS
12 M-0302091 WITH TTB
NO 6080 1 6080
13 M-02010143 Marshelling box with 10 no. connectors NO 1400 1 1400
14 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 172640 0.2 34528
15 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.3 34524
16 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.08 4996
17 M-0402237 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC UNARMOURED KM 35763 0.23 8225
18 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 30 13200
19 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 12 5496
TOTAL 5073306
B STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY
20 M-0501069 STRUCTURE
NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
21 M-0502097
(each weight-99.90 Kg)
SET 6020 6 36120

22 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 24 6480


23 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR
24 P-0602033 PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
25 M-0502261
weight 3.2 kg)
SET 224 4 896

26 P-0001015 CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE & MUFFING CMT 4145 1.2 4974
27 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
TOTAL 147429
C DP STRUCTURE OUT GOING 11 KV FEEDERs

28 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 2 35252
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
29 M-0502104 SET 2594 1 2594
(each weight-26.32 Kg)
30 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 12 1656
31 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
32 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR NO 167 4 668
33 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 1 2961
34 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 4 580
35 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
36 M-0502261 NO 224 4 896
weight 3.2 kg)
37 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
38 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 2 514
39 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 1.2 4974
40 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 0.8 3316
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
41 M-0403096 WIRE
NO 104 2 208
TOTAL 58169
D OTHER MISCELLANEOUS ITEMS
42 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 3.5 14508
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER
43
STRUCTURE
CMT 4145 0.3 1244

Metric
44 M-0503116 EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 mtr.
ton
41179 0.19 7824

45 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 0 0


46 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 10 650
47 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
48 M-0403365 M S BOLT WITH NUT 16X140 MM KGS 65 2.5 163
49 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 0 0
50 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 0 0
51 M-1214001 RED-OXIDE PAINT LTR 113 5 565
52 M-1214002 ALUMINUM PAINT LTR 235 5 1175
53 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 5 300
TOTAL 27078
GRAND TOTAL 5305982
54 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 610188
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
55 Labour Charges 4.23% 172254
56 Transportation Charges 2.37% 130926
Service Tax @ 15.0%
57 31730
[On (100%) of Labour charges & (30%) of Transportation charges]
58 RETURNABLE MATERIAL:
PTR 33/11KV, 5.00 MVA 935390
59 TOTAL COST 5315689
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing
Note : 1
of Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
SoR 2016-17
COST SCHEDULE B-10.1
AUGMENTATION OF POWER TRANSFORMER 1.6 MVA TO 3.15 MVA WITH OUT
11KV BAY
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers
1 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000 1 2150000
2 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.2 30578
3 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 24 6624
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
4 P-0602033 CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
5 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 9 3960
GRAND TOTAL 2199610
6 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 252955
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
7 Labour Charges 174588
8 Transportation Charges 98544
Service Tax @ 15.0%
9 30623
[On (100%) of Labour charges & (30%) of Transportation charges]
10 RETURNABLE MATERIAL:
PTR 33/11KV, 1.6 MVA 515937
11 TOTAL COST 2240382
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1
Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-10.2
AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 5.00 MVA WITH OUT
11KV BAY
(Assuming 25 years of life and 10 years of services)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers
1 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497
2 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.2 30578
3 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 24 6624
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
4 P-0602033 CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
5 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 9 3960
GRAND TOTAL 2871107
6 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 330177
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
7 Labour Charges 174588
8 Transportation Charges 126204
Service Tax @ 15.0%
9 31867
[On (100%) of Labour charges & (30%) of Transportation charges]
10 RETURNABLE MATERIAL:
PTR 33/11KV, 1.6 MVA
PTR 33/11KV, 3.15 MVA 714570
PTR 33/11KV, 5.00 MVA
11 TOTAL COST 2819374
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1
Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-10.3
AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 8.00 MVA WITH OUT
11KV BAY
(Assuming 25 years of life and 10 years of services)
B-10.3

Sl.
Item Code Particulars Unit Rate (Rs.)
No.
Qty. Amt (Rs.)
1 2 3 4 5 10 11
A EQUIPMENTS
33/11 KV Power Transformers
1 M-0101014 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508 1 3584508
2 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.2 30578
3 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 276 24 6624
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
4 P-0602033 CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
5 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 9 3960
GRAND TOTAL 3634118
6 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 417924
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
7 Labour Charges 172254
8 Transportation Charges 108126
Service Tax @ 15.0%
9 30704
[On (100%) of Labour charges & (30%) of Transportation charges]
10 RETURNABLE MATERIAL:
PTR 33/11KV, 1.6 MVA
PTR 33/11KV, 3.15 MVA
PTR 33/11KV, 5.00 MVA 935390
11 TOTAL COST 3427735
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1
Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-11
ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY
WITH VPN LINK FOR ONE PTR -CASE-I
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6
SCADA PART-A-SOFTWARE PRORTION
1 M-0909115 REMOTE TERMINAL UNIT NO 610500.0 1 610500
2 MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with
M-0909112 NO 10008.0 8 80064
RS485 Modbus communication protocol
3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 324.0 96 31104
4 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE
M-0204112 NO 460.0 24 11040
(48V DC, 2 NO, 1 NC)
5 M-0901022 LDMS NO 131269.0 1 131269
6 M-0903001 LASER PRINTER NO 18229.0 1 18229
7 M-0913032 LDMS SOFTWARE NO 15000.0 1 15000
8 48 V DC POWER SUPPLY (DCPS) SYSTEM BASED
M-0909010 NO 100352.0 1 100352
ON SMPS
9 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200
M-0902008 NO 73552.0 1 73552
mbps
10 2 MBPS VPN LINK FOR CONNECTIVITY OF S/S
M-0001330 NO 73165.0 1 73165
WITH SCADA CONTROL CENTER.
11 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery
M-0901027 NO 130920.0 1 130920
set
12 M-0909114 CAT 6 CABLE MTR 50.0 20 1000
TOTAL 1276195
SCADA PART-B-HARDWARE EQUIPMENT
13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2850.0 10 28500
14 TAP POSITION INDICATOR TRANSMITTER NO 5000.0 1 5000
15 WINDING TEMPERATURE INDICATOR (WTI) ,
M-0118080 DIAL 150MM , WITH CAPILARY, MERCURY NO 5500.0 1 5500
SWICTH TYPE
16 OIL TEMPERATURE INDICATOR (OTI) , DIAL
M-0118081 150MM , WITH CAPILARY, MERCURY SWICTH NO 5500.0 1 5500
TYPE
17 ELECTROMECHANICAL ISOLATOR CONTACTS NO 2275.0 10 22750
20 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC
M-0402243 KM 115079.0 0.3 34524
UNARMORED
19 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC
M-0402239 KM 62446.0 2.5 156115
UNARMOURED
18 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC
M-0402237 KM 35763.0 0.75 26822
UNARMOURED
21 RTU BASE AND FOUNDATION (BASE SHOULD BE
M-0909117 NO 5000.0 1 5000
CAPABLE OF WITHSTANDING 200 KG LOAD)
TOTAL 289711
GRAND TOTAL 1565906
22 CENTAGES : 11.5% 180079
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
23 LABOUR & TRANSPORTATION (17.76489%): 213193
24 RETURNABLE MATERIAL:
25 TOTAL COST 1959178
SoR 2016-17
COST SCHEDULE B-11
ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY
WITH VPN LINK FOR TWO PTR -CASE-II

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6
SCADA PART-A-SOFTWARE PRORTION
1 M-0909115 REMOTE TERMINAL UNIT NO 610500.0 1 610500
2 MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with
M-0909112 NO 10008.0 14 140112
RS485 Modbus communication protocol
3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 324.0 168 54432
4 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE
M-0204112 NO 460.0 42 19320
(48V DC, 2 NO, 1 NC)
5 M-0901022 LDMS NO 131269.0 1 131269
6 M-0903001 LASER PRINTER NO 18229.0 1 18229
7 M-0913032 LDMS SOFTWARE NO 15000.0 1 15000
8 48 V DC POWER SUPPLY (DCPS) SYSTEM BASED
M-0909010 NO 100352.0 1 100352
ON SMPS
9 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200
M-0902008 NO 73552.0 1 73552
mbps
10 2 MBPS VPN LINK FOR CONNECTIVITY OF S/S
M-0001330 NO 73165.0 1 73165
WITH SCADA CONTROL CENTER.
11 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery
M-0901027 NO 130920.0 1 130920
set
12 M-0909114 CAT 6 CABLE MTR 50.0 20 1000
TOTAL 1367851
SCADA PART-B-HARDWARE EQUIPMENT
13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2850.0 17 48450
14 TAP POSITION INDICATOR TRANSMITTER NO 5000.0 2 10000
15 WINDING TEMPERATURE INDICATOR (WTI) ,
M-0118080 DIAL 150MM , WITH CAPILARY, MERCURY NO 5500.0 2 11000
SWICTH TYPE
16 OIL TEMPERATURE INDICATOR (OTI) , DIAL
M-0118081 150MM , WITH CAPILARY, MERCURY SWICTH NO 5500.0 2 11000
TYPE
17 ELECTROMECHANICAL ISOLATOR CONTACTS NO 2275.0 17 38675
20 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC
M-0402243 KM 115079.0 0.3 34524
UNARMORED
19 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC
M-0402239 KM 62446.0 3 187338
UNARMOURED
18 COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC
M-0402237 KM 35763.0 1 35763
UNARMOURED
21 RTU BASE AND FOUNDATION (BASE SHOULD BE
M-0909117 NO 5000.0 1 5000
CAPABLE OF WITHSTANDING 200 KG LOAD)
TOTAL 381750
GRAND TOTAL 1749601
22 CENTAGES : 11.5% 201204
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
23 LABOUR & TRANSPORTATION (17.76489%): 369166
24 RETURNABLE MATERIAL:
25 TOTAL COST 2319971
SoR 2016-17
COST SCHEDULE B-12.1

ADDITIONAL MATERIAL FOR 33 KV LINES FOR SCADA COMPAPITIBLITY


Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER
1 M-0909115 (including 2 MCU, 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with NO 610500 2 1221000
installation) with communication protocol IEC, DNP 3.0, 61850 etc., 48V operated

MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with RS485 Modbus


2 M-0909112 NO 10008 4 40032
communication protocol

3 M-0204112 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE (48V DC, 2 NO, 1 NC) NO 460 20 9200
4 M-0304033 GPRS/CDMA/EDGE/3G MODEM NO 4323 2 8646
5 M-0909009 DCPS WITH BATTERY NO 77108 2 154216
6 M-0201159 33KV SF6 RMU 3 WAY RMU LTR 814200 1 814200
33 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS
7 M-0201156 ENABLED MODEM (SCADA COMPATIBLE)
SET 115345 2 230690
GRAND TOTAL 2477984
8 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 284968
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
9 Labour Charges 185109
10 Transportation Charges 103558
Service Tax @ 15.0%
11 32427
[On (100%) of Labour charges & (30%) of Transportation charges]
12 RETURNABLE MATERIAL:
13 TOTAL COST 3084046
OTHER SCADA MATERIAL FOR 33 KV LINES
NETWORK CONNECTIVITY CHARGES FOR FRTU & FPIs ON 3G/CDMA/GPRS FOR
14
1 YEAR
NO. 681 1 681
3084727
SoR 2016-17
COST SCHEDULE B-12.2

ADDITIONAL MATERIAL FOR 11 KV LINES FOR SCADA COMPAPIBLITY


Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER
1 M-0909115 (including 2 MCU, 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with NO 610500 8 4884000
installation) with communication protocol IEC, DNP 3.0, 61850 etc., 48V operated
MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with RS485
2 M-0909112 NO 10008 12 120096
Modbus communication protocol
3 M-0204112 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE (48V DC, 2 NO, 1 NC) NO 460 120 55200
4 M-0304033 GPRS/CDMA/EDGE/3G MODEM NO 4323 8 34584
5 M-0909009 DCPS WITH BATTERY NO 77108 8 616864
6 M-0201154 11KV OUTDOOR SF6,3 WAY RMU NO. 966466 3 2899398
7 M-1601189 11KV AUTORECLOSURE NO. 707500 1 707500
8 M-0909118 11 KV SECTIONALISER NO. 507100 3 1521300
11 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS
9 M-0201157 ENABLED MODEM (SCADA COMPATIBLE)
SET 100300 4 401200
GRAND TOTAL 11240142
10 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 1292616
(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%


(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
11 Labour Charges 740490
12 Transportation Charges 414260
Service Tax @ 15.0%
13 129715
[On (100%) of Labour charges & (30%) of Transportation charges]
14 RETURNABLE MATERIAL:
15 TOTAL COST 13817224
OTHER SCADA MATERIAL FOR 11 KV LINES
1 11KV OUTDOOR SF6,2 WAY RMU NO. 350000 1 350000
2 11KV OUTDOOR SF6,4 WAY RMU NO. 580000 1 580000
NETWORK CONNECTIVITY CHARGES FOR FRTU & FPIs ON 3G/CDMA/GPRS FOR
3
1 YEAR
NO. 681 1 681
14747905
SoR 2016-17
Schedule B-13
RENNOVATION OF 33/11 KV SUBSTATION
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 145 590150
Control room & Internal electrification work for control room Size 6.00 X
2 P-0001115 No 1050425 1 1050425
11.70 M for rural area
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
3 P-0001089 incased area placed vertical 100 mm above the ground and remaining part Cmt 1242 50 62100
of the brick kept inside the ground
4 M-1214001 Red oxide paint Ltrs. 113 25 2825
5 M-1214002 Aluminium paint Ltrs. 235 25 5875
6 P-0001045 TOILET FOR STAFF AND CONSUMERS INCLUDING SEPTIC TANK NO 85630 1 85630
7 M-0001032 Cable trench 40x40 CM RM 1750 65 113750
8 Painting of Structure LS 1000 1 1000

9 P-0001075 APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
10 P-0001085 NO 138340 1 138340
60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING
DIGGING 150 MM DIA TUBE WELL INCLUDING CASING BEYOND
11 P-0001086 Mtr 2310 40 92400
60 MTR

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH


12 P-0001048 NO 63000 1 63000
LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
13 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
14 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
15 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and Sq.mtr. 138 600 82800
(e-2) in Civil Stock.
16 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 1 5515
17 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
18 M-0203007 NO 10562 1 10562
SOLID STATE TYPE
19 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 1 22000
20 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 1 20000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
21 M-0201099 NO 2995 1 2995
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
22 M-0201106 NO 373 1 373
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
23 M-0301045 NO 65763 1 65763
IMMERSED TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL
24 M-0301089 NO 31217 1 31217
IMMERSED TYPE

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
25 M-0302072 Each 7913 1 7913
amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category
A Meters along with GSM (GPRS compatible ) modems,
26 M-0402243 KM 115079 0.1 11508
COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED
COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC
27 M-0402239 KM 62446 0.1 6245
UNARMOURED
COPPER CONTROL CABLE 2 CORE, 2.5 SQMM PVC
28 M-0402237 KM 35763 0.1 3576
UNARMOURED
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
29 M-0404165 NO 440 10 4400
TAP
30 M-0118021 NO 458 3 1374
BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE
31 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.8 122310
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
32 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM
33 M-0402076 KM 46391 0.28 12989.48
CABLE
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM
34 M-0402073 KM 94053 0.4 37621.2
CABLE
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
35 M-0402197 Mtrs. 28 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
36 M-0402125 KM 63718 0.1 6371.8
CONDUCTOR
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE
37 M-0201014 NO 105666 1 105666
STRUCTURE AND ACCESSORIES
Total 3102751
38 Centages @ 11.5% 356816
39 Labour Charges 193162
40 Transportation Charges 108001
Service Tax @ 15.0%
41 33834
[On (100%) of Labour charges & (30%) of Transportation charges]
42 G Total 3794565
43 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
44 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
45 Grand Total cost per S/s 4188046

Remark :- 1) Works/ Quantity shall be selected as per actual site conditions.


2) Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
11KV LINES AND DPs
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
PART -C 11 KV LINES AND DP STRUCTURES:
11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 11 Mtr. Long H-Beam with Raccoon Per KM.
1 C-1.1 817589
conductor average span of 70 mtr in RURAL AREA
11 KV line on 140 Kg.,8.0 Mtrs.long PCC poles with Rabbit conductor average span of Per KM.
2 C-1.2 244310
70 mtr in RURAL AREA
11 KV line on R S Joist175 X 85 mm,19.6 Kg/Mtr. 11 Mtr. Long with Rabbit conductor Per KM.
3 C-1.3 407787
average span of 70 mtr in RURAL AREA
11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with Dog conductor Per KM.
4 C-2.1 1062382
average span of 50 mtr DCSS
11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with Dog conductor Per KM.
5 C-2.2 1306557
average span of 50 mtr DCDS
6 Conversion of DCSS to DCDS in 11 KV Per KM. C-2.3 252880
1 Km of 11 KV Line on 152X152mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with 35 Per KM.
7 C-3.1 1771241
sq.mm. AB Cable Avarage span 30 Mtrs.
1 Km of 11 KV Line on 152X152mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with 70 Per KM.
8 C-3.2 2134061
sq.mm. AB Cable Avarage span 30 Mtrs.
1 Km of 11 KV Line on 152X152mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with 95 Per KM.
9 C-3.3 2374125
sq.mm. AB Cable Avarage span 30 Mtrs.
1 Km of 11 KV Line on 152X152mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with 120 Per KM.
10 C-3.4 1353609
sq.mm. AB Cable Avarage span 30 Mtrs.
11 Augmentaion of existing 11 KV line on Weasel to 'Dog' Per KM. C-4.1 183179
12 Augmentaion of existing 11 KV line on Weasel to Raccoon Per KM. C-4.2 148301
13 Augmentaion of existing 11 KV line on Weasel to Rabbit Per KM. C-4.3 102879
14 11 kV Line under ground Railway crossing with Cable one+ one (3x300 sq.mm.) Each C-5 3991545
15 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long PCC poles for straight line Each C-6.1 40350
16 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long PCC poles for tapping DP Each C-6.2 24270
11 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long (Single Each
17 C-7.1 92387
Circuit)
11 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 11 Mtr. Long (Single Each
18 C-7.2 84236
Circuit)
11 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long for DCDS Each
19 C-7.3 96940
11 KV D.P.Structure on R S Joist 175x85mm 19.6 Kg./mtr 9.3 mtr long, (Take off DP) Each
20 C-7.4 54274
11 KV Tapping D.P.Structure on on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Each
21 C-7.5 51008
Long
Road Crossing for 11KV (Overhead) excluding National Highway (NH) OR State Each
22 C-8.1 95425
Highway (SH)
Road Crossing for 11KV (Overhead) excluding National Highway (NH) OR State Each
23 C-8.2 104350
Highway (SH)
24 11KV TP Structure on H-Beam Each C-9.1 134687
25 11KV TP Structure on PCC Pole Each C-9.2 51971
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 Each
26 C-10.1 35466
KV LINES DCSS H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 Each
27 C-10.2 37197
KV LINES DCDS H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 Each
28 C-10.3 7433
KV LINES PCC Pole 140 Kg
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 Each
29 C-10.4 19327
KV LINES RSJ 185x75 mm 11 m
SCHEDULE OF ITEMS FOR 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE Each
CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS THE
30 C-11.1 3433544
ROAD With open digging cable trench for along the road tower crossing

SCHEDULE OF ITEMS FOR 11 KV 3 CORE 150 SQ MM UNDERGROUND XLPE Each


CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS THE
31 C-11.2 2453664
ROAD With open digging cable trench for along the road tower crossing

SCHEDULE OF ITEMS FOR 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE Each


CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS THE
32 C-11.3 5741937
ROAD With With Horizantal thrust boaring cable trench for along/ across the road
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
SCHEDULE OF ITEMS FOR 11 KV 3 CORE 150 SQ MM UNDERGROUND XLPE Each
CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS THE
33 C-11.4 4780066
ROAD With With Horizantal thrust boaring cable trench for along/ across the road

34 INSTALLATION OF 11KV RMU SF-6, 1 ckt. Breaker & 3 isolater Each C-12.1 1285440
35 INSTALLATION OF 11KV RMU SF-6, 2 ckt. Breaker & 3 isolater Each C-12.2 1591504
11 KV CABLE TERMINATION SYSTEM ON 13 m H BEAM DP With cable XLPE Each
36 C-13.1 64354
3x300 sqmm
11 KV CABLE TERMINATION SYSTEM ON 13 m H BEAM DP With cable XLPE Each
37 C-13.2 63436
3x150 sqmm
SOR 2016-17
COST SCHEDULE - C-1.1
1 KM OF 11 KV LINE ON H-Beam Using Raccoon Conductor Max Span 50 Mtrs IN RURAL
AREA
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg no. 20829.00 20 4,16,580
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 20 11,360
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each
3 M-0502019 No. 145 40 5,800
weight 1.92 Kg
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 20 2,760
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
5 M-0403096 No. 104 20 2,080
of 4.0 mm. G.I wire)
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 60 10,020
7 M-0401012 AAAC Conductor Raccoon with 3 % Sag Km. 38809.00 3.1 1,20,308
8 M-0404232 Jointing Sleeves suitable for 80 Sq. mm.Al. Eq. AAAC conductor No. 76 6 456
9 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 5 3,703
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 42.5 2,465
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
11 M-0502261 Set 224 5 1,120
65x8mm)
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 20 5,140
Cmt.
13 P-0001015 Concreting of H-beam @0.60 cmt per pole (including Muffing) 4145 12 49,740
(1:3:6)
Cmt.
14 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 1.5 6,218
(1:3:6)
15 M-1214001 Red oxide paint Ltr. 113 20 2,260
16 M-1214002 Aluminium paint Ltr. 235 20 4,700
17 M-0403016 Anti climbing devices No. 240 20 4,800
18 M-0502429 Danger Boards Enamalled Type 11KV No. 60 20 1,200
19 M-0404370 Binding wire and tape Kg. 280 3 840
20 M-0403208 M.S.Nuts and Bolts Kg. 65 20 1,300
Total 6,52,848
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 75078
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 49739
23 Transportation charges 31065
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of Transportation 8859
charges]
25 Cost per Km. 817589
Note:- 1) Single pole cut point schedule F-8 to be added for turnings.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC conductor,
SOR 2016-17
COST SCHEDULE - C-1.2
1 KM OF 11 KV LINE ON PCC Pole Using Rabbit Conductor Max Span 70 Mtrs IN RURAL
AREA
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 14 22,232
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 14 7,952
3 M-0502030 Back clamps (50x6 mm flat) for 140 kg PCC Pole No. 112 28 3,136
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 14 1,932
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
5 M-0403096 No. 104 14 1,456
Mtrs. lead of 4.0 mm. G.I wire)
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 42 7,014
7 M-0401013 AAAC Conductor Rabbit with 3 % Sag Km. 27305.00 3.1 84,646
Jointing Sleeves suitable for 55 Sq. mm.Al. Eq. AAAC
8 M-0404233 No. 26 6 156
conductor
9 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394 4 1,576
10 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 22 1,280
11 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 4 628
12 M-0001001 Back filling of poles with boulders. No. 105 14 1,470
Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg,
13 P-0403173 Kgs. 55.69 11.2 624
per pole)
Stone Block/Pre cast block for base pedding
14 P-0702056 No. 257 14 3,598
450x450x75mm
Cmt.
15 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 0.8 3,316
(1:3:6)
16 M-1214001 Red oxide paint Ltr. 113 0.5 57
17 M-1214002 Aluminium paint Ltr. 235 0.5 118
18 M-0403016 Anti climbing devices No. 240 14 3,360
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 14 840
20 M-0404370 Binding wire and tape Kg. 280 3 840
21 M-0403208 M.S.Nuts and Bolts Kg. 65 18 1,170
Total 1,47,399
22 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 16951
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
23 Labour charges 53290
24 Transportation charges 17872
Service Tax @ 15%
25 [On (100%) of Labour charges & (30%) of Transportation 8798
charges]
26 Cost per Km. 244310
Note:- 1) Single pole cut point schedule F-8 to be added for turnings.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will
SOR 2016-17
COST SCHEDULE - C-1.3
1 KM OF 11 KV LINE ON RSJ Using Rabbit Conductor Max Span 70 Mtrs IN RURAL
AREA
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 11 mtr long
1 M-0501080 no. 9269.00 14 1,29,766
= 215.6 Kg
11 KV 'V' cross-arms angle type (65x65x6
2 M-0502010 No. 568 14 7,952
mm angle)
Back clamps (65x8 mm flat) for175x85mm
3 M-0502029 No. 133 28 3,724
RS Joist
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 14 1,932
Earthing Coil ( coil of 115 turns of 50 mm.dia.
5 M-0403096 No. 104 14 1,456
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 42 7,014
7 M-0401012 AAAC Conductor Raccoon with 3 % Sag Km. 38809.00 3.1 1,20,308
Jointing Sleeves suitable for 55 Sq. mm.Al.
8 M-0404233 No. 26 6 156
Eq. AAAC conductor
Painted Stay set 16 mm. complete turn
9 M-0502230 Set 394 4 1,576
buckles
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
10 M-0403019 Kgs. 58.19 22 1,280
stay set )
11 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 210 4 840
Stone Block/Pre cast block for base pedding
12 P-0702056 No. 257 14 3,598
450x450x75mm
Concreting of RSJ @0.45 cmt per pole ( Cmt.
13 P-0001020 4145 6.3 26,114
Muffing) (1:3:6)
Cmt.
14 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 0.8 3,316
(1:3:6)
15 M-1214001 Red oxide paint Ltr. 113 14 1,582
16 M-1214002 Aluminium paint Ltr. 235 14 3,290
17 M-0403016 Anti climbing devices No. 240 14 3,360
18 M-0502429 Danger Boards Enamalled Type 11KV No. 60 14 840
19 M-0404370 Binding wire and tape Kg. 280 3 840
20 M-0403208 M.S.Nuts and Bolts Kg. 65 18 1,170
Total 3,20,114
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 36813
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 29330
23 Transportation charges 16394
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of 5137
Transportation charges]
25 Cost per Km. 407787
Note:- 1) Single pole cut point schedule F-8 to be added for turnings.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of
AAAC conductor, Then in above schedule, it can be replaced accordingly and the per unit costing
could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR.
SOR 2016-17
COST SCHEDULE - C-2.1
1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban
Area(DCSS)
Sl. Item Code Particulars Unit Rate Qty. Amt. (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3
1 M-0501066 no. 20829.00 25.0 5,20,725
kg
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 50 28,400
3 M-0502019 Back clamps (65x8 mm flat) for H-Beam No. 145 100 14,500
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
4 M-0403096 No. 104 25 2,600
of 4.0 mm. G.I wire)
5 M-0602002 11 KV Pin insulator (Polymer) No. 167 75 12,525
6 M-0401011 AAAC Conductor Dog with 3 % Sag Km. 47944 3.1 1,48,626
Jointing Sleeves suitable for 100 Sq. mm.Al. Eq. AAAC
7 M-0404231 No. 129 6 774
conductor
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 8 5,928
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 68 3,943
10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 224 8 1,792
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 25 6,425
Cmt.
12 P-0001015 Concreting of H-beam @0.60 cmt per pole (including Muffing) 4145 15 62,175
(1:3:6)
Cmt.
13 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 2.4 9,948
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 25 2,825
15 M-1214002 Aluminium paint Ltr. 235 25 5,875
16 M-0403016 Anti climbing devices No. 240 25 6,000
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 25 1,500
18 M-0404370 Binding wire and tape Kg. 280 25 7,000
19 M-0403208 M.S.Nuts and Bolts Kg. 65 32.3 2,100
Total 8,43,661
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 97021
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 67511
22 Transportation charges 42165
Service Tax @ 15%
23 [On (100%) of Labour charges & (30%) of Transportation 12024
charges]
24 Cost per Km. 1062382
NOTE:- 1) For turning locations, Single pole cut point Schedule F-8 shall be taken.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC
SOR 2016-17
COST SCHEDULE - C-2.2
1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban
Area(DCDS).
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg no. 20829.00 25.0 5,20,725
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 75 42,600
3 M-0502019 Back clamps (65x8 mm flat) for H-Beam No. 145 150 21,750
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of
4 M-0403096 No. 104 25 2,600
4.0 mm. G.I wire)
5 M-0602002 11 KV Pin insulator (Polymer) No. 167 150 25,050
6 M-0401011 AAAC Conductor Dog with 3 % Sag Km. 47944.00 6.2 2,97,253
7 M-0404231 Jointing Sleeves suitable for 100 Sq. mm.Al. Eq. AAAC conductor No. 129 12 1,548
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 10 7,410
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 85 4,929
10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 224 10 2,240
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 25 6,425
Cmt.
12 P-0001015 Concreting of H-beam @0.60 cmt per pole (including Muffing) 4145 15 62,175
(1:3:6)
Cmt.
13 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 3 12,435
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 25 2,825
15 M-1214002 Aluminium paint Ltr. 235 25 5,875
16 M-0403016 Anti climbing devices No. 240 25 6,000
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 25 1,500
18 M-0404370 Binding wire and tape Kg. 280 25 7,000
19 M-0403208 M.S.Nuts and Bolts Kg. 65 45 2,925
Total 10,33,265
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 118825
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 85688
22 Transportation charges 53518
Service Tax @ 15%
23 15261
[On (100%) of Labour charges & (30%) of Transportation charges]
24 Cost per Km. 1306557
NOTE:- 1) For turning locations, Single pole cut point Schedule F-8 shall be taken.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC conductor, Then
in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the corrosponding
item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - C-2.3
CONVERSION OF 1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40
Mtrs FROM DCSS TO DCDS for Urban Area.
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
1 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 25 14,200
2 M-0502019 Back clamps (65x8 mm flat) for H-Beam No. 145 50 7,250
3 M-0602002 11 KV Pin insulator (Polymer) No. 167 75 12,525
4 M-0401011 AAAC Conductor Dog with 3 % Sag Km. 47944.00 3.1 1,48,626
5 M-0404231 Jointing Sleeves suitable for 100 Sq. mm.Al. Eq. AAAC conductor No. 129 6 774
6 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 4 2,964
7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 34 1,972
8 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 224 4 896
Cmt.
9 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 1.2 4,974
(1:3:6)
10 M-1214001 Red oxide paint Ltr. 113 2.5 283
11 M-1214002 Aluminium paint Ltr. 235 2.5 588
12 M-0403208 M.S.Nuts and Bolts Kg. 65 12.5 813
Total 1,95,864
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 22524
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 19134
15 Transportation charges 11950
Service Tax @ 15%
16 3408
[On (100%) of Labour charges & (30%) of Transportation charges]
17 Cost per Km. 252880
NOTE:- 1) For turning locations, Single pole cut point Schedule F-8 shall be taken.
2) DP is to be taken after 1 Km.
3) For crossings ,Mid span poles to be saperately added as per provision in new schedule.
4) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC conductor,
Then in above schedule, it can be replaced accordingly and the per unit costing could be recalculated as per the
corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will
SOR 2016-17
COST SCHEDULE - C-3.1
1 KM OF 11 KV LINE ON H-BEAM with AB Cable ( ONE + ONE)Average Span 30 Mtrs.
35 Sqmm for HVDS & tap lines ( NEW)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long =
1 M-0501067 no. 17626.00 34 5,99,284
408.1 kg
2 M-0404208 11KV Suspension clamp with attachments for AB Cable Sets 449 56 25,144
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
3 M-0403096 No. 104 34 3,536
Mtrs. lead of 4.0 mm. G.I wire)
11KV Tension Clamp (Dead end clamp /Anchor clamp)
4 M-0404209 Sets 435 16 6,960
with attachment for AB Cable
5 M-0402060 11 KV Arial Bunch Cable (3x35+1x70 sq mm) Km. 272306 2.1 5,71,843
6 M-0404130 Cable Straight through joint kits suitable for 70 sqmm Set 9,414 2 18,828
7 M-0404110 Cable end termination kits suitable for 70 sqmm Sets 5,678 8 45,424
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 7 5,187
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 59.5 3,450
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
10 M-0502261 Set 224 7 1,568
65x8mm)
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 34 8,738
450x450x75mm 257
Concreting of H-beam @0.60 cmt per pole (including Cmt.
12 P-0001015 4,145 20.4 84,558
Muffing) (1:3:6)

13 Cmt. 4,145 2.1 8,705


P-0001002 Concreting of stay @ 0.3 cmt. per stay
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 34 3,842
15 M-1214002 Aluminium paint Ltr. 235 34 7,990
16 M-0403016 Anti climbing devices No. 240 34 8,160
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 34 2,040
18 M-0403208 M.S.Nuts and Bolts Kg. 65 59.9 3,894
Total 14,09,150
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 162052
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 110967
21 Transportation charges 69307
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of Transportation 19764
charges]
23 Cost per Km. 1771241
Note 1) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be
recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
SOR 2016-17
COST SCHEDULE - C-3.2
1 KM OF 11 KV LINE ON H-BEAM with AB Cable ( ONE + ONE)Average Span 30 Mtrs.
70 Sqmm for HVDS & tap lines ( NEW)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long =
1 M-0503066 no. 20829.00 34 7,08,186
482.3 kg
2 M-0404208 11KV Suspension clamp with attachments for AB Cable Sets 449 56 25,144
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
3 M-0403096 No. 104 34 3,536
Mtrs. lead of 4.0 mm. G.I wire)
11KV Tension Clamp (Dead end clamp /Anchor clamp)
4 M-0404209 Sets 435 16 6,960
with attachment for AB Cable
5 M-0402051 11 KV Arial Bunch Cable (3x70+1x70 sq mm) Km. 360397 2.1 7,56,834
6 M-0404130 Cable Straight through joint kits suitable for 70 sqmm Set 9,414 2 18,828
7 M-0404110 Cable end termination kits suitable for 70 sqmm Sets 5,678 8 45,424
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 7 5,187
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 59.5 3,450
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
10 M-0502261 Set 224 7 1,568
65x8mm)
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 34 8,738
450x450x75mm 257
Concreting of H-beam @0.60 cmt per pole (including Cmt.
12 P-0001015 4,145 20.4 84,558
Muffing) (1:3:6)

13 Cmt. 4,145 2.1 8,705


P-0001002 Concreting of stay @ 0.3 cmt. per stay
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 34 3,842
15 M-1214002 Aluminium paint Ltr. 235 34 7,990
16 M-0403016 Anti climbing devices No. 240 34 8,160
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 34 2,040
18 M-0403208 M.S.Nuts and Bolts Kg. 65 59.9 3,894
Total 17,03,043
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 195850
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 130455
21 Transportation charges 81478
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of Transportation 23235
charges]
23 Cost per Km. 2134061
Note 1) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be
recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
SOR 2016-17
COST SCHEDULE - C-3.3
1 KM OF 11 KV LINE ON H-BEAM with AB Cable ( ONE + ONE)Average Span 30 Mtrs.
95 Sqmm

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long =
1 M-0503066 no. 20829.00 34 7,08,186
482.3 kg
2 M-0404208 11KV Suspension clamp with attachments for AB Cable Sets 449 52 23,348
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
3 M-0403096 No. 104 34 3,536
Mtrs. lead of 4.0 mm. G.I wire)
11KV Tension Clamp (Dead end clamp /Anchor clamp)
4 M-0404209 Sets 435 16 6,960
with attachment for AB Cable
5 M-0402052 11 KV Arial Bunch Cable (3x95+1x80 sq mm) Km. 4,51,002 2.1 9,47,104
6 M-0404129 Cable Straight through joint kits suitable for 95 sqmm Sets 10,166 2 20,332
7 M-0404111 Cable end termination kits suitable for 120 sqmm Sets 5,719 8 45,752
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 7 5,187
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 59.5 3,450
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
10 M-0502261 Set 224 7 1,568
65x8mm)
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 34 8,738
450x450x75mm 257
Concreting of H-beam @0.60 cmt per pole (including Cmt.
12 P-0001015 4,145 20.4 84,558
Muffing) (1:3:6)

13 Cmt. 4,145 2.1 8,705


P-0001002 Concreting of stay @ 0.3 cmt. per stay
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 34 3,842
15 M-1214002 Aluminium paint Ltr. 235 34 7,990
16 M-0403016 Anti climbing devices No. 240 34 8,160
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 34 2,040
18 M-0403208 M.S.Nuts and Bolts Kg. 65 59.9 3,894
Total 18,93,350
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 217735
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 145916
21 Transportation charges 91135
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of Transportation 25989
charges]
23 Cost per Km. 2374125
Note 1) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of
AAAC conductor, Then in above schedule, it can be replaced accordingly and the per unit costing
could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR.
IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - C-3.4

1 KM OF 11 KV LINE ON H-BEAM with AB Cable ( ONE + ONE)Average Span 30 Mtrs.


120 Sqmm for Main line (NEW)

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long =
1 M-0501066 no. 20829.00 34 7,08,186
482.3 kg
2 M-0404208 11KV Suspension clamp with attachments for AB Cable Sets 449 52 23,348
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
3 M-0403096 No. 104 34 3,536
Mtrs. lead of 4.0 mm. G.I wire)
11KV Tension Clamp (Dead end clamp /Anchor clamp)
4 M-0404209 Sets 435 16 6,960
with attachment for AB Cable
5 11 KV Arial Bunch Cable (3x120+1x120 sq mm) Km. 2.1 0
6 M-0404131 Cable Straight through joint kits suitable for 120 sqmm Set 10,166 2 20,331
7 M-0404111 Cable end termination kits suitable for 120 sqmm Sets 5,719 8 45,752
8 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 7 5,187
9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 59.5 3,450
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
10 M-0502261 Set 224 7 1,568
65x8mm)
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 34 8,738
450x450x75mm 257
Concreting of H-beam @0.60 cmt per pole (including Cmt.
12 P-0001015 4,145 20.4 84,558
Muffing) (1:3:6)

13 Cmt. 4,145 2.1 8,705


P-0001002 Concreting of stay @ 0.3 cmt. per stay
(1:3:6)
14 M-1214001 Red oxide paint Ltr. 113 34 3,842
15 M-1214002 Aluminium paint Ltr. 235 34 7,990
16 M-0403016 Anti climbing devices No. 240 34 8,160
17 M-0502429 Danger Boards Enamalled Type 11KV No. 60 34 2,040
18 M-0403208 M.S.Nuts and Bolts Kg. 65 59.9 3,894
Total 9,46,245
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 108818
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 165612
21 Transportation charges 103437
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of Transportation 29497
charges]
23 Cost per Km. 1353609
Note 1) Where ever ACSR conductor of (similar Al. Equilalent crross section) is
preferred instead of AAAC conductor, Then in above schedule, it can be
replaced accordingly and the per unit costing could be recalculated as per the
SOR 2016-17
COST SCHEDULE - C-4.1
Augmentaion of existing 11 KV line on 'Weasel' by AAAC 'DOG' for 1KM line (for Urban Area)
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1,002
2 M-0401011 AAAC Conductor DOG with 3 % Sag Km. 47,944 3.1 1,48,626
3 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
4 M-0404210 11KV Strain hard ware fitting No. 83 3 249
Jointing Sleeves suitable for Dog Conductor.Al. Eq.
5 M-0404231 No. 129 6 774
AAAC
Total 1,51,065
6 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 17373
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
7 Labour charges 12267
8 Transportation charges 7662
Service Tax @ 15%
9 [On (100%) of Labour charges & (30%) of 2185
Transportation charges]
10 Cost per Km. 190551
11 ACSR conductor Weasel conductor (-) Kgs. 24 306.9 7,372
12 Total (B) 7372
13 Total (A) - (B) 183179
NOTE :- 1)Mid span poles required shall be included from schedule as per site requirments
2) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of
AAAC conductor, Then in above schedule, it can be replaced accordingly and the per unit
costing could be recalculated as per the corrosponding item rate qiven in the Stock Material
SOR 2016-17
COST SCHEDULE - C-4.2
Augmentaion of existing 11 KV line on 'Weasel' by AAAC 'RACCOON' for 1KM line
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 8 9
1 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1,002
2 M-0401012 AAAC Conductor Raccoon with 3 % Sag Km. 38,809 3.1 1,20,308
3 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
4 M-0404210 11KV Strain hard ware fitting No. 83 3 249
Jointing Sleeves suitable for Raccoon Conductor.Al.
5 M-0404232 No. 76 6 456
Eq. AAAC
Total 1,22,429
6 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 14079
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
7 Labour charges 10631
8 Transportation charges 6640
Service Tax @ 15%
9 [On (100%) of Labour charges & (30%) of 1893
Transportation charges]
10 Cost per Km. 155673
11 ACSR conductor Weasel conductor (-) Kgs. 24 306.9 7,372
12 Total (B) 7372
13 Total (A) - (B) 148301
NOTE :- 1)Mid span poles required shall be included from schedule as per site requirments
2) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of
AAAC conductor, Then in above schedule, it can be replaced accordingly and the per unit
costing could be recalculated as per the corrosponding item rate qiven in the Stock Material
SOR 2016-17
COST SCHEDULE - C-4.3
Augmentaion of existing 11 KV line on 'Weasel' by AAAC 'RABBIT' for 1KM line
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No
1 2 3 4 5 6 7
1 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1,002
2 M-0401013 AAAC Conductor rabbit with 3 % Sag Km. 27,305 3.1 84,646
3 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
4 M-0404210 11KV Strain hard ware fitting No. 83 3 249
Jointing Sleeves suitable for Rabbit Conductor.Al. Eq.
5 M-0404233 No. 66 6 396
AAAC
Total 86,707
6 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9971
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
7 Labour charges 7529
8 Transportation charges 4702
Service Tax @ 15%
9 [On (100%) of Labour charges & (30%) of 1341
Transportation charges]
10 Cost per Km. 110250
11 ACSR conductor Weasel conductor (-) Kgs. 24 306.9 7,372
12 Total (B) 7372
13 Total (A) - (B) 102879
NOTE :- 1)Mid span poles required shall be included from schedule as per site requirments
2) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of
AAAC conductor, Then in above schedule, it can be replaced accordingly and the per unit
costing could be recalculated as per the corrosponding item rate qiven in the Stock Material
SOR 2016-17
COST SCHEDULE - C-5
11 KV LINE FOR UNDER GROUND RAILWAY CROSSING BY ONE+ONE CABLE

