(PROPOSED 2BEDROOM Residential House) 54 sq-MOLADI

PROPOSED RESIDENTIAL HOUSE
Ref Description Unit Qty RATE TSHS AMOUNT TSHS
ELEMENT NO.1 - SUBSTRUCTURE
Starting Levels
All excavations and planking and strutting start at
A natural ground level
Site Preparation
Clearing site
B bushes, scrub, undergrowth and general debris m2 69 800.00 55,200.00

0.00
Excavating top soil to be preserved 0.00
0.00
C average 150mm deep m2 69 1,000.00 69,000.00
0.00
Filling; Sand obtained from spoil heaps
To make up levels under floors
D depositing and compacting in 'layers; 150mm m3 52 3,500.00 182,000.00

maximum thickness 0.00
Filling; Hardcore material 0.00

0.00
To make up levels under floors 0.00
0.00
E average 150mm thick m2 52 6,500.00 338,000.00
'Reinforced in-situ concrete; grade 20; 20mm 0.00

'aggregates; vibrated 0.00
Ground slab 0.00

0.00
F 100mm thick m2 54 22,000.00 1,188,000.00
Reinforced in-situ concrete; grade 20; 20mm 0.00

aggregates; vibrated 0.00
0.00
Raft edge beam 0.00
0.00
G generally m3 3 220,000.00 660,000.00
Reinforcement; Bars; BS4449; Hot Rolled Deformed 0.00

High Yield Steel 0.00
0.00
Straight or bent 0.00
0.00
H 12mm diameter bars for ground beams Kg 300 2,500.00 750,000.00
Page : A/1/1 TO COLLECTION TSHS 3,242,200.00
ELEMENT NO.1 - SUBSTRUCTURE (Cont'd) 0.00
Reinforcement; Bars; BS4449; Hot Rolled Deformed

High Yield Steel
Links or the like 0.00

0.00
A 8mm diameter bars; strirups for ground beams Kg 20 2,500.00 50,000.00
Formwork; Generally
Faces of ground beams; vertical
B generally m2 21 12,000.00 252,000.00
Edges of ground slab; vertical face 0.00

0.00
C 75-150mm high m 31 2,500.00 77,500.00
0.00
Sundries 0.00
0.00
1000 Gauge polythene sheet damp-proof membrane; 0.00
150mm lapped joints 0.00
0.00
D over 300mm wide; horizontal m2 52 3,000.00 156,000.00
.
Gammaline 20EC solution; Anti-termite treatment 0.00
0.00
E over hardcore beds and tops of foundation walls; m2 52 2,500.00 130,000.00
the rate of 7litres per square metre 0.00
0.00
F to backfilling; to external foundation walls; at the r m 31 1,800.00 55,800.00
of 20litres per cubic metre 0.00
0.00
'Plain in-situ concrete; grade 15; 20mm 0.00
'aggregates; vibrated 0.00
verandah slab 0.00

0.00
G 100mm thick m2 4 22,000.00 94,600.00
0.00
Page : A/1/2 TO COLLECTION TSHS 815,900.00
ELEMENT NO.1 - SUBSTRUCTURE (Cont'd)

0.00
In-situ finishings; Render; Cement and Sand (1:3); 0.00
External 0.00
0.00
Work to plinth walls; blockwork base 0.00
0.00
A 15mm thick m2 7 6,000.00 42,000.00
0.00
Painting; external work; Three coats bituminous oil 0.00
paint; rendered surfaces 0.00
0.00
Plinth Walls 0.00
0.00
B over 150 but not exseeding 300mm girth m2 7 5,000.00 35,000.00
0.00
0.00
0.00
0.00

Description AMOUNT TSHS
ELEMENT NO.1 - SUBSTRUCTURE
COLLECTION
Page : A/1/1 3,242,200.00
Page : A/1/2 815,900.00
Page : A/1/3 77,000.00

Page : A/1/5 TO SUMMARY TSHS 4,135,100.00

ELEMENT NO.2 - WALLS

0.00
CONCRETE WORK
Insitu reinforced concrete wall 18mpa including

vibrating arround reinforcements; includig
electricity, ICT and Plumbing pipe installations
A 150mm Thick External Non Aggregate Steel 78 m2 40,000.00 3,120,000.00