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0402026 11 KV - 3X300 Sq mm XLPE Cable Km. 10,82,910 0.3 3,24,873
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1,200 250 3,00,000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1,007 32 32,224
Heat shrinkable cable jointing kit with lugs for 11 kV grade
4 M-0404113 Set 6,304 4 25,216
XLPE cable for 3x300 sq mm
5 M-0403097 Earthing Set No. 4,697 4 18,788
11 KV Lightening arrestor Metal Oxide 9kV, 10kA Sub Station
6 M-0201104 No. 1,248 6 7,488
Type
7 M-0403011 G.I. Wires 6 SWG Kg 55.69 20 1,114
8 M-0118021 Bi-metallic clamps No. 458 6 2,748
9 M-0403208 M.S.Nuts and Bolts Kgs. 65 10 650
10 M-0503127 M.S.Flat Kgs. 38529 0 1,926
11 M-0404385 Cable marker No 120 10 1,200
12 P-0001031 Concreting of cable marker @ 0.2 Cmt.per cable marker Cmt. 4145 2 8,290
Total 7,24,517
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 83319
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 105938
15 Transportation charges 59214
Service Tax @ 15%
16 [On (100%) of Labour charges & (30%) of Transportation 18555
charges]
17 Cost per Km. 991545
Way leave charges payble to Railway including supervision and
18 30,00,000
estimate preparation
19 G Total 39,91,545
Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be
Note
reimbusable to contractor on production of original recipt of concerened department only.
SOR 2016-17
COST SCHEDULE - C-6.1
11 KV D.P.STRUCTURE ON PCC POLES FOR STRAIGHT LINE
(TO BE SUPPLEMENTED TO EVERY 1 KMS.OF 11 K.V. LINE)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 2 3176
D.C.cross- arm of ISMC channel of 100 X 50X6 mm., suitable for
2 M-0502104 Set 2594 1 2594
8' centre
3 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2961
8 M-0502030 Back Clamp sutiable for 140 kg. PCC pole Set 112 4 448
9 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394 6 2364
10 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 33 1920
11 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 6 942
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 2 514
Cmt.
13 P-0001011 Concreting of PCC pole @0.45 cmt per pole ( with Muffing) 4145 0.9 3731
(1:3:6)
Cmt.
14 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 1.2 4974
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of
15 M-0403096 No. 104 2 208
4.0 mm. G.I wire)
16 P-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole) Kgs. 55.69 1.6 89
17 M-1214001 Red oxide paint Ltr. 113 0.6 68
18 M-1214002 Aluminium paint Ltr. 235 0.6 141
19 M-0403016 Anti climbing devices No. 240 2 480
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 27,034
22 Centages :
(i) Stores incidental charges 2.5 %
(ii) Contingencies 5.0 %
11.5 % 3,109
(iii W/c. establishment 2.5 %
(iv) T & P 1.5 %
23 Labour charges 5886
24 Transportation charges 3290
Service Tax @ 15%
25 1031
[On (100%) of Labour charges & (30%) of Transportation charges]
26 Cost per D.P. 40350
SOR 2016-17
COST SCHEDULE - C-6.2
11 KV TAPPING D.P.STRUCTURE ON PCC POLES
(TO BE SUPPLEMENTED TO EVERY 1 KMS.OF 11 K.V. LINE)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 1 1588
D.C.cross- arm of ISMC channel of 100 X 50X6 mm., suitable for 8'
2 M-0502104 Set 2594 1 2594
centre
3 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
5 M-0404210 11KV Strain hard ware fitting No. 83 3 249
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2961
8 M-0502030 Back Clamp sutiable for 140 kg. PCC pole Set 112 4 448
9 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394 2 788
10 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 11 640
11 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 2 314
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 1 257
Cmt.
13 P-0001011 Concreting of PCC pole @0.45 cmt per pole ( with Muffing) 4145 0.45 1865
(1:3:6)
Cmt.
14 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 0.4 1658
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of
15 M-0403096 No. 104 1 104
4.0 mm. G.I wire)
16 P-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole) Kgs. 55.69 0.8 45
17 M-1214001 Red oxide paint Ltr. 113 0.6 68
18 M-1214002 Aluminium paint Ltr. 235 0.6 141
19 M-0403016 Anti climbing devices No. 240 2 480
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 15,712
22 Centages :
(i) Stores incidental charges 2.5 %
(ii) Contingencies 5.0 %
11.5 % 1,807
(iii W/c. establishment 2.5 %
(iv) T & P 1.5 %
23 Labour charges 3910
24 Transportation charges 2158
Service Tax @ 15%
25 684
[On (100%) of Labour charges & (30%) of Transportation charges]
26 Cost per D.P. 24270
SOR 2016-17
COST SCHEDULE - C-7.1
11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR
(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-
1 M-0501066 no. 20829.00 2 41,658
13 mtr. Long = 482.3 kg
D.C.cross- arm of ISMC channel of 100 X
2 M-0502104 Set 2594 1 2,594
50, suitable for 8' centre
Clamp suitable for H-Beam ( each
3 M-0502261 Set 224 2 448
weight 3.2 kg ms flat 65x8mm)
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2,961
8 M-0502019 Back Clamp suitable for H-Beam (MS Flat No. 145 4 580
65x8 mm)- each weight 1.92 Kg
Painted Stay set 20 mm. complete with
9 M-0502231 Nos. 741 6 4,443
turn buckles
Stay wire 7/4.0 mm. (8.5 kg.stay wire per
10 M-0403014 Kgs. 57.99 51 2,957
stay set )
Clamp suitable for H-Beam ( each
11 M-0502261 Set 224 6 1,344
weight 3.2 kg ms flat 65x8mm)
Stone Block/Pre cast block for base
12 P-0702056 No. 2 514
pedding 450x450x75mm 257
Concreting of H-beam/ R S Joist @0.60
13 P-0001015 Cmt. 4145 1.2 4,974
cmt per pole (including Muffing)
14 P-0001002 Concreting of stay @ 0.3 cmt. per stay Cmt. 4145 1.8 7,461
(1:3:6
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 2 208
wire)
16 M-1214001 Red oxide paint Ltr. 113 1.6 181
17 M-1214002 Aluminium paint Ltr. 235 1.6 376
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 73,289
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8428
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 6152
23 Transportation charges 3439
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) 1078
of Transportation charges]
25 Cost per D.P. 92387
SOR 2016-17
COST SCHEDULE - C-7.2
11 KV D.P.STRUCTURE ON H-Beam 11 mtr long FOR STRAIGHT LINE FOR
(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-
1 M-0501067 no. 17626.00 2 35,252
11 mtr. Long = 408.1 kg
D.C.cross- arm of ISMC channel of 100 X
2 M-0502104 Set 2594 1 2,594
50, suitable for 8' centre
Clamp suitable for H-Beam ( each
3 M-0502261 Set 224 2 448
weight 3.2 kg ms flat 65x8mm)
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2,961
8 M-0502019 Back Clamp suitable for H-Beam (MS Flat No. 145 4 580
65x8 mm)- each weight 1.92 Kg
Painted Stay set 20 mm. complete with
9 M-0502231 Nos. 741 6 4,443
turn buckles
Stay wire 7/4.0 mm. (8.5 kg.stay wire per
10 M-0403014 Kgs. 57.99 51 2,957
stay set )
Clamp suitable for H-Beam ( each
11 M-0502261 Set 224 6 1,344
weight 3.2 kg ms flat 65x8mm)
Stone Block/Pre cast block for base
12 P-0702056 No. 2 514
pedding 450x450x75mm 257
Concreting of H-beam/ R S Joist @0.60
13 P-0001015 Cmt. 4145 1.2 4,974
cmt per pole (including Muffing)
14 P-0001002 Concreting of stay @ 0.3 cmt. per stay Cmt. 4145 1.8 7,461
(1:3:6
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 2 208
wire)
16 M-1214001 Red oxide paint Ltr. 113 1.6 181
17 M-1214002 Aluminium paint Ltr. 235 1.6 376
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 66,883
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 7692
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 5571
23 Transportation charges 3114
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) 976
of Transportation charges]
25 Cost per D.P. 84236
SOR 2016-17
COST SCHEDULE - C-7.3
11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR
DCSS
(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 10 11
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-
1 M-0503066 no. 20829.00 2 41,658
13 mtr. Long = 482.3 kg
D.C.cross- arm of ISMC channel of 100 X
2 M-0502104 Set 2594 2 5,188
50, suitable for 8' centre
Clamp suitable for H-Beam ( each
3 M-0502261 Set 224 4 896
weight 3.2 kg ms flat 65x8mm)
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 3 501
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2,961
8 M-0502019 Back Clamp suitable for H-Beam (MS Flat No. 145 4 580
65x8 mm)- each weight 1.92 Kg
Painted Stay set 20 mm. complete with
9 M-0502231 Nos. 741 6 4,446
turn buckles
Stay wire 7/4.0 mm. (8.5 kg.stay wire per
10 M-0403014 Kgs. 57.99 51 2,957
stay set )
Clamp suitable for H-Beam ( each
11 M-0502261 Set 224 6 1,344
weight 3.2 kg ms flat 65x8mm)
Stone Block/Pre cast block for base
12 P-0702056 No. 2 514
pedding 450x450x75mm 257
Concreting of H-beam/ R S Joist @0.60
13 P-0001015 Cmt. 4145 1.2 4,974
cmt per pole (including Muffing)
14 P-0001002 Concreting of stay @ 0.3 cmt. per stay Cmt. 4145 1.8 7,461
(1:3:6
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 2 208
wire)
16 M-1214001 Red oxide paint Ltr. 113 3 339
17 M-1214002 Aluminium paint Ltr. 235 3 705
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 18 1,170
Total 77,768
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8943
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 5571
23 Transportation charges 3657
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) 1000
of Transportation charges]
25 Cost per D.P. 96940
SOR 2016-17
COST SCHEDULE - C-7.4

11 KV D.P.STRUCTURE ON RSJ 9.3mtr long FOR STRAIGHT LINE (For take-off


DP at S/s)

(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)


Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr
1 M-0501081 no. 7836.00 2 15,672
long = 182.28 Kg
D.C.cross- arm of ISMC channel of 100 X
2 M-0502104 Set 2594 1 2,594
50, suitable for 8' centre

3 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 210 2 420

4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828


5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 3 501
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2,961
Back clamps (65x8 mm flat) 133
8 M-0502029 No. 4 532
for175x85mm RS Joist
Painted Stay set 16 mm. complete turn
9 M-0502230 Set 394 6 2,361
buckles
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
10 M-0403019 Kgs. 58.19 33 1,920
stay set )
11 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 210 6 1,260
Stone Block/Pre cast block for base
12 P-0702056 No. 2 514
pedding 450x450x75mm 257
Concreting of H-beam/ R S Joist @0.60
13 P-0001015 Cmt. 4145 1.2 4,974
cmt per pole (including Muffing)
14 P-0001003 Concreting of Stay @ 0.2 cmt. per stay Cmt. 4145 1.2 4,974
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 2 208
wire)
16 M-1214001 Red oxide paint Ltr. 113 3 339
17 M-1214002 Aluminium paint Ltr. 235 3 705
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 18 1,170
Total 42,971
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4942
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 3668
23 Transportation charges 2050
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) 643
of Transportation charges]
25 Cost per D.P. 54274
SOR 2016-17
COST SCHEDULE - C-7.5
11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR
TAPPING DP
(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.

1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-
1 M-0503066 no. 20829 1 20829
13 mtr. Long = 482.3 kg
D.C.cross- arm of ISMC channel of 100 X
2 M-0502104 Set 2594 1 2594
50, suitable for 8' centre
Clamp suitable for H-Beam ( each
3 M-0502261 Set 224 2 448
weight 3.2 kg ms flat 65x8mm)
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 3 501
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 1 2961
8 M-0502019 Back Clamp suitable for H-Beam (MS Flat No. 145 4 580
65x8 mm)- each weight 1.92 Kg
Painted Stay set 20 mm. complete with
9 M-0502231 Nos. 741 2 1481
turn buckles
Stay wire 7/4.0 mm. (8.5 kg.stay wire per
10 M-0403014 Kgs. 57.99 17 986
stay set )
Clamp suitable for H-Beam ( each
11 M-0502261 Set 224 2 448
weight 3.2 kg ms flat 65x8mm)
Stone Block/Pre cast block for base
12 P-0702056 No. 2 514
pedding 450x450x75mm 257
Concreting of H-beam/ R S Joist @0.60
13 P-0001015 Cmt. 4145 0.60 2487
cmt per pole (including Muffing)
14 P-0001002 Concreting of stay @ 0.3 cmt. per stay Cmt. 4145 0.6 2487
(1:3:6
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 1 104
wire)
16 M-1214001 Red oxide paint Ltr. 113 3 339
17 M-1214002 Aluminium paint Ltr. 235 3 705
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 18 1170
Total 40,500
21 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4657
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
22 Labour charges 3374
23 Transportation charges 1886
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) 591
of Transportation charges]
25 Cost per D.P. 51008
SOR 2016-17
COST SCHEDULE - C-8.1
1 SPAN OF 70 MTR 11 KV LINE ON H-Beams 13 Mtr. FOR ROAD CROSSING (OVER HEAD) EXCLUDING
NATIONAL HIGHWAY(NH) & STATE HIGHWAY (SH)

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3
1 M-0501066 Nos. 20829 2 41,658
kg
2 M-0502013 11 KV 'V' Briddle cross-arms (65x65x6 mm Angle) Nos. 875 2 1,750
3 M-0502019 Back clamps (65x8 mm flat) for H-Beam Nos. 145 4 580
4 M-0502070 11 KV Bridling top clamps 65x65x6mm Nos. 276 2 552
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
5 M-0403096 Nos. 104 2 208
lead of 4.0 mm. G.I wire)
6 M-0602002 11 KV Pin Insulator (Polymer) Nos. 167.00 12 2,004
7 M-0401011 DOG Eq. AAAC Conductor (100Sq.mm.Al.Eq.) with 3 % Sag Kms. 47944 0.22 10,548

8 M-0502381 11 KV Guarding channel 75x40x6 mm Sets 1731 1 1,731


Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC
9 M-0404231 Nos. 129 10 1,290
conductor
10 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 2 1,481
11 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 17 986
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
12 M-0502261 Set 224 2 448
65x8mm)
13 M-0403011 GI Wire 6 SWG (8 mtr/kg) for guarding Kgs. 55.69 25 1,392
14 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) for guarding Kgs. 56 12 668
15 P-0702056 No. 257 2 514
Stone Block/Pre cast block for base pedding 450x450x75mm
Concreting of H-beam @0.60 cmt per pole (including Cmt.
16 P-0001015 4,145 1.2 4,974
Muffing) (1:3:6)
Cmt. 4,145 0.6
17 P-0001002 Concreting of stay set @ 0.3 cmt. per stay 2,487
(1:3:6)
18 M-1214001 Red oxide paint Ltrs. 113 2 226
19 M-1214002 Aluminium paint Ltrs. 235 2 470
20 M-0403016 Anti climbing devices Nos. 240 2 480
21 M-0502429 Danger Boards Enamalled Type 11KV Nos. 60 2 120
22 M-0404370 Binding wire and tape Kgs. 280 5 1,400
23 M-0403208 M.S.Nuts and Bolts Kgs. 65 5 325
24 M-0502276 I-bolt 16 mm Nos. 30 8 240
Total 76,532
25 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8801
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
26 Labour charges 5819
27 Transportation charges 3253
Service Tax @ 15%
28 [On (100%) of Labour charges & (30%) of Transportation 1019
charges]
29 Cost per Road Crossing 95425

NOTE:-
1) In case more clearance is requred in road crossing, additional pole at centerl verge can be taken.
2) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be
recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
SOR 2016-17
COST SCHEDULE - C-8.2
1 SPAN OF 70 MTR 11 KV LINE ON H-BEAM 15 Mtr FOR ROAD CROSSING (OVER HEAD) EXCLUDING
NATIONAL HIGHWAY(NH) & STATE HIGHWAY (SH)
Sl. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-15 mtr. Long =565.5
1 M-0501065 no. 24422 2.0 48,844
kg
2 M-0502013 11 KV 'V' Briddle cross-arms (65x65x6 mm Angle) Nos. 875 2 1,750
3 M-0502019 Back clamps (65x8 mm flat) for H-Beam Nos. 145 4 580
4 M-0502070 11 KV Bridling top clamps 65x65x6mm Nos. 276 2 552
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
5 M-0403096 Nos. 104 2 208
lead of 4.0 mm. G.I wire)
6 M-0602002 11 KV Pin Insulator (Polymer) Nos. 167.00 12 2,004
7 M-0401011 DOG Eq. AAAC Conductor (100Sq.mm.Al.Eq.) with 3 % Sag Kms. 47944 0.22 10,548

8 M-0502381 11 KV Guarding channel 75x40x6 mm Sets 1731 1 1,731


Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC
9 M-0404231 Nos. 129 10 1,290
conductor
10 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 2 1,482
11 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 17 986
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
12 M-0502261 Set 224 2 448
65x8mm)
13 M-0403011 GI Wire 6 SWG (8 mtr/kg) for guarding Kgs. 56 25 1,392
14 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) for guarding Kgs. 56 12 668
15 P-0702056 No. 257 2 514
Stone Block/Pre cast block for base pedding 450x450x75mm
Concreting of H-beam @0.60 cmt per pole (including Cmt.
16 P-0001015 4,145 1.2 4,974
Muffing) (1:3:6)
Cmt. 4,145 0.6
17 P-0001002 Concreting of stay set @ 0.3 cmt. per stay 2,487
(1:3:6)
18 M-1214001 Red oxide paint Ltrs. 113 2 226
19 M-1214002 Aluminium paint Ltrs. 235 2 470
20 M-0403016 Anti climbing devices Nos. 240 2 480
21 M-0502429 Danger Boards Enamalled Type 11KV Nos. 60 2 120
22 M-0404370 Binding wire and tape Kgs. 280 5 1,400
23 M-0403208 M.S.Nuts and Bolts Kgs. 65 5 325
24 M-0502276 I-bolt 16 mm Nos. 30 8 240
Total 83,719
25 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9628
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
26 Labour charges 6346
27 Transportation charges 3546
Service Tax @ 15%
28 [On (100%) of Labour charges & (30%) of Transportation 1111
charges]
29 Cost per Road Crossing 104350

NOTE:-
1) In case more clearance is requred in road crossing, additional pole at centerl verge can be taken.
2) Where ever ACSR conductor of (similar Al. Equilalent crross section) is preferred instead of AAAC
conductor, Then in above schedule, it can be replaced accordingly and the per unit costing could be
recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
SOR 2016-17
COST SCHEDULE - C-9.1
11 KV TP STRUCTURE ON H-Beam for Urban Area

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long =
1 M-0503066 no. 20829.00 3 62487
482.3 kg
D.C.cross- arm of ISMC channel of 100 X 50, suitable for 8'
2 M-0502104 Set 2594 2 5188
centre
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
3 M-0502261 Set 224 4 896
65x8mm)
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 4 668
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 2 5922
8 M-0502019 Back Clamp sutiable for H-Beam 65x8 mm flat No 145 8 1160
9 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 6 4446
10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 51 2957
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
11 M-0502261 Set 224 6 1344
65x8mm)
12 P-0702056 No. 3 771
Stone Block/Pre cast block for base pedding 450x450x75mm 257
Concreting of H-Beam @ 0.6 Cmt.per pole including
Cmt.
13 muffing of pole,and @ 0.3 cmt. per stay .& Concreting of 4145 3.6 14922
(1:3:6)
PCC pole @ 0.25Cmt.and @ 0.2 cmt. per stay .
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
14 M-0403096 No. 104 3 312
lead of 4.0 mm. G.I wire)
15 M-1214001 Red oxide paint Ltr. 113 3 339
16 M-1214002 Aluminium paint Ltr. 235 3 705
17 M-0403016 Anti climbing devices No. 240 3 720
18 M-0502429 Danger Boards No. 60 2 120
19 M-0403208 M.S.Nuts and Bolts Kg. 65 10 649
Total 104933
20 Centages :
(i) Stores incidental charges 2.5 %
(ii) Contingencies 5.0 %
11.5 % 12,067
(iii W/c. establishment 2.5 %
(iv) T & P 1.5 %
21 Labour charges 9811
22 Transportation charges 6128
Service Tax @ 15%
23 [On (100%) of Labour charges & (30%) of Transportation 1747
charges]
24 Cost per T.P. 134687
SOR 2016-17
COST SCHEDULE - C-9.2
11 KV TP STRUCTURE ON PCC Pole

Amount
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty.
(Rs.)
1 2 3 4 5 8 9
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 3 4764
D.C.cross- arm of ISMC channel of 100 X 50, suitable for 8'
2 M-0502104 Set 2594 2 5188
centre
3 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 4 628
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 4 668
7 M-0502395 Horizontal and cross bracing 8' centre Set 2961 2 5922
8 M-0502030 Back Clamp sutiable for 140 kg. PCC pole 50x6 mm flat No 112 8 896
9 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394 6 2364
10 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 33 1920
11 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 157 6 942
12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 3 771
Concreting of H-Beam @ 0.6 Cmt.per pole including muffing of
Cmt.
13 pole,and @ 0.3 cmt. per stay .& Concreting of PCC pole @ 4145 1.95 8083
(1:3:6)
0.25Cmt.and @ 0.2 cmt. per stay .
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
14 M-0403096 No. 104 3 312
of 4.0 mm. G.I wire)
Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per
15 P-0403173 Kgs. 55.69 2.4 134
pole)
16 M-1214001 Red oxide paint Ltr. 113 1 113
17 M-1214002 Aluminium paint Ltr. 235 1 235
18 M-0403016 Anti climbing devices No. 240 3 720
19 M-0502429 Danger Boards No. 60 2 120
20 M-0403208 M.S.Nuts and Bolts Kg. 65 10 649
Total 35754
21 Centages :
(i) Stores incidental charges 2.5 %
(ii) Contingencies 5.0 %
11.5 % 4,112
(iii W/c. establishment 2.5 %
(iv) T & P 1.5 %
22 Labour charges 6715
23 Transportation charges 4194
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of Transportation 1196
charges]
25 Cost per T.P. 51971
SOR 2016-17
COST SCHEDULE - C-10.1
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 KV LINES
DCSS H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr
Rate
Sl. No. Item Code Particulars Unit Qty. Amt. (Rs.)
(Rs.)
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg no. 20829 1 20,829
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 2 1,136
3 M-0502019 Back clamps (65x6 mm flat) for H-Beam No. 145 4 580
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
4 M-0403096 No. 104 1 104
of 4.0 mm. G.I wire)
5 M-0602002 11 KV Pin insulator (Polymer) No. 167 3 501
6 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 0.5 370
7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 4.25 246
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
8 M-0502261 Set 224 0.5 112
65x8mm)
9 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 1 257
Cmt.
10 P-0001015 Concreting of H-beam @0.60 cmt per pole (including Muffing) 4145 0.6 2,487
(1:3:6)
Cmt.
11 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 0.15 622
(1:3:6)
12 M-1214001 Red oxide paint Ltr. 113 1 113
13 M-1214002 Aluminium paint Ltr. 235 1 235
14 M-0403016 Anti climbing devices No. 240 1 240
15 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
16 M-0404370 Binding wire and tape Kg. 280 1 280
17 M-0403208 M.S.Nuts and Bolts Kg. 65 2 130
Total 28,302
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3255
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 2169
20 Transportation charges 1354
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 386
charges]
22 Cost per Km. 35466
SOR 2016-17
COST SCHEDULE - C-10.2
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 KV LINES
DCDS H-Beams 152 X 152 mm., 37.1 Kg./ mtr 13 Mtr.

Rate
Sl. No. Item Code Particulars Unit Qty. Amt. (Rs.)
(Rs.)
1 2 3 4 5 8 9
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3
1 M-0503066 no. 20829 1 20,829
kg
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 568 3 1,704
3 M-0502019 Back clamps (65x6 mm flat) for H-Beam No. 145 6 870
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
4 M-0403096 No. 104 1 104
of 4.0 mm. G.I wire)
5 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1,002
6 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 741 0.5 370
7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 57.99 4.25 246
Clamp suitable for H-Beam ( each weight 3.2 kg ms flat
8 M-0502261 Set 224 0.5 112
65x8mm)
9 P-0702056 No. 1 257
Stone Block/Pre cast block for base pedding 450x450x75mm 257
Cmt.
10 P-0001015 Concreting of H-beam @0.60 cmt per pole (including Muffing) 4145 0.6 2,487
(1:3:6)
Cmt.
11 P-0001002 Concreting of stay @ 0.3 cmt. per stay 4145 0.15 622
(1:3:6)
12 M-1214001 Red oxide paint Ltr. 113 1 113
13 M-1214002 Aluminium paint Ltr. 235 1 235
14 M-0403016 Anti climbing devices No. 240 1 240
15 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
16 M-0404370 Binding wire and tape Kg. 280 1 280
17 M-0403208 M.S.Nuts and Bolts Kg. 65 2 130
Total 29,661
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3411
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 2288
20 Transportation charges 1429
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 407
charges]
22 Cost per Km. 37197
L.T. LINES
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules Unit
No. Reference Cost (Rs.)
1 2 3 4 5
PART D : L.T. LINES:
L.T.Lines 3 phase 5 wire on RS Joist supports using Aerial
(a)
Bunched XLPE cable
(i) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral Per Km.
1 D-1.1 436131
massenger(Span of 50 Mtr)
(ii) 3 X35 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral massenger(Span Per Km.
2 D-1.2 468631
of 50 Mtr)
(iii) 3 X 50 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral massenger Per Km.
3 D-1.3 478371
(Span of 50 Mtr)
(iv) 3X70 + 1X16 + 1X35 Sq mm. (insulated nuetral massenger)(Span Per Km.
4 D-1.4 577026
of 40 Mtr)
(v) 3X95 + 1X16 + 1X50 Sq mm. (insulated nuetral massenger)(Span Per Km.
5 D-1.5 674937
of 40 Mtr)
(vi) 3X120 + 1X16 + 1X70 Sq mm. (insulated nuetral massenger)(Span Per Km.
6 D-1.6 774749
of 35 Mtr)
(vii) 3X150 + 1X35 + 1X95 Sq mm. (insulated nuetral Per Km.
7 D-1.7 870809
massenger)(Span of 35 Mtr)
L.T.Lines 3 phase 5 wire on PCC support using Aerial Bunched
(b)
XLPE cable with maximum span of 50 meters
(i) 3 X 16 + 1 X 16 + 1 X 25 sq.mm. (insulated nuetral massenger) Per Km.
8 D-2.1 240587
(ii) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger) Per Km.
9 D-2.2 288214
(iii) 3 X35 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.
10 D-2.3 320369
(iv) 3 X 50 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.
11 D-2.4 336136
L.T.Lines 1 phase 3 wire on PCC support using Aerial Bunched
(d)
XLPE cable with maximum span of 50 meters
(i) 2 X 25 + 1 X 16 sq.mm. (insulated nuetral massenger) Per Km.
12 D-3.1 219202
(ii) 2 X 35 + 1 X 16 sq.mm. (insulated nuetral massenger) Per Km.
13 D-3.2 238068
L.T.Lines Conversion from bare conductor 3 phase 5 wire to
(e)
Aerial Bunched XLPE cable with maximum span of 50 meters
(i) 3 X 50 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.
14 D-4.1 157686
(ii) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger) Per Km.
15 D-4.2 116651
(iii) 3X70 + 1X16 + 1X35 Sq mm. (insulated nuetral massenger) Per Km.
16 D-4.3 190305
(iv) 3X95 + 1X16 + 1X50 Sq mm. (insulated nuetral massenger) Per Km.
17 D-4.4 287888
(v)3X120 + 1X16 + 1X70 Sq mm. (insulated nuetral massenger) Per Km.
18 D-4.5 310593
(vi) 3X150 + 1X35 + 1X95 Sq mm. (insulated nuetral massenger) Per Km.
19 D-4.6 406613
LT line three phase 4 wire on PCC support using Rabbit and Weasel
20 Per KM. D-5 236787
conductor with max. span 50 mtrs.
MID SPAN POLE FOR L.T. LINES 3 PHASE 5 WIRE USING
(g)
AERIAL BUNCHED XLPE CABLE
(i) Using RSJ Support, 9.3 Mtr Long Per Km.
21 D-6.1 16548
(ii) Using PCC Support, 8.0 Mtr Long Per Km.
22 D-6.2 9136
Sl. Schedule Total
Particulars of Schedules Unit
No. Reference Cost (Rs.)
1 2 3 4 5
(iii) Using H-Beam Support, 9.0 Mtr Long Per Km.
23 D-6.3 26862
LT UNDERGROUND LINE USING(Four+One) LT
(h)
ARMOURED PVC INSULATED CABLE FOR 1 KM.
24 300 mm² 1 core LT CABLE Per Km. D-7.1 2860101

25 150 mm² 1 core LT CABLE Per Km. D-7.2 1968826

26 70 mm² 1 core LT CABLE Per Km. D-7.3 1332602


SOR 2016-17
COST SCHEDULE D-1.1
L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA
D-1.1
Using 1100 Volts
Sl. Grade A.B. Cable 3 X
Item Code Particulars Unit Rate (Rs.) 25 Sq.mm.
No.
(Span of 50 Mtr)
Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg No. 7836.00 20 156720.00
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 14 4018.00
4 M-0404223 Clamp for Neutral No. 25.00 20 500.00
Piercing connector Type-I for single phase/three phase(Main 70-
5 M-0404282 No. 79.00 60 4740.00
150 sq.mm. tape- of 50-95 sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm. tape- of 50-
6 M-0404283 No. 47.00 40 1880.00
95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable3 X 25 + 1 X
7 M-0402088 Km. 89372.00 1.05 93840.60
16 + 1 X 35 sq.mm. (insulated nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 32 6720.00
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 20 5140.00
Concreting of for poles @ 0.25 cmt. for pole (Including Cmt.
12 P-0001021 4145.00 5 20725.00
muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
15 M-0403096 No. 104.00 5 520.00
lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1 incoming 6
16 M-0204169 No. 746.00 10 7460.00
outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming 3
17 M-0204174 No. 1100.00 10 11000.00
outgoing 3-phase circuit
Total 337048
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 38760.54
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 34786.00
20 Transportation charges 19443.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 6093
charges]
22 Cost per D.P. 436131
SOR 2016-17
COST SCHEDULE D-1.2
L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 35 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA
D-1.1
Using 1100 Volts
Sl. Grade A.B. Cable 3 X
Item Code Particulars Unit Rate (Rs.) 25 Sq.mm.
No.
(Span of 50 Mtr)
Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg No. 7836.00 20 156720.00
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 14 4018.00
4 M-0404223 Clamp for Neutral No. 25.00 20 500.00
Piercing connector Type-I for single phase/three phase(Main 70-
5 M-0404282 No. 79.00 60 4740.00
150 sq.mm. tape- of 50-95 sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm. tape- of 50-
6 M-0404283 No. 47.00 40 1880.00
95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable 3 X 35 + 1 X
7 M-0402107 Km. 116877.00 1.05 122720.85
16 + 1 X 35 sq.mm. (insulated nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 32 6720.00
11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 257 20 5140.00
Concreting of for poles @ 0.25 cmt. for pole (Including Cmt.
12 P-0001021 4145.00 5 20725.00
muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
15 M-0403096 No. 104.00 5 520.00
lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1 incoming 6
16 M-0204169 No. 746.00 10 7460.00
outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming 3
17 M-0204174 No. 1100.00 10 11000.00
outgoing 3-phase circuit
Total 365928
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 42081.76
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 34958.00
20 Transportation charges 19540.00
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of Transportation 6123
charges]
22 Cost per D.P. 468631
SOR 2016-17
COST SCHEDULE D-1.3
L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 50 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral
D-1.1
Using 1100 Volts Grade
Sl. No. Item Code Particulars Unit Rate (Rs.) A.B. Cable 3 X 25
Sq.mm.
Qty. Amt (Rs.)
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =
1 M-0501081 No. 7836.00 20 156720.00
182.28 Kg
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 14 4018.00
4 M-0404223 Clamp for Neutral No. 25.00 20 500.00
Piercing connector Type-I for single phase/three
5 M-0404282 No. 79.00 60 4740.00
phase(Main 70-150 sq.mm. tape- of 50-95 sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm.
6 M-0404283 No. 47.00 40 1880.00
tape- of 50-95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable 3 X
7 M-0402098 50 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral Km. 120416.00 1.05 126436.80
massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 32 6720.00
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 257 20 5140.00
450x450x75mm
Concreting of for poles @ 0.25 cmt. for pole Cmt.
12 P-0001021 4145.00 5 20725.00
(Including muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and
15 M-0403096 No. 104.00 5 520.00
2.5 Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1
16 M-0204169 No. 746.00 10 7460.00
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
17 M-0204174 No. 1100.00 10 11000.00
incoming 3 outgoing 3-phase circuit
Total 369644
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 42509.10
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 38185.00
21 Transportation charges 21344.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 6688
Transportation charges]
22 Cost per D.P. 478371
SOR 2016-17
COST SCHEDULE D-1.4

L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 70 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA

D-1.1
Using 1100 Volts
Grade A.B. Cable 3 X
Sl. No. Item Code Particulars Unit Rate (Rs.)
25 Sq.mm.
(Span of 50 Mtr)
Qty. Amt (Rs.)
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =
1 M-0501081 No. 7836.00 25 195900.00
182.28 Kg
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 10 5530.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 15 4305.00
4 M-0404223 Clamp for Neutral No. 25.00 25 625.00
Piercing connector Type-I for single phase/three
5 M-0404282 phase(Main 70-150 sq.mm. tape- of 50-95 No. 79.00 75 5925.00
sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm.
6 M-0404283 No. 47.00 50 2350.00
tape- of 50-95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
7 M-0402095 3 X 70 + 1 X 16 + 1 X 35 sq.mm. (insulated Km. 146542.00 1.05 153869.10
nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 12 4728.00
Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay
9 M-0403019 Kgs. 58.19 66 3840.54
set )
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 37 7770.00
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 257 25 6425.00
450x450x75mm
Concreting of for poles @ 0.25 cmt. for pole Cmt.
12 P-0001021 4145.00 6.25 25906.25
(Including muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia.
15 M-0403096 No. 104.00 25 2600.00
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1
16 M-0204169 No. 746.00 20 14920.00
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
17 M-0204174 No. 1100.00 5 5500.00
incoming 3 outgoing 3-phase circuit
Total 452092
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 51990.57
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 40464.00
20 Transportation charges 25273.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 7207
Transportation charges]
22 Cost per D.P. 577026
SOR 2016-17
COST SCHEDULE D-1.5
L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 95 + 1 X 16 + 1 X 50 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA
D-1.1
Using 1100 Volts Grade
Sl. A.B. Cable 3 X 25
Item Code Particulars Unit Rate (Rs.)
No. Sq.mm.
(Span
Qty. of 50 Mtr)
Amt (Rs.)
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =
1 M-0501081 No. 7836.00 25 195900.00
182.28 Kg
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 10 5530.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 15 4305.00
4 M-0404223 Clamp for Neutral No. 25.00 25 625.00
Piercing connector Type-I for single phase/three
5 M-0404282 phase(Main 70-150 sq.mm. tape- of 50-95 No. 79.00 75 5925.00
sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm.
6 M-0404283 No. 47.00 50 2350.00
tape- of 50-95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
7 M-0402093 3 X 95 + 1 X 16 + 1 X 50 sq.mm. (insulated Km. 218046.00 1.05 228948.30
nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 12 4728.00
Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay
9 M-0403019 Kgs. 58.19 66 3840.54
set )
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 37 7770.00
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 257 25 6425.00
450x450x75mm
Concreting of for poles @ 0.25 cmt. for pole Cmt.
12 P-0001021 4145.00 6.25 25906.25
(Including muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia.
15 M-0403096 No. 104.00 25 2600.00
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1
16 M-0204169 No. 746.00 20 14920.00
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
17 M-0204174 No. 1100.00 5 5500.00
incoming 3 outgoing 3-phase circuit
Total 527171
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 60624.68
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 48340.00
20 Transportation charges 30192.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 8610
Transportation charges]
22 Cost per D.P. 674937
SOR 2016-17
COST SCHEDULE D-1.6
L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 120+ 1 X 16 + 1 X 70 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA
D-1.1
Using 1100 Volts
Sl. Grade A.B. Cable 3 X
Item Code Particulars Unit Rate (Rs.)
No. 25 Sq.mm.
(Span of 50 Mtr)
Qty. Amt (Rs.)
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =
1 M-0501081 No. 7836.00 30 235080.00
182.28 Kg
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 10 5530.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 20 5740.00
4 M-0404223 Clamp for Neutral No. 25.00 30 750.00
Piercing connector Type-I for single phase/three
5 M-0404282 phase(Main 70-150 sq.mm. tape- of 50-95 No. 79.00 90 7110.00
sq.mm)
Piercing connector Type-II (Main 70-150 sq.mm.
6 M-0404283 No. 47.00 60 2820.00
tape- of 50-95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
7 M-0402091 3 X 120 + 1 X 16 + 1 X 70 sq.mm. (insulated Km. 235475.00 1.05 247248.75
nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 14 5516.00
Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay
9 M-0403019 Kgs. 58.19 66 3840.54
set )
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 44 9240.00
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 257 30 7710.00
450x450x75mm
Concreting of for poles @ 0.25 cmt. for pole Cmt.
12 P-0001021 4145.00 7.5 31087.50
(Including muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.8 11606.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 45 2925.00
Earthing Coil ( coil of 115 turns of 50 mm.dia.
15 M-0403096 No. 104.00 30 3120.00
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1
16 M-0204169 No. 746.00 22 16412.00
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
17 M-0204174 No. 1100.00 8 8800.00
incoming 3 outgoing 3-phase circuit
Total 604536
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 69521.62
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 55856.00
20 Transportation charges 34887.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 9948
Transportation charges]
22 Cost per D.P. 774749
SOR 2016-17
COST SCHEDULE D-1.7

L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 150+ 1 X 35 + 1 X 95 sq.mm. (insulated nuetral
massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA

D-1.1
Using 1100 Volts
Sl. Grade A.B. Cable 3 X
Item Code Particulars Unit Rate (Rs.)
No. 25 Sq.mm.
(Span of 50 Mtr)
Qty. Amt (Rs.)
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =
1 M-0501081 No. 7836.00 30 235080.00
182.28 Kg
2 M-0404205 A.B Cable tension clamps (Galvanized) No. 553.00 10 5530.00
3 M-0404219 Suspension Clamp with attachment No. 287.00 20 5740.00
4 M-0404223 Clamp for Neutral No. 25.00 30 750.00
Piercing connector Type-I for single phase/three
5 M-0404282 phase(Main 70-150 sq.mm. tape- of 50-95 No. 79.00 90 7110.00
sq.mm)
Piercing connector Type-II (Main 70-150
6 M-0404283 No. 47.00 60 2820.00
sq.mm. tape- of 50-95 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
7 M-0402090 3 X 150 + 1 X 35 + 1 X 95 sq.mm. (insulated Km. 307260.00 1.05 322623.00
nuetral massenger)
8 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 14 5516.00
Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay
9 M-0403019 Kgs. 58.19 66 3840.54
set )
10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 44 9240.00
Stone Block/Pre cast block for base pedding
11 P-0702056 No. 257 30 7710.00
450x450x75mm
Concreting of for poles @ 0.25 cmt. for pole Cmt.
12 P-0001021 4145.00 7.5 31087.50
(Including muffing) (1:3:6)
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 2.8 11606.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65.00 45 2925.00
Earthing Coil ( coil of 115 turns of 50 mm.dia.
15 M-0403096 No. 104.00 30 3120.00
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1
16 M-0204169 No. 746.00 22 16412.00
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
17 M-0204174 No. 1100.00 8 8800.00
incoming 3 outgoing 3-phase circuit
Total 679910
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 78189.65
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 62523.00
20 Transportation charges 39051.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 11136
Transportation charges]
22 Cost per D.P. 870809
SOR 2016-17
COST SCHEDULE D-2.1
L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X
16+1x16+1x25 Sq.mm. XLPE WITH MAXIMUM SPAN OF 50 METERS
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760.00
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318.00
(Galvanized)
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018.00
4 M-0404223 Clamp for Neutral No. 25 20 500.00
Piercing connector Type-I for single
5 M-0404282 phase/three phase(Main 16-50 sq.mm. tape- No. 79 60 4740.00
of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50
6 M-0404283 No. 47 40 1880.00
sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE
7 M-0402101 Cable 3 X 16 + 1 X 16 + 1 X 25 sq.mm. Km. 55862 1.05 58655.10
(insulated nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 12 4728.00
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
9 M-0403019 Kgs. 58.19 66 3840.54
stay set )
Clamps for 140 Kg. PCC Pole (50x6 mm
10 M-0502091 Set 157 32 5024.00
flat)
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100.00
Stone Block/Pre cast block for base
12 P-0702056 No. 257 20 5140.00
pedding 450x450x75mm
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65 30 1950.00
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 5 520.00
wire)
Earthing for PCC Pole 4.00 mm-8 SWG
16 P-0403173 Kgs. 55.69 16 891.01
G.I wire- 0.8 Kg, per pole)
Spring Loaded bus-bar system suitable for
17 M-0204169 No. 746 10 7460.00
1 incoming 6 outgoing 1-phase circuit

Spring Loaded bus-bar system suitable for


18 M-0204174 No. 1100 10 11000.00
1 incoming 3 outgoing 3-phase circuit

Total 1,57,473
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 18109.35
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 37486.00
21 Transportation charges 20953.00
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of 6566
Transportation charges]
23 Cost per Km. 240587
SOR 2016-17
COST SCHEDULE D-2.2

L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 25+1x16+1x35 Sq.mm.
XLPE WITH MAXIMUM SPAN OF 50 METERS

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760.00
2 M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 553 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018.00
4 M-0404223 Clamp for Neutral No. 25 20 500.00
Piercing connector Type-I for single phase/three
5 M-0404282 No. 79 60 4740.00
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape- of
6 M-0404283 No. 47 40 1880.00
16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable 3 X 25 +
7 M-0402088 Km. 89372 1.05 93840.60
1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 157 32 5024.00
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100.00
Stone Block/Pre cast block for base pedding
12 P-0702056 No. 257 20 5140.00
450x450x75mm
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 5 520.00
Mtrs. lead of 4.0 mm. G.I wire)
Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg,
16 P-0403173 Kgs. 55.69 16 891.01
per pole)
Spring Loaded bus-bar system suitable for 1 incoming 6
17 M-0204169 No. 746 10 7460.00
outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming 3
18 M-0204174 No. 1100 10 11000.00
outgoing 3-phase circuit
Total 1,92,658
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 22155.69
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 42327.00
21 Transportation charges 23659.00
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of 7414
Transportation charges]
23 Cost per Km. 288214
SOR 2016-17
COST SCHEDULE D-2.3
L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 35+1x16+1x35 Sq.mm.
XLPE WITH MAXIMUM SPAN OF 50 METERS
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760.00
2 M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 553 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018.00
4 M-0404223 Clamp for Neutral No. 25 20 500.00
Piercing connector Type-I for single phase/three
5 M-0404282 No. 79 60 4740.00
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape- of
6 M-0404283 No. 47 40 1880.00
16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable 3 X35 + 1
7 M-0402107 Km. 116877 1.05 122720.85
X 16 + 1 X 35 sq.mm.(insulated nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 157 32 5024.00
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100.00
Stone Block/Pre cast block for base pedding
12 P-0702056 No. 257 20 5140.00
450x450x75mm
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 5 520.00
Mtrs. lead of 4.0 mm. G.I wire)
Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg,
16 P-0403173 Kgs. 55.69 16 891.01
per pole)
Spring Loaded bus-bar system suitable for 1 incoming 6
17 M-0204169 No. 746 10 7460.00
outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming 3
18 M-0204174 No. 1100 10 11000.00
outgoing 3-phase circuit
Total 2,21,538
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 25476.92
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 42301.00
21 Transportation charges 23644.00
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of 7409
Transportation charges]
23 Cost per Km. 320369
SOR 2016-17
COST SCHEDULE D-2.4
L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 50+1x16+1x35 Sq.mm.
XLPE WITH MAXIMUM SPAN OF 50 METERS
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760.00
2 M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 553 6 3318.00
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018.00
4 M-0404223 Clamp for Neutral No. 25 20 500.00
Piercing connector Type-I for single phase/three
5 M-0404282 No. 79 60 4740.00
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape- of
6 M-0404283 No. 47 40 1880.00
16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable 3 X50 +
7 M-0402098 Km. 120416 1.05 126436.80
1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 12 4728.00
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.19 66 3840.54
10 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 157 32 5024.00
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100.00
Stone Block/Pre cast block for base pedding
12 P-0702056 No. 257 20 5140.00
450x450x75mm
Cmt.
13 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145 2.4 9948.00
(1:3:6)
14 M-0403208 M S Nuts and bolts Kg. 65 30 1950.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
15 M-0403096 No. 104 5 520.00
Mtrs. lead of 4.0 mm. G.I wire)
Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8
16 P-0403173 Kgs. 55.69 16 891.01
Kg, per pole)
Spring Loaded bus-bar system suitable for 1 incoming 6
17 M-0204169 No. 746 10 7460.00
outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming 3
18 M-0204174 No. 1100 10 11000.00
outgoing 3-phase circuit
Total 2,25,254
19 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 25904.25
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
20 Labour charges 49004.00
21 Transportation charges 27390.00
Service Tax @ 15%
22 [On (100%) of Labour charges & (30%) of 8583
Transportation charges]
23 Cost per Km. 336136
SOR 2016-17
COST SCHEDULE D-3.1
L.T. LINES 1 PHASE 3 WIRE ON PCC SUPPORT USING AERIAL BUNCHED XLPE CABLE
[2x25+1x16 sq.mm. Insulated nuetral massanger] WITH MAXIMUM SPAN OF 50 METRES FOR RURAL
AREA

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)

1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318
(Galvanized)
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018
4 M-0404223 Clamp for nuetral No. 25 20 500
Piercing connector Type-I for single phase/
5 M-0404282 three phase (Main 16-50 sq.mm. tape- of 16- No. 79 45 3555
50 sq.mm)
Piercing connector Type-II (Main 16-50
6 M-0404283 No. 47 30 1410
sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE
7 M-0402103 Cable 2 X 25 + 1 X 16 sq.mm. (insulated Km. 59428 1.05 62399
nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 9 3546
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
9 M-0502230 Kgs. 58.19 49.5 2880
stay set )
Clamps for 140 Kg. PCC Pole (50x6 mm
10 M-0502091 Set 157 29 4553
flat)
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100
Stone Block/Pre cast block for base
12 P-0702056 No. 20 5140
pedding 450x450x75mm 257
Concreting of stay @ 0.2 cmt. (1:3:6) per
13 P-0001003 Cmt. 4145 1.8 7461
stay
14 M-0403208 M S Nuts and bolts Kg. 65 22.5 1463
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 20 2080
wire)
Earthing for PCC Pole 4.00 mm-8 SWG
16 P-0403173 Kgs. 55.69 20 1114
G.I wire- 0.8 Kg, per pole)
Spring Loaded bus-bar system suitable for 1
17 M-0204169 No. 746 15 11190
incoming 6 outgoing 1-phase circuit
Total 1,48,487
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 17076
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 30932.00
20 Transportation charges 17289.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 5418
Transportation charges]
22 Cost per D.P. 219202
SOR 2016-17
COST SCHEDULE D-3.2
L.T. LINES 1 PHASE 3 WIRE ON PCC SUPPORT USING AERIAL BUNCHED XLPE CABLE
[2x35+1x16 sq.mm. Insulated nuetral massanger] WITH MAXIMUM SPAN OF 50 METRES FOR RURAL
AREA

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)

1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588 20 31760
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318
(Galvanized)
3 M-0404219 Suspension Clamp with attachment No. 287 14 4018
4 M-0404223 Clamp for nuetral No. 25 20 500
Piercing connector Type-I for single phase/
5 M-0404282 three phase (Main 16-50 sq.mm. tape- of 16- No. 79 45 3555
50 sq.mm)
Piercing connector Type-II (Main 16-50
6 M-0404283 No. 47 30 1410
sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE
7 M-0402102 Cable 2 X 35 + 1 X 16 sq.mm. (insulated Km. 72005 1.05 75605
nuetral massenger)
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 9 3546
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
9 M-0502230 Kgs. 58.19 49.5 2880
stay set )
Clamps for 140 Kg. PCC Pole (50x6 mm
10 M-0502091 Set 157 29 4553
flat)
11 M-0001001 Back filling of pole pit with boulder No. 105 20 2100
Stone Block/Pre cast block for base
12 P-0702056 No. 20 5140
pedding 450x450x75mm 257
Concreting of stay @ 0.2 cmt. (1:3:6) per
13 P-0001003 Cmt. 4145 1.8 7461
stay
14 M-0403208 M S Nuts and bolts Kg. 65 22.5 1463
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 20 2080
wire)
Earthing for PCC Pole 4.00 mm-8 SWG
16 P-0403173 Kgs. 55.69 20 1114
G.I wire- 0.8 Kg, per pole)
Spring Loaded bus-bar system suitable for 1
17 M-0204169 No. 746 15 11190
incoming 6 outgoing 1-phase circuit
Total 1,61,693
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 18595
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 33320.00
20 Transportation charges 18624.00
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 5836
Transportation charges]
22 Cost per D.P. 238068
SOR 2016-17
COST SCHEDULE D-4.1
CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 50 + 1 X 16 +
1 X 35 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318
(Galvanized) as per enclosed Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. tape- of No. 79 40 3160
16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm.
4 M-0404283 No. 47 20 940
tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
5 M-0402098 3 X 50 + 1 X 16 + 1 X 35 sq.mm.(insulated Km. 120416 1.05 126437
nuetral massenger)
Spring Loaded bus-bar system suitable for 1
6 M-0204169 No. 746 10 7460
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
7 M-0204174 No. 1100 10 11000
incoming 3 outgoing 3-phase circuit
Total 156333
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 17978
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 13267
10 Transportation charges 8286
Service Tax @ 15%
11 [On (100%) of Labour charges & (30%) of 2363
Transportation charges]
Total 198227
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 157686
NOTE :- Mid span poles required shall be included from schedule as per site requirments
SOR 2016-17
COST SCHEDULE D-4.2
CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 25 + 1 X
16 + 1 X 35 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318
(Galvanized) as per enclosed Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. tape- of No. 79 40 3160
16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm.
4 M-0404283 No. 47 20 940
tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
5 M-0402088 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated Km. 89372 1.05 93841
nuetral massenger)
Spring Loaded bus-bar system suitable for 1
6 M-0204169 No. 746 10 7460
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
7 M-0204174 No. 1100 10 11000
incoming 3 outgoing 3-phase circuit
Total 123737
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 14230
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 10665
10 Transportation charges 6661
Service Tax @ 15%
11 [On (100%) of Labour charges & (30%) of 1899
Transportation charges]
Total 157192
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 116651
NOTE :- Mid span poles required shall be included from schedule as per site requirments
SOR 2016-17
COST SCHEDULE D-4.3
CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 70 + 1 X 16
+ 1 X 35 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension clamps
2 M-0404205 No. 553 6 3318
(Galvanized) as per enclosed Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. tape- of No. 79 40 3160
16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm.
4 M-0404283 No. 47 20 940
tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched XLPE Cable
5 M-0402095 3 X 70 + 1 X 16 + 1 X 35 sq.mm. (insulated Km. 146542 1.05 153869
nuetral massenger)
Spring Loaded bus-bar system suitable for 1
6 M-0204169 No. 746 10 7460
incoming 6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1
7 M-0204174 No. 1100 10 11000
incoming 3 outgoing 3-phase circuit
Total 183765
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 21133
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 14394
10 Transportation charges 8990
Service Tax @ 15%
11 [On (100%) of Labour charges & (30%) of 2564
Transportation charges]
Total 230846
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 190305

Mid span poles required shall be included from schedule as per site requirments
NOTE :-
SOR 2016-17
COST SCHEDULE D-4.4

CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 95


+ 1 X 16 + 1 X 50 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension
2 M-0404205 clamps (Galvanized) as per enclosed No. 553 6 3318
Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. No. 79 40 3160
tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-
4 M-0404283 No. 47 20 940
50 sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched
XLPE Cable 3 X 95 + 1 X 16 + 1 X
5 M-0402093 Km. 218046 1.05 228948
50 sq.mm. (insulated nuetral
massenger)
Spring Loaded bus-bar system suitable
6 M-0204169 for 1 incoming 6 outgoing 1-phase No. 746 10 7460
circuit
Spring Loaded bus-bar system suitable
7 M-0204174 for 1 incoming 3 outgoing 3-phase No. 1100 10 11000
circuit
Total 258844
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 29767
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 22088
10 Transportation charges 13796
Service Tax @ 15%
11 [On (100%) of Labour charges & 3934
(30%) of Transportation charges]
Total 328429
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 287888

NOTE :- Mid span poles required shall be included from schedule as per site requirments
SOR 2016-17
COST SCHEDULE D-4.5

CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X


120 + 1 X 16 + 1 X70 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension
2 M-0404205 clamps (Galvanized) as per enclosed No. 553 6 3318
Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. No. 79 40 3160
tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-
4 M-0404283 No. 47 20 940
50 sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched
XLPE Cable 3 X 120 + 1 X 16 + 1 X
5 M-0402091 Km. 235475 1.05 247249
70 sq.mm. (insulated nuetral
massenger)
Spring Loaded bus-bar system suitable
6 M-0204169 for 1 incoming 6 outgoing 1-phase No. 746 10 7460
circuit
Spring Loaded bus-bar system suitable
7 M-0204174 for 1 incoming 3 outgoing 3-phase No. 1100 10 11000
circuit
Total 277145
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 31872
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 23364
10 Transportation charges 14592
Service Tax @ 15%
11 [On (100%) of Labour charges & 4161
(30%) of Transportation charges]
Total 351134
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 310593
NOTE :- Mid span poles required shall be included from schedule as per site requirments
SOR 2016-17
COST SCHEDULE D-4.6

CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 150 +
1 X 35 + 1 X95 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0404219 Suspension Clamp with attachment No. 287 14 4018
A.B Cable hanging clamps/ tension
2 M-0404205 clamps (Galvanized) as per enclosed No. 553 6 3318
Drawing
Piercing connector Type-I for single
3 M-0404282 phase/three phase(Main 16-50 sq.mm. No. 79 40 3160
tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-
4 M-0404283 No. 47 20 940
50 sq.mm. tape- of 16-50 sq.mm)
1100 Volts Grade Aerial bunched
XLPE Cable 3 X 150 + 1 X 35 + 1 X
5 M-0402090 Km. 307260 1.05 322623
95 sq.mm. (insulated nuetral
massenger)
Spring Loaded bus-bar system suitable
6 M-0204169 for 1 incoming 6 outgoing 1-phase No. 746 10 7460
circuit
Spring Loaded bus-bar system suitable
7 M-0204174 for 1 incoming 3 outgoing 3-phase No. 1100 10 11000
circuit
Total 352519
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 40540
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 30008
10 Transportation charges 18743
Service Tax @ 15%
11 [On (100%) of Labour charges & 5345
(30%) of Transportation charges]
Total 447154
12 Returnable material
13 Conductor scrap Kgs. 100 371.25 37125
14 Steel scrap Kgs. 28 122 3416
Total 40541
15 Cost after Scrap Return 406613
NOTE :- Mid span poles required shall be included from schedule as per site requirments
SOR 2016-17
COST SCHEDULE D-5
L.T. LINES 3 PHASE 4 WIRE ON PCC SUPPORTS USING RABBIT/WEASEL CONDUCTORS
WITH MAXIMUM SPAN OF 50 METRES
Sl. Amount
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC support No. 1588 20 31760
2 M-0502161 L.T. four pin cross arm 50x50x6 mm angle No. 387 20 7740
L.T. shackle insulator (90X75mm.) including cut point/angle
3 M-0601020 No. 11 80 880
location
4 M-0404212 Hardware for 90X75 mm. shackle insulator No. 42 20 840
5 M-0602012 Earth knob (aluminium bobbin) No. 50 20 1000
6 M-0401013 AAAC conductor 50 sq.mm. Al. Eq.(Rabbit) Km. 27305 3.09 84372
7 M-0401014 AAAC conductor 30 sq.mm. Al. Eq.(Weasel) Km. 17808 1.03 18342
8 M-0502230 Stay set 16 mm. complete turn buckles Set 394 10 3940
9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.190 55 3200
10 M-0502091 Clamps for 140 Kg. PC Pole (50x6mm flat) Set 157 10 1570
11 M-0601030 Split insulator for guarding Pair 4 40 160
12 M-0001001 Back filling of pole pit with boulder No. 105 20 2100
13 M-0404370 Binding wire and tape Kg. 280 3 840

14 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 20 5140
257
15 M-0403208 Nuts and bolts Kg. 65 30 1950
16 M-1214001 Red oxide paint Ltr. 113 2 226
17 M-1214002 Aluminium paint Ltr. 235 2 470
18 M-0403012 G.I. wire 4 mm. for Diamond guarding Kg. 56 5 278
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
19 M-0403096 No. 104 5 520
of 4.0 mm. G.I wire)
Total 165329
20 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 19013
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
21 Labour charges 30244.00
22 Transportation charges 16904.00
Service Tax @ 15%
23 [On (100%) of Labour charges & (30%) of Transportation 5297
charges]
24 Cost per D.P. 236787
SOR 2016-17
COST SCHEDULE - D-6.1
MID SPAN POLE FOR L.T. LINES 3 PHASE 5 WIRE USING AERIAL BUNCHED XLPE CABLE Using RSJ
Support, 9.3 Mtr Long

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28
1 M-0501081 No. 7836.00 1 7836.00
Kg
2 M-0404219 Suspension Clamp with attachment No. 287.00 1 287.00
3 M-0404223 Clamp for Neutral No. 25.00 1 25.00
Piercing connector Type-I for single phase/three
4 M-0404282 No. 79.00 3 237.00
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape-
5 M-0404283 No. 47.00 2 94.00
of 16-50 sq.mm)
6 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 0.5 197.00
7 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.193 2.75 160.03
8 M-0502246 Clamps for RSJ (65x8 mm flat) Set 210.00 1.5 315.00
Stone Block/Pre cast block for base pedding
9 P-0702056 No. 1 257.00
450x450x75mm 257.00
Concreting of RSJ pole @ 0.25 CMT PER POLE Cmt.
10 P-0001021 4145.00 0.25 1036.25
(with muffing) (1:3:6)
Cmt.
11 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 0.1 414.50
(1:3:6)
12 M-0403208 M S Nuts and bolts Kg. 65.00 1 65.00
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
13 M-0403096 No. 104.00 1 104.00
Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1 incoming
14 M-0204169 No. 746.00 1 746.00
6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming
15 M-0204174 No. 1100.00 1 1100.00
3 outgoing 3-phase circuit
Total 12873.78
16 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1480.48
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
17 Labour charges 1217.00
18 Transportation charges 760.00
Service Tax @ 15%
19 [On (100%) of Labour charges & (30%) of 217
Transportation charges]
20 Cost per D.P. 16548
NOTE:- 1) This schedule shall be used as per actual site requirments with Conversion of Bare conductor to AB XLPE cable,
Replacement of Broken / detoriated poles.
SOR 2016-17
COST SCHEDULE - D-6.2
MID SPAN POLE FOR L.T. LINES 3 PHASE 5 WIRE USING AERIAL BUNCHED XLPE CABLE Using PCC
POLE 140 KG,8 Mtr Long
Amt
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty.
(Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1588.00 1 1588
2 M-0404209 Suspension Clamp with attachment No. 287.00 1 287
3 M-0404223 Clamp for Neutral No. 25.00 1 25
Piercing connector Type-I for single phase/three
4 M-0404282 No. 79.00 3 237
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape-
5 M-0404283 No. 47.00 2 94
of 16-50 sq.mm)
6 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 0.5 197
7 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.190 2.75 160
8 M-0502091 Clamps for 140 Kg. PCC Pole (50x6mm flat) Set 157.00 1.5 236
Stone Block/Pre cast block for base pedding
9 P-0702056 No. 1 257
450x450x75mm 257.00
Concreting of PCC poles @ 0.45 cmt. (Cubic Metric Cmt.
10 P-0001011 4145.00 0.25 1036
Ton) per pole (1:3:6)
Cmt.
11 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 0.1 415
(1:3:6)
12 M-0403208 M S Nuts and bolts Kg. 65.00 1 65
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
13 M-0403096 No. 104.00 1 104
Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1 incoming
14 M-0204169 No. 746.00 1 746
6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming
15 M-0204174 No. 1100.00 1 1100
3 outgoing 3-phase circuit
Total 6546
16 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 753
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
17 Labour charges 1019
18 Transportation charges 636
Service Tax @ 15%
19 [On (100%) of Labour charges & (30%) of 181
Transportation charges]
20 Cost per D.P. 9136
NOTE:- 1) This schedule shall be used as per actual site requirments with Conversion of Bare conductor to AB XLPE cable,
Replacement of Broken / detoriated poles.
SOR 2016-17
COST SCHEDULE - D-6.3
MID SPAN POLE FOR L.T. LINES 3 PHASE 5 WIRE USING AERIAL BUNCHED XLPE CABLE Using H-Beam,
9Mtr Long

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-9 mtr. Long=
1 M-0501069 no. 14421.00 1 14421
333.9 kg
2 M-0404209 Suspension Clamp with attachment No. 287.00 1 287
3 M-0404223 Clamp for Neutral No. 25.00 1 25
Piercing connector Type-I for single phase/three
4 M-0404282 No. 79.00 3 237
phase(Main 16-50 sq.mm. tape- of 16-50 sq.mm)
Piercing connector Type-II (Main 16-50 sq.mm. tape-
5 M-0404283 No. 47.00 2 94
of 16-50 sq.mm)
6 M-0502230 Painted Stay set 16 mm. complete turn buckles Set 394.00 0.5 197
7 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 58.190 2.75 160
8 M-0502261 Clamps for H-Beam (65x8 mm flat) Set 224.00 1.5 336
Stone Block/Pre cast block for base pedding
9 P-0702056 No. 1 257
450x450x75mm 257.00
Concreting of H-Beam @ 0.6 CMT PER POLE Cmt.
10 P-0001015 4145.00 0.6 2487
(with muffing) (1:3:6)
Cmt.
11 P-0001003 Concreting of stay @ 0.2 cmt. per stay 4145.00 0.1 415
(1:3:6)
12 M-0403208 M S Nuts and bolts Kg. 65.00 1 65
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
13 M-0403096 No. 104.00 1 104
Mtrs. lead of 4.0 mm. G.I wire)
Spring Loaded bus-bar system suitable for 1 incoming
14 M-0204169 No. 746.00 1 746
6 outgoing 1-phase circuit
Spring Loaded bus-bar system suitable for 1 incoming
15 M-0204174 No. 1100.00 1 1100
3 outgoing 3-phase circuit
Total 20931
16 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 2407
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
17 Labour charges 1955
18 Transportation charges 1221
Service Tax @ 15%
19 [On (100%) of Labour charges & (30%) of 348
Transportation charges]
20 Cost per D.P. 26862
NOTE:- 1) This schedule shall be used as per actual site requirments with Conversion of Bare conductor to AB XLPE cable,
Replacement of Broken / detoriated poles.
SOR 16-17
Schedule D-7.1

SCHEDULE FOR LT UNDERGROUND LINE USING 300 mm², single core LT ARMOURED PVC INSULATED CABLE
(four+One)FOR 1 KM.

S.No. Item Code Item Description Unit Rate (Rs.) Qty. Amt (Rs.)

300 mm², single core LT ARMOURED PVC


1 M-0402123 KM 288192 5.25 1513008
INSULATED CABLE (four+One)
2 M-0403043 GI PIPE 150 MM B GRADE MTR 1200 100 120000
3 M-0403044 GI PIPE 150 MM A GRADE MTR 1007 32 32224
EARTHING SET (DTR EARTHING) AS PER
CIRCULAR NO 1516 DATED 17.03.08
4 M-0403097 SET 4697 4 18788
(EARTHING SET 40MM , 3 METER GI PIPE , GI
WIRE, EARTHING CLMAP AND NUT BOLT)
5 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.688 20 1114
BI-METALLIC CLAMPS SUITABLE FOR 25MM
6 M-0118015 NO 186 6 1116
DIA STUD
7 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 15 975
8 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650
9 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
10 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 2 130
11 M-0503127 M S FLAT 50X6 MM MTR 41179 0.05 2059
12 M-0404385 CABLE MARKER NO 120 40 4800
13 PVC /HDPE Pipe 6" Dia MTR 800 20 16000
14 Sand For filling over cable. Cmt. 1000 300 300000
15 Bhatta Bricks For covering over sand filling. Nos. 5 30000 150000
CONCRETING (1:3:6) OF CABLE MARKER @
16 P-0001003 CMT 4145 8 33160
0.2 CMT.PER CABLE MARKER
17 Sundries as M-Seal Putty,LPG, Kerocin, etc. LS 5000
Total. 2199674
18 Centages @ 11.5% 252962
Labour charges 234892
Transportation charges 131425
Service Tax @ 15.0%
[On (100%) of Labour charges & (30%) of 41148
Transportation charges]
19 Grand Total. 2860101
SOR 16-17
Schedule D-7.2

SCHEDULE FOR LT UNDERGROUND LINE USING 150 mm², single core LT ARMOURED PVC
INSULATED CABLE (four+One)FOR 1 KM.

S.No. Item Code Item Description Unit Rate (Rs.) Qty. Amt (Rs.)

150 mm², single core LT ARMOURED


1 M-0402124 KM 157747 5.25 828172
PVC INSULATED CABLE (four+One)
2 M-0403043 GI PIPE 150 MM B GRADE MTR 1200 100 120000
3 M-0403044 GI PIPE 150 MM A GRADE MTR 1007 32 32224
EARTHING SET (DTR EARTHING)
AS PER CIRCULAR NO 1516 DATED
17.03.08 (EARTHING SET 40MM , 3
4 M-0403097 SET 4697 4 18788
METER GI PIPE , GI WIRE,
EARTHING CLMAP AND NUT
BOLT)
5 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.688 20 1114
BI-METALLIC CLAMPS SUITABLE
6 M-0118015 NO 186 6 1116
FOR 25MM DIA STUD
7 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 15 975

8 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650


9 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
10 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 2 130
11 M-0503127 M S FLAT 50X6 MM MTR 41179 0.05 2059
12 M-0404385 CABLE MARKER NO 120 40 4800
13 PVC /HDPE Pipe 6" Dia MTR 800 20 16000
14 Sand For filling over cable. Cmt. 1000 300 300000
Bhatta Bricks For covering over sand
15 Nos. 5 30000 150000
filling.
CONCRETING (1:3:6) OF CABLE
16 P-0001003 MARKER @ 0.2 CMT.PER CABLE CMT 4145 8 33160
MARKER
Sundries as M-Seal Putty,LPG, Kerocin,
17 LS 5000
etc.
Total. 1514837
18 Centages @ 11.5% 174206
Labour charges 161286
Transportation charges 90242
Service Tax @ 15.0%
[On (100%) of Labour charges & 28254
(30%) of Transportation charges]
19 Grand Total. 1968826
SOR 16-17
Schedule D-7.3

SCHEDULE FOR LT UNDERGROUND LINE USING 70 mm², single core LT ARMOURED PVC
INSULATED CABLE (four+One)FOR 1 KM.

S.No. Item Code Item Description Unit Rate (Rs.) Qty. Amt (Rs.)

70 mm², single core LT ARMOURED


1 M-0402129 KM 64534 5.25 338804
PVC INSULATED CABLE (four+One)
2 M-0403043 GI PIPE 150 MM B GRADE MTR 1200 100 120000
3 M-0403044 GI PIPE 150 MM A GRADE MTR 1007 32 32224
EARTHING SET (DTR EARTHING)
AS PER CIRCULAR NO 1516 DATED
17.03.08 (EARTHING SET 40MM , 3
4 M-0403097 SET 4697 4 18788
METER GI PIPE , GI WIRE,
EARTHING CLMAP AND NUT
BOLT)
5 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 55.688 20 1114
BI-METALLIC CLAMPS SUITABLE
6 M-0118015 NO 186 6 1116
FOR 25MM DIA STUD
7 M-0403371 M S BOLT WITH NUT 16X200 MM KGS 65 15 975

8 M-0403482 M S BOLT WITH NUT 16X165 MM KGS 65 10 650


9 M-0403359 M S BOLT WITH NUT 16X90 MM KGS 65 10 650
10 M-0403349 M S BOLT WITH NUT 16X40 MM KGS 65 2 130
11 M-0503127 M S FLAT 50X6 MM MTR 41179 0.05 2059
12 M-0404385 CABLE MARKER NO 120 40 4800
13 PVC /HDPE Pipe 6" Dia MTR 800 20 16000
14 Sand For filling over cable. Cmt. 1000 300 300000
Bhatta Bricks For covering over sand
15 Nos. 5 30000 150000
filling.
CONCRETING (1:3:6) OF CABLE
16 P-0001003 MARKER @ 0.2 CMT.PER CABLE CMT 4145 8 33160
MARKER
Sundries as M-Seal Putty,LPG, Kerocin,
17 LS 5000
etc.
Total. 1025469
18 Centages @ 11.5% 117929
Labour charges 109071
Transportation charges 61026
Service Tax @ 15.0%
[On (100%) of Labour charges & 19107
(30%) of Transportation charges]
19 Grand Total. 1332602
DISTRIBUTION
TRANSFORMER SUB-
STATION
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
PART E : Distribution Transformers
11/0.4 KV out-door type transformer sub-stations :
a On PCC Pole Using New DTR
1 16 KVA on 140 Kg., 8.0 Mtrs.long PCC poles Each E-1.1 151288
2 25 KVA on 140 Kg., 8.0 Mtrs.long PCC poles Each E-1.2 152517
3 63 KVA on 140 Kg., 8.0 Mtrs.long PCC poles Each E-1.3 199864
4 100 KVA on 140 Kg., 8.0 Mtrs.long PCC poles Each E-1.4 253066
b On R S Joist Using New DTR
5 63 KVA on 175x85mm,11.0 Mtrs.long RS joist Each E-2.1 219490
6 100 KVA on 175x85mm,11.0 Mtrs.long RS joist Each E-2.2 268007
7 200 KVA on 175x85mm,11.0 Mtrs.long RS joist Each E-2.3 397814
8 315 KVA on 175x85mm,11.0 Mtrs.long RS joist Each E-2.4 727867
c On H-Beam Using New DTR
63 KVA on 152x152x37.1 kg/mtr ,11.0 Mtrs.long H- Each
9 E-3.1 242293
Beam
100 KVA on 152x152x37.1 kg/mtr ,11.0 Mtrs.long H- Each
10 E-3.2 290953
Beam
200 KVA on 152x152x37.1 kg/mtr ,11.0 Mtrs.long H- Each
11 E-3.3 421116
Beam
315 KVA on 152x152x37.1 kg/mtr ,11.0 Mtrs.long H- Each
12 E-3.4 751103
Beam
Augmentation of 11/0.4 KV Dist. Transformer
d (Assuming 25 years of life and 10 years in service)

13 25 to 63 KVA Each E-4.1 118092


14 63 to 100 KVA Each E-4.2 162912
15 100 to 200 KVA Each E-4.3 296487
16 200 to 315 KVA Each E-4.4 622006
e Package tranformer
17 Shedule for 200 KVA PACKAGE DTR S/S Each E-5 1225595
18 Shedule for 315 KVA PACKAGE DTR S/S Each E-6 1511655
19 Shedule for 500 KVA PACKAGE DTR S/S Each E-7 1677268
20 Shedule for 630 KVA PACKAGE DTR S/S Each E-8 1978384
f HVDS DTR
Installation oh HVDS DTR 25 KVA on 11 m H Beam Each
21 E-9.1 157886
For Urban Area
Installation oh HVDS DTR 25 KVA on PCC pole 11 m Each
22 E-9.2 135000
, 365 Kg Rural Area
Installation oh HVDS DTR 25 KVA on PCC pole 9 m , Each
23 E-9.3 131815
200 Kg Rural Area
SOR 2016-17
COST SCHEDULE E-1.1
11/0.4 KV, 16 KVA OUT DOOR SUB-STATION (ON PCC POLE )
Sl. Amt.
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7
11/0.4 KV Distribution transformer 16 KVA
1 M-0106001
(Conventional) (Copper wound)
No. 47843 1 47843
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
D.C.cross-arm of 100 X50 X 6 mm., 8'
3 M-0502104 Set 2594 1 2594
centre
Clamp for 8 Mtr PCC Pole Size-610 mm
4 M-0502091 Set 157 2 314
,Wt- 1.46 Kg using 50X6 mm Ms Flat
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse & Lightening Arrestor
7 M-0502210 Set 892 1 892
mounting channel (75X 40 X 6 mm.)

8 M-0502030 Back Clamp for 8 Mtr PCC Pole Size- 448 No. 112 2 224
mm ,Wt- 1.075 Kg using 50X6 mm Ms Flat
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer mounting DC cross-arm 100
11 M-0502131 Set 2424 1 2424
X 50 x 6 mm, channel
Transformer belting with 50 X 50 X 6
12 M-0502215 Set 2297 1 2297
mm.angle with two cross fixing channels
Clamp for 8 Mtr PCC Pole Size-610 mm
13 M-0502091 Set 157 4 628
,Wt- 1.46 Kg using 50X6 mm Ms Flat
Stay set 16 mm. Painted complete with
14 M-0502230 Set 394 4 1576
turn buckles
Stay wire 7/3.15 mm. (5.5 kg.stay wire per
15 M-0403019 Kg. 58.193 22 1280
stay set )
Clamp for 8 Mtr PCC Pole Size-610 mm
16 M-0502091 Set 157 4 628
,Wt- 1.46 Kg using 50X6 mm Ms Flat
Stone Block/Pre cast block for base
17 P-0702056 No. 257 2 514
pedding 450x450x75mm
Concreting of PCC pole @ 0.45 cmt. per Cmt.
18 P-0001011 4145 0.9 3731
pole (1:3:6)
Cmt.
19 P-0001003 Concreting of Stay @ 0.2 cmt. per stay 4145 0.8 3316
(1:3:6)
20 M-0401013 AAA Conductor Rabbit for Jumper Km. 27305.00 0.03 819
21 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
22 M-0118022 HT Bi-metallic Clamp for DTR Each 66 3 198
23 M-0118019 LT Bi-metallic Clamp for DTR 12 mm Each 116 4 464
Sl. Amt.
Item Code Particulars Unit Rate (Rs.) Qty.
No. (Rs.)
1 2 3 4 5 6 7
24 M-0403097 Earthing set Set 4697 1 4697
Anti climbing devices (Barbed wire 2.24
25 M-0403016 No. 240 2 480
mm Dia (14 SWG) (3.5 Kg. wire per pole)
26 M-1214001 Red oxide paint Ltr. 113 1 113
27 M-1214002 Aluminium paint Ltr. 235 1 235
28 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
Meter cum protection box for 16/25 KVA
29 M-0304009 No. 21511 1 21511
DTR
16 Sq.mm. XLPE insulated Single core
30 M-0402080
Unarmoured cable
Km. 14932 0.08 1195
Three phase meter 20-80 Amps.with L.S.
31 M-0302028 No. 3300 1 3300
& TOD Facility with box
Total 112579
32 Centages :
(i) Stores incidental charges 2.5% 11.50% 12947
(ii) Contingencies 5.0%
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
33 Labour charges 14858
34 Transportation charges 8302
Service Tax @ 15%
35 [On (100%) of Labour charges & (30%) 2602
of Transportation charges]
36 Cost per D.P. 151288
SOR 2016-17
COST SCHEDULE E-4.3
AUGMENTATION OF 11/0.4 KV (100 KVA TO 200 KVA) SUB-STATION CAPACITY
100 KVA TO 200
Sl. Rate KVA-4.3
Item Code Particulars Unit
No. (Rs.)
Amount
Qty.
(Rs.)
1 2 3 4 5 6 7
1 M-0108004 11/0.4 KV, 200 KVA Transformer No. 187996 1 187996
Cmt.
2 P-0001002 Concreting of Stay @ 0.3 cmt. per stay 4145 1.2 4974
(1:3:6)
Stay set 16 mm. Painted complete with
3 M-0502230 Set 394 4 1576
turn buckles
Stay wire 7/3.15 mm. (5.5 kg.stay wire
4 M-0403019 Kg. 58 22 1280
per stay set )
Clamp for RSJ Size- Wt- 2.84 Kg using
5 M-0502246 Set 210 4 840
65X8 Ms Flat
Anti climbing devices (Barbed wire 2.24
6 M-0403016 mm Dia (14 SWG) (3.5 Kg. wire per No. 240 2 480
pole)
7 M-1214001 Red oxide paint Ltr. 113 1 113
8 M-1214002 Aluminium paint Ltr. 235 1 235
9 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
150 Sq.mm.,single core XLPE insulated
10 M-0402073
un-armoured aluminium conductor cable
KM 94053 0.08 7524

300 Sq.mm.,single core XLPE insulated


11 M-0402070
un-armoured aluminium conductor cable
KM 181180 0.04 7247

12 M-0201089 11 KV A.B. switch Set 5442 1 5442


L.T. Distribution box suitable for 200
KVA transformer (without TPN
13 M-0201144 No. 30110 1 30110
switches) with MCCB on incoming and
PF units on outgoing side
Total 248728
14 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 28604
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
15 Labour charges 20867
16 Transportation charges 11660
Service Tax @ 15%
17 [On (100%) of Labour charges & (30%) 3655
of Transportation charges]
18 Cost per D.P. 313513
19 100 KVA Distribution Transformer No. 1 60216
100 KVA TO 200
Sl. Rate KVA-4.3
Item Code Particulars Unit
No. (Rs.)
Amount
Qty.
(Rs.)
1 2 3 4 5 6 7
20 (-) 10% Irreducible cost 6022
21 (-)10 Year life @4% per year 17280
22 Depreciated cost of X-mer 25920
23 After addition of 10% Irreducible 30720
(-) Cost of old transformer assuming
24 30720
25 years of life and 10 years in service
25 cost of Augmentation 282793
Earthing of DTR as per Schedule G-
26 Set 13694 1 13694
1(For black cotton soil)
27 Grand Total cost per DTR Augmentation 296487
2016-17
Shedule -E5
Schedule for 200 KVA PACKAGE DTR S/S
S. Rate per
Item Code Particular Unit Qty Amt.
No. set
Package Transformer : 200KVA,
11KV/433V, DYn11, Dry type,
Copper Wound transformer for HT &
LT with Off load Tap Links , rating
1 M-0106017 1 Set 945000 1 945000
+5 to -5% @2.5% with complete
HT RMU, LT Pannel Outdoor type
enclosure internal interconnections
& earthing.
2 P-0001037 Concreting for foundation 1:3:6 CMT 4145 4 16580
Sub total 961580
3 Centages :
i) Stores incidental charges 2.5 % 11.5 % 110582
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
4 Labour charges 8.85% 85100
5 Transportation charges 5.53% 53175
Service Tax @ 15%
[On (100%) of Labour charges & (30%) 15158
6 of Transportation charges]
Grand Total 1225595
2016-17
Shedule -E 6
Schedule for 315 KVA PACKAGE DTR S/S
S. Rate per
Item Code Particular Unit Qty Amt.
No. set
Package Transformer : 315KVA,
11KV/433V, DYn11, Dry type, Copper
Wound transformer for HT & LT with
1 M-0106018 Off load Tap Links , rating +5 to -5% 1 Set 1169438 1 1169438
@2.5% with complete HT RMU, LT
Pannel Outdoor type enclosure internal
interconnections & earthing.
2 P-0001037 Concreting for foundation 1:3:6 CMT 4145 4 16580
Sub total 1186018
3 Centages :
4 i) Stores incidental charges 2.5 % 11.5 % 136392
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
5 Labour charges 8.85% 104963
6 Transportation charges 5.53% 65587
Service Tax @ 15%
[On (100%) of Labour charges & (30%) of 18696
7 Transportation charges]
Grand Total 1511655
2016-17
Shedule -E 7
Schedule for 500 KVA PACKAGE DTR S/S
S. Rate per
Item Code Particular Unit Qty Amt.
No. set

Package Transformer : 500KVA,


11KV/433V, DYn11, Dry type, Copper
Wound transformer for HT & LT with Off
1 M-0106015 load Tap Links , rating +5 to -5% @2.5% 1 Set 1299375 1 1299375
with complete HT RMU, LT Pannel
Outdoor type enclosure internal
interconnections & earthing.
2 P-0001037 Concreting for foundation 1:3:6 CMT 4145 4 16580
Subtotal 1315955
3 Centages :
i) Stores incidental charges 2.5 % 11.5 % 151335
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
4 Labour charges 8.85% 116462
5 Transportation charges 5.53% 72772
Service Tax @ 15%
[On (100%) of Labour charges & (30%) of 20744
6 Transportation charges]
Grand Total 1677268
2016-17
Shedule -E 8
Schedule for 630 KVA PACKAGE DTR S/S
S.
Item Code Particular Unit Rate per set Qty Amt.
No.

Package Transformer :
630KVA, 11KV/433V, DYn11,
Dry type, Copper Wound
transformer for HT & LT with
1 M-0106019 Off load Tap Links , rating +5 to - 1 Set 1535625.00 1 1535625
5% @2.5% with complete HT
RMU, LT Pannel Outdoor type
enclosure internal
interconnections & earthing.
2 P-0001037 Concreting for foundation 1:3:6 CMT 4145 4 16580
Subtotal 1552205
3 Centages :
i) Stores incidental charges 2.5 % 11.5 % 178504
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
4 Labour charges 8.85% 137370
5 Transportation charges 5.53% 85837
Service Tax @ 15%
[On (100%) of Labour charges & 24468
(30%) of Transportation charges]
6
Grand Total 1978384
SOR 2016-17
SCHEDULE E-9.1
Installation of HVDS DTR 25 KVA on H-Beam 11 mtrs. Long (Urban
Area)
S.
Iten Code DISCRIPTION ITEM UNIT RATE Qty AMOUNT
NO.

1 2 3 4 5 6 7
1 M-0108001 25 KVA Transformer 11/0.4 KV (Conventional) No. 46932 1 46932
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr.
2 M-0501067 No. 17626 1 17626
Long = 408.1 kg
D.C. Cross arms 4' centre to centre (100X50X6
3 M-0502108 Set 2459 1 2459
mm.) Channel53.381 kg
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
4 M-0502261 Set 224 1 224
using 65X8 Ms Flat
11 KV 'V' cross-arms angle type (65x65x6 mm
5 M-0502010 No. 568 1 568
angle)
Back Clamp suitable for H-Beam (MS Flat 65x8
6 M-0502019 Nos. 145 2 290
mm)- each weight 1.92 Kg
7 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 1 138
8 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1002
11 KV D.O. fuse & Lightening Arrestor
9 M-0502210 Set 892 1 892
mounting channel (75X 40 X 6 mm.)
Back Clamp suitable for H-Beam (MS Flat 65x8
10 M-0502261 Nos. 145 2 290
mm)- each weight 1.92 Kg
11 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
12 M-0201106 11 KV Lightning arrestors No. 1248 3 3744
13 M-0502216 Dist. X-mer mounting structure for HVDS scheme Set 3356 1 3356
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
14 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stay set 20 mm. Painted complete with turn
15 M-0502230 Set 394 1 394
buckles
Stay wire 7/3.15 mm. (7.5 kg.stay wire per stay
16 M-0403019 Kgs. 58.19 7.5 436.425
set )
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
17 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stone Block/Pre cast block for base pedding
18 P-0702056 No. 257 2 514
450x450x75mm
Cmt.
19 P-0001015 Concreting of H Beam pole @ 0.6 cmt. per pole 4145 0.6 2487
(1:3:6)
Cmt.
20 P-0001002 Concreting of Stay @ 0.3 cmt. per stay 4145 0.3 1243.5
(1:3:6)
21 M-0401013 AAA Conductor Rabbit for Jumper Km 27305 0.03 819.15
22 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
23 HT Bi-metallic Clamp for DTR Each 66 3 198
24 LT Bi-metallic Clamp for DTR 12 mm Each 116 4 464
Anti climbing devices (Barbed wire 2.24 mm
25 M-0403016 No. 240 1 240
Dia (14 SWG) (3.5 Kg. wire per pole)
26 M-1214001 Red oxide paint Ltr. 113 1 113
27 M-1214002 Aluminium paint Ltr. 235 1 235
28 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
29 M-0304009 Meter cum protection box for 16/25 KVA DTR No. 21511 1 21511

35 Sq.mm. XLPE insulated Single core


30 M-0402078 Kilometer 31920 0.12 3830.4
Unarmoured cable
Back Clamp suitable for H-Beam (MS Flat 65x8
31 M-0502019 Nos. 145 2 290
mm)- each weight 1.92 Kg
Total 114468
32 Centages : 11.50%
(i) Stores incidental charges 0.025 0.115 13164
(ii) Contingencies 0.05
(iii) W/c. Establishment 0.025
(iv) T & P 0.015
33 Labour charges 9671
34 Transportation charges 5204
Service Tax @ 15%
35 [On (100%) of Labour charges & (30%) of 1685
Transportation charges]
36 Cost per HVDS DTR. 144192
Earthing of DTR as per Schedule G-1(For
37 Set 13694 1 13694
black cotton soil)
38 Grand Total cost per DTR 157886
Remark :- Dismanteling quantity shall be fixed as per actual site conditions.
SOR 2016-17
SCHEDULE E-9.2
Installation of HVDS DTR 25 KVA on 350 Kg. 11 mtrs. Long PCC Pole
(Rural Area)
S.
Iten Code DISCRIPTION ITEM UNIT RATE Qty AMOUNT
NO.