Re Enforced Walls
B 100mm Thick Internal Non Aaggregate Steel 43 m2 40,000.00 1,720,000.00

Re Enforced Walls
0.00
0.00
ELEMENT NO.2 - WALLS
COLLECTION
Page : A/2/1 4,840,000.00


ELEMENT NO.3 - DOORS
Hardwood Panelled doors shutter; Selected hardwood 0.00

0.00
40mm thick; 140mm wide stiles, top and middle rails; 0.00
150mm wide bottom rail; four panels infilled with and 0.00
including 20mm thick raised moulded hardwood 0.00
boards 0.00
0.00
A size 900 x 2250mm high Nr 2 344,250.00 688,500.00
Prime quality wrought hardwood
45mm Thick; Flush Panel hardwood door

as manufactured by Sao Hill Timber Industries or
other equal and approved by Architect's;
0.00
B size 800 x 2250mm high Nr 3 288,000.00 864,000.00
0.00
Frames, grounding and architrave; Wrought Hardwood; 0.00
0.00
Door frames 0.00
0.00
C 45 x 180mm m 25 19,000.00 475,000.00
0.00
grounds; 0.00
0.00
D 15 x 75mm third grade hardwood ground m 25 2,000.00 50,000.00
Architraves 0.00
0.00
E 25 x 100mm m 50 3,000.00 150,000.00
0.00
Ironmongery; Supply and fix; as per UNION catalogue; 0.00
or other equal and approved by the Architect 0.00
0.00
To Hardwood with matching screws 0.00
0.00
F 100mm aluminium nylon washered butt hinges Pair 15 15,000.00 225,000.00
0.00
G three lever mortice lockset; external doors Nr 2 55,000.00 110,000.00
H two lever mortice lockset; internal doors Nr 3 50,000.00 150,000.00

0.00
J stainless steel half moon; door stop Nr 5 15,000.00 75,000.00
0.00
0.00
0.00

ELEMENT NO.3 - DOORS (Cont'd)

0.00
Metal Doors Grilles 0.00
0.00
Plates, Bars, Sections and Tubes; Mild Steel 0.00
0.00
Metal Door and Frame; Comprising 100 x 100mm Door 0.00
frame; 50 x 50mm mild steel hollow section stiles, 0.00
top, middle and bottom rails; 2mm thick mild steel 0.00
plate welded on stiles and rails; welds ground 0.00
smooth; one coat etch primer, three coats gloss paint 0.00
sprayed on, matt finish; complete with all necessary 0.00
ironmongery 0.00
0.00
A overall size 900 x 2550mm high Nr 2 229,500.00 459,000.00
0.00
0.00

ELEMENT NO.3 - DOORS
COLLECTION
Page : A/3/1 2,787,500.00
Page : A/3/2 459,000.00


ELEMENT NO.4 - WINDOWS
Composite units; Anodized Bronze Aluminium Framed

Windows; Complete with 6mm thick clear sheet glazing
and mosquito wire gauze; including all necessary
iron mongery
Window Frame and Shutters; Complete with sliding

light/fixed light casements 0.00
0.00
A overall size 1500 x 1600mm high Nr 4 360,000.00 1,440,000.00
0.00
B overall size 600 x 600mm high Nr 1 54,000.00 54,000.00
0.00
Metal Windows Grilles 0.00
0.00
Supply and fix mild steel grilles (Flat bars) to 0.00
windows to the Architect's Approval; comprising of 0.00
20 x 2mm flat bars; 50 x 50 mm frames welded and 0.00
finished with acrylic
0.00
C overall size 1500 x 1600mm high Nr 4 240,000.00 960,000.00
0.00
D overall size 600 x 600mm high Nr 1 36,000.00 36,000.00
0.00
0.00

ELEMENT NO.5 - ROOFING
Industrial Trough (IT5) Tile Sheets Gauge 26 Roofing;