1 2 3 4 5 6 7
1 M-0108001 25 KVA Transformer 11/0.4 KV (Conventional) No. 46932 1 46932
2 M-0501018 PCC pole 11 m , 365 Kg No. 5022 1 5022
D.C. Cross arms 4' centre to centre (100X50X6
3 M-0502108 Set 2459 1 2459
mm.) Channel53.381 kg
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
4 M-0502261 Set 224 1 224
using 65X8 Ms Flat
11 KV 'V' cross-arms angle type (65x65x6 mm
5 M-0502010 No. 568 1 568
angle)
Back Clamp suitable for H-Beam (MS Flat 65x8
6 M-0502261 Nos. 145 2 290
mm)- each weight 1.92 Kg
7 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 1 138
8 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1002
11 KV D.O. fuse & Lightening Arrestor
9 M-0502210 Set 892 1 892
mounting channel (75X 40 X 6 mm.)
Back Clamp suitable for H-Beam (MS Flat 65x8
10 M-0502019 Nos. 145 2 290
mm)- each weight 1.92 Kg
11 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
12 M-0201106 11 KV Lightning arrestors No. 1248 3 3744
13 M-0502216 Dist. X-mer mounting structure for HVDS scheme Set 3356 1 3356
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
14 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stay set 20 mm. Painted complete with turn
15 M-0502230 Set 394 1 394
buckles
Stay wire 7/3.15 mm. (7.5 kg.stay wire per stay
16 M-0403019 Kgs. 58.19 7.5 436.425
set )
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
17 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stone Block/Pre cast block for base pedding
18 P-0702056 No. 257 2 514
450x450x75mm
Cmt.
19 P-0001015 Concreting of H Beam pole @ 0.6 cmt. per pole 4145 0.6 2487
(1:3:6)
Cmt.
20 P-0001002 Concreting of Stay @ 0.3 cmt. per stay 4145 0.3 1243.5
(1:3:6)
21 M-0401013 AAA Conductor Rabbit for Jumper Km 27305 0.03 819.15
22 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
23 M-0118022 HT Bi-metallic Clamp for DTR Each 66 3 198
24 M-0118019 LT Bi-metallic Clamp for DTR 12 mm Each 116 4 464
25 M-0403097 Earthing set (For black cotton soil) Set 4697 1 4697
Anti climbing devices (Barbed wire 2.24 mm Dia
26 M-0403016 No. 240 1 240
(14 SWG) (3.5 Kg. wire per pole)
27 M-1214001 Red oxide paint Ltr. 113 1 113
28 M-1214002 Aluminium paint Ltr. 235 1 235
29 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
30 M-0304009 Meter cum protection box for 16/25 KVA DTR No. 21511 1 21511

35 Sq.mm. XLPE insulated Single core


31 M-0402078 Kilometer 31920 0.12 3830.4
Unarmoured cable
Back Clamp suitable for H-Beam (MS Flat 65x8
32 M-0502019 Nos. 145 2 290
mm)- each weight 1.92 Kg
Total 106561
33 Centages : 11.50%
(i) Stores incidental charges 0.025 0.115 12255
(ii) Contingencies 0.05
(iii) W/c. Establishment 0.025
(iv) T & P 0.015
34 Labour charges 9671
35 Transportation charges 4845
Service Tax @ 15%
36 [On (100%) of Labour charges & (30%) of 1669
Transportation charges]
37 Grand Total cost per DTR 135000
Remark :- Dismanteling quantity shall be fixed as per actual site conditions.
SOR 2016-17
SCHEDULE E-9.3
Installation of HVDS DTR 25 KVA on 200 Kg. 9 mtrs. Long PCC Pole
(Rural Area)
S.
Iten Code DISCRIPTION ITEM UNIT RATE Qty AMOUNT
NO.

1 2 3 4 5 6 7
25 KVA Transformer 11/0.4 KV
1 M-0108001 No. 46932 1 46932
(Conventional)
2 M-0501019 PCC pole 9 m , 200 Kg No. 2282 1 2282
D.C. Cross arms 4' centre to centre (100X50X6
3 M-0502108 Set 2459 1 2459
mm.) Channel53.381 kg
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
4 M-0502261 Set 224 1 224
using 65X8 Ms Flat
11 KV 'V' cross-arms angle type (65x65x6 mm
5 M-0502010 No. 568 1 568
angle)
Back Clamp suitable for H-Beam (MS Flat
6 M-0502261 Nos. 145 2 290
65x8 mm)- each weight 1.92 Kg
7 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 1 138
8 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1002
11 KV D.O. fuse & Lightening Arrestor
9 M-0502210 Set 892 1 892
mounting channel (75X 40 X 6 mm.)
Back Clamp suitable for H-Beam (MS Flat
10 M-0502019 Nos. 145 2 290
65x8 mm)- each weight 1.92 Kg
11 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
12 M-0201106 11 KV Lightning arrestors No. 1248 3 3744
13 M-0502216 Dist. X-mer mounting structure for HVDS scheme Set 3356 1 3356
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
14 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stay set 20 mm. Painted complete with turn
15 M-0502230 Set 394 1 394
buckles
Stay wire 7/3.15 mm. (7.5 kg.stay wire per stay
16 M-0403019 Kgs. 58.19 7.5 436.425
set )
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
17 M-0502261 Set 224 1 224
using 65X8 Ms Flat
Stone Block/Pre cast block for base pedding
18 P-0702056 No. 257 2 514
450x450x75mm
Concreting of H Beam pole @ 0.6 cmt. per Cmt.
19 P-0001015 4145 0.6 2487
pole (1:3:6)
Cmt.
20 P-0001002 Concreting of Stay @ 0.3 cmt. per stay 4145 0.3 1243.5
(1:3:6)
21 M-0401013 AAA Conductor Rabbit for Jumper Km 27305 0.03 819.15
22 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
23 M-0118022 HT Bi-metallic Clamp for DTR Each 66 3 198
24 M-0118019 LT Bi-metallic Clamp for DTR 12 mm Each 116 4 464
25 M-0403097 Earthing set (For black cotton soil) Set 4697 1 4697
Anti climbing devices (Barbed wire 2.24 mm
26 M-0403016 No. 240 1 240
Dia (14 SWG) (3.5 Kg. wire per pole)
27 M-1214001 Red oxide paint Ltr. 113 1 113
28 M-1214002 Aluminium paint Ltr. 235 1 235
29 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
30 M-0304009 Meter cum protection box for 16/25 KVA DTR No. 21511 1 21511

35 Sq.mm. XLPE insulated Single core


31 M-0402078 Kilometer 31920 0.12 3830.4
Unarmoured cable
Back Clamp suitable for H-Beam (MS Flat
32 M-0502019 Nos. 145 2 290
65x8 mm)- each weight 1.92 Kg
Total 103821
33 Centages : 11.50%
(i) Stores incidental charges 0.025 0.115 11939
(ii) Contingencies 0.05
(iii) W/c. Establishment 0.025
(iv) T & P 0.015
34 Labour charges 9671
35 Transportation charges 4720
Service Tax @ 15%
36 [On (100%) of Labour charges & (30%) of 1663
Transportation charges]
37 Grand Total cost per DTR 131815
Remark :- Dismanteling quantity shall be fixed as per actual site conditions.
MISCELLANEOUS
SCHEDULES
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
PART F: MISCLLENEOUS
a REPLACEMENT OF METER
1 Installation / Replacement of Single Phase Meters Each F-1.1 1343
2 Installation /Replacement of Three Phase Meters Each F-1.2 2886
3 Replacement of Single Phase Meter Each F-1.3 1099
4 Replacement of Three Phase Meter Each F-1.4 2574
b Shifting of meters to outside premises with service line
Shifting of meters to outside premises with service
5 Each F-2.1 1988
line(4.0 sq.mm Service line) for single phase
Shifting of meters to outside premises with service
6 Each F-2.2 2724
line(6.0 sq.mm Service line) for Three phase meter
c REPLACEMENT OF SERVICE LINE
7 Replacement of Service line(2.5sq.mm Service line) Each F-3.1 1742
8 Replacement of Service line(4.0 sq.mm Service line) Each F-3.2 1886

9 Replacement of Service line(6.0 sq.mm Service line) Each F-3.3 2687

10 Replacement of Service line(10.0 sq.mm Service line) Each F-3.4 2992


d DTR RENOVATION
11 DTR Rennovation 25 Kva Each F-4.1 49770
12 DTR Rennovation 63 Kva Each F-4.2 41382
13 DTR Rennovation 100 Kva Each F-4.3 69877
14 DTR Rennovation 200 Kva Each F-4.4 97801
15 DTR Rennovation 315 Kva Each F-4.5 103006
e METERING EQUIPMENT
Metering Equipment for Energy Audit at 33/11 kV
16 Each F-5.1 104660
S/s 33kV side
Metering Equipment for Energy Audit at 33/11 kV
17 Each F-5.2 62026
S/s 11kV side
18 Metering Equipment for 33 kV HT Consumer Each F-6.1 133838
19 Metering Equipment for 11 kV HT Consumer Each F-6.2 118905
f SINGLE POLE CUT POINT
Schedule for 33KV Single Pole Cut Point for Straight
20 Each F-7.1 30404
line & angle upto 45º for Rural Area
Schedule for 33KV Single Pole Cut Point for Straight
21 Each F-7.2 47170
line & angle upto 45º for Urban Area
Schedule for 33KV Single Pole Cut Point for Straight
22 Each F-7.3 44897
line & angle Above 45º for Rural Area
Schedule for 33KV Single Pole Cut Point for Straight
23 Each F-7.4 61383
line & angle Above 45º for Urban Area
Schedule for 11KV Single Pole Cut Point for Straight
24 Each F-8.1 18376
line & angle upto 45º for Rural Area
Schedule for 11KV Single Pole Cut Point for Straight
25 Each F-8.2 38458
line & angle upto 45º for Urban Area
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
Schedule for 11KV Single Pole Cut Point for Straight
26 Each F-8.3 22241
line & angle Above 45º for Rural Area
Schedule for 11KV Single Pole Cut Point for Straight
27 Each F-8.4 44060
line & angle Above 45º for Urban Area
LT line Single Pole Cut Point on Single Core XLPE
28 Each F-9.1 10909
Cable for Rural Area
LT line Single Pole Cut Point on Single Core XLPE
29 Each F-9.2 20722
Cable for Urban Area
g DTR FENCING
30 Fencing of DTR Urban Area Each F-10.1 29192
31 Fencing of DTR Rural Area Each F-10.2 11590
h Group meter box pole mounted
Group meter box pole mounted for relocation of
32 meter outside premises with Consumer end display Each F-11.1 40421
unit associated cable and accessories 6 in one
Group meter box pole mounted for relocation of
33 meter outside premises with Consumer end display Each F-11.2 63929
unit associated cable and accessories 10 in one
Group meter box pole mounted for relocation of
34 meter outside premises with Consumer end display Each F-11.3 75359
unit associated cable and accessories 12 in one
i Solar Panel
Solar Panel with Support Structure SPVPP 1 KWP
35 Each F-12.1 255544
with Battery Bank Capacity 48/200 V/AH
Solar Panel with Support Structure SPVPP 2 KWP
36 Each F-12.2 508381
with Battery Bank Capacity 48/500 V/AH
Solar Panel with Support Structure SPVPP 3 KWP
37 Each F-12.3 757335
with Battery Bank Capacity 48/800 V/AH
Solar Panel with Support Structure SPVPP SPVPP
38 Each F-12.4 975546
4 KWP with Battery Bank Capacity 96/400 V/AH
Solar Panel with Support Structure SPVPP 5 KWP
39 Each F-12.5 1182897
with Battery Bank Capacity 96/500 V/AH
j Miscilinious Meters
40 Net Meters for Solar Panel Each F-13 15111
41 Installation of AMR Meter Consumers upto 10 KW Each F-14.1 12130
Installation of AMR Meter Consumers ab. 10 KW to
42 Each F-14.2 14862
25 KW
43 Installation of AMR Meter Consumers ab. 25 KW Each F-14.3 21968
44 Installation of New LPR Meter 1 Phase Each F-15.1 3227
45 Installation of New LPR Meter 3 Phase Each F-15.2 6169
46 Installation of PRE PAID Meter 1 Phase Each F-16.1 5579
47 Installation of PRE PAID Meter 3 Phase Each F-16.2 20149
2016-17
COST SCHEDULE F-1.1
Installation of Single Phase Meter

Rate Amt
Sl. No. Item Code Particulars Unit Qty.
(Rs.) (Rs.)
1 2 3 4 5 6 7
1 Static Energy meters :
Single phase Electronic meter with data
1 M-0302003 No. 849 1 849
downloading facility & box 5-30 Amps.
2 M-0304014 Fiber Borad No. 157 1 157
Total 1006
3 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 116
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
4 Labour charges 140
5 Transportation charges 58
Service Tax @ 15%
6 [On (100%) of Labour charges & (30%) of 24
Transportation charges]
7 Grand Total 1343
2016-17
COST SCHEDULE F-1.2
Installation of Three Phase Meter

Rate Amt
Sl. No. Item Code Particulars Unit Qty.
(Rs.) (Rs.)
1 2 3 4 5 6 7
1 Static Energy meters :
Three phase Electronic meter 10-40 Amps.
1 M-0302023 No. 2030 1 2030
with data downloading facility & box.
2 M-0304014 Fiber Borad No. 157 1 157
Total 2187
3 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 252
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
4 Labour charges 258
5 Transportation charges 144
Service Tax @ 15%
6 [On (100%) of Labour charges & (30%) of 45
Transportation charges]
7 Grand Total 2886
2016-17
COST SCHEDULE F-1.3
Replacement of Single Phase Meter

Sl. Rate Amt


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 Static Energy meters :
Single phase Electronic meter with
1 M-0302003 data downloading facility & box 5-30 No. 849 1 849
Amps.
Total 849
2 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 98
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
3 Labour charges 80
4 Transportation charges 58
Service Tax @ 15%
5 [On (100%) of Labour charges & 15
(30%) of Transportation charges]
6 Grand Total 1099
2016-17
COST SCHEDULE F-1.4
Replacement of Three Phase Meter

Sl. Rate Amt


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 Static Energy meters :
Three phase Electronic meter 10-40
1 M-0302023 Amps. with data downloading facility No. 2030 1 2030
& box.
Total 2030
2 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 233
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
3 Labour charges 139
4 Transportation charges 144
Service Tax @ 15%
5 [On (100%) of Labour charges & 27
(30%) of Transportation charges]
6 Grand Total 2574
2016-17
COST SCHEDULE F-2.1

Shifting of meters to outside premises with service line(4.0 sq.mm Service line) for single phase

Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)

1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade
1 M-0402196 Mtrs. 33.000 25 825
Armoured Al.Cable 4 Sq.mm. (Two core)
2 M-0403011 G.I. Wires : 5.0 mm. (6 SWG) Kg. 56 5 278
Poly carbonate Meter Box For Single
3 M-0304001 No. 271 1 271
Phase Meter
4 M-0304014 Fiber Borad No. 157 1 157

Total 1531

5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 176
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
3 Labour charges 162

7 Transportation charges 90
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 28
Transportation charges]
9 Grand Total 1988
2016-17
COST SCHEDULE F-2.2
Shifting of meters to outside premises with service line(6.0 sq.mm Service line) for Three phase
meter
Sl. Rate Amt
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade
1 M-0402115 Mtrs. 49 25 1225
Armoured Al.Cable 6.0 Sq.mm. (four
2 M-0403011 G.I. Wires : 5.0 mm. (6 SWG) Kg. 56 5 278
Poly carbonate Meter Box For Three Phase
3 M-0304002 No. 412 1 412
Meter
4 M-0304014 Fiber Borad No. 157 1 157

Total 2072

5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 238
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 238

7 Transportation charges 133


Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 42
Transportation charges]
9 Grand Total 2724
SOR 2016-17
COST SCHEDULE F-3.1
Replacement of Service line 2.5 Sq.mm two core
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade
1 M-0402197 Armoured Al.Cable 2.5 Sq.mm. (two Mtrs. 28 30 840
core)
2 M-0403012 G.I. Wires : 4.0 mm. (8 SWG) Kg. 56 5 278
Poly carbonate Meter Box For Single
3 M-0304001 No. 271 1 271
Phase Meter
4 M-0304014 Fiber Borad No. 157 1 157
Total 1546
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 178
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 183
7 Transportation charges 102
Service Tax @ 15%
8 [On (100%) of Labour charges & 32
(30%) of Transportation charges]
9 Sub-Total 2042
Material returnable to area store (B)
Old service line and wooden board as
10 LS 300
Scrap
11 Sub-Total 300
12 Grand Total 1742
SOR 2016-17
COST SCHEDULE F-3.2
Replacement of Service line 4 Sq.mm two core
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade
1 M-0403096 Mtrs. 33 30 990
Armoured Al.Cable 4 Sq.mm. (two core)

2 M-0403012 G.I. Wires : 4.0 mm. (8 SWG) Kg. 56 5 278


Poly carbonate Meter Box For Single
3 M-0304001 No. 271 1 271
Phase Meter
4 M-0304014 Fiber Borad No. 157 1 157
Total 1696
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 195
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 170
7 Transportation charges 95
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) 30
of Transportation charges]
9 Sub-Total 2186
Material returnable to area store (B)
Old service line and wooden board as
10 LS 300
Scrap
11 Sub-Total 300
12 Grand Total 1886
SOR 2016-17
COST SCHEDULE F-3.3
Replacement of Service line 6 Sq.mm two core
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade
1 M-0402115 Mtrs. 49 30 1470
Armoured Al.Cable 6 Sq.mm. (two core)

2 M-0403012 G.I. Wires : 5.0 mm. (8 SWG) Kg. 56 5 278


Poly carbonate Meter Box For Three
3 M-0304002 No. 412 1 412
Phase Meter
4 M-0304014 Fiber Borad No. 157 1 157
Total 2317
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 266
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 262
7 Transportation charges 146
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) 46
of Transportation charges]
9 Sub-Total 3037
Material returnable to area store (B)
Old service line and wooden board as
10 LS 350
Scrap
11 Sub-Total 350
12 Grand Total 2687
SOR 2016-17
COST SCHEDULE F-3.4
Replacement of Service line 10 Sq.mm two core
Sl. Rate Amt
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
PVC insulated, 1100 Volts Grade Armoured
1 M-0402114 Mtrs. 60 30 1800
Al.Cable 10 Sq.mm. (two core)
2 M-0403012 G.I. Wires : 5.0 mm. (8 SWG) Kg. 56 5 278
Poly carbonate Meter Box For Three Phase
3 M-0304002 No. 412 1 412
Meter
4 M-0304014 Fiber Borad No. 157 1 157
Total 2647
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 304
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 254
7 Transportation charges 142
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 44
Transportation charges]
9 Sub-Total 3392
Material returnable to area store (B)
10 Old service line and wooden board as Scrap LS 400
11 Sub-Total 400
12 Grand Total 2992
2016-17
COST SCHEDULE F-4.1
RENNOVATION OF 11/0.4 KV, 25KVA OUT DOOR SUB-STATION
Sl. Amount
Item Code Particulars Unit Rate Qty.
No. (Rs.)
1 2 3 4 5 6 7
1 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
2 M-0401013 AAA Conductor Rabbit for Jhumper Km. 27305 0.030 819
3 M-0403097
Earthing set Set 4697 1 4697
4 M-1214001
Red oxide paint Ltr. 113 2 226
5 M-1214002
Aluminium paint Ltr. 235 2 470
6 M-0201106
11 KV Lightning arrestors No. 373 3 1119
7 M-0403208
M.S.Nuts and Bolts No. 65 5 325
35 Sq.mm. XLPE insulated Single core
8 M-0402078 Mtr. 32 120 3830
Unarmoured cable
9 M-0304009 Meter cum protection box for 25 KVA DTR No. 21511 1 21511
Three phase 20-80 Amps.with L.S. & TOD
10 M-0302028 No. 3300 1 3300
Facility with box
Total 39051
11 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4491
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
12 Labour charges 3591
13 Transportation charges 2007
Service Tax @ 15%
14 [On (100%) of Labour charges & (30%) of 629
Transportation charges]
15 Grand Total 49770
2016-17
COST SCHEDULE F-4.2
RENNOVATION OF 11/0.4 KV, 63KVA OUT DOOR SUB-STATION

Sl. Amount
Item Code Particulars Unit Rate Qty.
No. (Rs.)
1 2 3 4 5 6 7
1 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
2 M-0401013 AAA Conductor Rabbit for Jhumpar Km. 27305 0 819
3 M-0403097 Earthing set Set 4697 1 4697
4 M-1214001 Red oxide paint Ltr. 113 2 225
5 M-1214002 Aluminium paint Ltr. 235 2 470
6 M-0201106 11 KV Lightning arrestors No. 373 3 1119
7 M-0403208 M.S.Nuts and Bolts No. 65 5 325
50 Sq.mm.,single core XLPE insulated un-
8 M-0402077 Mtr. 35 80 2793
armourered aluminium conductor cable
70 Sq.mm.,single core XLPE insulated un-
9 M-0402076 Mtr. 46 40 1856
armoured aluminium conductor cable
L.T. Distribution box with Isolator on
Incoming with HRC fuse for 63 KVA
10 M-0201128 No. 13758 1 13758
DTR (200 Amp. Isolator & 6 SP of 60
Amp.)
Three phase 20-80 Amps.with L.S. &
11 M-0302028 No. 3300 1 3300
TOD Facility with box
Total 32115
12 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3693
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
13 Labour charges 3215
14 Transportation charges 1796
Service Tax @ 15%
15 [On (100%) of Labour charges & (30%) 563
of Transportation charges]
16 Grand Total 41382
2016-17
COST SCHEDULE F-4.3
RENNOVATION OF 11/0.4 KV, 100KVA OUT DOOR SUB-STATION
Sl. Amount
Item Code Particulars Unit Rate Qty.
No. (Rs.)
1 2 3 4 5 6 7
1 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
AAA Conductor Rabbit for
2 M-0401013 Km. 27305 0.030 819
Jhumpar
3 M-0403097 Earthing set Set 4697 1 4697
4 M-1214001 Red oxide paint Ltr. 113 2 225
5 M-1214002 Aluminium paint Ltr. 235 2 470
6 M-0201106 11 KV Lightning arrestors No. 373 3 1119
7 M-0403208 M.S.Nuts and Bolts No. 65 5 325
70 Sq.mm.,single core XLPE
8 M-0402076 insulated un-armoured aluminium Mtr. 46 80 3711
conductor cable
150 Sq.mm.,single core XLPE
9 M-0402073 insulated un-armoured aluminium Mtr. 94 40 3762
conductor cable
L.T. Distribution box suitable for
100 KVA transformer (without
10 M-0201143 TPN switches) with MCCB on No. 15000 1 15000
incoming and PF units on
outgoing side
11 M-0201089 11 KV A.B. switch Set 5442 1 5442
12 M-0302054 DTR meter No. 16672 1 16672
Total 54996
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 6325
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 4935
15 Transportation charges 2757
Service Tax @ 15%
16 [On (100%) of Labour charges & 864
(30%) of Transportation charges]
17 Grand Total 69877
2016-17
COST SCHEDULE F-4.4
RENNOVATION OF 11/0.4 KV, 200KVA OUT DOOR SUB-STATION
Sl. Item Amount
Particulars Unit Rate Qty.
No. Code (Rs.)
1 2 3 4 5 6 7
1 M-020114211 KV D.O. fuse unit No. 918 3 2754
M-
2 AAA Conductor Rabbit for Jhumpar Km. 27305 0.030 819
0401013
3 M-0403097Earthing set Set 4697 1 4697
4 M-1214001Red oxide paint Ltr. 113 2 225
5 M-1214002Aluminium paint Ltr. 235 2 470
6 M-020110611 KV Lightning arrestors No. 373 3 1119
7 M-0403208M.S.Nuts and Bolts No. 65 5 325
150 Sq.mm.,single core XLPE
8 M-0402073insulated un-armoured aluminium Mtr. 94 80 7524
conductor cable
300 Sq.mm.,Single core XLPE
9 M-0402070insulated un-armoured aluminium Mtr. 181 40 7247
conductor cable
L.T. Distribution box suitable for 200
M- KVA transformer (without TPN
10 No. 30110 1 30110
0201144 switches) with MCCB on incoming
and PF units on outgoing side
11 M-020108911 KV A.B. switch Set 5442 1 5442
12 M-0302054DTR meter No. 16672 1 16672
Total 77404
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 8901
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 6630
15 Transportation charges 3704
Service Tax @ 15%
16 [On (100%) of Labour charges & 1161
(30%) of Transportation charges]
17 Grand Total 97801
2016-17
COST SCHEDULE F-4.5
RENNOVATION OF 11/0.4 KV, 315KVA OUT DOOR SUB-STATION
Sl. Item Particulars Unit Rate Qty. Amount
No. Code (Rs.)
1 2 3 4 5 6 7
1 M-020114211 KV D.O. fuse unit No. 918 3 2754
M-
2 AAA Conductor Rabbit for Jhumpar Km. 27305 0.030 819
0401013
3 M-0403097Earthing set Set 4697 1 4697
4 M-1214001Red oxide paint Ltr. 113 2 225
5 M-1214002Aluminium paint Ltr. 235 2 470
6 M-020110611 KV Lightning arrestors No. 373 3 1119
7 M-0403208M.S.Nuts and Bolts No. 65 5 325
150 Sq.mm.,single core XLPE insulated
8 M-0402073un-armoured aluminium conductor Mtr. 94 80 7524
cable
300 Sq.mm.,Single core XLPE
9 M-0402070insulated un-armoured aluminium Mtr. 181 40 7247
conductor cable
L.T. Distribution box suitable for 315
M- KVA transformer (without TPN
10 No. 34300 1 34300
0201148 switches) with MCCB on incoming and
PF units on outgoing side
11 M-020108911 KV A.B. switch Set 5442 1 5442
12 M-0302054DTR meter No. 16672 1 16672
Total 81594
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9383
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 6937
15 Transportation charges 3876
Service Tax @ 15%
16 [On (100%) of Labour charges & 1215
(30%) of Transportation charges]
17 Grand Total 103006
2016-17
COST SCHEDULE F-5.1
Metering Equipment for Energy Audit at 33/11 kV S/s & Boundry metering (33KV)
Sl. Item Rate Amount
Particulars Unit Qty.
No. Code (Rs.) (Rs.)
1 2 3 4 5 6 7
33 KV, CT/PT unit 400-200/5
1 M-0301045 No. 65763 1 65763
Amps
M- MSDC Cross Arm 3.8 Mtr. Long
2 Set 3350 2 6700
0502096 (MS Channel 100x50x6mm.)
Earthing Coil ( coil of 115 turns
3 M-0403096of 50 mm.dia. and 2.5 Mtrs. lead No. 104 2 208
of 4.0 mm. G.I wire)
110 Volts, 5 Amps. Tri Vector
4 M-0302074meter 0.5 S with GSM modem No. 7803 1 7803
ECD 200/ECD 100
Copper Control Cable 2 core 2.5
5 M-0402237 Mtr. 36 40 1431
Sq mm unarmoured
6 M-0403208M.S. Nut Bolts Kg. 65 5 325
7 Sundries LS 200
Total 82429
8 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 9479
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
9 Labour charges 7354
10 Transportation charges 4109
Service Tax @ 15%
[On (100%) of Labour charges
11 1288
& (30%) of Transportation
charges]
12 Grand Total 104660
2016-17
COST SCHEDULE F-5
Metering Equipment for Energy Audit at 33/11 kV S/s & Boundry metering (11KV)
Sl. Item Rate Amount
Particulars Unit Qty.
No. Code (Rs.) (Rs.)
1 2 3 4 5 8 9
M- 11 KV, CT/PT unit 300-150/5
1 No. 32563 1 32563
0301091 Amps
MSDC Cross Arm 2.7 Mtr.
M-
2 Long (MS Channel Set 2464 2 4928
0502095
100x50x6mm.)
Earthing Coil ( coil of 115
turns of 50 mm.dia. and 2.5
3 M-0403096 No. 104 2 208
Mtrs. lead of 4.0 mm. G.I
wire)
110 Volts, 5 Amps. Tri Vector
4 M-0302074meter 0.5 S with GSM modem No. 7803 1 7803
ECD 200/ECD 100
Copper Control Cable 2 core
5 M-0402237 Mtr. 36 40 1431
2.5 Sq mm unarmoured
6 M-0403208M.S. Nut Bolts Kg. 65 5 325
7 Sundries LS 200
Total 47457
8 Centages :

(i) Stores incidental charges 2.5%

(ii) Contingencies 5.0%


11.50% 5458

(iii) W/c. Establishment 2.5%

(iv) T & P 1.5%


9 Labour charges 5255
10 Transportation charges 2936
Service Tax @ 15%
[On (100%) of Labour
11 920
charges & (30%) of
Transportation charges]
12 Grand Total 62026
2016-17
COST SCHEDULE - F-6.1
Metering Equipment for 33KV HT Consumer
Sl. Item Code Particulars Unit Rate Qty. Amt
No. (Rs.)
1 2 3 4 5 6 7
H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr.
1 M-0501066 No. 20829 2 41658
Long = 482.3 kg
2 M-0502096 D.C. Channel (3.80 Mtr) 100x50x6mm Set 2998 4 11992
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
3 M-0502261 Set 224 8 1792
using 65X8 Ms Flat
4 M-0602005 33 KV Disc Insulator(Polymer) No. 276 3 827
5 M-0404211 33 KV Strain hardware fitting No. 171 3 514
6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 381 6 2288
Stay set 20 mm. painted complete with turn
7 M-0502231 Set 741 4 2962
buckles
8 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 58 34 1972
Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg
9 M-0502261 Set 224 4 896
using 65X8 Ms Flat
10 P-0702056 Stone Block/Pre cast block No. 257 2 514
Cmt.
11 P-0001015 Concreting of H-beam @0.6 cmt per pole 4145 1.20 4974
(1:3:6)
Cmt.
12 P-0001002 Concreting of stay @0.2/ 0.3 cmt. per stay 4145 1.20 4974
(1:3:6)
13 M-0403097 Earthing Set (DTR earthing) Set 4697 1 4697
14 M-0201097 33 kV Lightning Arrestors Each 2650 3 7950
15 33KV CT/PT unit of approvriate capacity No.
16 M-0403042 G.I.Pipe 40 mm Dia Mtr 190 10 1900
Copper Control Cable 12 core 2.5 Sq mm
17 M-0402261 Mtr 186 10 1862
armoured
110 Volts, 5 Amps. Tri Vector meter 0.5 S (up to
18 M-0302074 No 7803 1 7803
33 kV)
19 M-0304010 Meter box with TTB No. 4178 1 4178
20 M-0502429 Danger Boards 33KV/11KV Enamalled No. 60 1 60
21 M-0403208 M.S.Nuts and Bolts Kg. 65 5 325
Total 1,04,138
22 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 11976
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
23 Labour charges 10222
24 Transportation charges 5712
Service Tax @ 15%
25 [On (100%) of Labour charges & (30%) of 1790
Transportation charges]
26 Grand Total 133838
2016-17
COST SCHEDULE - F-6.2
Metering Equipment for 11KV HT Consumer
Sl. 11 KV
Item Code Particulars Unit Rate
No. Qty. Amt (Rs.)
1 2 3 4 5 8 9
H-Beams 152 X 152 mm., 37.1
1 M-0501066 Kg 20829 2 41658
Kg./Mtr.-13 mtr. Long = 482.3 kg
2 M-0502095 D.C. Channel (2.70 Mtr) 100x50x6mm Set 2459 4 9836
Clamp for H-Beam Size-800 mm ,Wt-
3 M-0502261 Set 224 8 1792
3.2 Kg using 65X8 Ms Flat
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 413
5 M-0404210 11KV Strain hard ware fitting No. 83 3 249
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 6 1002
Stay set 20 mm. complete without Stay
7 M-0502231 Set 741 4 2962
wire (Painted)
8 M-0403014 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay
Set set ) 58 22 1280
Clamp for H-Beam Size-800 mm ,Wt-
9 M-0502261 Set 224 4 896
3.2 Kg using 65X8 Ms Flat
10 P-0702056 Stone Block/Pre cast block No. 257 2 514
Concreting of H-beam @0.6 cmt per Cmt.
11 P-0001015 4145 1.20 4974
pole (1:3:6)
Concreting of stay @0.2/ 0.3 cmt. per Cmt.
12 P-0001002 4145 0.80 3316
stay (1:3:6)
13 M-0403097 Earthing Set (DTR earthing) Set 4697 1 4697
14 M-0201106 11 kV Lightning Arrestors Each 1248 3 3744
11KV CT/PT unit of approvriate
15 No.
capacity
16 M-0403042 G.I.Pipe 40 mm Dia Mtr 190 10 1900
Copper Control Cable 12 core 2.5 Sq
17 M-0402261 Mtr 186 10 1862
mm armoured
110 Volts, 5 Amps. Tri Vector meter
18 M-0302074 No 7803 1 7803
0.5 S (up to 33 kV)
19 M-0304010 Meter box with TTB No. 4178 1 4178
Danger Boards 33KV/11KV
20 M-0502429 No. 60 1 60
Enamalled
21 M-0403208 M.S.Nuts and Bolts Kg. 65 5 325
Total 93,460
22 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 10748
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
23 Labour charges 8476
24 Transportation charges 4736
Service Tax @ 15%
25 [On (100%) of Labour charges & 1485
(30%) of Transportation charges]
26 Grand Total 118905
2016-17
COST SCHEDULE - F-7.1
Schedule for 33KV Single Pole Cut Point for Straight Line & angle upto 45º for Rural Area
S.N Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
1 M-0501010 PCC Pole 280 kg. 9.1 mtr. Long No. 2982 1 2982
2 M-0502364 Single Pole Cut Point Channal set 2056 1 2056
(100x50x6mm MS Channel 1.65
mtr Long
3 M-0602001 33 KV pin insulator (Polymer) No. 381 3 1144
4 M-0602005 33 KV Polymer Disc. No. 276 6 1654.5
5 M-0404211 33 KV Strain Hardware fitting for set 171 6 1028
Dog/Raccon Cond
6 M-0502222 Strain Plate of MS Flate 65x8mm set 39 4 156
25.4 mm Long
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 2 1481

9 M-0403014 Stay wire 7/4.0 mm.(8.5kg. Stay Kg. 58 17 986


wire per stay set)
10 M-0502260 Clamp of MS Flat 65x8 mm for Pair 218 2 436
stay set for PCC
11 M-0502260 Clamp of MS Flat 65x8 mm for Pair 218 1 218
Top Cond. For PCC
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001010 Concreting for PCC Pole including cmt. 4145 0.3 1244
muffing @ 0.30 Cmt per pole

14 P-0001002 Concreting (1:3:6) of stay @ 0.3 cmt. 4145 0.6 2487


Cmt Per Stay
15 M-0403208 MS Nut Bolts Kg. 65 3 194.79
16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 16728
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1924
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 6778
20 Transportation charges 3787
Service Tax @ 15%
21 [On (100%) of Labour charges & 1187
(30%) of Transportation charges]
22 Grand Total 30404
2016-17
COST SCHEDULE - F-7.2
Schedule for 33KV Single Pole Cut Point for Straight Line & angle upto 45º for Urban Area
S.N Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. 20829 1 20829
Number
Long = 482.3 kg
2 M-0502364 Single Pole Cut Point Channal (100x50x6mm MS set 2056 1 2056
Channel 1.65 mtr Long
3 M-0602001 33 KV pin insulator (Polymer) No. 381 3 1144
4 M-0602005 33 KV Polymer Disc. No. 276 6 1655
5 M-0404211 33 KV Strain Hardware fitting for Dog/Raccon set 171 6 1028
Cond
6 M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm Long set 39 4 156
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 2 1481
9 M-0403014 Stay wire 7/4.0 mm.(8.5kg. Stay wire per stay set) Kg. 58 17 986

10 M-0502261 Clamp of MS Flat 65x8 mm for H-beam Pair 224 2 448


11 M-0502261 Clamp of MS Flat 65x8 mm for Top Cond. For H- Pair 224 1 224
Beam
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001015 Concreting for H-Beam @ 0.6 Cmt per pole cmt. 4145 0.6 2487
14 P-0001002 Concreting (1:3:6) of stay @ 0.3 Cmt Per Stay cmt. 4145 0.6 2487
15 M-0403208 MS Nut Bolts Kg. 65 4 260
16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 35901
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 4129
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 4118
20 Transportation charges 2301
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 721
Transportation charges]
22 Grand Total 47170
2016-17
COST SCHEDULE - F-7.3
Schedule for 33KV Single Pole Cut Point for Straight Line & angle above 45º for Rural Area
S.N Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
1 M-0501010 PCC Pole 280 kg. 9.1 mtr. Long No. 2982 1 2982
2 M-0502364 Single Pole Cut Point Channal set 2056 2 4112
(100x50x6mm MS Channel 1.65 mtr Long
3 M-0602001 33 KV pin insulator (Polymer) No. 381 6 2288
4 M-0602005 33 KV Polymer Disc. No. 276 12 3309
5 M-0404211 33 KV Strain Hardware fitting for set 171 12 2056
Dog/Raccon Cond
6 M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm set 39 8 312
Long
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 4 2962
9 M-0403014 Stay wire 7/4.0 mm.(8.5kg. Stay wire per stay Kg. 58 34 1972
set)
10 M-0502260 Clamp of MS Flat 65x8 mm for stay set for Pair 218 4 872
PCC
11 M-0502260 Clamp of MS Flat 65x8 mm for Top Cond. Pair 218 4 872
For PCC
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001010 Concreting for PCC Pole including muffing cmt. 4145 0.3 1244
@ 0.30 Cmt per pole
14 P-0001002 Concreting (1:3:6) of stay @ 0.3 Cmt Per cmt. 4145 1.2 4974
Stay
15 M-0403208 MS Nut Bolts Kg. 65 5 324.65
16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 28940
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3328
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 7284
20 Transportation charges 4070
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 1276
Transportation charges]
22 Grand Total 44897
2016-17
COST SCHEDULE - F-7.4
Schedule for 33KV Single Pole Cut Point for Straight Line & angle above 45º for Urban Area
Qty. Amt.
S.N. Item Code Particulars Unit Rate
1 2 3 4 5 6 7
1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Numbe 20829 1 20829
Long = 482.3 kg r
2 M-0502364 Single Pole Cut Point Channal (100x50x6mm MS set 2056 2 4112
Channel 1.65 mtr Long
3 M-0602001 33 KV pin insulator (Polymer) No. 381 6 2288
4 M-0602005 33 KV Polymer Disc. No. 276 12 3309
5 M-0404211 33 KV Strain Hardware fitting for Dog/Raccon set 171 12 2056
Cond
6 M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm Long set 39 8 312
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 4 2962
9 M-0403014 Stay wire 7/4.0 mm.(8.5kg. Stay wire per stay set) Kg. 58 34 1972

10 M-0502261 Clamp of MS Flat 65x8 mm for H-beam Pair 224 4 896


11 M-0502261 Clamp of MS Flat 65x8 mm for Top Cond. For H- Pair 224 4 896
Beam
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001015 Concreting for H-Beam @ 0.6 Cmt per pole cmt. 4145 0.6 2487
14 P-0001002 Concreting (1:3:6) of stay @ 0.3 Cmt Per Stay cmt. 4145 1.2 4974
15 M-0403208 MS Nut Bolts Kg. 65 3 194.79
16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 47949
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 5514
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 4568
20 Transportation charges 2552
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 800
Transportation charges]
22 Grand Total 61383
2016-17
COST SCHEDULE - F-8.1
Schedule for 11KV Single Pole Cut Point for Straight Line & angle upto 45º for Rural Area
S.N Qty. Amt.
Item Code Particulars Unit Rate
.
1 2 3 4 5 6 7
1 M-0501004 PCC Pole 140 kg. 8 mtr. Long No. 1588 1 1588

M-0502364 Single Pole Cut Point Channal (100x50x6mm


2 set 1588 1 1588
MS Channel 1.65 mtr )
3 M-0602002 11 KV pin insulator (Polymer) No. 167 3 501

M-0602007 11 KV Polymer Disc. No. 138 6 825


4
5 M-0404210 11 KV Strain Hardware fitting set 83 6 498

M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm set 39 4 156


6
Long
7 M-0403096 Earthing Coil set 104 1 104

M-0502231 Stay set 20 mm painted complete set 741 2 1481


8
9 M-0403012 Stay wire 7/4.0 mm.(8.5kg. Stay wire per stay Kg. 58 17 986
set)
M-0502091 Clamp of MS Flat 50x6 mm for stay set for Pair 157 2 314
10
PCC
11 M-0502091 Clamp of MS Flat 50x6 mm for Top Cond. Pair 157 1 157
For PCC
P-0702056 257 1 257
12 Stone Block/Pre cast block No.
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 CMT 4145 0.3 1244
cmt. per stay
M-0403208 MS Nut Bolts Kg. 65 3 194.79
14
15 M-0502429 Danger Board No. 60 1 60

M-0403016 Anti Clambing Device No. 240 1 240


16
Total 10193
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1172
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 4043
19 Transportation charges 2259
Service Tax @ 15%
20 [On (100%) of Labour charges & (30%) of 708
Transportation charges]
21 Grand Total 18376
2016-17
COST SCHEDULE - F-8.2

Schedule for 11KV Single Pole Cut Point for Straight Line & angle upto 45º for Urban Area

S.N Qty. Amt.


Item Code Particulars Unit Rate
.
1 2 3 4 5 6 7
1 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 No. 1 17626
17626
mtr. Long = 408.1 kg
M-0502364 Single Pole Cut Point Channal
2 set 1588 1 1588
(100x50x6mm MS Channel 1.65 mtr )
3 M-0602002 11 KV pin insulator (Polymer) No. 167 3 501
4 M-0602007 11 KV Polymer Disc. No. 138 6 825
5 M-0404210 11 KV Strain Hardware fitting set 83 6 498
M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm set 39 4 156
6
Long
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 2 1481
9 M-0403012 Stay wire 7/4.0 mm.(8.5kg. Stay wire per Kg. 58 17 986
stay set)
M-0502261 Clamp of MS Flat 65x8 mm for stay set for Pair 224 2 448
10
H-beam
11 M-0502261 Clamp of MS Flat 65x8 mm for Top Cond. Pair 224 1 224
For H-Beam
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 CMT 4145 0.3 1244
cmt. per stay
P-0001015 Concreting of Rail / Hbeam supports @ 0.60 CMT 4145 0.6 2487
14 Cmt.per pole including muffing of pole

15 M-0403208 MS Nut Bolts Kg. 65 4 259.72


16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 28984
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3333
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 3541
20 Transportation charges 1979
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 620
Transportation charges]
22 Grand Total 38458
2016-17
COST SCHEDULE - F-8.3
Schedule for 11KV Single Pole Cut Point for Straight Line & angle above 45º for Rural Area
S.N Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
1 M-0501004 PCC Pole 140 kg. 8 mtr. Long No. 1588 1 1588
M-0502364 Single Pole Cut Point Channal
2 set 1588 2 3176
(100x50x6mm MS Channel 1.65 mtr )
3 M-0602002 11 KV pin insulator (Polymer) No. 167 6 1002
4 M-0602007 11 KV Polymer Disc. No. 138 12 1650
5 M-0404210 11 KV Strain Hardware fitting set 83 12 996
M-0502222 Strain Plate of MS Flate 65x8mm 25.4 set 39 8 312
6
mm Long
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 2 1481
9 M-0403012 Stay wire 7/4.0 mm.(8.5kg. Stay wire per Kg. 58 17 986
stay set)
M-0502091 Clamp of MS Flat 50x6 mm for stay set Pair 157 4 628
10
for PCC
11 M-0502091 Clamp of MS Flat 50x6 mm for Top Pair 157 4 628
Cond. For PCC
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ CMT 4145 0.3 1244
0.3 cmt. per stay
14 M-0403208 MS Nut Bolts Kg. 65 5 324.65
15 M-0502429 Danger Board No. 60 1 60
16 M-0403016 Anti Clambing Device No. 240 1 240
Total 14676
17 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1688
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
18 Labour charges 3389
19 Transportation charges 1894
Service Tax @ 15%
20 [On (100%) of Labour charges & (30%) 594
of Transportation charges]
21 Grand Total 22241
2016-17
COST SCHEDULE - F-8.4
Schedule for 11KV Single Pole Cut Point for Straight Line & angle above 45º for Urban Area
S.N Qty. Amt.
Item Code Particulars Unit Rate
.
1 2 3 4 5 6 7
1 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.- No. 1 17626
17626
11 mtr. Long = 408.1 kg
M-0502364 Single Pole Cut Point Channal
2 set 1588 2 3176
(100x50x6mm MS Channel 1.65 mtr )
3 M-0602002 11 KV pin insulator (Polymer) No. 167 6 1002
4 M-0602007 11 KV Polymer Disc. No. 138 12 1650
5 M-0404210 11 KV Strain Hardware fitting set 83 12 996
M-0502222 Strain Plate of MS Flate 65x8mm 25.4 mm set 39 8 312
6
Long
7 M-0403096 Earthing Coil set 104 1 104
8 M-0502231 Stay set 20 mm painted complete set 741 2 1481
9 M-0403012 Stay wire 7/4.0 mm.(8.5kg. Stay wire per Kg. 58 17 986
stay set)
M-0502261 Clamp of MS Flat 65x8 mm for stay set for Pair 224 4 896
10
H-beam
11 M-0502261 Clamp of MS Flat 65x8 mm for Top Cond. Pair 224 4 896
For H-Beam
12 P-0702056 Stone Block/Pre cast block No. 257 1 257
13 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 CMT 4145 0.3 1244
cmt. per stay
P-0001015 Concreting of Rail / Hbeam supports @ CMT 4145 0.6 2487
14 0.60 Cmt.per pole including muffing of
pole
15 M-0403208 MS Nut Bolts Kg. 65 3 194.79
16 M-0502429 Danger Board No. 60 1 60
17 M-0403016 Anti Clambing Device No. 240 1 240
Total 33607
18 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3865
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
19 Labour charges 3799
20 Transportation charges 2123
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 665
Transportation charges]
22 Grand Total 44060
2016-17
COST SCHEDULE - F-9.1
Schedule for LT Line Single Pole Cut Point on Single Core XLPE Cable Rural Area
S. N. Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
1 M-0501004 PCC Pole 140 kg. 8 mtr. Long No. 1588 1 1588
2 M-0502161 LT Four Pin Cross Arm No. 387 2 774
3 M-0601020 LT Shackle Insulator No. 11 6 66
4 M-0404212 LT shackle Hardware Pair 0 8 0
5 M-0602012 Allum. Bobin No. 32 2 64
6 M-0502230 Stay set 16 mm painted complete set 394 2 787
7 M-0403019 Stay wire 7/3.1 mm. (5.5 Kg. stay wire per stay set) Kg. 58 11 640
8 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Pair 157 2 314
9 P-0702056 Stone Block/Pre cast block No. 257 1 257
10 P-0001002 Concreting @ 0.2 Cmt per stay cmt 4145 0.4 1658
11 M-0403208 MS Nut Bolts Kg. 65 3 194.79
12 M-0403096 Earthing Coll Set 104 1 104
Total 6447
13 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 741
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
14 Labour charges 2146
15 Transportation charges 1199
Service Tax @ 15%
16 [On (100%) of Labour charges & (30%) of 376
Transportation charges]
17 Grand Total 10909
2016-17
COST SCHEDULE - F-9
Schedule for LT Line Single Pole Cut Point on Single Core XLPE Cable Urban Area
S. N. Item Code Particulars Unit Rate Qty. Amt.
1 2 3 4 5 6 7
R S joist 175x85mm 19.6kg/mtr 11 mtr long = 215.6
1 M-0501080 No. 9269 1 9269
Kg
2 M-0404209 Dead end clamp No. 435 2 870
3 M-0404283 Piercing connector No. 47 4 188
4 M-0502230 Stay set 16 mm painted complete set 394 2 787
5 M-0403019 Stay wire 7/3.1 mm. (5.5 Kg. stay wire per stay set) Kg. 58 11 640
6 M-0502246 Clamp for RSJ pole 65x8 mm flat Pair 210 2 420
7 P-0702056 Stone Block/Pre cast block No. 257 1 257
8 P-0001002 Concreting @ 0.2 Cmt per stay cmt 4145 0.40 1658
9 P-0001010 Concreting for RS Joist @ 0.25 Cmt per pole cmt 4145 0.25 1036
10 M-1214001 Red oxide paint Ltr. 113 2 225
11 M-1214002 Aluminium paint Ltr. 235 2 470
12 M-0403208 MS Nut Bolts Kg. 65 2 130
13 M-0403096 Earthing Coll Set 104 1 104
Total 16054
14 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1846
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
15 Labour charges 1628
16 Transportation charges 909
Service Tax @ 15%
17 [On (100%) of Labour charges & (30%) of 285
Transportation charges]
18 Grand Total 20722
2016-17
COST SCHEDULE - F-10.1
SCHEDULE FOR DTR FENCING IN URBAN AREA
S.
Item Code Particular Unit Rate Qty. Amt.
No.
1 2 3 4 5 6 7
1 DTR S/s fencing (Total 37 feet running meter max. Feet 575 37 21275
) of 6' height with chain link fencing on MS
P-0001056
Angle(50x50x6mm) support 7 nos. 7' height with
follwing feature
2 Double Gate(2No.-2.5'x5x) of MS angle Set 1566 1 1566
P-0001058 (50x50x6mm.)bracing of 25x5mm flat with mesh
& locking arrengement
Total 22841
3 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 2627
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
4 Labour charges 2148
5 Transportation charges 1200
Service Tax @ 15%
6 [On (100%) of Labour charges & (30%) of 376
Transportation charges]
7 Grand Total 29192
2016-17
COST SCHEDULE - F-10.2
SCHEDULE FOR DTR FENCING IN RURAL AREA
S.
Item Code Particular Unit Rate Qty. Amt.
No.
1 2 3 4 5 8 9
DTR S/s fencing (Total 31 feet running meter max. )
of 5' height barbet wire fencing on PCC support of
1 P-0001055 Feet 243 31 7533
7 Nos. 6', height with foru bar hit bar round shall be
in fencing
Double Gate(2No.-2.5'x5x) of MS angle
2 P-0001057 Set 1566 1 1566
(25x25x4mm.) with mesh & locking arrengement
Total 9099
3 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1046
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
4 Labour charges 833
5 Transportation charges 466
Service Tax @ 15%
6 [On (100%) of Labour charges & (30%) of 146
Transportation charges]
7 Grand Total 11590
SOR 2016-17
COST SCHEDULE F-11.1

Group meter box pole mounted for relocation of meter outside premises with Consumer end display
unit associated cable and accessories (6 IN ONE)

Sl. Uni Rate Amount


Item Code Particulars Qty
No. t (Rs.) (Rs.)
1 2 3 4 5 6 7
6 in One Local Display cum measuring unit
single Phase Two wire Static electronic energy
1 M-0304023 No 13605 1 13605
meter (10 no. accuracy class 1.0 as per specific
resean consist of 10LDM) in CEMS box
Data concentrator having RS 232/485 port,
2 No 5237 1 5237
Optical port
Consumer end display unit to provide on
3 No 1133 6 6798
consumer primises as per specification
PVC CABLE 2 CORE ARMOURED 4 SQMM
4 M-0402196 Mtr 33.401 195 6513.195
ALUMINIUM CONDUCTOR
Sub-Total 32153
5 CENTAGES ON TOTAL COST EXCLUDING 11.5% 3698
CIVIL WORK:
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
6 Labour Charges 3206
7 Transportation Charges 1993
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 571
Transportation charges]
9 TOTAL COST 41621
10 Returnable meter & old service lines. 1200
11 NET COST 40421
SOR 2016-17
COST SCHEDULE F-11.2
Group meter box pole mounted for relocation of meter outside premises with Consumer end
display unit associated cable and accessories (10 IN ONE)
Sl. Rate Amount
Item Code Particulars Unit Qty
No (Rs.) (Rs.)
1. 2 3 4 5 8 9
10 in one Local Display cum measuring unit
single Phase Two wire Static electronic energy
1 No 22675 1 22675
meter (10 no. accuracy class 1.0 as per specific
resean consist of 10LDM) in CEMS box
Data concentrator having RS 232/485 port,
2 No 5237 1 5237
Optical port
Consumer end display unit to provide on
3 No 1133 10 11330
consumer primises as per specification
PVC CABLE 2 CORE ARMOURED 4 SQMM
4 M-0402196 Mtr 33.4 350 11690
ALUMINIUM CONDUCTOR
Sub-Total 50932
CENTAGES ON TOTAL COST EXCLUDING
5 11.5% 5857
CIVIL WORK:
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
6 Labour Charges 5078
7 Transportation Charges 3158
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 904
Transportation charges]
9 TOTAL COST 65929
10 Returnable meter & old service lines. 2000
11 NET COST 63929
COST SCHEDULE F-11.3
Group meter box pole mounted for relocation of meter outside premises with Consumer end
display unit associated cable and accessories (12 IN ONE)
12 in one
Sl. Rate
Item Code Particulars Unit Amount
No. (Rs.) Qty
(Rs.)
1 2 3 4 5 10 11
12 in one Local Display cum measuring unit
single Phase Two wire Static electronic
1 M-0304022 energy meter (10 no. accuracy class 1.0 as per No 27210 1 27210
specific resean consist of 10LDM) in CEMS
box
Data concentrator having RS 232/485 port,
2 No 5237 1 5237
Optical port
Consumer end display unit to provide on
3 No 1133 12 13596
consumer primises as per specification
4 M-0402196 PVC CABLE 2 CORE ARMOURED 4 Mtr 33.401 420 14028
SQMM ALUMINIUM CONDUCTOR
Sub-Total 60071
CENTAGES ON TOTAL COST
5 11.5% 6908
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
6 Labour Charges 5989
7 Transportation Charges 3724
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 1066
Transportation charges]
9 TOTAL COST 77759
10 Returnable meter & old service lines. 2400
11 NET COST 75359
SOR 2016-17
COST SCHEDULE F-12.1

Solar Panel with Support Structure SPVPP 1 KWP with Battery Bank Capacity 48/200 V/AH

Sl.
Item Code Particulars Unit Rate Qty. Rate
No.
1 2 3 4 5 6

SPVPP 1 KWP with Battery Bank


1 M-1501042 set 208471 1 208471
Capacity 48/200 V/AH

Total 208471
CENTAGES ON TOTAL COST
2 11.5% 23974
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
3 Labour Charges 12508
4 Transportation Charges 8339
Service Tax @ 15%
5 [On (100%) of Labour charges & (30%) 2251
of Transportation charges]
6 RETURNABLE MATERIAL:
7 TOTAL COST 255544
SOR 2016-17
COST SCHEDULE F-12.2

Solar Panel with Support Structure SPVPP 2 KWP with Battery Bank Capacity 48/500 V/AH

Sl.
Item Code Particulars Unit Rate Qty. Rate
No.

1 2 3 4 5 6

SPVPP 2 KWP with Battery Bank


1 M-1501043 set 414734 1 414734
Capacity 48/500 V/AH

Total 414734
CENTAGES ON TOTAL COST
2 11.5% 47694
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
3 Labour Charges 24884
4 Transportation Charges 16589
Service Tax @ 15%
5 [On (100%) of Labour charges & (30%) of 4479
Transportation charges]
6 RETURNABLE MATERIAL:
7 TOTAL COST 508381
SOR 2016-17
COST SCHEDULE F-12.3

Solar Panel with Support Structure SPVPP 3 KWP with Battery Bank Capacity 48/800
V/AH
Sl.
Item Code Particulars Unit Rate Qty. Rate
No.
1 2 3 4 5 6
SPVPP 3 KWP with Battery Bank
1 M-1501044 set 617829 1 617829
Capacity 48/800 V/AH

Total 617829
CENTAGES ON TOTAL COST
2 11.5% 71050
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
3 Labour Charges 37070
4 Transportation Charges 24713
Service Tax @ 15%
5 [On (100%) of Labour charges & (30%) 6673
of Transportation charges]
6 RETURNABLE MATERIAL:
7 TOTAL COST 757335
SOR 2016-17
COST SCHEDULE F-12.4

Solar Panel with Support Structure SPVPP 4 KWP with Battery Bank Capacity 96/400
V/AH

Sl.
Item Code Particulars Unit Rate Qty. Rate
No.
1 2 3 4 5 6

SPVPP 4 KWP with Battery Bank


1 M-1501045 set 795844 1 795844
Capacity 96/400 V/AH

Total 795844
CENTAGES ON TOTAL COST
2 11.5% 91522
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL
2.5%
CHARGES
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
3 Labour Charges 47751
4 Transportation Charges 31834
Service Tax @ 15%
5 [On (100%) of Labour charges & 8595
(30%) of Transportation charges]
6 RETURNABLE MATERIAL:
7 TOTAL COST 975546
SOR 2016-17
COST SCHEDULE F-12.5

Solar Panel with Support Structure SPVPP 5 KWP with Battery Bank Capacity 96/500
V/AH

Sl.
Item Code Particulars Unit Rate Qty. Rate
No.

1 2 3 4 5 6 7

SPVPP 5 KWP with Battery Bank


1 M-1501046 set 965000 1 965000
Capacity 96/500 V/AH

Total 965000
CENTAGES ON TOTAL COST
2 11.5% 110975
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL
2.5%
CHARGES
(ii) CONTINGENCIES 5.0%
(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
3 Labour Charges 57900
4 Transportation Charges 38600
Service Tax @ 15%
5 [On (100%) of Labour charges & 10422
(30%) of Transportation charges]
6 RETURNABLE MATERIAL:
7 TOTAL COST 1182897
SOR 2016-17
COST SCHEDULE F-13
Net Meters for Solar Panel
Amount
Sl.No. Item Code Particulars Unit Rate(Rs.) Qty
(Rs.)
1 2 3 4 5 6 7
1 M-0302015 Net Meters for Solar Panel No 10000 1 10000
FIBRE BOARD /
2 M-0304014 POLYCARBONATE BOARD NO 157 1 157
400X400X28 MM

PVC insulated 1100 Volts Grade


3 M-0402114 Mtr 60 25 1500
armoured Al. Cable 4-Core 10 sqmm

Sub-Total 11657
CENTAGES ON TOTAL COST
11.5% 1341
EXCLUDING CIVIL WORK:
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
Labour Charges 1174
Transportation Charges 730
Service Tax @ 15%
[On (100%) of Labour charges & 209
(30%) of Transportation charges]
TOTAL COST 15111
SOR 2016-17
COST SCHEDULE F- 14.1
INSTALLATION OF AMR meter (Consumers load upto 10 KW)
Sl. Rate Amt.
Item Code Particulars Unit Qty
No. (Rs.) (Rs.)
1 2 3 4 5 6
AMP Three phase 20-80 Amps.with L.S. &
1 M-0302028 Each 3300 1 3300
TOD Facility with box
2 M-0304033 GSM Modem Each 4323 1 4323
FIBRE BOARD / POLYCARBONATE
3 M-0304014 No. 157 1 157
BOARD 400X400X28 MM
PVC insulated 1100 Volts Grade armoured
4 M-0402114 Mtr 65 25 1625
Al. Cable 4-Core 10 sqmm
Total 9405
5 Centages:
(i) Stores incidental charges 2.50%
(ii) Contingencies 5.00%
11.50% 1082
(iii) W/c.Establishment 2.50%
(iv) T&P 1.50%
6 Labour Charges 912
7 Transportation Chrges 570
162
Service Tax @ 15% [On(100%) of Labour
8 charges & (30%) of Transportation charges]
9 Grand total 12130
SOR 2016-17
COST SCHEDULE F- 14.2
INSTALLATION OF AMR meter (Consumers load 10 KW to 25KW)
Sl. Rate Amt.
Item Code Particulars Unit Qty
No. (Rs.) (Rs.)
1 2 3 4 7 8
AMP Three phase 20-80 Amps.with L.S.
1 M-0302028 Each 3300 1 3300
& TOD Facility with box
2 M-0304033 GSM Modem Each 4323 1 4323
FIBRE BOARD / POLYCARBONATE
3 M-0304014 No. 157 1 157
BOARD 400X400X28 MM
PVC insulated 1100 Volts Grade armoured
4 Mtr 149.71 25 3743
Al. Cable 4-Core 35 sqmm
Total 11523
5 Centages:
(i) Stores incidental charges 2.50%
(ii) Contingencies 5.00%
1325
(iii) W/c.Establishment 2.50%
(iv) T&P 1.50%
9 Labour Charges 1117
7 Transportation Chrges 698
Service Tax @ 15% [On(100%) of Labour 199
charges & (30%) of Transportation
8 charges]
9 Grand total 14862
SOR 2016-17
COST SCHEDULE F- 14.3
INSTALLATION OF AMR meter (Consumers load above 25KW)
Sl. Rate Amt.
Item Code Particulars Unit Qty
No. (Rs.) (Rs.)
1 2 3 4 9 10
AMR 3 phase 4 wire 3x240 volts, lb=5 amps
Imax x 10 amp, trivector meter class of
1 M-0302071 accuracy 0.5s, DLMS Compliant category A . Each 11688 1 11688
LT CT Meters along with GSM (GPRS
compatible ) modems with box & LTCTs -/5 A
1100 V., 3.5 Core PVC Insulated PVC
2 M-0402142 Sheathed. Armoured Aluminium Conductor Mtr 213.72 25 5343
Cable 70 Sq.mm.
Total 17031
3 Centages:
(i) Stores incidental charges 2.50%
(ii) Contingencies 5.00%
1959
(iii) W/c.Establishment 2.50%
(iv) T&P 1.50%
4 Labour Charges 1652
5 Transportation Chrges 1032
Service Tax @ 15% [On(100%) of Labour 294
6 charges & (30%) of Transportation charges]
7 Grand total 21968
SOR 2016-17
COST SCHEDULE F- 15.1
Installation of New LPR Meter(1 Phase)
Sl. Rate Qt Amoun
Item Code Particulars Unit
No. (Rs.) y t (Rs.)
1 2 3 4 5 6 7
6 LOWPAN meter 1-Phase 2 Wire , 5-30 Amp
Accuracy Class 1 Static Electronic, with 1 optical port
1 M-0302013 No 1340.00 1 1340
and 1 LPRF port suitable for local communiction with
CMRI , with Meter With Box
PVC CABLE 2 CORE ARMOURED 4 SQMM
2 M-0402196 Mtr 33.401 30 1002
ALUMINIUM CONDUCTOR
FIBRE BOARD / POLYCARBONATE BOARD
3 M-0304014 NO 150 1 150
400X400X28 MM
4 WALL BRACKET WITH NAILS NO 40 1 40
Sub-Total 2532
5 Centages :
i) Stores incidental charges 2.5 % 11.5 % 291
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
6 Labour charges 224
7 Transportation charges 140
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 40
Transportation charges]
9 Grand Total 3227
SOR 2016-17
COST SCHEDULE F- 15.2
Installation of New LPR Meter(3 Phase)
Sl. Amou
Item Code Particulars Unit Rate (Rs.) Qty
No. nt
1 2 3 4 5 6 7
6 LOWPAN meter 3-Phase 4 Wire , 10-60
Amp Accuracy Class 1 Static Electronic,
1 M-0302014 with 1 optical port and 1 LPRF port No 2700.00 1 2700
suitable for local communiction with
CMRI , with Meter With Box
PVC insulated 1100 Volts Grade armoured
2 M-0402114 Mtr 65 30 1950
Al. Cable 4-Core 10 sqmm
FIBRE BOARD / POLYCARBONATE
3 M-0304014 NO 150 1 150
BOARD 400X400X28 MM
4 WALL BRACKET WITH NAILS NO 40 1 40
Sub-Total 4840
5 Centages :
i) Stores incidental charges 2.5 % 11.5 % 557
ii) Contingencies 5.0 %
iii) W/c. establishment 2.5 %
iv) T&P 1.5 %
6 Labour charges 428
7 Transportation charges 268
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 76
Transportation charges]
9 Grand Total 6169
SOR 2016-17
COST SCHEDULE F- 16.1
INSTALLATION OF PRE PAID METER 1 PHASE
Sl. Rate Amt.
Item Code Particulars Unit Qty
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Prepaid Smart single phase Meters with all
1 M-0302011 Each 3300 1 3300
accesssories
FIBRE BOARD / POLYCARBONATE
2 M-0304014 NO 150 1 150
BOARD 400X400X28 MM
3 WALL BRACKET WITH NAILS NO 40 1 40
PVC CABLE 2 CORE ARMOURED 4
4 M-0402196 Mtr 33.401 25 835
SQMM ALUMINIUM CONDUCTOR
Total 4325
5 Centages:
(i) Stores incidental charges 2.50%
(ii) Contingencies 5.00%
11.50% 497
(iii) W/c.Establishment 2.50%
(iv) T&P 1.50%
6 Labour Charges 420
7 Transportation Chrges 262

Service Tax @ 15% [On(100%) of Labour 75


8 charges & (30%) of Transportation charges]
9 Grand total 5579
SOR 2016-17
COST SCHEDULE F- 16.2
INSTALLATION OF PRE PAID METER 3 PHASE
Sl. Rate Amt.
Item Code Particulars Unit Qty
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Prepaid Smart three phase Meters with all
1 M-0302012 Each 11688 1 11688
accesssories
FIBRE BOARD / POLYCARBONATE
2 M-0304014 NO 150 1 150
BOARD 400X400X28 MM
3 WALL BRACKET WITH NAILS NO 40 1 40
PVC insulated 1100 Volts Grade armoured 149.71
4 M-0402114 Mtr 25 3743
Al. Cable 4-Core 10 sqmm
Total 15621
5 Centages:
(i) Stores incidental charges 2.50%
(ii) Contingencies 5.00%
1796
(iii) W/c.Establishment 2.50%
(iv) T&P 1.50%
6 Labour Charges 1515
7 Transportation Chrges 947

Service Tax @ 15% [On(100%) of Labour 270


8 charges & (30%) of Transportation charges]
9 Grand total 20149
EARTHING OF
POWER
TRANSFORMER AND
DISTRIBUTION
TRANSFORMER SUB-
STATION
ABSTRACT OF COST SCHEDULES SOR 2016-17
Sl. Schedule Total
Particulars of Schedules
No. Reference Cost (Rs.)
1 2 3 4 5
PART G: EARTHING
(a) Distribution Transformer Earthing
1 With Black Cotton Soil Each G-1.1 13614
2 With Murrum Soil Each G-1.2 45857
3 With Hard Rock Each G-1.3 49810
Mesh earthing of Addl. PTR at 33/11KV Sub-
(b)
station
4 With Black Cotton Soil Each G-2.1 442007

5 With Murrum Soil Each G-2.2 482495

6 With Hard Rock Each G-2.3 649620


( c) Mesh earthing for New33/11KV Sub-station
7 With Black Cotton Soil Each G-3.1 735670
8 With Murrum Soil Each G-3.2 826593
9 With Hard Rock Each G-3.3 1066261
Plate earthing per PIT for 33/11KV Sub-station
(d)
and Important Building
10 With Black Cotton Soil Each G-4.1 8488
11 With Murrum Soil Each G-4.2 11379
12 With Hard Rock Each G-4.3 23908
SoR 2016-17
COST SCHEDULE G-1.1
DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR BLACK COTTON
SOIL

Sl. Rate Amt.


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0403018 G.I. Strip 25x3 mm. KGS 59 66.00 3894
2 M-0403042 G.I. Pipe 40 mm dia 3mx 6no.=18 m MTR 190 18.00 3420
3 P-1203004 Bento Nite Powder KGS 8 200.00 1600
4 M-0403172 Galvanized nut & bolts with washer KGS 94 3.00 282
TOTAL 9196
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 1058
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 1938
7 Transportation charges 1083
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 339
Transportation charges]
9 Grand Total 13614
SoR 2016-17
COST SCHEDULE G-1.2

DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR MURRUM SOIL

Sl. Rate Amt.


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0403012 G.I. wire 4.0 mm (8 SWG) KGS 55.68 15 835
Chem rod earthing including electrode,
chemical, (consisting galvanised mild steel
pipe of size 2000 mm x 50 mm outer diameter
or higher size as per site conditions , filled
2 P-0001229 Job 9393 3 28179
with a highly conductive material and a GI
strip minimum 16 mm x 3mm covering total
of pipe , forming the electrode ) for obtaining
earth resistance less than 1 ohm
4 M-0403172 Galvanized nut & bolts with washer KGS 94 3 282
TOTAL 29296
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3369
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
6 Labour charges 7613
7 Transportation charges 4245
Service Tax @ 15%
8 [On (100%) of Labour charges & (30%) of 1333
Transportation charges]
9 Grand Total 45857
SoR 2016-17
COST SCHEDULE G-1.3
DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR HARD ROCK WITH
BORE & CHEM ROD

Sl. Rate
Item Code Particulars Unit Amt.
No. (Rs.) Qty.
(Rs.)
1 2 3 4 5 6 7
1 M-0403018 G.I. Strip 25x3 mm. KGS 59 66.00 3894
Chem rod earthing including electrode,
chemical, (consisting galvanised mild steel
pipe of size 2000 mm x 50 mm outer
diameter or higher size as per site conditions ,
2 P-0001229 Job 9393 3.00 28179
filled with a highly conductive material and a
GI strip minimum 16 mm x 3mm covering
total of pipe , forming the electrode ) for
obtaining earth resistance less than 1 ohm
3 M-0403172 Galvanized nut & bolts with washer KGS 94 3.00 282
TOTAL 32355
4 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 3721
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
5 Labour charges 7921
6 Transportation charges 4426
Service Tax @ 15%
7 [On (100%) of Labour charges & (30%) of 1387
Transportation charges]
8 Grand Total 49810
SoR 2016-17
COST SCHEDULE G-2.1
MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR BLACK COTTON SOIL
Rate
Sl. No. Item Code Particulars Unit Qty. Amt. (Rs.)
(Rs.)
1 2 3 4 5 6 7
Galvanised mild steel flat (50x6 mm.) For mesh as
per details
(i) Along PTR 35m x 2 no.= 70 M.
(ii) Across PTR Alingment 15 m x 7 no.+ 20 x
3= 165 m
(iii) Connections of mesh to 1 earth spike / pipe
1 M-0503139 KGS 59 2395.20 141317
0.5 m x 10 no.= 5m
(iv) Connections of mesh to 4 pipes earth 8 m x 2
no.= 16 m
(v) Connections for 11 & 33 kv VCB 5 m x 14
no. = 70 m
(vi) Connections for 11 & 33 kv CT 8 m x 14
no. = 112
GI pipe 40mmm., B class ( 3 mtr. Each pipe) (total
2 M-0403042 no. of pits 2 & set of 4 no. Pipe in 2 pits MTR 190 24.00 4560
(2x1.5x3m=9 cubic mtr) for neutral and LA

Earthing rod 3 mtrs.(Gelvanised) 25 mm rod


3 M-0403089 (single spike/earth rod 10 pits distributed for mesh NO 845 10.00 8450
formation avoiding PTR movement area )

GI pipe 150 mm., B class with the length of


4 M-0403043 average depth 30 mtr. X 4 no. ( 1 for PTR neutral, MTR 1200 120.00 144000
1 for mesh, 1 for LA)
4 P-1203004 Bento Nite powder KGS 8 800.00 6400
TOTAL 304727
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 35044
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes, fttings,
6 22831
welding including all taxes

Labour charges of pit digging for GI pipe &


7 digging of 0.5 m deep trench for laying of GI flat 8072
for complete mesh earthing including back filling

Additional labour charges for bore in black cotton


8 through T/w drilling machine- 30 mtr. Deep Per Mtr. 387 120.00 46406
suitable for 150 mm pipe (4 Pits)
9 Transportation charges 12757
Service Tax @ 15%
10 [On (100%) of Labour charges & (30%) of 12170
Transportation charges]
11 Grand Total 442007
SoR 2016-17
COST SCHEDULE G-2.2
MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR MURRUM SOIL
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Galvanised mild steel flat (50x6 mm.) For mesh as per
details
(i) Along PTR 35m x 2 no.= 70 M.
(ii) Across PTR Alingment 15 m x 7 no.+ 20 x 3= 165
m
(iii) Connections of mesh to 1 earth spike / pipe 0.5 m x
10 no.= 5m
(iv) Connections of mesh to 4 pipes earth 8 m x 2 no.=
16 m
(v) Connections for 11 & 33 kv VCB 5 m x 14 no. =
1 M-0503139 70 m KGS 59 2395.20 141317
(vi) Connections for 11 & 33 kv CT 8 m x 14 no. =
112 m
(vii) Connections for 11 & 33 kv ME 20 m x 5 no. =
100 m
(viii) Connections for 11 & 33 kv LA 30 m x 7 no. =
210 m
(x) Double connections for PTR neutral and body earth
38 m x 1 no. =38 m
(xi) Connections for ab Isolater handel 4 m x 11 no.= 44
m
GI pipe 40 mm., B class ( 3 mtr. Each pipe) (total no. of
2 M-0403042 pits 2 & set of 4 no. Pipe in 2 pits (2x1.5x3m=9 cubic MTR 190 60.00 11400
mtr) for neutral and LA
GI pipe 150 mm., B class with the length of average
4 M-0403043 depth 30 mtr. X 4 no. ( 1 for PTR neutral, 1 for MTR 1200 120.00 144000
mesh, 1 for LA)
3 P-1203004 Bento Nite powder KGS 8 1000.00 8000
Back filling of PIT with black cotton soil (2x1.5mx3m=9
4 P-0001080 PIT 2505 2.00 5010
cu.m.)
TOTAL 309727
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 35619
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes, fttings,
6 31526
welding including all taxes
Labour charges of pit diggingfor GI pipe & digging of
7 0.5 m deep trench for laying of GI flat for complete mesh 13320
earthing including back filling
Additional labour charges for bore in murram through
8 T/w drilling machine- 30 mtr. Deep suitable for 150 mm Per Mtr. 487 120.00 58406
pipe (4 Pits)
9 Transportation charges 17616
Service Tax @ 15%
10 [On (100%) of Labour charges & (30%) of 16281
Transportation charges]
11 Grand Total 482495
SoR 2016-17
COST SCHEDULE G-2.3

MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR HARD ROCK WITH BORE & CHEM ROD

Sl. Rate Amt.


Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Galvanised mild steel flat (50x6 mm.) For mesh as per details
(i) Along PTR 35m x 2 no.= 70 M.
(ii) Across PTR Alingment 15 m x 7 no.+ 20 x 3= 165 m
(iii) Connections of mesh to 1 earth spike / pipe 0.5 m x 10 no.= 5m
(iv) Connections of mesh to 4 pipes earth 8 m x 2 no.= 16 m
(v) Connections for 11 & 33 kv VCB 5 m x 14 no. = 70 m
1 M-0503139 KGS 59 1962.00 115758
(vi) Connections for 11 & 33 kv CT 8 m x 14 no. = 112 m
(vii) Connections for 11 & 33 kv ME 20 m x 5 no. = 100 m
(viii) Connections for 11 & 33 kv LA 30 m x 7 no. = 210 m
(x) Double connections for PTR neutral and body earth 38 m x 1 no.
=38 m
(xi) Connections for ab Isolater handel 4 m x 11 no.= 44 m

GI pipe 150 mm., B class with the length of average depth 60 mtr. X 4
2 M-0403043 MTR 1200 180.00 216000
no. ( 1 for PTR neutral, 1 for mesh, 1 for LA)

Chem rod earthing including electrode, chemical,various locations in a


33/11 kv substation (consisting galvanised mild steel pipe of size
2000mm x 50mm outer diameter or higher size as per site conditions ,
3 P-0001225 Job 9393 9.00 84537
filled with a highly conductive material and a GI strip minimum 16 mm
x 3mm covering total of pipe , forming the electrode ) for obetaining
earth resistance less than 1 ohm
TOTAL 416295
4 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 47874
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes, fttings, welding including
5 42968
all taxes
Labour charges of pit diggingfor GI pipe & digging of 0.5 m deep
6 trench for laying of GI flat for complete mesh earthing including back 17234
filling
Additional labour charges for bore in hard rock through T/w drilling
7 Per Mtr. 537 180 96610
machine- 45 mtr. Deep suitable for 150 mm pipe (4 Pits)
8 Transportation charges 4897
Service Tax @ 15%
9 23742
[On (100%) of Labour charges & (30%) of Transportation charges]
10 Grand Total 649620
SoR 2016-17
COST SCHEDULE G-3.1
MESH EARTING OF NEW 33/11KV SUB-STATION FOR BLACK COTTON SOIL
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7

Galvanised mild steel flat (50x6 mm.) For mesh as per details
(i) Along PTR 35mx2no.=70 M. across
(ii) PTR Alingment 15 m x 7 no.+ 20 x 3 (165 m),
(iii) Connections of mesh to 1 earth spike / pipe 0 .5mx
10no. 5m
(iv) Connections of mesh to 4 pipes earth 8mx 2no. 16 m
1 M-0503139 (v) Connections for 11& 33 kv VCB 5mx14 no. 70 m KGS 59 2404.80 141883
(vi) Connections for 11& 33 kv ct 8mx14 no. 112 m
(vii) Connections for 11& 33 kv ME 20mx 5no. 100 m
(viii) Connections for 11& 33 kv LA 30mx 7 no. 210 m
(ix) Double connections for PTR neutral and body earth
38mx 1 no. 38 m
(x) Connections for AB, Isolater handel, 4mx11no. 44m

GI pipe 40 mm., B class ( 3 mtr. Each pipe) (total no. of pits


2 M-0403042 2 & set of 4 no. Pipe in 2 pits (2x1.5x3m=9 cubic mtr) for MTR 190 36.00 6840
neutral and LA
Earthing rod 3 mtrs.(Gelvanised) 25 mm rod (single
3 M-0403089 spike/earth rod 10 pits distributed for mesh formation NO 845 17.00 14365
avoiding PTR movement area )

GI pipe 150 mm., B class with the length of average depth 60


4 M-0403043 MTR 1200 270.00 324000
mtr. X 4 no. ( 1 for PTR neutral, 1 for mesh, 1 for LA)

5 P-1203004 Bento Nite powder KGS 8 2000.00 16000


TOTAL 503088
6 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 57855
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes/ pit digging for GI
7 25420
pipe &, fttings, welding including all taxes

Labour charges of digging of 0.5 m deep trench for laying of


8 9195
GI flat for complete mesh earthing including back filling

Additional labour charges for bore in black cotton through


9 T/w drilling machine- 30 mtr. Deep suitable for 150 mm pipe Per Mtr. 387 270.00 104415
(9 Pits)
10 Transportation charges 14204
Service Tax @ 15%
11 [On (100%) of Labour charges & (30%) of Transportation 21494
charges]
12 Grand Total 735670
SoR 2016-17
COST SCHEDULE G-3.2
MESH EARTING OF NEW 33/11KV SUB-STATION FOR MURRUM SOIL
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 8 9

Galvanised mild steel flat (50x6 mm.) For mesh as per details
(i) Along PTR 35mx2no.=70 M. across
(ii) PTR Alingment 15 m x 7 no.+ 20 x 3 (165 m),
(iii) Connections of mesh to 1 earth spike / pipe 0 .5mx 10no. 5m
(iv) Connections of mesh to 4 pipes earth 8mx 2no. 16 m
1 M-0503139 (v) Connections for 11& 33 kv VCB 5mx14 no. 70 m KGS 59 2496.00 147264
(vi) Connections for 11& 33 kv ct 8mx14 no. 112 m
(vii) Connections for 11& 33 kv ME 20mx 5no. 100 m
(viii) Connections for 11& 33 kv LA 30mx 7 no. 210 m
(ix) Double connections for PTR neutral and body earth 38mx 1 no. 38 m
(x) Connections for AB, Isolater handel, 4mx11no. 44m

GI pipe 40 mm., B class ( 3 mtr. Each pipe) (total no. of pits 2 & set of 4 no.
2 M-0403042 MTR 190 87.00 16530
Pipe in 2 pits (2x1.5x3m=9 cubic mtr) for neutral and LA

GI pipe 150 mm., B class with the length of average depth 60 mtr. X 4 no. ( 1
3 M-0403043 MTR 1200 270.00 324000
for PTR neutral, 1 for mesh, 1 for LA)

4 P-1203004 Bento Nite powder KGS 8 2000.00 16000


Back filling of PIT with black cotton soil, set of 4 nos. pipe in 3 PITs
5 P-0001078 PIT 1252 2.00 2504
(2x1.5mx3m=9 cu.m.) for control room, neutral and LA
Back filling of PIT with black cotton soil, single pipe set in 2 PITs
6 P-0001079 PIT 2505 9.00 22545
(2x0.75mx3m=4.5 cu.m.) for fencing
TOTAL 528843
7 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 60817
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes/ pit digging for GI pipe &, fttings,
8 38286
welding including all taxes
Labour charges of digging of 0.5 m deep trench for laying of GI flat for
9 16890
complete mesh earthing including back filling
Additional labour charges for bore in murram through T/w drilling machine-
10 Per Mtr. 487 270.00 131415
30 mtr. Deep suitable for 150 mm pipe (9 Pits)
11 Transportation charges 21392
Service Tax @ 15%
12 28951
[On (100%) of Labour charges & (30%) of Transportation charges]
13 Grand Total 826593
SoR 2016-17
COST SCHEDULE G-3.3
MESH EARTING OF NEW 33/11KV SUB-STATION FOR HARD ROCK WITH BORE & CHEM ROD
Rate
Sl. No. Item Code Particulars Unit Qty. Amt. (Rs.)
(Rs.)
1 2 3 4 5 10 11
Galvanised mild steel flat (50x6 mm.) For mesh as per details
(i) Along PTR 35mx2no.=70 M. across
(ii) PTR Alingment 15 m x 7 no.+ 20 x 3 (165 m),
(iii) Connections of mesh to 1 earth spike / pipe 0 .5mx 10no. 5m
(iv) Connections of mesh to 4 pipes earth 8mx 2no. 16 m
1 M-0503139 (v) Connections for 11& 33 kv VCB 5mx14 no. 70 m KGS 59 2349.60 138626
(vi) Connections for 11& 33 kv ct 8mx14 no. 112 m
(vii) Connections for 11& 33 kv ME 20mx 5no. 100 m
(viii) Connections for 11& 33 kv LA 30mx 7 no. 210 m
(ix) Double connections for PTR neutral and body earth 38mx 1 no. 38 m
(x)
GI pipeConnections
150 mm., for AB, Isolater
B class with thehandel,
length 4mx11no.
of average44m
depth 60 mtr. X 4 no. ( 1 for
2 M-0403043 MTR 1200 240.00 288000
PTR neutral, 1 for mesh, 1 for LA)

Chem rod earthing including electrode, chemical,various locations in a 33/11 kv


substation (consisting galvanised mild steel pipe of size 2000mm x 50mm outer
3 P-0001225 diameter or higher size as per site conditions , filled with a highly conductive Job 9393 20.00 187860
material and a GI strip minimum 16 mm x 3mm covering total of pipe , forming the
electrode ) for obetaining earth resistance less than 1 ohm

TOTAL 614486
4 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 70666
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges of bore for chem electodes/ pit digging for GI pipe &, fttings,
5 74592
welding including all taxes
Labour charges of digging of 0.5 m deep trench for laying of GI flat for complete
6 30749
mesh earthing including back filling
Additional labour charges for bore in hard rock through T/w drilling machine- 45
7 Per Mtr. 537 405 217372
mtr. Deep suitable for 150 mm pipe (9 Pits)
8 Transportation charges 9560
Service Tax @ 15%
9 48837
[On (100%) of Labour charges & (30%) of Transportation charges]
10 Grand Total 1066261
SoR 2016-17
COST SCHEDULE G-4.1
PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING FOR
BLACK COTTON SOIL
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 GI Plate 600x600x6.3 mm. NO 1200 1 1200
GI Pipe 40 mm., B class ( 3 mtr.
2 M-0403042 MTR 190 3.00 570
Each pipe)
3 M-0503139 GI Flat 50x6 mm. KG. 59 19.20 1133
Back filling of PIT with black cotton
soil, set of 4 nos. pipe in 3 PITs
4 P-0001078 PIT 1252 1 1252
(2x1.5mx3m=9 cu.m.) for control
room, neutral and LA
TOTAL 4155
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 478
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges for PIT digging /
6 welding and fitting 3352
(2m(L)x0.75m(W)x3m(D))
7 Service Tax on @ 15% on Labour 503
8 Grand Total 8488
SoR 2016-17
COST SCHEDULE G-4.2
PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING FOR
MURRUM SOIL
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 GI Plate 600x600x6.3 mm. NO 1200 1 1200
2 M-0403042 GI Pipe 40 mm., B class ( 3 mtr. Each pipe) MTR 190 3.00 570
3 M-0503139 GI Flat 50x6 mm. KG. 59 19.20 1133
Back filling of PIT with black cotton soil, set of
4 P-0001078 4 nos. pipe in 3 PITs (2x1.5mx3m=9 cu.m.) for PIT 1252 1 1252
control room, neutral and LA
TOTAL 4155
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 478
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges for PIT digging / welding and
6 5866
fitting (2m(L)x0.75m(W)x3m(D))
7 Service Tax on @ 15% on Labour 880
8 Grand Total 11379
SoR 2016-17
COST SCHEDULE G-4.2
PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING
FOR HARD ROCK

Sl. Rate
Item Code Particulars Unit Qty. Amt. (Rs.)
No. (Rs.)

1 2 3 4 5 6 7
1 GI Plate 600x600x6.3 mm. NO 1200 1 1200

GI Pipe 40 mm., B class ( 3 mtr.