Fixed in accordance with Manufacturer's Instruction
Coverings; sloping
A fixing to timber purlins at 1200mm general spacin m2 90 25,000.00 2,250,000.00

with suitable galvanised nails; including water proof 0.00
caps 0.00
0.00
Accessories; to match roofing fixing with suitable 0.00
galvanised nails to sheeting 0.00
0.00
B ridge capping; 600mm girth once bent; twice fixed m 9 6,000.00 54,000.00
1200mm centres 0.00
0.00
Structural timbers; Treated softwood 0.00
0.00
Purlins 0.00
0.00
C 50 x 50mm; fixing with galvanised nails m 73 2,500.00 182,500.00
0.00
Members of Roof Trusses 0.00
0.00
D 50 x 100mm m 34 5,000.00 170,000.00
0.00
E 50 x 150mm m 49 6,500.00 318,500.00
0.00
Boardings; Hardwood; Selected 0.00
0.00
Fascia boards 0.00
0.00
F 25mm thick; 300mm wide m 28 22,000.00 616,000.00
0.00
Roof drainage
Rainwater pipes; solvent weld joints in the running

length
G 100mm PVC downward pipe m 7 7,500.00 52,500.00

0.00
H shoe Nr 2 8,500.00 17,000.00
0.00
Gutters; dry joints with union clips and gutter straps 0.00
in the running length 0.00
0.00
J Half round MS gutter fixed between the wall and m 18 14,000.00 252,000.00
overhang 0.00
0.00
0.00

ELEMENT NO.5 - ROOFING (Cont'd)
Roof drainage
Gutters; dry joints with union clips and gutter straps 0.00
in the running length 0.00
0.00
A offset bend and stopped ends Nr 2 7,500.00 15,000.00
0.00
B running outlet Nr 2 7,500.00 15,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

ELEMENT NO.5 - ROOFING
COLLECTION
Page : A/5/1 3,912,500.00
Page : A/5/2 30,000.00


ELEMENT NO.6 - FINISHINGS

0.00
In-situ finishings; skimming; 3mm coat of lime and 0.00
sand(1:3); steel trowelled; 0.00
0.00
Work to walls; external 0.00
0.00
A 3mm thick m2 78 1,500.00 117,000.00
Work to walls; internal 0.00

0.00
B 3mm thick m2 110 1,500.00 165,000.00
0.00
Tile, slab or block finishings; full bodied porcelain 0.00
tiles 400 x 400 x 10mm; fixing with approved 0.00
adhesive; grouting with approved grout; or other 0.00
equal and approved 0.00
0.00
To floors; 3mm joints straight both ways and level; to 0.00
cement and sand base 0.00
0.00
C generally for indoor floors m2 52 32,500.00 1,690,000.00
0.00
To floors; 3mm joints straight both ways and level 0.00
0.00
D generally for outdoor floors m2 4 32,500.00 139,750.00
0.00
Skirtings; 3mm joints; to cement and sand base 0.00
0.00
E 100mm wide; coved junction with paving m 52 3,250.00 169,000.00
Tile, slab or block finishings; glazed ceramic tiles 200 0.00

x 250 x 8mm; fixing with approved adhesive; grouting 0.00
with approved grout; or other equal and approved 0.00
0.00
To walls; 3mm joints straight both ways; to cement 0.00
and sand base 0.00
0.00
F generally m2 24 27,000.00 648,000.00

ELEMENT NO.6 - FINISHINGS (Cont'd)

0.00
Beds and backings; Mortar; Cement and sand(1:3); to 0.00
receive tiles 0.00
0.00
Beds screeded; to floors; level or to falls; to concrete 0.00
base 0.00
0.00
A 40mm thick; to receive floor tiles m2 52 6,500.00 338,000.00
0.00
Skimming; to walls; to smooth base 0.00
0.00
B 3 mm thick; to receive wall tiles m2 24 1,500.00 36,000.00
0.00
Beds, floated; to floors; level or to falls; to concrete 0.00
base 0.00
0.00
C 40mm thick x 300mm wide; to receive tread tiles m 52 1,950.00 101,400.00
0.00
Backings, floated; to walls; to blockwork base 0.00
D 12mm thick x 100mm high; to receive skirting tiles m 52 1,500.00 78,000.00

0.00
E 12mm thick x 150mm high; to receive riser tiles m 52 1,500.00 78,000.00
0.00
Plain sheet finishings; Gypsum boards (internally) 0.00
0.00
To ceilings; to timber base (m/s) 0.00
0.00
F 15 x 30mm edge/corner cornices m 52 3,500.00 182,000.00
0.00
G 8mm thick; 1200 x 600mm panels; vee joints m2 52 13,000.00 676,000.00
0.00
Plain sheet finishings; PVC boards (externally) 0.00
0.00
To ceilings; to timber base (m/s) fixed with screws 0.00
0.00
H 8mm thick m2 8 13,000.00 104,000.00
0.00
Structural timbers; Treated softwood 0.00
0.00
Brandering 0.00
0.00
J 50 x 50mm timbers with 600 x 600mm centres m 175 2,500.00 437,500.00
0.00

ELEMENT NO.6 - FINISHINGS
COLLECTION
Page : A/6/1 2,928,750.00
Page : A/6/2 2,030,900.00


ELEMENT NO.7 - PAINTING AND DECORATIONS

0.00
Painting; internal work; One duraseal coat, two coats 0.00
wash and wear silk paint; Gypsum surfaces 0.00
0.00
Ceilings 0.00
0.00
A over 300mm girth m2 52 5,500.00 286,000.00
0.00
Painting; internal work; One duraseal coat, two coats 0.00
wash and wear silk paint; skimmed surfaces 0.00
0.00
Walls 0.00
0.00
B over 300mm girth m2 78 5,000.00 390,000.00
0.00
Painting; internal work; three coats of polyurethane 0.00
varnish, matt finish or other equal and approved; 0.00
wood surfaces 0.00
0.00
Wooden Door surfaces 0.00
0.00
C over 300mm girth m2 9 5,500.00 49,500.00
0.00
Frames, linings and associated mouldings 0.00
0.00
D 200-300mm girth m 10 2,000.00 20,000.00
0.00
Painting; external work; One duraseal coat, three 0.00
coats anti-fungal weatherguard paint; skimmed 0.00
Surfaces 0.00
0.00
Walls 0.00
0.00
E over 300mm girth m2 78 6,000.00 468,000.00
0.00
Painting; external work; One undercoat, three coats 0.00
oil based paint; matt finish 0.00
0.00
Fascia boards and the like 0.00
0.00
F 200-300mm girth m 28 5,500.00 154,000.00
0.00
Painting; external work; three coats of polyurethane 0.00
varnish, matt finish or other equal and approved; 0.00
wood surfaces 0.00
0.00
Wooden Door surfaces 0.00
0.00
G over 300mm girth m2 7 5,500.00 38,500.00
0.00
Frames, linings and associated mouldings 0.00
0.00
H 200-300mm girth m 15 1,100.00 16,500.00
0.00
ELEMENT NO.8 - PLUMBING AND WASTE WATER 0.00

INSTALLATIONS 0.00
SANITARY INSTALLATIONS
0.00
Sanitary installation; sanitary appliances; Armitage 0.00
Shanks Catalogue or other equal and approved by the 0.00
Architect 0.00
0.00
Chromium plated adjustable shower head with 15mm 0.00
diameter supply pipe and control valve 0.00
0.00
A complete with shower mixer and other accessorie Nr 1 80,000.00 80,000.00
0.00 0.00
Sink tops stainless steel with double bowls and double 0.00 0.00
drainers; 38mm chromium plated combined waste and 0.00 0.00
overflow with plug and chain; including 38mm 0.00 0.00
diameter chromium plated bottle trap 0.00 0.00
0.00 0.00
B 1200 x 600mm; setting in base unit measured Nr 1 230,000.00 230,000.00
separately; bedding waste in white lead 0.00 0.00
0.00 0.00
Wash hand Basin, white Vitreous China, 32mm 0.00 0.00
chromium plated anti-theft waste with captive plug, 0.00 0.00
stainless steel trim with fixing clips; pair 15mm 0.00 0.00
chromium plated pillar taps with 150mm levers and 0.00 0.00
raised nose 0.00 0.00
0.00 0.00
C 600 x 600mm; fixing brackets to backgrounds Nr 1 230,000.00 230,000.00
requiring plugging; bedding waste in white lead 0.00 0.00
0.00 0.00
WC suites white vitreous china pan to BS 5530 and 0.00 0.00
5504 ; nine litres white vitreous china cistern and 0.00 0.00
cover to BS 1125; plastic seat and cover to BS 1254 0.00 0.00
0.00 0.00
D S, P or turned P trap pan; jointing cistern to pan; Nr 1 280,000.00 280,000.00
fixing pan and cistern to backgrounds requiring 0.00 0.00
plugging; bedding pan in mastic 0.00 0.00
0.00 0.00