2 M-0403042 MTR 190 3.00 570
Each pipe)

3 M-0503139 GI Flat 50x6 mm. KG. 59 19.20 1133

Back filling of PIT with black


cotton soil, set of 4 nos. pipe in 3
4 P-0001078 PIT 1252 1 1252
PITs (2x1.5mx3m=9 cu.m.) for
control room, neutral and LA
TOTAL 4155
5 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% 478
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
Labour charges for PIT digging /
6 welding and fitting 16761
(2m(L)x0.75m(W)x3m(D))
7 Service Tax on @ 15% on Labour 2514
8 Grand Total 23908
NEW PUMP
CONNECTION
SCHEME
(ANUDAN YOJNA)
ABSTRACT OF COST SCHEDULES
2016-17
Sl.No. Particulars of Schedules Schedule Reference Unit Total Cost (Rs.)
1 2 3 4 5
PART VI ANUDAN YOJNA
1 11 KV line on 140 Kg.,8.0 Mtrs.long PCC AY-C-1 Per Km. 195725
poles with Rabbit conductor under AY yojna
2 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long AY-C-2 Each 35967
PCC poles under AY yojna
3 11 KV Tapping D.P.structures on 140 Kg.,8.0 AY-C-3.1 Each 21055
Mtrs.long PCC poles under AY yojna
4 Single Pole Cut Point AY Yojna AY-C-3.2 Each 17217
5 25 kVA.11/0.4 kV DTR on PCC Pole for AY-C-4.1 Each 112439
pump conn under AY scheme
6 63 kVA.11/0.4 kV DTR on PCC Pole for AY-C-4.2 Each 163069
pump conn under AY scheme
7 100 kVA.11/0.4 kV DTR on PCC Pole for AY-C-4.3 Each 187525
pump conn under AY scheme
LT line with Aerial Bunch cable for Pump
Connection (Anudan Yojna)
8 i) 3x25+1x16+1x35 Sq. mm. AY-C-5.1 Each 194708
9 ii) 3x35+1x16+1x35 Sq. mm. AY-C-5.2 Each 215907
10 iii) 3x50+1x16+1x35 Sq. mm. AY-C-5.3 Each 259581
2016-17
COST SCHEDULE - AY-C-1
1 KM OF 11 KV LINE ON PCC POLES USING RABBIT CONDUCTOR Max. SPAN 83 Mtrs (Anudan
Yojna)
Sl. No. Item Code Particulars Unit Rate Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 12 19056
11 KV 'V' cross-arms angle type (65x65x6
2 M-0502010 No. 568 12 6816
mm )
Back clamp for 140 Kg PCC Pole MS Flat
3 M-0502030 No. 112 24 2688
50x6 mm
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 12 1656
Earthing Coil ( coil of 115 turns of 50
5 M-0403096 No. 104 12 1248
mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 36 6012

7 M-0401013 AAAC Conductor rabbit with 3 % Sag Kms. 27305 3.1 84646
Jointing Sleeves suitable for 80/100 Sq.
8 M-0404232 No. 76 6 456
mm.Al. Eq. AAAC conductor
9 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
Stay wire 7/3.15 mm. (5.5 Kg. stay wire per
10 M-0403019 Kg. 58.19 22 1280
stay set)
11 M-0502091 Clamp for 140 kg. PCC pole set 157 4 628

12 M-0001001 Back filling of poles with boulders. No. 105 12 1260

13 P-0702056 Stone Block/Pre cast block for base pedding No. 257 12 3084
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
14 P-0001003 4145 0.8 3316
Cmt. per stay (1:3:6)
15 M-1214001 Red oxide paint Ltr. 113 2 226

16 M-1214002 Aluminium paint Ltr. 235 2 470


17 M-0403016 Anti climbing devices No. 240 12 2880
18 M-0502429 Danger Boards Enamalled Type 11KV No. 60 12 720
19 M-0404370 Binding wire and tape Kg. 280 3 840
20 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
Total 139768
21 Centages : 2.5% 2.50% 3494
22 Labour charges 30257
23 Transportation charges 16906
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of 5299
Transportation charges]
25 Grand Total 195725
2016-17
COST SCHEDULE - AY-C-2
11 KV D.P.STRUCTURE ON PCC POLES (Anudan Yojna)
(TO BE SUPPLEMENTED TO EVERY 1.6 KMS.OF 11 K.V. LINE)
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
No.
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 2 3176
D.C.cross- arm of ISMC channel of 100 X 50 X
2 M-0502108 Set 2459 1 2459
6 mm. suitable for 4' centre pole
3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502390 Horizontal and cross bracing 4' centre Set 2074 1 2074
Back clamp for 140 Kg PCC Pole MS Flat
8 M-0502030 Set 112 4 448
50x6 mm
9 M-0502230 Stay set 16 mm painted complete No. 394 6 2364
Stay wire 7/3.15 mm. (5.5 Kg. stay wire per
10 M-0403019 Kg. 58.19 33 1920
stay set)
11 M-0502091 Clamp for 140 kg. PCC pole Set 157 6 942
12 P-0702056 Stone Block/Pre cast block for base pedding No. 257 2 514
Cmt.
13 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.9 3731
(1:3:6)
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
14 P-0001003 4145 1.2 4974
Cmt. per stay (1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia.
15 M-0403096 No. 104 1 104
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltr. 113 0.6 68
17 M-1214002 Aluminium paint Ltr. 235 0.6 141
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 25819
21 Centages : 2.5% 2.50% 645
22 Labour charges 5481
23 Transportation charges 3062
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of 960
Transportation charges]
25 Grand Total 35967
2016-17
COST SCHEDULE - AY-C-3.1
11 KV TAPPING D.P.STRUCTURE ON PCC POLES (Anudan Yojna)
Sl. Rate Amount
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 1 1588
D.C. Cross arms 4' centre to centre (100X50X6 mm.)
2 M-0502108 Set 2459 1 2459
Channel
3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502390 Horizontal and cross bracing 4' centre Set 2074 1 2074
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 112 2 224
9 M-0502230 Stay set 16 mm painted complete No. 394 2 788
10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 11 640
11 M-0502091 Clamp for 140 kg. PCC pole Set 157 2 314
12 P-0702056 Stone Block/Pre cast block for base pedding No. 257 1 257
Cmt.
13 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.45 1865
(1:3:6)
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per Cmt.
14 P-0001003 4145 0.40 1658.00
stay (1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and
15 M-0403096 No. 104 1 104
2.5 Mtrs. lead of 4.0 mm. G.I wire)
16 M-1214001 Red oxide paint Ltr. 113 0.6 68
17 M-1214002 Aluminium paint Ltr. 235 0.6 141
18 M-0403016 Anti climbing devices No. 240 1 240
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 14844
21 Centages : 2.5% 2.50% 371
22 Labour charges 3368
23 Transportation charges 1882
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of 590
Transportation charges]
25 Grand Total 21055
2016-17
COST SCHEDULE - AY-C-3.2
11 KV SINGLE POLE CUT POINT TAPPING STRUCTURE ON PCC POLES (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 1 1588
D.C. Cross arms 4' centre to centre
2 M-0502108 Set 2459 1 2459
(100X50X6 mm.) Channel
Clamp for 140 kg PCC pole MS flat
3 M-0502091 Set 157 2 314
50x6mm.
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0502230 Stay set 16 mm painted complete No. 394 2 788
Stay wire 7/3.15 mm. (5.5 Kg. stay wire
7 M-0403019 Kg. 58.19 11 640
per stay set)
8 M-0502091 Clamp for 140 kg. PCC pole Set 157 2 314
Stone Block/Pre cast block for base
9 P-0702056 No. 257 1 257
pedding
Concreting of PCC poles @ 0.45 cmt. per Cmt.
10 P-0001011 4145 0.45 1865
pole (1:3:6)
Concreting of stay (16 mm / 12 mm) @ Cmt.
11 P-0001003 4145 0.40 1658.00
0.2 Cmt. per stay (1:3:6)
Earthing Coil ( coil of 115 turns of 50
12 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 1 104
wire)
13 M-1214001 Red oxide paint Ltr. 113 0.3 34
14 M-1214002 Aluminium paint Ltr. 235 0.3 71
15 M-0403016 Anti climbing devices No. 240 1 240
16 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
17 M-0403208 M.S.Nuts and Bolts Kg. 65 4 260
Total 11978
18 Centages : 2.5% 2.50% 299
19 Labour charges 2849
20 Transportation charges 1592
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) 499
of Transportation charges]
22 Grand Total 17217
2016-17
COST SCHEDULE AY-C-4.1
11/0.4 KV OUT DOOR SUB-STATION - 25 KVA Transformer
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Transformer 11/0.4 KV (Conventional),
1 M-0108001 No. 46932 1 46932
25 kVA
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
D.C. Cross-arms 8' centre to center
3 M-0502104 Set 2594 1 2594
(100x50x6 mm) Channel
Clamp for 140 kg PCC pole MS flat
4 M-0502091 Set 157 2 314
50x6mm.
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening
7 M-0502210 arrestors mounting channel(75 X40 X 6 No. 892 2 1784
mm.)
Back clamp for 140 Kg PCC Pole MS
8 M-0502030 No. 112 4 448
Flat 50x6 mm
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50 X 6
11 M-0502137 mm.angle with two cross fixing Set 1755 1 1755
channels
Transformer mounting cross-arm 100 X
12 M-0502131 Set 2424 1 2424
50 X6 mm. channel
13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
Stay wire 7/3.15 mm. (5.5 Kg. stay wire
14 M-0403019 Kg. 58.19 22 1280
per stay set)
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
Stone Block/Pre cast block for base
16 P-0702056 No. 257 2 514
pedding
Concreting of PCC poles @ 0.45 cmt. Cmt.
17 P-0001011 4145 0.90 3731
per pole (1:3:6)

Concreting of stay (16 mm / 12 mm) @ Cmt.


18 P-0001003 4145 0.80 3316
0.2 Cmt. per stay (1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403097 Earthing set Set 4697 1 4697
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
22 M-0403016
Anti climbing devices No. 240 2 480
23 M-1214001
Red oxide paint Ltr. 113 2 226
24 M-1214002
Aluminium paint Ltr. 235 2 470
25 M-0403208
M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063
LT Robust Fuse Unit No. 716 1 716
35 Sq.mm. XLPE insulated Single core
27 M-0402078 Kms. 31920 0.080 2554
Unarmoured cable
Three phase Electronic meter 10-40
28 M-0302023 Amps. with data downloading facility No. 2030 1 2030
& box
Total 90594
29 Centages : 2.50% 2.50% 2265
30 Labour charges 11292
31 Transportation charges 6310
Service Tax @ 15%
32 [On (100%) of Labour charges & 1978
(30%) of Transportation charges]
33 Grand Total 112439
2016-17
COST SCHEDULE AY-C-4.2
11/0.4 KV OUT DOOR SUB-STATION -63 KVA Transformer
Sl. Rate
Item Code Particulars Unit Qty. Amt. (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
Transformer 11/0.4 KV
1 M-0108002 No. 88715 1 88715
(Conventional), 63 kVA
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
D.C. Cross-arms 8' centre to center
3 M-0502104 Set 2594 1 2594
(100x50x6 mm) Channel
Clamp for 140 kg PCC pole MS flat
4 M-0502091 Set 157 2 314
50x6mm.
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening
7 M-0502210 arrestors mounting channel(75 X40 No. 892 2 1784
X 6 mm.)
Back clamp for 140 Kg PCC Pole
8 M-0502030 No. 112 4 448
MS Flat 50x6 mm
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50 X
11 M-0502137 6 mm.angle with two cross fixing Set 1755 1 1755
channels
Transformer mounting cross-arm 100
12 M-0502131 Set 2424 1 2424
X 50 X6 mm. channel
13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
Stay wire 7/3.15 mm. (5.5 Kg. stay
14 M-0403019 Kg. 58.19 22 1280
wire per stay set)
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
Stone Block/Pre cast block for base
16 P-0702056 No. 257 2 514
pedding
Concreting of PCC poles @ 0.45 Cmt.
17 P-0001011 4145 0.90 3731
cmt. per pole (1:3:6)
Concreting of stay (16 mm / 12 mm) Cmt.
18 P-0001003 4145 0.80 3316
@ 0.2 Cmt. per stay (1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
Danger Boards Enamalled Type
20 M-0502429 No. 60 1 60
11KV
21 M-0403097 Earthing set Set 4697 1 4697
22 M-0403016 Anti climbing devices No. 240 2 480
23 M-1214001 Red oxide paint Ltr. 113 2 226
Sl. Rate
Item Code Particulars Unit Qty. Amt. (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
24 M-1214002 Aluminium paint Ltr. 235 2 470
25 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063 LT Robust Fuse Unit No. 716 1 716
70 Sq.mm. Single Core XLPE
27 M-0402076 insulated PVC Shethed unarmoured Kms. 46391 0.080 3711
aluminium conductor cable
Three phase Electronic meter 10-40
28 M-0302023 Amps. with data downloading No. 2030 1 2030
facility & box
Total 133535
29 Centages : 2.50% 2.50% 3338
30 Labour charges 15108
31 Transportation charges 8442
Service Tax @ 15%
32 [On (100%) of Labour charges & 2646
(30%) of Transportation charges]
33 Grand Total 163069
2016-17
COST SCHEDULE AY-C-4.3
11/0.4 KV OUT DOOR SUB-STATION -100 KVA Transformer
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
Transformer 11/0.4 KV
1 M-0108003 No. 105477 1 105477
(Conventional), 100 kVA
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
D.C. Cross-arms 8' centre to center
3 M-0502104 Set 2594 1 2594
(100x50x6 mm) Channel
Clamp for 140 kg PCC pole MS
4 M-0502091 Set 157 2 314
flat 50x6mm.
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening
7 M-0502210 arrestors mounting channel(75 X40 No. 892 2 1784
X 6 mm.)
Back clamp for 140 Kg PCC Pole
8 M-0502030 No. 112 4 448
MS Flat 50x6 mm
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50
11 M-0502137 X 6 mm.angle with two cross Set 1755 1 1755
fixing channels
Transformer mounting cross-arm
12 M-0502131 Set 2424 1 2424
100 X 50 X6 mm. channel
13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
Stay wire 7/3.15 mm. (5.5 Kg. stay
14 M-0403019 Kg. 58.19 22 1280
wire per stay set)
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
Stone Block/Pre cast block for base
16 P-0702056 No. 257 2 514
pedding
Concreting of PCC poles @ 0.45 Cmt.
17 P-0001011 4145 0.90 3731
cmt. per pole (1:3:6)
Concreting of stay (16 mm / 12 Cmt.
18 P-0001003 4145 0.80 3316
mm) @ 0.2 Cmt. per stay (1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
Danger Boards Enamalled Type
20 M-0502429 No. 60 1 60
11KV
Sl. Rate Amt.
Item Code Particulars Unit Qty.
No. (Rs.) (Rs.)
1 2 3 4 5 6 7
21 M-0403097
Earthing set Set 4697 1 4697
22 M-0403016
Anti climbing devices No. 240 2 480
23 M-1214001
Red oxide paint Ltr. 113 2 226
24 M-1214002
Aluminium paint Ltr. 235 2 470
25 M-0403208
M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063
LT Robust Fuse Unit No. 716 1 716
150 Sq.mm. Single Core XLPE
insulated PVC Shethed
27 M-0402073 Kms. 94053 0 7524
unarmoured aluminium conductor
cable
Three phase Electronic meter 10-
28 M-0302023 40 Amps. with data downloading No. 2030 1 2030
facility & box
Total 154110
29 Centages : 2.50% 2.50% 3853
30 Labour charges 17050
31 Transportation charges 9526
Service Tax @ 15%
32 [On (100%) of Labour charges & 2986
(30%) of Transportation charges]
33 Grand Total 187525
2016-17
COST SCHEDULE - AY-C-5.1
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 20 KW
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50
2 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. No. 104 5 520
G.I wire)
Insulating Piercing Connector Size
3 M-0404282 No. 79 20 1580
25/16 Sq.mm. (P2x95)
LT Aerial bunched XLPE Cable 3 X
4 M-0402088 25+ 1 X 16+ 1 X 25 sqmm Bare Kms. 69853 1.05 73346
Messenger
Spring loaded CP multi conn bus-bar
in insulated box Three Phase 1 in 3 out
5 M-0204174 No. 1100 1 1100
(Dist. Box for fixing on pole suitable
for AB XLPE Cable)
6 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
Stay wire 7/3.15 mm. (5.5 Kg. stay
7 M-0403019 Kg. 58.19 28 1600
wire per stay set)
Clamp for 140 kg. PCC pole 50x6 mm
8 M-0502091 Set 157 5 785
flat
Stone Block/Pre cast block for base
9 P-0702056 No. 257 20 5140
pedding
Concreting of stay (16 mm / 12 mm) @ Cmt.
10 P-0001003 4145 1.0 4145
0.2 Cmt. per stay (1:3:6)
11 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
12 M-0403016 Anti climbing devices No. 240 5 1200
13 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
14 M-0404223 Clamp for neutral No. 25 20 500
15 M-0404219 Suspension Clamp with attachment No. 287 20 5740
Tension Clamp (Dead end Clamp) with
16 M-0404217 No. 553 20 11060
attachment
Total 144496
18 Centages : 2.50% 2.50% 3612
19 Labour charges 26876
20 Transportation charges 15017
Service Tax @ 15%
21 [On (100%) of Labour charges & 4707
(30%) of Transportation charges]
22 Grand Total 194708
2016-17
COST SCHEDULE - AY-C-5.2
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 30 KW (Anudan
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50
2 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 5 520
wire)
Insulating Piercing Connector Size 25/16
3 M-0404282 No. 79 20 1580
Sq.mm. (P2x95)
Insulating Piercing Connector Size 50/35
4 M-0404283 No. 47 28 1316
Sq.mm. (P3x95)
LT Aerial bunched XLPE Cable 3 X 25+ 1
5 M-0402108 Kms. 89372 1.00 89372
X 16+ 1 X 35 sqmm Bare Messenger
Spring loaded CP multi conn bus-bar in
insulated box Three Phase 1 in 3 out (Dist.
6 M-0204174 No. 1100 1 1100
Box for fixing on pole suitable for AB
XLPE Cable)
7 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
Stay wire 7/3.15 mm. (5.5 Kg. stay wire per
8 M-0403019 Kg. 58.19 28 1600
stay set)
9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 157 5 785

10 P-0702056 Stone Block/Pre cast block for base pedding No. 257 20 5140
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
11 P-0001003 4145 1.0 4145
Cmt. per stay (1:3:6)
12 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
13 M-0403016 Anti climbing devices No. 240 5 1200
14 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
15 M-0404223 Clamp for neutral No. 25 20 500
16 M-0404219 Suspension Clamp with attachment No. 287 20 5740
Tension Clamp (Dead end Clamp) with
17 M-0404217 No. 553 20 11060
attachment
Total 161838
18 Centages : 2.50% 4046
19 Labour charges 28850
20 Transportation charges 16120
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 5053
Transportation charges]
22 Grand Total 215907
2016-17
COST SCHEDULE - AY-C-5.3
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit above 30KW (Anudan
Sl. Rate
Item Code Particulars Unit Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50 mm.dia.
2 M-0403096 No. 104 5 520
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
Insulating Piercing Connector Size 25/16
3 M-0404282 No. 79 20 1580
Sq.mm. (P2x95)
Insulating Piercing Connector Size 50/35
4 M-0404283 No. 47 36 1692
Sq.mm. (P3x95)
LT AB Cable Al. conductor XPLE insulated
5 M-0402098 PVC shethed and AAAC insulated massenger Kms. 120416 1.00 120416
wire 3x50+1x35
Spring loaded CP multi conn bus-bar in
insulated box Three Phase 1 in 3 out (Dist. Box
6 M-0204174 No. 1100 1 1100
for fixing on pole suitable for AB XLPE
Cable)
7 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
Stay wire 7/3.15 mm. (5.5 Kg. stay wire per
8 M-0403019 Kg. 58.19 28 1600
stay set)
9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 157 5 785
10 P-0702056 Stone Block/Pre cast block for base pedding No. 257 20 5140
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
11 P-0001003 4145 1.0 4145
Cmt. per stay (1:3:6)
12 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
13 M-0403016 Anti climbing devices No. 240 5 1200
14 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
15 M-0404223 Clamp for neutral No. 25 20 500
16 M-0404219 Suspension Clamp with attachment No. 287 20 5740
Tension Clamp (Dead end Clamp) with
17 M-0404217 No. 553 20 11060
attachment
Total 193258
18 Centages : 2.50% 4831
19 Labour charges 35464
20 Transportation charges 19816
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of 6211
Transportation charges]
22 Grand Total 259581
SOR 2016-17
Schedule of rates for Stock materials for 2016-17
S. No. Item Code Unit Rate in Rs.
Name of Items

A.B.SWITCHES
1 M-0201085 11 KV AB Switch Porceline 400 Amp with Complete accessories. Number 6675
2 M-0201081 33 KV AB Switch Porceline 600 Amp with Complete accessories. Number 15525
3 M-0201089 11 KV AB Switch Polymer type 400 Amp with Complete fitting Number 5442
4 M-0201082 33 KV AB Switch Polymer type 400 Amp with Complete fitting Number 11701
ALUMINIUM LUGS
5 M-0404332 Al. Lugs for 70 Sqmm Cable Number 14
6 M-0404335 Al. Lugs for 150 Sqmm Cable Number 29
7 M-0404337 Aluminium Lugs 300 sqmm Number 78
BATTERY AND CHARGER
8 M-0203001 30 Volts 100 AH Lead Acid Battery Set 36428
9 M-0203007 30 V -10Amp Battery Charger solid state type Number 11982
30V-15 Amp Battery Charger Automatic Boost Cum Float Type with Specific Optional of
10 M-0204228
Automticd as well as Manual contral Type
Number 17550
11 M-0203004 30 V 200 Amp Hour Battery Set in Transparent SAN Container Number 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
12 P-0203007
STATE TYPE
Number 10562
13 M-02010143 Marshelling box with 10 no. connectors Number 1400
BI-METALLIC CLAMPS
14 M-0118022 Bi-metallic clamps Distribution Transformers Bushing Number 66
15 M-0118019 Bi-metallic clamps suitable for 12mm dia stud and 80sqmm AAAC Number 116
16 M-0118016 Bi-metallic clamps suitable for 20mm dia stud and 100sqmm AAAC Number 213
17 M-0118021 Bi Metallic Clamp for Power Transformer of Brass Flat 50x50x10MM Number 458
18 M-0118129 Bi-metallic clamps for power transformer 33kv side Number 478
19 P-0118024 Bimetallic clamp for VCBs for 33KV and 11 KV Number 504
CONDUCTORS
A. A. A. C. Conductors :
20 M-0401015 AAAC Squirrel conductor 0.02sq. inch. (20 sq.mm. Al.Aq.) Kilometer 11084
21 M-0401014 AAAC Weasel conductor 0.03 sq. inch. (34 sq.mm. Al.Eq.) Kilometer 17808
22 M-0401013 AAAC Rabbit conductor 0.05 sq. inch. (55 sq.mm. Al.Eq.) Kilometer 27305
23 M-0401012 AAAC Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.) Kilometer 38809
24 M-0401011 AAAC Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.) Kilometer 47944
25 M-0401010 AAAC Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 118206
A. C. S. R. Conductors :
26 M-0401004 ACSR Rabbit conductor 0.05 sq. inch (55 sq.mm. Al.Eq.), (6/.3.35 + 1/3.35 mm) Kilometer 33544
27 M-0401003 ACSR Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.), (6/4.09 + 1/4.09 mm) Kilometer 50002
28 M-0401002 ACSR Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.), (6/4.72 + 7/1.57 mm) Kilometer 64519
29 M-0401001 ACSR Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 152888
Covered Conductor
30 M-0401016 Covered conductor 50 Sq. mm. XLPE insulation for 11 KV Meter 475.88
31 M-0401017 Covered conductor 70 Sq. mm. XLPE insulation for 11 KV Meter 573.64
32 M-0401018 Covered conductor 99 Sq. mm. XLPE insulation for 11 KV Meter 732.52
33 M-0401019 Covered conductor 70 Sq. mm. XLPE insulation for 33 KV Meter 675.60
34 M-0401028 Covered conductor 99 Sq. mm. XLPE insulation for 33 KV Meter 768.36
35 M-0401029 Covered conductor 157 Sq. mm. XLPE insulation for 33 KV Meter 1080.60
36 M-0401030 Covered conductor 241 Sq. mm. XLPE insulation for 33 KV Meter 1522.58
Insulation Sleev for Conductor
37 M-0404028 Heat shrinkable insulation sleeve for 33 KV Dog Conductor Meter 140
38 M-0404029 Heat shrinkable insulation sleeve for 33 KV Raccoon Conductor Meter 140
39 M-0404030 Heat shrinkable insulation sleeve for 11 KV Dog Conductor Meter 106
40 M-0404031 Heat shrinkable insulation sleeve for 11 KV Raccoon Conductor Meter 106
S. No. Item Code Unit Rate in Rs.
Name of Items

41 M-0404032 Heat shrinkable insulation sleeve for 11 KV Rabbit Conductor Meter 106
CONCRETE
42 P-0001036 Concreting of structures & foundation (1:2:4) CMT 4825
43 P-0001037 Concreting of structures & foundation (1:3:6) CMT 4145
44 P-0001038 Concreting of structures & foundation (1:5:8) CMT 3480
45 P-0001035 Concreting of structures & foundation (1:1.5:3) CMT 5370
46 M-0001001 Back filling of poles with boulders. Number 105
CABLE
Copper Control Cable :
47 M-0402267 Copper Control Cable 2 Core. 2.5 Sq.mm. (Armoured) Kilometer 62344
48 M-0402237 Copper Control Cable 2 Core. 2.5 Sq.mm. (Unarmoured) Kilometer 35763
49 M-0402265 Copper Control Cable 4 Core. 2.5 Sq.mm. (Armoured) Kilometer 112811
50 M-0402239 Copper Control Cable 4 Core. 2.5 Sq.mm. (Unarmoured) Kilometer 62446
51 M-0402243 Copper Control Cable 8 Core. 2.5 Sq.mm. (Unarmoured) Kilometer 115079
52 M-0402262 Copper Control Cable 10 Core. 2.5 Sq.mm. (Armoured) Kilometer 197166
53 M-0402245 Copper Control Cable 10 Core, 2.5 Sq.mm. (unarmoured) Kilometer 154500
54 M-0402246 Copper Control Cable 12 Core. 2.5 Sq.mm. (Unarmoured) Kilometer 172640
55 M-0402261 Copper Control Cable 12 Core. 2.5 Sq.mm. (Armoured) Kilometer 186220
PVC insulated, 1100 Volts Grade Armoured Al.Cable :
56 M-0402197 PVC insulated 2 core armoured 2.5 sqmm Aluminium conductor 1100 Volts Meter 28.00
57 M-0402196 PVC insulated 2 core armoured 4 sqmm Aluminium conductor 1100 Volts Meter 33.00
58 M-0402195 PVC insulated 2 core armoured 6 sqmm Aluminium conductor 1100 Volts Meter 45.76
59 M-0402115 PVC insulated 4 core armoured 6 sqmm Aluminium conductor 1100 Volts Meter 49.00
60 M-0402114 PVC insulated 4 core armoured 10 sqmm Aluminium conductor 1100 Volts Meter 60.00
1100 V., 3.5 Core PVC Insulated PVC Sheathed. Armoured Aluminium
Conductor Cable
PVC insulated PVC sheathed 3.5 core armoured 35 sqmm Aluminium conductor 1100
61 M-0402144
Volts
Kilometer 125100
PVC insulated PVC sheathed 3.5 core armoured 70 sqmm Aluminium conductor 1100
62 M-0402142
Volts
Kilometer 213718
PVC insulated PVC sheathed 3.5 core armoured 150 sqmm Aluminium conductor 1100
63 M-0402139
Volts
Kilometer 412459
PVC insulated PVC sheathed 3.5 core armoured 185 sqmm Aluminium conductor 1100
64 M-04042147
Volts
Kilometer 723335
65 M-0402136 PVC Cable 3.5 Core Armoured 240 Sqmm Aluminium Conductor 1100 Volts Kilometer 735767
PVC insulated PVC sheathed 3.5 core armoured 300 sqmm Aluminium conductor 1100
66 M-0402135
Volts
Kilometer 784944
67 M-0402134 PVC Cable 3.5 Core Armoured 400 Sqmm Aluminium Conductor 1100 Volts Kilometer 1137581
68 M-0402133 PVC Cable 3.5 Core Armoured 500 Sqmm Aluminium Conductor 1100 Volts Kilometer 1441245
1100 V, four Core PVC Insulated un-armoured Aluminium Conductor Cable

69 M-0402125 PVC insulated 4 core unarmoured 16 sqmm Aluminium conductor 1100 Volts Kilometer 63718
70 M-0402126 PVC insulated 4 core unarmoured 6 sqmm Aluminium conductor 1100 Volts Kilometer 24850
1100 V., Single Core XLPE Insulated Un-Armoured Aluminium Conductor
Cable (insulation level shall be in Delta format)
71 M-0402080 XLPE Cable 1 core unarmoured 16 sqmm Aluminium conductor 1100 Volts Kilometer 14932
72 M-0402079 XLPE Cable 1 core unarmoured 25 sqmm Aluminium conductor 1100 Volts Kilometer 19301
73 M-0402078 XLPE Cable 1 core unarmoured 35 sqmm Aluminium conductor 1100 Volts Kilometer 31920
74 M-0402077 XLPE Cable 1 core unarmoured 50 sqmm Aluminium conductor 1100 Volts Kilometer 34912
75 M-0402076 XLPE Cable 1 core unarmoured 70 sqmm Aluminium conductor 1100 Volts Kilometer 46391
76 M-0402075 XLPE Cable 1 core unarmoured 95 sqmm Aluminium conductor 1100 Volts Kilometer 59470
77 M-0402074 XLPE Cable 1 core unarmoured 120 sqmm Aluminium conductor 1100 Volts Kilometer 92081
78 M-0402073 XLPE Cable 1 core unarmoured 150 sqmm Aluminium conductor 1100 Volts Kilometer 94053
79 M-0402072 XLPE Cable 1 core unarmoured 185 sqmm Aluminium conductor 1100 Volts Kilometer 121977
80 M-0402071 XLPE Cable 1 core unarmoured 240 sqmm Aluminium conductor 1100 Volts Kilometer 154989
81 M-0402070 XLPE Cable 1 core unarmoured 300 sqmm Aluminium conductor 1100 Volts Kilometer 181180
S. No. Item Code Unit Rate in Rs.
Name of Items

82 M-0402069 XLPE Cable 1 core unarmoured 400 sqmm Aluminium conductor 1100 Volts Kilometer 247683
1100 V LT under ground cable Single Core (Armoured)
83 M-0402167 LT under ground cable Single Core (Armoured) 70 Sq. mm 1100 V Kilometer 64534
84 M-0402168 LT under ground cable Single Core (Armoured) 150 Sq. mm 1100 V Kilometer 157747
85 M-0402169 LT under ground cable Single Core (Armoured)300 Sq. mm 1100 V Kilometer 288192
PVC insulated, 11000 Volts Grade Armoured Al.Cable :
86 M-0402113 PVC insulated 4 core armoured 16 sqmm Aluminium conductor 11000 Volts Kilometer 92808
11 KV Under-Ground XLPE Cable : (insulation level shall be in Delta format)

87 M-0402032 11 KV Under-Ground XLPE armoured Cable 3X70 Sq.mm. Kilometer 520056


88 M-0402031 11 KV Under-Ground XLPE armoured Cable 3X95 Sq.mm. Kilometer 520056
89 M-0402030 11 KV Under-Ground XLPE armoured Cable 3X120 Sq.mm. Kilometer 583458
90 M-0402029 11 KV Under-Ground XLPE armoured Cable 3X150 Sq.mm. Kilometer 655641
91 M-0402028 11 KV Under-Ground XLPE armoured Cable 3X185 Sq.mm. Kilometer 734019
92 M-0402027 11 KV Under-Ground XLPE armoured Cable 3X240 Sq.mm. Kilometer 939613
93 M-0402026 11 KV Under-Ground XLPE armoured Cable 3X300 Sq.mm. Kilometer 1082912
11 KV Arial Bunch Cable (insulation level shall be in Delta format)
94 M-0402060 11 KV Arial Bunch Cable 3x35+1x70 sq mm messenger wire Kilometer 272306
95 M-0402050 11 KV Arial Bunch Cable 3x50+1x70 sq mm messenger wire Kilometer 355521
96 M-0402051 11 KV Arial Bunch Cable 3x70+1x70 sq mm messenger wire Kilometer 360397
97 M-0402052 11 KV Arial Bunch Cable 3x95+1x80 sq mm messenger wire Kilometer 451002
98 M-0402053 11 KV Arial Bunch Cable 3x150+1x120 sq mm messenger wire Kilometer 653158
99 M-0402054 11 KV Arial Bunch Cable 3x185+1x150 sq mm messenger wire Kilometer 768153
100 M-0402059 11 KV Arial Bunch Cable 3x200+1x150 sq mm messenger wire Kilometer 768153
33 KV under ground XLPE Cable (insulation level shall be in Delta format)

101 M-0402004 33 KV under ground XLPE armoured Cable 3X95 Sq.mm. Kilometer 1198512
102 M-0402005 33 KV under ground XLPE armoured Cable 3X120 Sq.mm. Kilometer 1319059
103 M-0402006 33 KV under ground XLPE armoured Cable 3X150 Sq.mm. Kilometer 1438626
104 M-0402007 33 KV under ground XLPE armoured Cable 3X185 Sq.mm. Kilometer 1508710
105 M-0402008 33 KV under ground XLPE armoured Cable 3X240 Sq.mm. Kilometer 1513365
106 M-0402009 33 KV under ground XLPE armoured Cable 3X300 Sq.mm. Kilometer 1528681
107 M-0402010 33 KV under ground XLPE armoured Cable 3X400 Sq.mm. Kilometer 1888022
33 KV Arial Bunch Cable (insulation level shall be in Delta format)
108 M-0402015 33 KV Arial Bunch under ground Cable 50 sq mm Kilometer 650121
109 M-0402016 33 KV Arial Bunch under ground Cable 95 sq mm Kilometer 841556
110 M-0402017 33 KV Arial Bunch under ground Cable 150 sq mm Kilometer 1033058
111 M-0402018 33 KV Arial Bunch under ground Cable 185 sq mm Kilometer 1180744
112 M-0402019 33 KV Arial Bunch under ground Cable 200 sq mm Kilometer 1180744
113 M-0402020 33 KV Arial Bunch under ground Cable 240 sq mm Kilometer 1501438
114 M-0402021 33 KV Arial Bunch under ground Cable 300 sq mm Kilometer 1508710
115 M-0402022 33 KV Arial Bunch under ground Cable 400sq mm Kilometer 1508710
1100 Volts Grade Arial Bunch XLPE Cable (insulation level shall be in Delta
format)
LT XLPE Air bunch cable 3x150 sqmm + 1x95 sqmm +1x35 sqmm with aluminium alloy
116 M-0402090
insulated messenger wire
Kilometer 307260
LT XLPE Cable Arial Bunch 3X120 + 1X16 + 1X70 Sq mm. with aluminium alloy
117 M-0402091
insulated messenger wire 1100 Volts
Kilometer 235475
LT XLPE Cable Arial Bunch 3X95+ 1X16 + 1X50 Sq mm.with aluminium alloy insulated
118 M-0402093
messenger wire 1100 Volts
Kilometer 218046
LT XLPE Arial Bunch Cable 3X95 + 1X16 + 1X50 Sq mm. with aluminium alloy Bare
119 M-0402118
messenger wire
Kilometer 157826
LT XLPE Aerial bunched Cable 3 X 95+ 1 X 16+ 1 X 70 sqmm with aluminium alloy
120 M-0402104
insulated messenger wire
Kilometer 157826
LT XLPE Air bunch cable 3x70 sqmm + 1x35 sqmm +1x16 sqmm with aluminium alloy
121 M-0402095
insulated messenger wire
Kilometer 146542
S. No. Item Code Unit Rate in Rs.
Name of Items

LT XLPE Arial Bunch XLPE Cable 3X70 + 1X16 + 1X50 Sq mm with aluminium alloy
122 M-0402119
Bare messenger wire
Kilometer 133256
LT XLPE Cable Arial Bunch 3X50 + 1X16 + 1X35 Sq mm. 1100 Volts with aluminium
123 M-0402098
alloy Bare messenger wire
Kilometer 120416
LT XLPE Air Bunch cable 3x35 sq. mm+1x35 sq.mm Bare neutral cum messenger +1x16
124 M-0402107
sq.mm street light phase, 1100 Volts
Kilometer 116877
LT XLPE Air Bunch cable 3x25 sq. mm+1x35 sq.mm.Bare neutral cum messenger +1x16
125 M-0402108
sq.mm street light phase, 1100 Volts
Kilometer 93866
LT Aerial bunched XLPE Cable 3 X 25+ 1 X 16+ 1 X 25 sqmm with aluminium alloy Bare
126 M-0402088
messenger wire
Kilometer 89372

127 M-0402120 LT XLPE Arial Bunch XLPE Cable 3x25 + 1x16 sq.mm.insulated netural cum messenger Kilometer 81562
LT XLPE Arial Bunch XLPE Cable 3X25 + 1X16 + 1X25 Sq mm. with aluminium alloy
128 M-0402121
insulated messenger wire
Kilometer 69853
LT XLPE Cable Arial Bunch 2X35 + 1X16 Sq mm. 1100 Volts with aluminium alloy
129 M-0402102
insulated messenger wire
Kilometer 72005

130 M-0402103 LT XLPE Cable Arial Bunch 2X25 + 1X16 Sq mm. 1100 Volts insulated messenger wire Kilometer 59428
LT XLPE Air Bunch cable 1x35 sq. mm+1x25 sq.mm.insulated neutral cum messenger
131 M-0402109
+1x16 sq.mm street light phase, 1100 Volts
Kilometer 59679
LT XLPE Air Bunch cable 3x16 sq. mm+1x25 sq.mm.insulated neutral cum messenger
132 M-0402101
+1x16 sq.mm street light phase, 1100 Volts
Kilometer 55862
133 M-0402130 LT XLPE Arial Bunch 3X25 +1X35 Sqmm (insulated nuetral massenger) Kilometer 59063
A.B Cable Accesaries
134 M-0404205 LT A.B Cable tension clamps (Galvanized) Number 553
135 M-0404219 LT A B cable Suspension clamps (Galvanized) Number 287
136 M-0404209 11 KV Tension clamps with attachment for AB Cable Number 435
137 M-0404208 11KV suspension clamp(Dead end) with attachment for AB cable Number 449
138 M-0404095 33KV suspension clamp with attachment for AB cable Number 605
139 M-0404206 33 KV Suspension clamps (Dead end) with attachment for AB Cable Number 608
140 M-0404198 Single Suspension Strain Set ( Hardware) for AAAC Panther Conductor Number 720
141 M-0404223 Clamps for neutral for AB Cable Number 25
142 M-0001216 Clamps for terminal for AB Cable Number 484
143 M-0404282 Piercing connector Type-I for single/three phase (Main 16-50 sqmm tap-off 16-50 sqmm) Number 79
144 M-0404283 Piercing connector Type-II (Main 16-50 sqmm tap-off 16-50 sqmm) Number 47
145 M-0404298 Piercing Connector Type I -B Number 188
146 M-0118028 Bi-metallic clamp for CT incomer connection suitable for panther conductor Number 421
147 M-0404221 LT Dead End Clamp for L.T.A.B Cable Number 83
148 M-0404222 J-Hook suitable for laying of 33KV,11 kV or LT AB Cable Number 78
149 M-0404224 J-Hook clamp for laying of 33,11 kV and LT AB Cable Number 83
150 M-0404301 LT service connection Ring full round Pairs 240
151 M-0404300 LT service connection Ring half round 500mm long Number 104
PRE-INSULATED MID-SPAN (STRAIGHT THROUGH) JOINTS FOR 25 SQMM
152 M-0404406
PHASE OF AB CABLE
Number 136
PRE-INSULATED MID-SPAN (STRAIGHT THROUGH) JOINTS FOR 16 SQMM
153 M-0404407
PHASE OF AB CABLE
Number 136
154 M-0502442 S.S. BUCKLE FOR STAINLESS STEEL STRAP Number 13
Stainless steel Strap 20 mm width and 0.7 mm width (1.5 mtr per dead-
155 M-0502441
end/suspension/service clamp)
Number 20
156 M-0404423 End cap with glue suitable for all sizes of AB cable Number 13

Spring loaded CP multi conn bus-bar in insulated box (Dist. Box for fixing on
pole suitable for AB XLPE Cable)
Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 6 out (Dist. Box for
157 M-0204169
fixing on pole suitable for AB XLPE Cable)
Number 746
Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 9 out (Dist. Box for
158 M-0204172
fixing on pole suitable for AB XLPE Cable)
Number 880
Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 3 out (Dist. Box for
159 M-0204174
fixing on pole suitable for AB XLPE Cable)
Number 1100
S. No. Item Code Unit Rate in Rs.
Name of Items

Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 5 out (Dist. Box for
160 M-0204176
fixing on pole suitable for AB XLPE Cable)
Number 2087
Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 8 out (Dist. Box for
161 M-0204179
fixing on pole suitable for AB XLPE Cable)
Number 8825
162 M-0502089 Stainless Steel Strip of 20mmX1mmx1000mm with Buckle Clip Meter 57
CONTROL PANEL
33 KV & 11 KV Control panel :
163 M-0201046 11 KV control & relay panel with static relay for Feeder protection Number 25428
164 M-0201045 11 KV control & relay panel with static relay for Transformer protection Number 27525
165 M-0201049 11 KV control & relay panel with numerical static relay for double feeder protection Number 39718
33 KV control & relay panel with numerical static relay for One Feeder + One Transformer
166 M-0201032
protection
Number 39815
167 M-0201027 33 KV control & relay panel with static relay for Transformer protection Number 28747
168 M-0201028 33 KV control & relay panel with static relay for Feeder protection Number 25449
11 KV control & relay panel with numerical static relay for One feeder + one transformer
169 M-0201050
protection
Number 43146
33KV Transformer Control & Relay Panel with diffrential protections for 8MVA Power
170 M-0201033
transformer with Numerical relay
Number 69352
171 M-0201051 11 KV Control & Relay Panel for Capacitor Bank Number 81179
CURRENT TRANSFORMER
11 KV CTs (Oil Immersed) : class 0.5
172 M-0116034 11KV CT Outdoor Oil immersed Type 200-100 / 5-5 Amp, Class 0.5 Number 9601
173 M-0116032 11KV CT Outdoor Oil immersed Type 300-150 / 5-5 Amp, Class 0.5 Number 9731
174 M-0116027 11KV CT Outdoor Oil immersed Type 600-300 / 5-5 Amp, Class 0.5, 1PS Number 12248
11 KV CT Outdoor Oil immersed type, 3 Core, 600-300/5-5-1Amp, Class 0.5 for
175 M-0116029
differential protection
Number 13596
11 KV CTs (Outdoor type) :
176 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps Number 9022
177 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps Number 8311
178 M-0116024 11 KV.C.Ts.(Outdoor dry type) 500-250/5 Amps Number 10500
179 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps Number 13845
33 KV CTs (Oil Immersed-out door type)
180 M-0116008 33 KV CTs.Outdoor Oil immersed type 200-100/5 Amps Number 14496
181 M-0116014 33 KV CTs.Outdoor Oil immersed type 300-150/5 Amps Number 15655
182 M-0116002 33 KV CTs.Outdoor Oil immersed type 400-200/5 Amps Number 14978
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for
183 M-0116009
differential protection
Number 16253
33 KV CT Outdoor Oil immersed type, 3 Core, 300-150/5-5-1 Amp, Class 0.5 for
184 M-0116015
differential protection
Number 16000
185 M-0116004 33 KV CT Outdoor Oil immersed type 300-150/5-5 Amp Number 27631
LT ring type CT
186 M-0301121 LT ring type CT 600/5 A Number 616
187 M-0301123 LT ring type CT 300/5 A Number 574
188 M-0301124 LT ring type CT 200/5 A Number 535
189 M-0301125 LT ring type CT 150/5 A Number 480
190 M-0301126 LT ring type CT 100/5 A Number 335
191 M-0302050 3 Phase 4 wire,110 V,5/1 A, HT 2 line 0.2s suitable for summation metering of 2 feeders Number 1039058
CTPT UNITS
Oil Immersed 3 Phase 4 wire CTPT Units :
A. (11 KV)
192 M-0301082 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 5/5 Amps Number 45346
193 M-0301081 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 7.5/5 Amps Number 39708
194 M-0301080 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 10/5 Amps Number 35014
195 M-0301079 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 15/5 Amps Number 39032
196 M-0301077 11KV/110V CT/PT 25 / 5 AMP ,OUTDOOR OIL IMMERSED TYPE, CLASS 0.5 Number 37721
S. No. Item Code Unit Rate in Rs.
Name of Items

197 M-0301076 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 30/5 Amps Number 39188
198 M-0301075 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 50/5 Amps Number 33252
199 M-0301074 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 100/5 Amps Number 31806
200 M-0301073 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 150/5 Amps Number 31802
201 M-0301072 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 200/5 Amps Number 31802
202 M-0301071 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 300/5 Amps Number 37820
203 M-0301099 11KV/110V CT/PT 300-150 AMP OUTDOOR OIL IMMERSED TYPE Number 35500
204 M-0301088 11KV/110V, CT/PT 200-100 / 5 Amp, Outdoor Oil Immersed Type Number 31217
205 M-0301091 11 KV Oil Immersed 3 Phase 4 wire CTPT Units 300-150/5Amp Number 32563
S. No. Item Code Unit Rate in Rs.
Name of Items