SUMMARY
ELEMENT NO.1 - SUBSTRUCTURE 4,135,100.00
ELEMENT NO.2 - WALLS 4,840,000.00
ELEMENT NO.3 - DOORS 3,246,500.00
ELEMENT NO.4 - WINDOWS 2,490,000.00
ELEMENT NO.5 - ROOFING 3,942,500.00
ELEMENT NO.6 - FINISHINGS 4,959,650.00
ELEMENT NO.7 - PAINTING AND DECORATIONS 1,422,500.00
ELEMENT NO.8 - PLUMBING INSTALLATIONS 820,000.00
Page : A/GS/1 TO GENERAL SUMMARY TSHS 25,856,250.00

(PROPOSED 2BEDROOM Residential House) 54 sq-MOLADI

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

(PROPOSED 2BEDROOM Residential House) 54 sq-MOLADI

Hochgeladen von

Copyright:

Verfügbare Formate

PROPOSED RESIDENTIAL HOUSE

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.1 - SUBSTRUCTURE

All excavations and planking and strutting start at

A natural ground level

B bushes, scrub, undergrowth and general debris m2 69 800.00 55,200.00

To make up levels under floors

D depositing and compacting in 'layers; 150mm m3 52 3,500.00 182,000.00

Filling; Hardcore material 0.00

'Reinforced in-situ concrete; grade 20; 20mm 0.00

Ground slab 0.00

Reinforced in-situ concrete; grade 20; 20mm 0.00

Reinforcement; Bars; BS4449; Hot Rolled Deformed 0.00

Page : A/1/1 TO COLLECTION TSHS 3,242,200.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.1 - SUBSTRUCTURE (Cont'd) 0.00

Reinforcement; Bars; BS4449; Hot Rolled Deformed

Links or the like 0.00

Faces of ground beams; vertical

B generally m2 21 12,000.00 252,000.00

Edges of ground slab; vertical face 0.00

verandah slab 0.00

Page : A/1/2 TO COLLECTION TSHS 815,900.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.1 - SUBSTRUCTURE (Cont'd)

Page : A/1/3 TO COLLECTION TSHS 77,000.00

Description AMOUNT TSHS

ELEMENT NO.1 - SUBSTRUCTURE

Page : A/1/1 3,242,200.00

Page : A/1/2 815,900.00

Page : A/1/3 77,000.00

Page : A/1/5 TO SUMMARY TSHS 4,135,100.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.2 - WALLS

Insitu reinforced concrete wall 18mpa including

A 150mm Thick External Non Aggregate Steel 78 m2 40,000.00 3,120,000.00

B 100mm Thick Internal Non Aaggregate Steel 43 m2 40,000.00 1,720,000.00

Page : A/2/1 TO COLLECTION TSHS 4,840,000.00

Description AMOUNT TSHS

ELEMENT NO.2 - WALLS

Page : A/2/1 4,840,000.00

Page : A/2/2 TO SUMMARY TSHS 4,840,000.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.3 - DOORS

Hardwood Panelled doors shutter; Selected hardwood 0.00

Prime quality wrought hardwood

45mm Thick; Flush Panel hardwood door

H two lever mortice lockset; internal doors Nr 3 50,000.00 150,000.00

Page : A/3/1 TO COLLECTION TSHS 2,787,500.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.3 - DOORS (Cont'd)

Page : A/3/2 TO COLLECTION TSHS 459,000.00

Description AMOUNT TSHS

ELEMENT NO.3 - DOORS

Page : A/3/1 2,787,500.00

Page : A/3/2 459,000.00

Page : A/3/3 TO SUMMARY TSHS 3,246,500.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS

ELEMENT NO.4 - WINDOWS

Composite units; Anodized Bronze Aluminium Framed

Window Frame and Shutters; Complete with sliding

Page : A/4/1 TO SUMMARY TSHS 2,490,000.00

Ref Description Unit Qty RATE TSHS AMOUNT TSHS