B. (33 KV)
206 M-0301021 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 5/5 Amps 0.5s Number 96755
207 M-0301023 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 10/5 Amps 0.5s Number 79988
208 M-0301026 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 20/5 Amps 0.5s Number 72693
209 M-0301028 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 30/5 Amps 0.5s Number 72228
210 M-0301029 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 50/5 Amps 0.5s Number 72641
211 M-0301031 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 100/5 Amps 0.5s Number 66018
33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 100/5 Amp Outdoor Oil Immersed Type, Class
212 M-0301037
0.2s
Number 93393
33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 200/5 Amp Outdoor Oil Immersed Type, Class
213 M-0301038
0.2s
Number 103106
33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 200/5 Amp Outdoor Oil Immersed Type, Class
214 M-0301040
0.5s
Number 70740
215 M-0301019 33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 300/5 Amps .2 accuracy class Number 80390
33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 400 / 5 Amp Outdoor Oil Immersed Type, Class
216 M-0301036
0.2S
Number 89635

217 M-0301045 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 400-200/5 Amps .5 accuracy class Number 65763
CAPACITOR BANK
11 KV Capacitor:
11 KV Capacitor 600 KVAR bank unit with capacitor switch and associated accessories
218 M-0202002
(Fixed Type)
Number 63466

11 KV Capacitor 1200 KVAR bank unit with all associated equipment i.e. Cap. Units,
219 M-0202001
VCB,CT,RVT,LA,Isolator & structure for equipment type i/c protection (auto type)
Number 596303

1500 KVAR auto switch, 11 KV Capacitor Bank Complete with individual fuses ,
220 M-0202008 interconnection , mounting racks, external fuses, maounting arrangement, bas insulator and Number 1132425
accessories
221 M-0202005 11KV/110V, 100 KVAR Capacitor unit with explusion tube Number 8984
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED
222 M-0201019
EQUIPMENTS with SCADA Compatible
Set 1254049
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING
223 M-0202009
ASSOCIATED EQUIPMENTS with SCADA Compatible
Number 997880
224 M-0117012 11KV/110 V , 3 phase residual (RVT) outdoor type Number 32406
225 M-0804032 Vacuum Switch for Capacitor Bank Each 90179
DISTRIBUTION TRANSFORMER
A. Distribution Transformer Three phase
226 M-0108006 DTR 11/0.4 KV Conventional Star Rating 5 KVA (Copper wound) Number 36154
227 M-0108007 DTR 11/0.4 KV Conventional Star Rating 10 KVA (Copper wound) Number 45119
228 M-0106001 11/0.4 KV Distribution transformer 16 KVA (Conventional) (Copper wound) Number 47843
229 M-0106002 11/0.4 KV Distribution transformer 25 KVA (Conventional) (Aluminium wound) Number 39315
230 M-0106004 11/0.4 KV Distribution transformer 63 KVA (Conventional) Number 74984
231 M-0106005 11/0.4 KV Distribution transformer 100 KVA (Conventional) Number 88755
232 M-0106008 11/0.4 KV Distribution transformer 200 KVA (Conventional) Number 152075
233 M-0106011 11/0.4 KV Distribution transformer 315 KVA (Conventional) Number 285278
234 M-0108001 DTR 11/0.4 KV 3-Star rated Conventional 25 KVA Number 46932
235 M-0108002 DTR 11/0.4 KV 3-Star rated Conventional 63 KVA Number 88715
236 M-0108003 DTR 11/0.4 KV Conventional 3 Star Rating 100 KVA Number 105477
237 M-0108004 DTR 11/0.4 KV Conventional 3 Star Rating 200 KVA Number 187996
238 M-0108005 DTR 11/0.4 KV Conventional 3 Star Rating 315 KVA (Copper wound) Number 458393
239 M-0114003 DTR 25 kVA, BIS certified, Level-I Number 49100
240 M-0114004 DTR 63 kVA, BIS certified, Level-II Number 88112
241 M-0114005 DTR 100 kVA, BIS certified, Level-II Number 108762
242 M-0108008 Distribution Transformer Three phase Dry type 1250 KVA Number 1570000
243 M-0108009 Distribution Transformer Three phase Dry type 1000 KVA Number 1311931
244 M-0108010 Distribution Transformer Three phase Dry type 630 KVA Number 909063
245 M-0108011 Distribution Transformer Three phase Dry type 500 KVA Number 544811
B. Distribution Transformer Single phase
S. No. Item Code Unit Rate in Rs.
Name of Items

246 M-0110002 11/0.25 KV Distribution transformer 10 KVA Single Phase Number 34546
247 M-0110003 11/0.25 KV Distribution transformer 16 KVA Single Phase Number 39796
248 M-0110004 11/0.25 KV Distribution transformer 25 KVA Single Phase Number 47426
C. Package Distribution Transformer
Package Transformer : 200KVA, 11KV/433V, DYn11, Dry type, Copper Wound
transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with
249 M-0106017 1 Set 945000
complete HT RMU, LT Pannel Outdoor type enclosure internal
interconnections & earthing,
Package Transformer : 315KVA, 11KV/433V, DYn11, Dry type, Copper Wound
transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with
250 M-0106018 1 Set 1169438
complete HT RMU, LT Pannel Outdoor type enclosure internal
interconnections & earthing,
Package Transformer : 500KVA, 11KV/433V, DYn11, Dry type, Copper Wound
transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with
251 M-0106015 1 Set 1299375
complete HT RMU, LT Pannel Outdoor type enclosure internal
interconnections & earthing,
S. No. Item Code Unit Rate in Rs.
Name of Items

Package Transformer : 630KVA, 11KV/433V, DYn11, Dry type, Copper Wound


transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with
252 M-0106019 1 Set 1535625
complete HT RMU, LT Pannel Outdoor type enclosure internal
interconnections & earthing,
D.O. FUSE UNITS
253 M-0201142 11 KV D.O. Fuse Unit Polymer type Number 918
254 M-0201141 11 KV D O Fuse Unit Porceline Type Number 1179
255 M-0201163 11 KV HG Fuse unit Number 612
256 M-0201147 33 KV D.O. Fuse Unit Polymer type Number 2119
257 M-0201145 33 KV D O Fuse Unit Porceline Type Number 2918
258 M-0201162 33 KV HG Fuse unit Number 1505
DISC INSULATOR & STRAIN HARDWARE
259 M-0601008 11 kv, strain set/ 45 kn, T&C porcelain disc insulator with hardware Number 303
260 M-0601005 33 kv, strain set/ 45 kn, T&C porcelain disc insulator with hardware Number 303
261 M-0602007 11 KV(45KN) Composite Polymer Disc Insulators Number 138
262 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators Number 276
263 P-0602033 33 KV (90KN) Composite Polymer Disc Insulator suitable for Panther Conductor Number 352
264 M-0404210 11 KV Strain hardware (T&C type) fittings Number 83
265 M-0404211 33 KV Strain hardware (T&C type) fittings Number 171
266 M-0404179 33 KV Strain hardware (T&C type) fittings suitable for Panther Number 171
DISTRIBUTION BOX
L.T.Distribution Box with Isolator on incoming with HRC Fuse :
267 M-0201021 Distribution box for 25 KVA transformer Number 8719
L.T. Distribution box with Isolator on Incoming with HRC fuse for 63 KVA DTR (200
268 M-0201128
Amp. Isolator & 6 SP of 60 Amp.)
Number 13758
L.T. Distribution box with Isolator on Incoming with HRC fuse for 100 KVA DTR (300
269 M-0201129
Amp. Isolator & 6 no. J type Al Hook)
Number 17198
L.T. Distribution box with Isolator on Incoming with HRC fuse for 200 KVA DTR (600
270 M-0201130
Amp. Isolator & 9 SP of 120 Amp.)
Number 27665
L.T. Distribution box with Isolator on Incoming with HRC fuse for 315 KVA DTR (600
271 M-0201131
Amp. Isolator & 12 SP of 120 Amp.)
Number 36256

LT distribution box with isolator on incoming with HRC fuse & meter three phase 20-80
272
amps with LS & TOD facility 3p 20-80 amp with box For 25 KVA Transformer
Number 3444

LT distribution box with 1.2 mm thick MS powder coated sheet, 200 A MCB on incoming
273 M-0201143
& 6 no. 125 A HRC fuse base including 100 A HRC fuse , For 100 KVA Transformer
Number 15000

LT distribution box with 1.2 mm thick MS powder coated sheet, 315 A MCB on incoming
274 M-0201144
& 6 no. 250 A HRC fuse base including 200 A HRC fuse , For 200 KVA Transformer
Number 30110

LT distribution box with 1.2 mm thick MS powder coated sheet, 500 A MCB on incoming
275 M-0201148
& 9 no. 250 A HRC fuse base including 200 A HRC fuse , For 315 KVA Transformer
Number 34300

276 M-0201160 Locally Fabricated-3 phase pole Fuse units Number 470
277 M-0403096 Earthing Coil of 115 Turns of 50 MM.Dia and 2.5 Mtr. Lead of 4.0 MM G.I Wire Number 104
G.I. WIRES
278 M-0403004 G.I. Wire 5.0 mm. (6 SWG) Metric ton 55688
279 M-0403005 G.I. Wire 4.0 mm. (8 SWG) Metric ton 55688
280 M-0403006 G.I. Wire 3.15 mm. (10 SWG) Metric ton 55781
281 M-0403011 G.I. Wire 5.0 mm. (6 SWG) Kilogram 55.69
282 M-0403012 G.I. Wire 4.0 mm. (8 SWG) Kilogram 55.69
283 M-0403013 G.I. Wire 3.15 mm. (10 SWG) Kilogram 55.78
G.I. PIPE
284 M-0403042 G.I.Pipe 40 mm Dia C grade type Meter 190
285 M-0403046 G.I. Pipe 100 mm Dia (Light quality) Meter 626
286 M-0403047 G.I. Pipe 100 mm Dia (Medium quality) Meter 772
287 M-0403048 G.I. Pipe 100 mm Dia (High quality) Meter 887
288 M-0403043 GI Pipe 150 mm B Grade Meter 1200
S. No. Item Code Unit Rate in Rs.
Name of Items

289 M-0403044 GI Pipe 150 mm A Grade Meter 1007


HRC FUSE UNIT
290 M-1202112 HRC Fuse Unit with base 400 Amps Number 550
291 M-1202111 HRC Fuse Unit with base 300 Amps Number 459
292 M-1202110 HRC FUSE WITH BASE 250 AMPS Number 450
293 M-1202109 HRC FUSE WITH BASE 200 AMPS Number 430
ISOLATOR
294 M-0201073 11 KV Isolator complete with insulators 600 Amp. with earth switch Number 20680
295 M-0201071 11 KV Isolator complete with insulators, 600 Amp. w/o earth switch Number 15235
11 KV, ISOLATOR 800 AMP. WITH INSULATOR, W/O EARTH SWITCH TP GANG
296 M-0201070
OPERATED
Number 14667
297 M-0201075 11 KV, ISOLATOR 600 AMP.(Turn and twist type) Number 16852
298 M-0201076 11 KV, ISOLATOR 800 AMP.(Turn and twist type) Number 20000
299 M-0201062 33 KV Isolator complete with insulators 600 Amp. w/o earth switch Number 25769
300 M-0201061 33 KV Isolator complete with insulators 800 Amp. w/o earth switch Number 26030
301 M-0201077 33 KV, ISOLATOR 600 AMP.(Turn and twist type) Number 22000
302 M-0201078 33 KV, ISOLATOR 800 AMP.(Turn and twist type) Number 25843
S. No. Item Code Unit Rate in Rs.
Name of Items

JOINTING SLEEVE
303 M-0404235 Jointing Sleeves suitable for Squirrel (20Sq.mm.Al. Eq. )AAAC conductor Number 26
304 M-0404234 Jointing Sleeves suitable for Weasel (34Sq.mm.Al. Eq. ) AAAC conductor Number 26
305 M-0404233 Jointing Sleeves suitable for Rabbit (55Sq.mm.Al. Eq. ) AAAC conductor Number 66
306 M-0404232 Jointing Sleeves suitable for Raccoon (80Sq.mm.Al. Eq.) AAAC conductor Number 76
307 M-0404231 Jointing Sleeves suitable for Dog (100Sq.mm.Al. Eq. ) AAAC conductor Number 129
308 M-0404230 Jointing Sleeves suitable for Panther (200Sq.mm.Al. Eq. ) AAAC conductor Number 195
LIGHTENING ARRESTORES
309 M-0201104 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type Number 1248
310 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR Number 373
311 M-0201097 33 KV Polymer Lightening arrestor Gapless type Number 2650
312 M-0201096 33 KV Porcelain Lightening arrestor Gapless type, Station type Number 2995
METERS
Static Energy meters :
313 M-0302003 Single phase Electronic meter with data downloading facility & box 5-30 Amps. Number 849
314 M-0302023 Three phase Electronic meter 10-40 Amps. with data downloading facility & box Number 2030
315 M-0302028 Three phase Static Energy meters 20-80 Amps.with L.S. & TOD Facility with box Number 3300
AMR LT 3 phase 4 wire 3x240 volts, lb=5 amps Imax x 10 amp, tryvector meter class of
316 M-0302071 accuracy 0.5s, DLMS Compliant category C Meters along with GSM (GPRS compatible ) Number 11688
modems with box For Consumer metering
317 M-0302011 Prepaid Smart single phase Meters with all accesssories Number 10733
318 M-0302012 Prepaid Smart three phase Meters with all accesssories Number 13532
CEMS boxmeter box suitable for housing 12 no. Local Display cum measuring unit single
319 M-0304022
Phase Two wire Static electronic meter
Set 46043
CEMS boxmeter box suitable for housing 6 no. Local Display cum measuring unit single
320 M-0304023
Phase Two wire Static electronic meter
Set 25640
Display cum measuring unit single Phase Two wire Static electronic energy meter (
321 M-0304024 accuracy class 1.0 as per specific resean consist of 10LDM) with meter Dislplay unit at Number 1133
consumer primesses
322 M-0302092 Data concentrator having RS 232 to 485 port, Optical port Number 5237
323 M-0302093 Data concentrator having RS485 to 232 port, Optical port Number 5237
6 LOWPAN meter 1-Phase 2 Wire , 5-30 Amp Accuracy Class 1 Static Electronic, with 1
324 M-0302013 optical port and 1 LPRF port suitable for local communiction with CMRI , with Meter With Number 1340
Box
6 LOWPAN meter 3-Phase 4 Wire , 10-60 Amp Accuracy Class 1 Static Electronic, with 1
325 M-0302014 optical port and 1 LPRF port suitable for local communiction with CMRI , with Meter With Number 2700
Box
326 M-0302015 Net metering for solar panales Number 10000
327 M-0304009 Meter cum protection box for 25 KVA DTR Number 21511
High precision threat through composite meter
328 M-0302054 High precision thread through composite meter Upto 100 KVA Number 16672
329 M-0302055 High precision thread through composite meter Upto150 /200 KVA Number 16672
330 M-0304033 GSM Modem with stored and forward feature Number 4323
HT Meters
3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
331 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) Number 7913
modems (For substation metering)
3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
332 M-0302073 accuracy 0.5s, DLMS Compliant category B Meters along with GSM (GPRS compatible) Number 8105
Intelligent Modems ( Store N forward type) (For Boundary Meter)
3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
333 M-0302074 accuracy 0.5s,along with GSM (GPRS compatible) Intelligent Modems( Store N forward Number 7803
type) (For Consumer metering)

3 phase 4 wire 3x63.5 volts lb=5 amp Imax = 10 amp, HT trivector meter accuracy 0.2s,
334 M-0302075 ABT Compliant meters along with GSM (GPRS compatible) Intelligent Modem( Store N Number 22000
forward type) (For open access consumer (ABT Compliant) upto 33KV)
S. No. Item Code Unit Rate in Rs.
Name of Items

3 phase 4 wire 3x63.5 volts lb=1 ams Imax = 2 amp, HT trivector meter accuracy 0.2s,
335 M-0302076 ABT Compliant meter along with GSM (GPRS compatible) Intelligent Modem (Store N Number 23953
forward type) (For open access consumer (ABT Compliant) EHV Consumer)

3 phase 3 wire 2x110 volts lb=1 amps Imax = 2 amp, HT trivector meter class of accuracy
336 M-0302078 0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N forward type) (For Number 23230
Traction Consumers)
3 phase 4 wire 3x63.5 volts lb=1 amps Imax = 2 amp, HT trivector meter class of accuracy
337 M-0302077 0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N forward type) (For Number 24202
EHV consumers)
338 M-0301011 132 kV 100/1 A,0.2 s class CT Number 86890
339 M-0301011 132 KV 1-Phase Accuracy class 0.2s Ratio 100/1 A Number 85520
340 M-0301012 132 KV 1-Phase Accuracy class 0.2s Ratio 200/1 A Number 85520
341 M-0301010 132 kV 50/1 A,0.2 s class CT Number 93088
342 M-0301016 132kV/110 V PT class 0.2 Number 94005
343 M-0301002 220 kV 200/1 A,0.2 s class CT Number 225220
344 M-0301001 220 kV PT class 0.2 Number 373164
HT Cubical Meters
CT PT units 33 KV Cubicical HT metering (indoor type ) 50/5 A without meter (accuracy
345 M-0118009
class 0.5s)
Number 222386
CT PT units 33 KV Cubicical HT metering (indoor type ) 30/5 A without meter (accuracy
346 M-0118010
class 0.5s)
Number 222386
CT PT units 33 KV Cubicical HT metering (indoor type ) 20/5 A without meter (accuracy
347 M-0118011
class 0.5s)
Number 222386
CT PT units 33 KV Cubicical HT metering (indoor type ) 10/5 A without meter (accuracy
348 M-0118012
class 0.5s)
Number 222386
CT PT units 33 KV Cubicical HT metering (indoor type ) 5/5 A without meter (accuracy
349 M-0118030
class 0.5s)
Number 222386
CT PT units 11 KV Cubicical HT metering (indoor type ) 10/5 A without meter (accuracy
350 M-0118031
class 0.5s)
Number 96169
CT PT units 11 KV Cubicical HT metering (indoor type ) 5/5 A without meter (accuracy
351 M-0118032
class 0.5s)
Number 89993
MONO POLE
14 Meter Monopole
352 M-0404246 14 Meter Suspension Monopole(O-2 Deg) Number 144709
353 M-0404225 14 Meter Tension (Double Suspension) Monopole (2-30 Deg) Number 279220
354 M-0404226 14 Meter Tension Monopole (30-60 Deg.) Number 399649
355 M-0404227 14 Meter Dead-end Monopole (60-90 Deg.) Number 503325
17 Meter Monopole
356 M-0404228 17 Meter Suspension Monopole(O-2 Deg) Number 205773
357 M-0404229 17 Meter Tension (Double Suspension) Monopole (2-30 Deg) Number 396007
358 M-0404244 17 Meter Tension Monopole (30-60 Deg.) Number 573494
359 M-0404245 17 Meter Dead-end Monopole (60-90 Deg.) Number 726701
20 Meter Monopole
360 P-0404305 20 Meter Monopole, B type Monopole ( 0-30 Deg) Number 719577
POWER TRANSFORMERS
361 M-0101003 33/11 KV Power transformer , OFTC Type , 1600 KVA Number 1600000
362 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) Number 2150000
363 M-0101007 33/11 KV Power transformer , OFTC Type , 5000 KVA (LOSS 5.5 + 33 KW) Number 2236479
364 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) Number 2821497
365 M-0101008 33/11 KV Power transformer , OFTC Type , 5000 KVA (Loss 4+21 KW) Number 3177120
366 M-0101009 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 6.5+46 KW) Number 3365547
367 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) Number 3964735
368 M-0101014 33/11 KV Power transformer , OFTC Type 8000 KVA Loss (6.0+ 36 KW) Number 3584508
369 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) Number 4548257
P.C.C. POLES
370 M-0501004 140 Kg.,8.0 Mtrs. long PCC pole Number 1588
371 M-0501019 200 Kg., 9 Mtrs. long PCC pole Number 2282
S. No. Item Code Unit Rate in Rs.
Name of Items

372 M-0501010 280 Kg.,9.1 Mtrs. long PCC pole Number 2982
373 M-0501018 365 Kg.,11 Mtrs. long PCC pole Number 5022
374 M-0501015 350 Kg.,7 Mtrs. long PCC pole Number 2851
PIN INUSULATORS
375 M-0601002 11 KV Pin Insulators Porceline Number 40
376 M-0601001 33 KV Pin Insulators Porceline Number 214
377 M-0403056 G.I.Pin for 11 KV Pin Insulators Number 60
378 M-0403057 G.I.Pin for 33 KV Pin Insulators Number 199
379 M-0602002 11 KV Pin Insulator Polymer Composit (5 KN) Number 167
380 M-0602001 33 KV Pin Insulator Polymer Composite (10 KN) Number 381
POST INSULATOR
381 M-0601010 33 KV Polymer) Post Insulator 10KN Number 1050
382 M-0601011 11 KV.6.6 KN Post Insulator ( Polymer type) Number 257
PORCELAIN KIT-KATS
383 M-1202193 Porcelain Kit-kats Fuse Units 100 Amp Number 273
384 M-1202194 Porcelain Kit-kats Fuse Units 200 Amp Number 481
385 M-0204032 Porcelain Kit-kats Fuse Units 300 Amp Number 964
386 M-1202195 Porcelain Kit-kats Fuse Units 320 Amps. Number 953
POTENTIAL TRANSFORMER (PTs)
387 M-0117011 11 KV Single Phase PTs. (Resin Molded) Number 8537
388 M-0117001 33 KV Single Phase PTs. Number 20920
RELAY
Non Directional, 3 pole 30 Volts,5 Amps.,IDMT Relay
390 M-0204101 Non Directional Digital Numerical IDMT Relay 3 Pole , (Non Communicable Type) Number 7452

391 M-0204102 Non Directional Digital Numerical Differential Relay, 3 Pole , Communicating Type Number 7470
392 M-0201035 SCADA Compatible Numerical Relay Number 52185
393 M-0201036 Aux relay (30v DC 4 NO + 4 NC) Number 8142
394 M-0204111 Contact multiplying relay, 30 V DC, 2 NO and 2 NC (CMR) Number 324
395 M-1601246 Contractors 30 V DC, 10 Amp Number 2850
396 M-0204113 Electromechnical isolator contacts Number 2360
397 M-0204112 Heavy duty relays for CB Trip/close (48 V DC, 2 NO, 1 NC) Number 460
SCADA comatibility (MFT, Numerical relay communicated with SCADA centre
398 M-0204183
Master Relay (Electrical/Manual) Reset CMR for every status of SCADA
Number 46354
STEEL SECTION
399 M-0503170 Rails 52 kg/Mtr. Metric ton 47741
400 M-0501058 M.S. Rails 52 kg/Mtr.-13 meter long =676 kg Number 32273
401 M-0503160 R.S. Joists 175X85,19.6kg/mtr. Metric ton 42987
402 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836
403 M-0501080 R S joist 175x85mm 19.6kg/mtr 11 mtr long = 215.6 Kg Number 9269
404 M-0503162 R S joist 125x70mm Metric ton 40986
405 M-0503004 M S Channel 100X50x6 mm Metric ton 43706
406 M-0503003 M S Channel 75X40x6 mm Metric ton 43706
407 M-0503127 M S FLAT 65X8 mm Metric ton 38529
408 M-0503116 M.S.Flat 50x6 mm Metric ton 41179
409 M-0503052 M S ANGLE 75X75X6 mm Metric ton 41758
410 M-0503041 M S Angle 65X65X6 mm Metric ton 41758
411 M-0503037 M.S.Angle 50x50x6 mm Metric ton 41758
412 M-0503175 H-Beams 152 X 152 mm., 37.1 Kg./Mtr. Metric ton 43187
413 M-0501065 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-15 mtr. Long =565.5 kg Number 24422
414 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg Number 20829
415 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg Number 17626
416 M-0501069 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-9 mtr. Long= 333.9 kg Number 14421
417 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg Number 11216
S. No. Item Code Unit Rate in Rs.
Name of Items

STAY SET
418 M-0502230 Stay set 16 mm. complete without Stay wire (Painted) Number 394
419 M-0502231 Stay set 20 mm. complete without Stay wire (Painted) Number 741
420 M-0502238 Stay set 25 mm. complete without Stay wire (Painted) Number 1252
421 M-0502232 Stay set 16 mm. complete without Stay wire (Hot Dipped galvenised) Number 668
422 M-0502233 Stay set 20 mm. complete without Stay wire (Hot Dipped galvenised) Number 929
STAY WIRES
423 M-0403001 Stay Wire 7/4.00 mm.(7/8 SWG) Metric ton 57994
424 M-0403002 Stay Wire 7/3.15 mm.(7/10 SWG) Metric ton 58193
425 M-0403014 Stay Wire 7/4.00 mm.(7/8 SWG) Kilogram 57.99
426 M-0403019 Stay Wire 7/3.15 mm.(7/10 SWG) Kilogram 58.19
LIGHT/STREET LIGHT FITTINGS
427 M-1202219 Sodium Vapour Lamp with 250 Watt lamp(Complete) Number 7503
428 M-0205022 LED Lamp with 15 Watt (Complete) Number 3850
429 M-0205023 LED Lamp with 20 Watt (Complete) Number 4250
430 M-0205024 LED Lamp with 24 Watt (Complete) Number 5400
431 M-0205025 LED Lamp with 25 Watt (Complete) Number 3800
432 M-0205036 LED Lamp with 48 Watt (Complete) Number 8700
433 M-0205026 LED Lamp with 60 Watt (Complete) Number 10850
434 M-0205027 LED Lamp with 72 Watt (Complete) Number 13500
435 M-0205028 LED Lamp with 80 Watt (Complete) Number 15000
436 M-0205029 LED Lamp with 90 Watt (Complete) Number 16000
437 M-0205038 LED Lamp with 120 Watt (Complete) Number 22000
438 M-0205039 LED Lamp with 150 Watt (Complete) Number 27500
439 M-1202242 Flood light fitting complete 250 watt MH(Metal Halide) Number 10000
440 M-1202241 Flood light fitting complete 400 watt MH(Metal Halide) Number 11000
441 M-0205006 STREETLIGHT FITTING complete with 4X24WATT CFL Number 8500
442 M-0205035 Street light fitting complete with 3x36 watt CFL Number 8000
Silica Gel
443 M-0118227 Silica Gel (Blue Crystal) Kilogram 164
TRNASORMER OIL
444 M-0603002 Transformer Oil grade II Kiloliter 68035
TPN Switches, 415 Volts :
445 M-0204029 TPN Switches, 415 Volts 200 Amp Number 4438
446 M-0204030 TPN Switches, 415 Volts 300 Amp Number 6021
447 M-0204031 TPN Switches, 415 Volts 400 Amp Number 9095
3 pole switch disconnector with sheet metal enclouser without fuse link complete with
448 M-0204160
oprating handle assembly with optional padlock arrangement (415 Volts 200 Amps.)
Number 11272

4 Pole on load change over switch


449 M-0204229 4 Pole change over switch on load side handle with enclosure 160 amps Number 14280
450 M-0204230 4 Pole change over switch on load side handle with enclosure 200 amps Number 16360
451 M-0204231 4 Pole change over switch on load side handle with enclosure 250 amps Number 22976
452 M-0204232 4 Pole change over switch on load side handle with enclosure 320 amps Number 24298
453 M-0204233 4 Pole change over switch on load side handle with enclosure 400 amps Number 35952
454 M-0204234 4 Pole change over switch on load side handle with enclosure 630 amps Number 41008
455 M-0204235 4 Pole change over switch on load side handle with enclosure 800 amps Number 62308
VCB
11 KV VCB, Outdoor Porcelain clad type with complete structure and accessories
456 M-0201014
excluding CT & pannel
Number 105666
S. No. Item Code Unit Rate in Rs.
Name of Items

33 KV VCB, Outdoor Porcelain clad type with complete structure and accessories
457 M-0201003
excluding CT & pannel
Number 208723
Air insulated switchgear Indoor type
33 KV Air insulated switchgear Indoor type for FEEDER INCOMER, extensible type &
SCADA compatible-as per IEC 62271-200 with Compartmentalized modular type suitable
458 M-0602020
for 36kV 1250A Copper busbar, cable termination suitable for current ratings 1Rx3CX300
Number 780000
sqmm
33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type & SCADA
459 M-0602021 compatible-as per IEC 62271-200 with following features 1.The AIS design shall be Number 776000
Compartmentalized modular type
33 KV Air insulated switchgear Indoor type for POWER TRANSFORMER INCOMING,
extensible type & SCADA compatible-as per IEC 62271-200 with Compartmentalized
460 M-0602022
modular type suitable for 36kV 1250A Copper busbar, cable termination suitable for
Number 756000
current ratings 1Rx3CX300 sqmm
11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER OUTGOING
extensible type & SCADA compatible as per IEC 62271-200 with Compartmentalized
461 M-0602023
modular type suitable for 12kV 1250A Copper busbar, cable termination suitable for
Number 436000
current ratings 1Rx3CX300 sqmm
11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible
462 M-0602024 type & SCADA compatible-as per IEC 62271-200 with following features 1.The AIS Number 432000
design shall be Compartmentalized modular type
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &
463 M-0602025 SCADA compatible, as per IEC 62271-200 with following features 1.The AIS design shall Number 428000
be Compartmentalized modular type

11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type & SCADA
464 M-0602026 compatible as per IEC 62271-200 with Compartmentalized modular type suitable for 12kV Number 420000
1250A Copper busbar, cable termination suitable for current ratings 1Rx3CX300 sqmm

11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION
465 M-0201055 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be Number 396000
mounted on BUS PT. The fuses shall have fuse failure protection
Gas insulated switchgear Indoor type
33 KV Gas insulated Indoor type switchgear for FEEDER MODULE.extensible type &
466 M-0602027 SCADA compatible,as per IEC 62271-200 with following features 1.The GIS design shall Number 2040000
be modular type with arc quenching in VCB
33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible
type & SCADA compatible as per IEC 62271-200 with following features 1.The GIS
467 M-0602028
design shall be modular type with arc quenching in VCB, cable termination suitable for
Number 2040000
current ratings 1Rx3CX300 sqmm

33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER INCOMING


468 M-0602029 MODULE extensible type & SCADA compatible as per IEC 62271-200 with following Number 1800000
features 1.The GIS design shall be modular type with arc quenching in VCB

11 KV Gas insulated Indoor type switchgear for POWER TRANSFORMER OUTGOING


MODULE extensible type & SCADA compatible,as per IEC 62271-200 with following
469 M-0602035
features 1.The GIS design shall be modular type with arc quenching in VCB cable
Number 1512000
termination suitable for current ratings, 1Rx3CX300 sqmm

11 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE extensible
type & SCADA compatible,extensible type & SCADA compatible,as per IEC 62271-200
470 M-0602036
with following features 1.The GIS design shall be modular type with arc quenching in VCB
Number 1512000
cable termination suitable for current ratings, 1Rx3CX300 sqmm

11 KV Gas insulated Indoor type switchgear FEEDER OUTGOING MODULE extensible


type & SCADA compatible,as per IEC 62271-200 with following features 1.The GIS
471 M-0602037
design shall be modular type with arc quenching in VCB, cable termination suitable for
Number 1460000
current ratings, 1Rx3CX300 sqmm

11 KV Gas insulated Indoor type switchgear CAPACITOR OUTGOING MODULE


472 M-0602038 extensible type & SCADA compatible,as per IEC 62271-200 with following features 1.The Number 1468000
GIS design shall be modular type with arc quenching in VCB

Indoor type 33 KV rated extensible type H.T. VCB for 33 KV incoming feeder protection
with SCADA compatible panel board totally enclosed and fully compartmentalized, dust
473 M-0201040
and vermin proof cubical segregated cable termination suitable for current ratings,
Number 850000
1Rx3CX300 sqmm
S. No. Item Code Unit Rate in Rs.
Name of Items

Indoor type 33 KV rated extensible type H.T. VCB for Power Transformer HT side
474 M-0201041 protection with SCADA compatible panel board totally enclosed and fully Number 850000
compartmentalized, dust and vermin proof cubical segregated
Indoor type 11 KV rated extensible type H.T. VCB for Power Transformer LT side
protection with SCADA compatible panel board totally enclosed and fully
475 M-0201052
compartmentalized, dust and vermin proof cubical segregated, cable termination suitable for
Number 640000
current ratings, 1Rx3CX300 sqmm

Indoor type 11 KV rated extensible type H.T. VCB for Bus Coupler with SCADA
476 M-0201053 compatible panel board totally enclosed and fully compartmentalized, dust and vermin proof Number 950000
cubical segregated cable termination suitable for current ratings, 1Rx3CX300 sqmm

Indoor type 11 KV rated extensible type H.T. VCB for outgoing 11 KV feeder protection
with SCADA compatible panel totally enclosed and fully compartmentalized, dust and
477 M-0201054
vermin proof cubical segregated cable termination suitable for current ratings, 1Rx3CX300
Number 640000
sqmm
TRANSPARENT POLY CORBONATE BOX
478 M-0304001 Transparent poly carbonatebox for Single phase electronic meter Number 271
479 M-0304002 Transparent poly carbonatebox for Poly phase electronic meter Number 412
480 M-0304021 Transparent poly carbonatebox for Single phase meter pole mounted Number 752
481 M-0304039 LTCT meter Box Number 3170
482 M-0304010 Meter box with TTB Number 4178
483 M-0304028 Single phase meter panel box for multistoried building Number 62630
484 M-0304029 Three phase meter panel box for multistoried building Number 81770
S. No. Item Code Unit Rate in Rs.
Name of Items

11 KV RING MAIN UNIT( RMU )


485 M-0201154 11KV OUTDOOR SF6,3 WAY RMU Number 966466
486 M-0201150 11 KV Ring main unit ( RMU ) SF-6 type (1 circuit breaker 3 isolator) Number 1038482
487 M-0201153 11 KV Ring main unit ( RMU ) SF-6 type (2 circuit breaker 3 isolator) Number 1304625
FEEDER PILLERS
488 M-0201151 Out door type cubical feeder pillar Number 21918
LT FEEDER PILLER 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
489 M-0204152 link 1 set-200 amp,rating TPN aluminium busbar,8 no 32 amp,10 kA b.c. TP MCB Number 20561
complete
LT FEEDER PILLER, 1 no.-160 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
490 M-0204153 link 1 set-250 amp,rating TPN aluminium busbar,8 no 63 amp,10 kA b.c. TP MCB Number 26134
complete
LT FEEDER PILLER, 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
491 M-0204154 link 1 set-200 amp,rating TPN aluminium busbar,24 no 32 amp,500 V Number 15551
Porcelain/DMC/bakelite rewirable type fuse carrier and base complete
LT FEEDER PILLER, 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
492 M-0204155 link 1 set-200 amp,rating TPN aluminium busbar,30 no 32 amp,500 V Number 17211
Porcelain/DMC/bakelite rewirable type fuse carrier and base complete
LT FEEDER PILLER, 1 no.-160 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
493 M-0204156 link 1 set-200 amp,rating TPN aluminium busbar,24 no 63 amp,500 V Number 19830
Porcelain/DMC/bakelite rewirable type fuse carrier and base complete
LT FEEDER PILLER, 1 no.-160 amp,16 kA b.c at 415 volts TP MCCB with copper neutral
494 M-0204157 link 1 set-250 amp,rating TPN aluminium busbar,30 no 40 amp,10 kA b.c. SP MCB Number 25258
complete
495 M-0201011 L.T. Feeder Pillar 4 way Number 26461
496 M-0201020 L.T. Feeder Pillar 6 way Number 38063
HEAT SHRINKABLE CABLE END JOINTING KITS
11 KV heat shrinkable cable END jointing kit
(A) Indoor Type
Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable
497 M-0404090
for 3 core 70 sq mm
Set 3173
Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable
498 M-0404091
for 3 core 120 sq mm
Set 3496
Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable
499 M-0404092
for 3 core 240 sq mm
Set 3496
Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable
500 M-0404093
for 3 core 300 sq mm
Set 4310
(B) Out-door type
Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3
501 M-0404110
core 70 sq mm
Set 5678
Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3
502 M-0404111
core 120 sq mm
Set 5719
Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3
503 M-0404114
core 185 sq mm
Number 5845
Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3
504 M-0404112
core 240 sq mm
Set 6304
Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3
505 M-0404113
core 300 sq mm
Set 6304
11 KV heat shrinkable cable STRAIGHT THROUGH jointing kit
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
506 M-0404130
for 3 core 70 sq mm
Set 9414
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
507 M-0404129
for 3 core 95 sq mm
Set 10166
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
508 M-0404131
for 3 core 120 sq mm
Set 10166
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
509
for 3 core 185 sq mm
Set 24849
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
510 M-0404132
for 3 core 240 sq mm
Set 12347
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
511 M-0404133
for 3 core 300 sq mm
Set 12347
33 KV heat shrinkable cable END jointing kit
(A) Indoor Type
S. No. Item Code Unit Rate in Rs.
Name of Items

Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
512 M-0404100
core 70 sq mm
Set 7713
Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
513
core 95 sq mm
Set 5719
Indoor heat shrinkable cable end jointing kit with lugs for33 kV grade XLPE cable for 3
514 M-0404101
core 120 sq mm
Set 10583
Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
515 M-0404102
core 240 sq mm
Set 11366
Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
516 M-0404103
core 300 sq mm
Set 27290
(B) Out-door type
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
517 M-0404120
core 70 sq mm
Set 11585
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
518 M-0404119
core 95 sq mm
Set 13944
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
519 M-0404121
core 120 sq mm
Set 13944
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
520 M-0404122
core 185 sq mm
Set 13944
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
521 M-0404123
core 240 sq mm
Set 15812
Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
522 M-0404124
core 300 sq mm
Set 28386
Outdoor Heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3
523 M-0402044
core 400 sq mm
Set 35084
33 KV heat shrinkable cable STRAIGHT THROUGH jointing kit
Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable
524 M-0404140
for 3 core 70 sq mm
Set 17336
Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable
525 M-0404139
for 3 core 95 sq mm
Set 24765
Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable
526 M-0404141
for 3 core 120 sq mm
Set 24765
Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable
527 M-0404142
for 3 core 240 sq mm
Set 32929
Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable
528 M-0404143
for 3 core 300 sq mm
Set 31550
END TERMINATION SUITABLE FOR 11 KV 3 CORE 150 SQ MM
529 M-0404116
UNDERGROUND XLPE CABLE
SET 5845
SCADA MATERIAL
33 kv control & relay panel with SCADA compatible for transformer protection (1T) with
530 M-0201005
o/c + e/f + Diff. relay
Number 148600

531 M-0201006 33 kv or 11 KV control & relay panel with SCADA compatible for feeder protection (1F) Number 148600

532 M-0201008 33 kv or 11 kv control & relay panel with SCADA compatible for feeder protection (2F) Number 291100
533 M-0118008 Buchholz relay contect Number 8203
534 M-0118239 Minimum oil gauge (mog) Number 3000
535 M-0118240 SCADA compatible winding temp. Indicator Number 12213
536 M-0118241 SCADA compatible oil temp. Indicator Number 12213
Remote Terminal Unit (rtu) Suitable for 2 no. Power transformer (including 2 MCU, 2
537 M-0909115 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication Number 610500
protocol IEC, DNP 3.0, 61850 etc., 48V operated
SHIELD COPPER CABLE FROM CONTROL PANNEL TO RTU PANEL (17 Core * 1.5
538 M-0909113
sqmm)
Job 90000
539 M-0909116 DC voltage transducer Number 1492
540 M-0909117 RTU base and foundation (base should be capable of with standing 200 kg. Load ) Number 5000
541 M-0909112 Multi function transducers (5 Amp, 110 V with RS485 Modbus communication protocol Number 10008
542 M-0902008 Routers 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps Number 73552
543 M-1601254 Ethernet Switch Number 3000
544 M-0001330 2 MBPS vpn link for connectivity for s/s with SCADA control center Number 73165
545 M-0901022 LDMS Number 131269
546 M-0901027 2 KVA ups (for LDMS ) with 160 AH Battery , 72 V Battery set Number 130920
S. No. Item Code Unit Rate in Rs.
Name of Items

547 M-0903001 LASER PRINTER Number 18229


48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
548 M-0909010
EQUIPMENT WITH 80AH BATTRY
Number 100352
549 M-0909114 Cat 6 cable Meter 50
550 M-0913032 LDMS software Number 15000
33 kv control & numerical relay panel SCADA compatible for feeder protection (for 2
551 M-0201010
feeder)
Number 291100
552 M-0201068 Numerical relay SCADA compatible for power transformer protection Number 40500
553 M-0201069 Numerical relay SCADA compatible for 33 kv & 11 kv feeder protection Number 40500
Retrofittment of existing control & relay panel for installation of relays in place of existing
554 L-0101084
legacy relay by suitable modofication in panel wiring and accessories.
Number 20080
555 M-0204181 Retrofittment of existing 33kv or 11 kv vcb spring charge motor Number 10030
556 M-1603697 Retrofittment of existing 33kv or 11 kv vcb Aux. Contact with assembly Number 5350
557 M-0204182 Retrofittment of existing 33kv or 11 kv vcb Modification of breaker wiring Number 3000
558 M-0911018 MCU Module Card Number 62399
559 M-0911019 Power Module Card Number 7817
560 M-0911023 DI Card Number 15632
561 M-0911024 DO Card Number 15632
562 M-0911025 AI Card Number 15632
563 M-0911026 COM 6 Card Number 15632
Hume, HDPE PIPE &DWC PIPE FOR UNDER GROUND CABLE
564 M-0702004 Hume pipe 150 mm inner dia 30 mm thick Meter 428
565 P-0001081 63 mm.outside dia HDPE Pipe (PE-63,6k.g.f/cm3) for 70 sq. mm. 3.5 core PVC cable Meter 175

566 P-0001082 90 mm.outside dia HDPE Pipe (PE-63,6k.g.f/cm3) for 150 sq. mm. 3.5 core PVC cable Meter 358
567 P-0702054 63 mm.outside dia DWC Pipe for 70 sq. mm. 3.5 core PVC cable Meter 180
568 P-0702055 90 mm.outside dia DWC Pipe for 150 sq. mm. 3.5 core PVC cable Meter 233
MISCELLANEOUS ITEMS
569 M-0601020 Shackle Insulators 90X75 mm. Number 11
570 M-0404212 Hard wares for Shackle Insulators 90X75 mm. Number 42
571 M-0404385 Cable marker Number 120
METER BOARD 400X400X28 MM MADEUP OF FIBERGLASS REINFORCED
572 M-0304014
POLYSTER IS:13410(1992)
Number 157
573 M-0602012 Aluminium bobbin 30x50mm Number 50
574 M-0404370 Aluminium Binding wire and tape Kilogram 280
575 P-0001102 AC Distribution board with MCB Number 9706
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and
Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN
576 P-0001109 MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and Number 88132
control room lightining and 6 no. 16 no. MCCB for control panels, Each incoming &
outgoing shall have indicating lamp. including 20% spare
577 P-0001101 DC Distribution board Number 9550
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no.
2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of indoor control
578 P-0001108
panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for control room
Number 44161
emergency DC lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
579 M-1001008 Fire extinguisher cartridge CO2 10 kgs Number 5198
580 M-0404250 Mid span Joints suitable for Panther Conductor Number 397
581 M-0404273 Repairing Sleeve for Panther Conductor Number 417
582 M-0403015 Barbed Wire 2.24 mm dia, 14 SWG Metric ton 67764
583 M-0403016 Anti climbing devices ( Barbed wire 2.24 mm dia, 14 SWG) NUMBER 240
584 M-0403208 M.S.Nuts with Bolts Kilogram 65
585 M-0403108 GI Bolt With Nuts Kilogram 83
586 M-0502430 Danger Boards Enamelled 33 KV NUMBER 60
587 M-0502429 Danger Boards Enamelled 11 KV Number 60
S. No. Item Code Unit Rate in Rs.
Name of Items

588 M-0601036 Stay Insulators 90X65mm Number 12


589 M-0601030 Split insulator porcelain bobbin 35x35mm Pairs 4
590 M-1214001 Red oxide paint Litre 113
591 M-1214002 Aluminium paint Litre 235
592 M-0403086 Earthing Rod 2 mtrs. Long 25 mm Rod Number 365
593 M-0403089 Earthing Rod 3 mtrs.(Gelvanised) 25 mm Rod Number 845
EARTHING SET (40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND
594 M-0403097
NUT BOLT)
Set 4697
595 M-0204063 LT Robust Fuse Unit Number 716
596 M-0404165 T -clamps for Panther Number 440
597 M-0404176 T CLAMP FOR 33KV & 11KV BUS, SUBSTATION upto DOG Number 330
598 M-1306003 Sky Lift (Hydraulic access platform) of 11 Meter long Number 1252440
SOLAR PANEL MATERIAL
(Solar Photovoltaic Power Plants(With Battery Bank)
599 M-1501042 SPVPP 1 KWP with Battery Bank Capacity 48/200 V/AH Number 208471
600 M-1501043 SPVPP 2 KWP with Battery Bank Capacity 48/500 V/AH Number 414734
601 M-1501044 SPVPP 3 KWP with Battery Bank Capacity 48/800 V/AH Number 617829
602 M-1501045 SPVPP 4 KWP with Battery Bank Capacity 96/400 V/AH Number 795844
603 M-1501046 SPVPP 5 KWP with Battery Bank Capacity 96/500 V/AH Number 965000
604 M-1501047 SPVPP 6 KWP with Battery Bank Capacity 96/600 V/AH Number 1150000
605 M-1501048 SPVPP 8 KWP with Battery Bank Capacity 120/600 V/AH Number 1525000
606 M-1501049 SPVPP 10 KWP with Battery Bank Capacity 120/800 V/AH Number 1945000
607 M-1501051 SPVPP 15 KWP with Battery Bank Capacity 240/600 V/AH Number 2845000
608 M-1501052 SPVPP 20 KWP with Battery Bank Capacity 240/800 V/AH Number 3695000
609 M-1501053 SPVPP 25 KWP with Battery Bank Capacity 240/1000 V/AH Number 4620000
610 M-1501054 SPVPP 30 KWP with Battery Bank Capacity 240/1200 V/AH Number 5580000
611 M-1501055 SPVPP 50 KWP with Battery Bank Capacity 240/1200 V/AH Number 7500000
612 M-1501056 SPVPP 50 KWP with Battery Bank Capacity 240/600 V/AH Number 6275000
613 M-1501057 SPVPP 60 KWP with Battery Bank Capacity 240/1200 V/AH Number 8450000
614 M-1501058 SPVPP 60 KWP with Battery Bank Capacity 240/600 V/AH Number 7150000
615 M-1501059 SPVPP 80 KWP with Battery Bank Capacity 240/1600 V/AH Number 10900000
616 M-1501060 SPVPP 80 KWP with Battery Bank Capacity 240/800 V/AH Number 9320000
617 M-1501061 SPVPP 100 KWP with Battery Bank Capacity 240/2000 V/AH Number 13595000
618 M-1501062 SPVPP 100 KWP with Battery Bank Capacity 240/1000 V/AH Number 11515000
619 P-0403018 G.I. STRIP 25X3 MM Kilogram 59
620 M-0403172 Galvanized nut & bolt with washer Kilogram 94
Chem rod earthing including electrode, chemical, (consisting galvanised mild steel
pipe of size 2000 mm x 50 mm outer diameter or higher size as per site conditions ,
621 P-0001229 filled with a highly conductive material and a GI strip minimum 16 mm x 3mm Job 9393
covering total of pipe , forming the electrode ) for obtaining earth resistance less
than 1 ohm
622 M-0503139 Galvanized Iron (GI) Flat 50X6 MM Kilogram 59
623 P-1203004 Bento Nite powder Kilogram 8
624 P-0001078 Back Filling of Pit with BlackCottonSoil set of 4no.pipe in3pits(9cu.m)(per pit) Number 1252
625 P-0001079 BackFilling of pit with BlackCottonSoil SinglePipeSet in2pits(4.5cu.m)(per pit) Number 2505
626 P-0001080 Back Filling of pit with black cotton soil(2x1.5x3=9cu.m) (per pit) Number 2505
627 M-0404201 Single Tension Strain set (Hardware) for AAAC Panther Conductor Number 720
Cross Arm for DC 33 KV Line, on 14 Meter Monopole, as per technical
628 M-0502045 Set 13583.00
specification, suitable for Suspension Monopole(0-2 Deg)
Cross Arm for DC 33 KV Line, on 14 Meter Monopole, as per technical
629 M-0502046 Set 18512.00
specification, suitable for Tension (Double Suspension) Monopole (2-30 Deg)
Cross Arm for DC 33 KV Line, on 14 Meter Monopole, as per technical
630 M-0502047 Set 19714.00
specification, suitable for Tension Monopole (30-60 Deg)
Cross Arm for DC 33 KV Line, on 14 Meter Monopole, as per technical
631 M-0502048 Set 20916.00
specification, suitable for Dead-end Monopole (60-90 Deg)
Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical
632 M-0502045 Set 13583.00
specification, Suspension Monopole(0-2 Deg)
S. No. Item Code Unit Rate in Rs.
Name of Items

Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical


633 M-0502046 Set 18512.00
specification Tension (Double Suspension) Monopole (2-30 Deg)
Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical
634 M-0502047 Set 19714.00
specification, suitable for Tension Monopole (30-60 Deg)
Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical
635 M-0502048 Set 20916.00
specification, suitable for Tension Monopole (60-90 Deg)
Cross Arm for DC 33 KV Line, on 20 Meter Monopole, as per technical
636 P-0404259 No 20916.00
specification, suitable for Tension Monopole ( 0-30 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter
637 M-0403539 Number 13889.00
Monopole, as per the specifications. Suspension Monopole (0-2 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter
638 M-0502057 Monopole, as per the specifications. Tension (Double Suspension) Monopole (2-30 Number 33699.00
Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter
639 M-0502058 Number 46760.00
Monopole, as per the specifications. Tension Monopole (30-60 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter
640 M-0502059 Number 63808.00
Monopole, as per the specifications. Dead-end Monopole(60-90 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 17 Meter
641 M-0502078 Number 14470.00
Monopole, as per the specifications. Suspension Monopole (0-2 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 17 Meter
642 M-0502079 Monopole, as per the specifications.Tension (Double Suspension) Monopole (2-30 Number 35008.00
Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 17 Meter
643 M-0502088 Number 51837.00
Monopole, as per the specifications. Tension Monopole (30-60 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 17 Meter
644 M-0502087 Number 66237.00
Monopole, as per the specifications. Dead-end Monopole(60-90 Deg)
Foundation Nuts-Bolts set along with Anchor plates and template for 20 Meter
645 P-0404304 Number 66237.00
Monopole, as per the specifications © Monopole( 0-30 Deg)
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS
646 M-0302091
WITH TTB
Number 6080
647 P-0907002 ACCESS SWICTH (ethernet) Number 3000
648 M-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole Kilogram 55.69
Straight through joint Termination kit suitable for 33 KV 3 Crore 400 sq. mm Underground
649 M-0404144
XLPE cable
Number 23389
SOR 2016-17

RATES OF MS FABRICATED ITEMS

Sl.
Item Code Name of Items Unit Weight in Kg Rates
No.

1 M-0502169 L.T. 2 Pin cross arms 50x50x6 mm Angle Number 7.00 299
2 M-0502164 L.T.3-Pin cross arms 50X50X5 mm.Angle Number 7.00 322
3 M-0502163 L.T.4-Pin cross arms 50X50X5 mm.Angle Number 8.28 381
4 M-0502165 L.T.5-Pin cross arms 50X50X5 mm.Angle Number 9.65 444
5 M-0502160 L.T.3-Pin cross arms 50X50X6 mm. Angle Number 7.20 332
6 M-0502161 L.T.4-Pin cross arms 50X50X6 mm.Angle Number 8.40 387
7 M-0502162 L.T.5-Pin cross arms 50X50X6 mm.Angle Number 10.00 460
8 M-0502167 L.T.3-Pin cross arms 65X65X6 mm.Angle Number 8.80 405
9 M-0502166 L.T.5-Pin cross arms 65X65X6 mm.Angle Number 22.00 1013
10 M-0502168 L.T.5-Pin cross arms for tangent location Number 16.00 737
11 M-0502170 LT Side Bracket 5 pin(50x50x6mm) Number 23.72 1347
12 M-0502171 LT Side Bracket 4 pin(50x50x6mm) Number 22.12 1251
13 M-0502010 11 KV V cross arm 65X65X6 mm. angle type Number 12.34 568
14 M-0502011 11 KV V cross arm channel type 75x40x6mm Number 14.60 672
15 M-0502012 11 KV V cross arm cleat type 65x65x6mm Number 14.16 652
16 M-0502060 11 KV Top clamp 65X65X6 mm. angle type Number 3.00 138
17 M-0502068 11 KV Top clamp channel type 75x40x6mm Number 3.50 161
18 M-0502069 11 KV Top clamp cleat type 65x65x6 mm Number 3.54 163
19 M-0502001 33 KV V cross-arms 75x75x6 mm angle (Each weight 24.60 Kg) Number 24.60 1133
20 M-0502055 33 KV Top clamps 75x75x6 mm Angle Number 3.58 165
21 M-0502097 D.C. Channel 100x50x6mm 4.8 mtrs center to center Set 99.80 6020
22 M-0502096 D.C. Channel (3.8 mtrs) 100x50x6mm Set 72.72 3350
23 M-0501085 RS Joist 175x85mm 19.6kg/mtr 7 mtr long. Number 143.00 6587
24 M-0502013 11 KV Bridling cross arms 65x65x6mm Number 19.00 875
25 M-0502070 11 KV Bridling Top clamp 65X65X6 mm. angle type Number 6.00 276
26 M-0502003 33 KV Bridling cross arms 75x75x6mm Number 29.55 1361
27 M-0502054 33 KV Bridling top clamps 75x75x6mm Number 7.09 327
28 M-0502258 STAY CLAMP 50X6MM FLAT FOR FIXING U CLAMP Pairs 1.46 157
29 M-0502091 Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 1.46 157
30 M-0502260 Clamp 65X8 MM of MS Flat for pcc Pole 280Kg. (Each weight 3.04 kg ) Pairs 3.04 218
31 M-0502261 Clamp 65X8 mm Flat of MS Flat for H-Beam ( Each weight 3.2 kg) Pairs 3.20 224
32 M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 2.84 210
33 M-0502244 Clamp A Type 65x8mm of MS Flat for Rails ( Each weight 3.2 kg) Pairs 3.20 224
34 M-0502250 Clamp B Type 65x8mm of MS Flat for Rails (Each weight 3.2 kg) Pairs 3.20 224
35 M-0502137 Trans. Belting with 50 X 50 X 6 mm.angle with two cross fixing channels Set 31.00 1755
36 M-0502080 U.Clamps 65x6 mm Flat Number 0.73 34
37 M-0502144 33/11 KV S/s Structure(without Welded) 175x85 mm RS Joist 8 mtr long Number 328.00 15108
38 M-0502145 33/11KV S/s Structure (Welded (Jointed) 175x85 mm RS Joist 8 mtr long Number 340.00 15660
39 M-0502371 11 KV Bird guard stool 65x65x6 mm Angle Number 2.70 124
40 M-0502373 33 KV Bird guard stool 75x75x6 mm Angle Number 3.10 143
41 M-0502213 D.O.Mounting channel 100x50x6 mm Number 28.16 975
42 M-0502210 D.O.Mounting Channel 75x40x6mm Number 19.37 892
43 M-0502211 D.O.Mounting Angle 65x65x6mm Number 19.37 892
44 M-0502021 Back clamp for FRC X arms Number 1.60 74
45 M-0502029 Back Clamp for RS Joist 175X85mm of MS Flat 65x8mm. (wt. 1.62 kg) Number 1.62 133
46 M-0502036 Back Clamp for RS Joist 125X70mm of MS Flat 65x8mm. Number 1.62 133
47 M-0502026 Back clamp A type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 145
48 M-0502033 Back clamp B type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 145
49 M-0502019 Back Clamps for H-Beam of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 145
50 M-0502023 Back Clamp for 280 Kg PCC Pole of MS Flat 65x8mm.(Each weight 1.92 Kg) Number 1.92 145
51 M-0502030 Back Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Number 1.08 112
52 M-0502108 D.C. Cross arms 4 ft centre to centre (100X50x6 mm.) channel Set 53.38 2459
53 M-0502109 D.C. Cross arms 4 ft centre to centre (75X40x6 mm.) channel Set 39.13 1802
54 M-0502110 D.C. Cross arms 4 ft centre to center (65x65x6mm) Angel Set 36.63 1687
55 M-0502105 D.C. Cross arms 5 ft centre to center (100x50x6 mm) Channel Set 65.09 2998
56 M-0502111 D.C. Cross arms 5 ft centre to center (65x65x6mm) Angle Set 54.46 2508
57 M-0502104 D.C. Cross-arms 8 ft centre to center (100x50x6mm) Channel Set 56.32 2594
58 M-0502112 D.C. Cross-arms 8 ft centre to center (75x40x6 mm) Channel Set 41.30 1902
59 M-0502113 D.C. Cross-arms 8 ft centre to center (65x65x6mm) Angle Set 38.10 1755
Sl.
Item Code Name of Items Unit Weight in Kg Rates
No.

60 D.C. cross arm for special structure Set 132.90 6122


61 M-0502131 Transformer mounting Channel (100X50x6 mm.) Set 52.63 2424
62 M-0502132 Transformer mounting Channel (75X40x6 mm.) Set 38.75 1785
63 M-0502133 Transformer mounting Angel (75x75 x6mm) Set 38.10 1795
Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 4 ft (1.2 mtr )
64 M-0502390 Set 45.02 2074
centre DP
Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 5 ft(1.5 mtr) centre
65 M-0502398 Set 51.67 2380
DP
Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 8 ft (2.4 mtr )
66 M-0502395 Set 64.29 2961
centre DP
67 M-0502381 11 KV Guarding channel (75x40x6 mm) Set 37.58 1731
68 M-0502380 11 KV Guarding angle (65x65x6mm) Set 4.11 1436
69 M-0502379 33 KV Guarding channel (100x50X6mm) Set 52.77 3181
70 M-0502383 33 KV Guarding channel (75x40x6 mm) Set 45.25 2084
71 M-0502364 33 KV Single Pole Cut Point Channal (100x50x6mm MS Channel) 1.65 mtr Long Set 44.63 5056
Sl.
Item Code Name of Items Unit Weight in Kg Rates
No.

72 M-0502367 11 KV Single pole cut point fitting 100x50x6 mm channel Set 34.49 1588
73 M-0502365 33 KV Single pole cut point fitting 75x40x6 mm angle Set 24.62 1134
74 M-0502121 11 KV Side cross arms 50x50x5 mm Angle Number 41.76 1924
75 M-0502185 11 KV Side cross arm 75x40x6 mm Channel Number 35.36 1629
76 M-0502410 Rack 50x50x6mm (6-3) ft Angle Number 37.03 1706
77 M-0502216 Dist. X-mer mounting structure for HVDS scheme Set 72.86 3356
78 M-0502220 M.S. Channel 2.22 Mtr 100x50x6mm (4C/C) Long Set 45.40 2091
79 M-0502218 Mounting Angle for PF Unit without Nut & Bolts Number 3.20 147
80 M-0502219 Mounting Angle for PF Unit with Nut & Bolts Number 3.70 170
81 M-0502221 M.S. Tension Patti 50x6 mm Flat Number 3.70 170
82 M-0501070 H-Beams 152 X 152 mm., 37.1 Kg./Meter 8 Meter. Long structure for 33/11 KV S/s Number 296.80 14279
83 M-0502095 D.C. Channel 2.70 Mtr Long Set 53.50 2464
84 M-0502217 P F Unit Set Number 12.52 1270
85 M-0502120 Upper & lower cross arms for special structures Set 154.23 7104
86 M-0502403 Bracing set X arms for 4 pole Set 381.70 17582
87 M-0502099 Railway Crossing Strucrure Set 233.92 10775
88 M-0502100 Railway Jointing Channel 75x40 mm. Set 22.40 1031
89 M-0502208 9 .0 Mtr Long Lighting post structure 175x85 mm RS Joist double welded Number 244.80 11275
90 M-0502134 Mounting arrangement for 25 KVA Transformer Set 55.27 2546
91 M-0502130 Transformer clamping set 50X50 X6 mm Angle 1460mm long Set 1755
92 M-0502415 Fencing Post 4 ft centre Number 6.17 284
93 M-0502417 Fencing Post 8 ft centre Number 12.34 568
94 M-0502416 Fencing Post 10 ft centre Number 18.52 853
95 M-0502076 Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension string) Set 1.45 66
96 M-0502222 MS strain plate 65x8mm 250mm long Number 0.65 270
97 M-0502276 I. Bolts 16 mm Number 0.65 30
98 M-0502277 I. Bolts 20 mm Number 0.86 40
99 M-0502330 MS Through Bolts 12 mm, 300mm long rod Number 0.32 15
100 M-0502348 Foundation Bolts 25x12 mm Number 4.56 210
SOR 2016-17
RATES OF GALVANISED IRON( GI) FABRICATED ITEMS
Sl. Weight
Item Code Name of Items Unit Rates
No. in Kg
1 Galvanized Iron L.T.2-Pin cross arms 50X50X6 mm. Angle Number 7.00 425
2 Galvanized Iron L.T.3-Pin cross arms 50X50X5 mm. Angle Number 7.00 448
3 Galvanized Iron L.T.4-Pin cross arms 50X50X5 mm. Angle Number 8.28 530
4 Galvanized Iron L.T.5-Pin cross arms 50X50X5 mm. Angle Number 9.65 618
5 Galvanized Iron L.T.3-Pin cross arms 50X50X6 mm. Angle Number 7.20 462
6 Galvanized Iron L.T.4-Pin cross arms 50X50X6 mm. Angle Number 8.40 538
7 Galvanized Iron L.T.5-Pin cross arms 50X50X6 mm. Angle Number 10.00 640
8 Galvanized Iron L.T.3-Pin cross arms 65X65X6 mm. Angle Number 8.80 563
9 Galvanized Iron L.T.5-Pin cross arms 65X65X6 mm. Angle Number 22.00 1409
10 Galvanized Iron L.T.5-Pin cross arms for tangent location Number 16.00 1025
11 Galvanized Iron LT Side Bracket 5 pin (50x50x6mm Angle) Number 23.72 1774
12 Galvanized Iron LT Side Bracket 4 pin (50x50x6mm Angle) Number 22.12 1649
13 Galvanized Iron 11 KV V cross arm Angle type 65X65X6 mm. Number 12.34 795
14 Galvanized Iron 11 KV V cross arm Channel type 75x40x6mm Number 14.60 935
15 Galvanized Iron 11 KV V cross arm Cleat type 65x65x6mm Angle Number 14.16 907
16 Galvanized Iron 11 KV Top clamp Angle type65X65X6 mm. Number 3.00 192
17 Galvanized Iron 11 KV Top clamp Channel type 75x40x6mm Number 3.50 224
18 Galvanized Iron 11 KV Top clamp Cleat type 65x65x6 mm Angle Number 3.54 227
19 Galvanized Iron 33 KV V cross arm 75X75X6 mm.Angle Number 24.60 1576
20 Galvanized Iron 33 KV Top clamps 75X75X6 mm.Angle Number 3.58 229
21 Galvanized Iron D.C. Channel 4.8 mtrs center to center (100x50x6 mm) Number 99.80 7816
22 Galvanized Iron D.C. Channel 3.8 mtrs center to center (100x50x6 mm) Number 72.72 4659
23 Galvanized Iron Lightening Arrester structure 175x85mm RS Joist 7 mtr long. Number 143.00 9161
24 Galvanized Iron 11 KV Bridling cross arms 65x65x6mm Angle Number 19.00 1217
25 Galvanized Iron 11 KV Bridling top clamps 65x65x6mm Angle Number 6.00 384
26 Galvanized Iron 33 KV Bridling cross arms 75x75x6mm Angle Number 29.55 1893
27 Galvanized Iron 33 KV Bridling top clamps 75x75x6mm Angle Number 7.09 455
28 Galvanized Iron Stay Clamp for PCC Pole 140 Kg (50x6 mm Flat) Pairs 1.46 183
29 Galvanized Iron Stay Clamp for PCC Pole 280 Kg (65x8 mm Flat) Pairs 3.04 273
30 Galvanized Iron Stay Clamp H.T. 65x8 mm Flat Pairs 3.00 278
31 Galvanized Iron Stay Clamp for H-Beam Pole( 65x8 mm Flat) Pairs 3.20 282
32 Galvanized Iron Stay Clamp R.S. Joist 65x8mm Flat Pairs 2.84 261
33 Galvanized Iron Stay Clamp 'A' Type (for Rails) 65x8mm Flat Pairs 3.00 278
34 Stay Clamp 'B' Type (for Rails) 65x8mm Flat Pairs 3.00 278
Galvanized Iron Trans.Mounting with Belting with 50 X 50 X 6 mm.angle with two cross
35 Number 31.00 2313
fixing channels
36 Galvanized Iron U Clamps 65x6 mm Flat Number 0.73 47
37 Galvanized Iron33 KV line supporting Pole 125x70 mm RS Joist Number 244.70 15676
38 Galvanized Iron 33/11 KV S/s Structure(without Welded) 175x85 mm RS Joist 8 mtr long Number 328.00 21012

39 Galvanized Iron33/11KV S/s Structure (Welded (Jointed) 175x85 mm RS Joist 8 mtr long Number 340.00 21780
40 Galvanized Iron 11 KV Bird guard stool 65x65x6 mm Angle Number 2.70 173
41 Galvanized Iron 33 KV Bird guard stool 75x75x6 mm Angle Number 3.10 199
42 Galvanized Iron D.O.Mounting channel 100x50x6 mm Number 28.16 1482
43 Galvanized Iron D.O.Mounting channel 75x40x6 mm Number 19.37 1241
44 Galvanized Iron D.O.Mounting Angle 65x65x6mm Number 19.37 1241
45 Galvanized Iron Back clamp for FRC 'X' arms MS Flat 65x8 mm Number 1.60 103
46 Galvanized IronBack clamp for Rail Pole of MS Flat 65x8 mm Number 3.00 199
47 Galvanized Iron Back clamp for H-beam of MS Flat 65x8mm Number 3.20 203
48 Galvanized Iron Back Clamp for 280 Kg PCC Pole MS Flat 65x8 mm Number 1.92 180
49 Galvanized Iron Back Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Number 1.08 84
50 Galvanized Iron D.C. Cross arms 4' centre to centre (100X50X6 mm.) Channel Set 53.38 3420
51 Galvanized Iron D.C. Cross arms 4' centre to centre (75X40X6 mm.) Channel Set 39.13 2506
52 Galvanized Iron D.C. Cross arms 4' centre to center (65x65x6 mm) Angle Set 36.63 2346
53 M-0502125 D.C.cross- arm of 100X50X6 mm. Galvanized channel 5 ft centre Set 65.09 4170
HORIZONTAL AND CROSS BRACING 5' CENTRE WITH 65X65X8 MM GALVANIZED
54 M-0502401 Set 54.46 3488
ANGLE SET OF FOUR, ,BACK CLAMPS
55 Galvanized Iron D.C. Cross-arms 8' centre to center (100x50x6 mm) Channel Set 56.32 3608
56 Galvanized Iron D.C. Cross-arms 8' centre to center (75x40x6 mm) Angle Set 41.30 2645
57 Galvanized Iron D.C. Cross-arms 8' centre to center (65X65X6 mm) Angle Set 38.10 2441
58 Galvanized Iron D.C. cross arm for special structure Set 132.90 8514
59 Galvanized Iron Transformer mounting Channel (100X50X6mm.) Set 52.63 3371
Sl. Weight
Item Code Name of Items Unit Rates
No. in Kg
60 Galvanized Iron Transformer mounting Channel (75X40X6 mm.) Set 38.75 2483
61 Galvanized IronTransformer mounting Angle (75x75 x6mm) Set 38.10 2481
62 Galvanized Iron Horizontal & Cross Bracing set 4' DP Structure Angle 50X50X6 mm Set 45.02 2884
63 Horizontal & Cross Bracing set 5' DP Structure Angle 50X50X6 mm Set 51.67 3310
64 Galvanized IronHorizontal & Cross Bracing set 8' DP Structure Angle 50X50X6 mm Set 64.29 4118
65 Galvanized Iron11 KV Guarding Channel (75x40X6 mm) Set 37.58 2407
66 Galvanized Iron 11 KV Guarding Angle (65X65X6 mm) Set 4.11 1510
67 Galvanized Iron11 KV Guarding Angle (50X50X6 mm) Set 1332
68 Galvanized Iron 33 KV Guarding Channel (100x50X6mm) Set 52.77 4131
69 Galvanized Iron 33 KV Guarding Channel (75x40X6 mm) Set 45.25 2898
70 Galvanized Iron 33KV Single pole cut point fitting 100x50x6 mm channel Set 28.18 5563
71 Galvanized Iron 11 KV Single pole cut point fitting 100x50x6 mm channel Set 28.18 2095
72 Galvanized Iron 33 KV Single pole cut point fitting 75x40x6 mm angle Set 24.62 1577
73 Galvanized Iron 11 KV Side cross arm (50x50x5 mm Angle) Number 41.76 2676
74 Galvanized Iron 11 KV Side cross arm (75x40x6 mm Channel) Number 35.36 2265
75 Galvanized Iron Rack 50x50x6mm (6'-3') Angle Number 37.03 2373
76 Galvanized Iron Dist. X-mer mounting structure for HVDS scheme Set 72.86 4668
77 Galvanized Iron M.S. Channel 2.22 Mtr 100x50x6mm (4'C/C) Long Set 45.40 2908
78 Galvanized Iron Mounting Angle for PF Unit without Nut & Bolts Number 3.20 205
79 Galvanized Iron Mounting Angle for PF Unit with Nut & Bolts Number 3.70 237
80 Galvanized Iron M.S. Tension Patti 50x6 mm Flat Number 3.70 237
Galvanized Iron H-Beam 152 X 152 mm 37.1 kg/mtr 8 mtr long structure for 33/11 KV
81 Number 296.80 19621
S/S
82 Galvanized Iron D.C. Channel 2.70 Mtr Long Set 53.50 3427
83 Galvanized Iron P F Unit Set Number 12.52 1495
84 Galvanized Iron Upper & lower cross arms for special structures Set 154.23 9880
85 Galvanized Iron Bracing set 'X' arms for 4 pole Set 381.70 24453
86 Galvanized Iron Railway Crossing Strucrure Set 233.92 14986
87 Galvanized IronRailway Jointing Channel 75x40 mm. Set 22.40 1434
88 Galvanized Iron Double Welded Structure 9 Mtrs . Number 244.80 15681
89 Galvanized Iron Mounting arrangement for 25 KVA Transformer Set 55.27 3541
90 Galvanized Iron Tranformer clamping set 50x50x6 mm. angle 460 mm long Set 1755
91 Galvanized Iron Fencing Post 4' centre Number 6.17 395
92 Galvanized Iron Fencing Post 8' centre Number 12.34 790
93 Galvanized Iron Fencing Post 10' centre Number 18.52 1186
Galvanized Iron Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
94 Set 1.45 92
suspension string)
Galvanized Iron Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of DC
95 Set 0.65 282
cross arm- 3 sets for upper & 6 lower )
96 Galvanized Iron I-Bolt 16 mm Number 0.65 42
97 Galvanized Iron I-Bolt 20 mm Number 0.86 55
98 Galvanized Iron Through Bolts 12 mm Number 0.32 21
99 Galvanized Iron Foundation Bolts 25x12 mm Number 4.56 292
SOR 2016-17

Schedule of TOOLS AND PLANT & SAFTEY APPLIANCES & FURNITURE


S. Item Code Name of Material/Items Unit Rate in Rs.
No.
1 M-0803071 Hot Spot Scanning Device/Thermo vision camera Number 520000
2 M-0203023 Fault Locating Cell (FLC) Number 15000000
3 M-0803074 Live Current Detecter Number 20000
4 M-1306004 Hydraulic platform mounted on pickup with 360 rotation 18 meter lift. Number 1800000
5 M-0801030 Chain Pully block 3 ton with 15 metre chain. Number 9500
6 M-0801036 Turffer 3 ton Number 12000
7 M-0402447 Come along clamp suitable for Panther, Dog, Raccoon Number 1200
8 M-1304008 Hydra crane for lifting, loading and unloading of ME, DTR and other SS equipement. Number 1500000
9 M-0801274 Single Way Pully block Number 550
10 M-0801009 Two Way Pully block Number 750
11 M-0801010 Three Way Pully block Number 1150
12 M-1202016 Dragon tourch Number 8000
13 M-0803053 Megger anolog 1000 V Number 3240
14 M-0803050 Megger anolog 5000 V. Number 4883
15 M-0802002 Filter Machine 250 GPH Number 367140
16 M-0802012 Treatment Plant 5000 Lt per hr Number 515000
17 M-0801077 Telecopic tree cutter hand saw extendable Number 30000
18 M-0801078 Tree cutter electric chain saw with Generater (2 KW) Number 77500
19 M-0303004 Battery Hydrometer Number 216
20 M-0303061 Digital Multimeter Electronic Type Number 2700
21 M-1002002 Rubber Hand gloves 15 kV (Seamless) Pair 457
22 M-0803005 Thermometer (Wall Mounted) Number 427
23 M-0801079 Portable drilling machine Number 2700
24 M-0403091 Grounding Sticks (Earthing Rods) Set. 893
25 M-0204009 Panel lndication lamps Number 106
Ring Spanners (6x7,8x9, 10x11,12x13,14x15,16x17, 18x19,
26 M-0801213 Set. 1430
20x22x,21x23,24x27,25x28,30x32)
27 M-0801249 Tube Spanners Set. 591
28 Pipe Wrench 24 inches size Number 1086
29 M-0801266 Pipe Wrench 18 inches size Number 596
Double end spanner (6x7,8x9, 10x11,12x13,14x15,16x17,18x19, 20x22x,21x23,24x27,
30 M-0801267 Set. 676
25x28, 30x32)
31 M-0801086 Hack saw frames + B185 Number 119
32 M-0801111 Combination Plier Number 204
33 M-1002030 Discharge Rod Number 515
34 M-0801060 Neon tester Number 51
35 M-0801140 Screw driver Set Number 743
36 M-0801133 Screw driver 250 mm Number 66
37 M-0801132 Screw driver 200 mm Number 61
38 M-0801131 Screw driver 150 mm Number 57
39 M-0801310 Hammer 8 Lbs (3629 gm) Number 989
40 M-0801299 Hammer 2 Lbs (907 gm.) Number 306
Allen keys set of 9 Pcs.(1.5 mm; 2 mm; 2.5 mm;3 mm; 4 mm; 5 mm; 6 mm; 8 mm; 10 mm)
41 M-0801258 Number 184
Black finish, box packing
42 M-0801259 Adjustable Screw Spanner 12 inches Number 439
43 M-0801214 Box spanners (of size 32Af, 27A/F, 30 A/F & tommy Bar) Set. 1303
44 M-0803037 Transformer Oil Dielectric Breakdown testkit Number 64638
45 M-0803065 Tong tester Digital ( 1000A, 500V) with associated accessories Number 3261
46 M-0303022 D.C.Volt meter range - 3V to + 5V Digital Number 648
47 M-0303072 Specific gravity correction chart Number 178
48 M-0303073 Wall mounting type holder for Hydrometer Number 119
49 M-0303074 Earth resistance tester (20/200/2000 Ω) Digital Number 3940
50 M-1205018 Rain Coats with Hoods Number 771
51 M-1205015 Gum Boots Number 519
52 M-0801004 Files of sizes Set. 310
53 M-1002006 Safety belts Number 549
54 M-1002001 Safety helmets Number 123
55 M-1001023 Fire fighting equipments (dry chemical powder type 5 Kg capacity) Number 4619
Electrically insulated 11 kV mats infront of electrical control panel 1m x 2.5 m 8 mm thick,
56 M-0204237 Number 3710
one side checkered finish
57 M-1202017 Rechargeable LED Hand Torch Number 681
S. Item Code Name of Material/Items Unit Rate in Rs.
No.
58 M-0801048 Crimping Tool Hand Operated type 25 sq.mm. to 400 sq.mm. Number 7870
Crimping Tool Hydraulic type with suitable Dies for crimping Lugs of size up to 400
59 M-0801049 Set 9500
sq.mm.
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no.
60 P-1404002 Set 66655
(Godrej or equivalent )
SoR 2016-17
UNIT RATES OF STOCK MATERIALS
FOR CIVIL WORKS 2016-17

Sl. No. Item Code Name of Material/Items Unit Rate


1 2 3 4 5
1 Concrete :
P-0001036 (i) 1:2:4 Ratio Cmt. 4825
P-0001037 (ii) 1:3:6 Ratio Cmt. 4145
P-0001038 (iii) 1:5:8 Ratio Cmt. 3480
P-0001035 (iv) 1:1.5:3 Ratio Cmt. 5370
2 PTR Foundation as per attached drawing Set 72640
Concrete :1:1.5:3 Ratio 5.634 cmt
Concrete :1:5:8 Ratio 7.545 cmt.
M.S. Flat/rod 324.87 kg
3 P-0702056 Stone Block/Pre cast block No. 257

4 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145

5 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145

Concreting of stay (25 mm) @ 0.4 cmt. per stay for Panther
6 P-0001004 CMT 4145
Conductor
Concreting of PCC support @0.5 cmt. per pole for base
7 P-0001009 CMT 4145
padding for S/S DP/TP etc
Concreting of PCC pole @ 0.30 Cmt per pole for base
8 P-0001010 CMT 4145
padding for DP/TP etc
Concreting of PCC poles @ 0.45 cmt. (Cubic Metric Ton)
9 P-0001011 CMT 4145
per pole
Concreting of Rail / H-beam supports @ 0.60 Cmt.per pole
10 P-0001015 CMT 4145
including muffing of pole
Concreting of Rail/ H-beam @ 0.75 Cmt.per pole including
11 P-0001016 CMT 4145
muffing of pole (panther line)
Concreting of H Beam poles @ 0.5 cmt. Per pole including
12 New CMT 4145
muffing of pole
Concreting of R S Joist @0.5cmt per pole including
13 New CMT 4145
muffing of pole for S/S DP/TP etc
Concreting RS Joist pole @ 0.3cmt per pole including
14 New CMT 4145
muffing of pole
Concreting of RS Joist 11M @0.65cmt/pole including
15 New CMT 4145
muffing of pole for S/S DP/TP
Concreting of foundation of VCB (1:3:6) @ 3.5 cmt per
16 P-0001027 CMT 4145
VCB plinth

17 Concreting of Isolator (1:3:6) @ 0.1 Cmt.per structure CMT 4145

Concreting of cable marker (1:3:6) @ 0.2 Cmt.per cable


18 P-0001031 CMT 4145
marker
SoR 2016-17
UNIT RATES OF STOCK MATERIALS
FOR CIVIL WORKS 2016-17

Sl.
Item Code Name of Material/Items Unit Rate
No.
1 2 3 4 5
1 LAND Land Acre 238875
2 P-0001040 Fencing of S/s with barbed wire RM 725
3 P-0001041 Yard fencing with chain link mesh over RCC beam RM 4070
4 P-0001042 MS main and wicket gate on RCC column No 59065
MS Sign Board, bay indication board & RYB phase
5 P-0001043 No 12880
indication board
Control room & Internal electrification work for control
6 New No 517125
room Size 6.00 X 5.00 M
Control room & Internal electrification work for control
7 New No 677250
room Size 8.00 X 5.00 M
Control room & Internal electrification work for control
8 New No 855750
room Size 10.00 X 5.00 M
Control room & Internal electrification work for control
9 P-0001116 No 1410370
room Size 6.00 X 7.70 M for urban area
Control room & Internal electrification work for control
10 P-0001115 No 1050425
room Size 6.00 X 11.70 M for rural area
CONTROL ROOM & INTERNAL ELECTRIFICATION
WORK FOR CONTROL ROOM COMPRISING OF
MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION
BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING
FOR L&F PLUS 4 SQ MM WIRING FOR POWER
POINTS, POWER & LIGHT POINTS, CONDUIT, FAN,
LED LAMP/TUBELIGHT FITTINGS, EXHAUST FAN,
SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25
11 P-0001124 MM DIA CONDUIT PIPE IN RECESS, PLUGS, no. 231225
MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3
METER LONG) ETC AS REQUIRED INCLUDING DC
EMERGENCY LIGHTENING & AUTO
CHANGEOVER SWITCH WITH 12 NO.
ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING
FAN, 6 NO. LED WITH FIXTURE, 2 NO. EXUAST
FAN
Sl.
Item Code Name of Material/Items Unit Rate
No.

Design, engineering and construction of Control Room


Building including indoor Cable Trench/Duct/Tray
comprising of battery room, panel room, administration
room, toilet etc as required,10mX20m Size Tripple story
GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery
12 P-0001125 no. 3322950
Bank, Capacitor Bank)or as per available Land- including
supply of construction materials, Labour, Cement,
Reinforcement Steel, Frame Work, Excavation etc, all
complete as per detailed Technical Specification,
approved Drawing & Scope of works.
13 P-0001044 Yard Leveling by Kopra filling Cmt 532
14 New Yard Leveling by Moorum/Black Stone Dust filling Cmt 760
Laying of Metal in yard by 100 mm thick metalling with
40 mm size B.T. Yard level to be increased by grouting
15 P-0001089 Cmt 1242
Brick placed vertical 100 mm above of the ground and
remaining part of the brick kept inside the ground
16 P-0001045 Toilet for staff and consumers including septic tank No 85630
Approach road (20x3 M) with hume pipe culvert (Rs.
17 P-0001046 No 98240
6000/- per mtr. For 3 meter wide road)
Approach road (RCC with ration 1:2:4) from main gate to
18 P-0001075 power transformer foundation, size (20x3 M) for Black Sq.mtr. 1975
soil.
Approach road (RCC with ration 1:2:4) from main gate to
19 P-0001076 power transformer foundation, size (20x3 M) for Hard Sq.mtr. 2060
soil.
Sl.
Item Code Name of Material/Items Unit Rate
No.
Approach road made by 60 mm thick factory made
20 P-0001077 cement concreate paver block of M-30 grade along the Sq.mtr. 580
cable trench upto various equipment in the yard.
21 New Supply &Spreading 10mm Metal in Yard Area CUM 800
P/L(1:2:17) in yard area in 60mm thickness I part cement:
22 New Sqm 150
2 part fine sand:17 part metal 6 mm & Down graded

23 P-0001083 Cost of retaining wall 1.5 M high as per site requirement RM 5515
Providing and fixing earth pit of brick massonery 0.6x0.6
24 P-0001084 M inner size with flag stone cover for watering system for No 1920
18 no. earth pit.
60 Mtr. deep 150 mm Dia Tube well digging including
25 P-0001085 No 138340
casing pipe
ADDITIONA DIGGING (IF REQUIRED) 150 MM DIA
26 P-0001086 TUBE WELL INCLUDING CASING BEYOND 60 No 2310
MTR
1000 Liter P/F Sintex overhead tank & GI pipe fitting for
27 P-0001048 water supply including water tap near all earting point in No 63000
the sub-station.
Providing and fixing 5HP submersible pump five star
28 P-0001049 No 85995
rating i/c HDPE /GI pipe , cable , starter etc
Providing and fixing 3HP submersible pump five star
29 New No 79380
rating i/c HDPE /GI pipe , cable , starter etc
30 New Hand pump fitting No 31030
31 M-1001008 Fire extinguisher cartridge CO2 10 kgs No
32 M-1001014 FIRE FIGHTING EQUIPMENT CO2 TYPE 5KG No 23100
Procedure to avoid grass in sub-station yard having
Murrum/Hard soil. By laying stone cursher dust. Base
33 P-0001118 Sq.mtr. 103.00
Rates combined for both the layers detailed in (d-1)
and (d-2) in Civil Stock.
(d-1) 1st layer- Providing & laying stone crusher dust
(free from organic matter and foreign matters etc.) of
average thickness 50 mm including spreading watering so
as to attain desired degree of moisture for optimum
34 compaction, compaction by light roller, making top
surface levelled, even and smooth etc. for all lead & lift
including cost of all maetrial, transportation, royalty,
taxes, levies, labour charges, T&P and other consumable
etc. complete as directed Engineer-in-charges.
Sl.
Item Code Name of Material/Items Unit Rate
No.
(d-2) 2nd layer- Providing & laying mixture of stone
crusher dust (free from organic matter and foreign
matters etc.) and cement in ratio of 1:4 (1 cement : 14
sotne crusher dust, the quantity of cement shall not be less
than 1 standard bag of 50 kg in 0.5 cum of stone crusher
dust) of minimum thickness 50 mm including mixing of
stone crusher dust and cement in mixer with desired
35
water cement ration, laying, vibration, curing etc.
complete to give a perfect cohesive, smooth & even
surcace, finishing as per requirement, cleaning etc.
including all lead & lift and cost of all material,
transportation, royalty, taxes, levies. labour charges, T&P
and other consumble etc. complete as directed by Enginee-
in-charge.
Procedure to avoid grass in sub-station yard- Black
Cotton. By laying stone cursher dust. Base Rates
34 P-0001117 Sq.mtr. 138.00
combined for both the layers detailed in (e-1) and (e-2)
in Civil Stock.
(e-1) 1st layer- Providing & laying stone crusher dust
(free from organic matter and foreign matters etc.) of
average thickness 100 mm including spreading watering
so as to attain desired degree of moisture for optimum
compaction, compaction by light roller, making top
surface levelled, even and smooth etc. for all lead & lift
including cost of all maetrial, transportation, royalty,
taxes, levies, labour charges, T&P and other consumable
etc. complete as directed Engineer-in-charges.
(e-2) 2nd layer- Providing & laying mixture of stone
crusher dust (free from organic matter and foreign
matters etc.) and cement in ratio of 1:4 (1 cement : 14
sotne crusher dust, the quantity of cement shall not be less
than 1 standard bag of 50 kg in 0.5 cum of stone crusher
dust) of minimum thickness 50 mm including mixing of
stone crusher dust and cement in mixer with desired
water cement ration, laying, vibration, curing etc.
complete to give a perfect cohesive, smooth & even
surcace, finishing as per requirement, cleaning etc.
including all lead & lift and cost of all material,
transportation, royalty, taxes, levies. labour charges, T&P
and other consumble etc. complete as directed by Enginee-
in-charge.

Das könnte Ihnen auch gefallen