Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 02-10-2015 10:21:39
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$4 Profit Contribution profit 8000 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 Production x 1 2000 Integer
$C$2 Production y 1 1000 Integer

Constraints
Cell Name Cell Value Formula Status
$D$11 Demand of Model 101 LHS 2000 $D$11>=$F$11 Not Binding
$D$12 Demand of Model 102 LHS 1000 $D$12>=$F$12 Not Binding
$D$7 Engine Assembly LHS 4000 $D$7<=$F$7 Binding
$D$8 Metal Stamping LHS 6000 $D$8<=$F$8 Binding
$D$9 Model 101 Assembly LHS 4000 $D$9<=$F$9 Not Binding
$D$10 Model 102 Assembly LHS 3000 $D$10<=$F$10 Not Binding
$B$2:$C$2=Integer
NonNegative

Slack
2000
1000
0
0
1000
1500
 x y
Production 1100 1500
profit
Profit Contribution 1000 2750 5225000

LHS REFLECTIONS RHS

Engine Assembly 1 2 4100 <= 4100
Metal Stamping 2 2 5200 <= 6000
Model 101 Assembly 2 0 2200 <= 5000
Model 102 Assembly 0 3 4500 <= 4500
Demand of Model 101 1 0 1100 >= 0
Demand of Model 102 0 1 1500 >= 0
Microsoft Excel 14.0 Answer Report
Worksheet: [Merton truck-Assignmnet .xlsx]Que 3
Report Created: 02-10-2015 15:15:25
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 6 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$4 Profit CONTRIBUTION profit 10000 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 Production x 1 2000 Integer
$C$2 Production y 1 1000 Integer
$D$2 Production z 1 0 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$E$11 Demand of Model 101 LHS 2000 $E$11>=$G$11 Not Binding 2000
$E$12 Demand of Model 102 LHS 1000 $E$12>=$G$12 Not Binding 1000
$E$13 Demand of Model 103 LHS 0 $E$13>=$G$13 Binding 0
$E$7 Engine Assembly LHS 4000 $E$7<=$G$7 Binding 0
$E$8 Metal Stamping LHS 6000 $E$8<=$G$8 Binding 0
$E$9 Model 101 Assembly LHS 4000 $E$9<=$G$9 Not Binding 1000
$E$10 Model 102 Assembly LHS 3000 $E$10<=$G$10 Not Binding 1500
$B$2:$D$2=Integer
Microsoft Excel 14.0 Answer Report
Worksheet: [Merton truck-Assignmnet .xlsx]Que 3
Report Created: 04-10-2015 11:48:51
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 6 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$4 Profit CONTRIBUTION profit 11000000 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 Production x 2000 2000 Contin
$C$2 Production y 1000 1000 Contin
$D$2 Production z 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$11 Demand of Model 101 LHS 2000 $E$11>=$G$11 Not Binding 2000
$E$12 Demand of Model 102 LHS 1000 $E$12>=$G$12 Not Binding 1000
$E$13 Demand of Model 103 LHS 0 $E$13>=$G$13 Binding 0
$E$7 Engine Assembly LHS 4000 $E$7<=$G$7 Binding 0
$E$8 Metal Stamping LHS 6000 $E$8<=$G$8 Binding 0
$E$9 Model 101 Assembly LHS 4000 $E$9<=$G$9 Not Binding 1000
$E$10 Model 102 Assembly LHS 3000 $E$10<=$G$10 Not Binding 1500
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Merton truck-Assignmnet .xlsx]Que 3
Report Created: 04-10-2015 11:48:52

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 Production x 2000 0 3000 2000 500
$C$2 Production y 1000 0 5000 1000 2000
$D$2 Production z 0 0 2000 350 1E+30

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$11 Demand of Model 101 LHS 2000 0 0 2000 1E+30
$E$12 Demand of Model 102 LHS 1000 0 0 1000 1E+30
$E$13 Demand of Model 103 LHS 0 -116.6666667 0 8571.428571 0
$E$7 Engine Assembly LHS 4000 2000 4000 500 500
$E$8 Metal Stamping LHS 6000 500 6000 500 1000
$E$9 Model 101 Assembly LHS 4000 0 5000 1E+30 1000
$E$10 Model 102 Assembly LHS 3000 0 4500 1E+30 1500
Microsoft Excel 14.0 Limits Report
Worksheet: [Merton truck-Assignmnet .xlsx]Que 3
Report Created: 04-10-2015 11:48:52

Objective
Cell Name Value
$F$4 Profit CONTRIBUTION profit 11000000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$2 Production x 2000 0 5000000 2000 11000000
$C$2 Production y 1000 0 6000000 1000 11000000
$D$2 Production z 0 0 11000000 0 11000000
 x y z
Production 2000 1000 0
profit
Profit CONTRIBUTION 3000 5000 2000 11000000

LHS Reflections RHS

Engine Assembly 1 2 0.8 4000 <= 4000
Metal Stamping 2 2 1.5 6000 <= 6000
Model 101 Assembly 2 0 1 4000 <= 5000
Model 102 Assembly 0 3 0 3000 <= 4500
Demand of Model 101 1 0 0 2000 >= 0
Demand of Model 102 0 1 0 1000 >= 0
Demand of Model 103 0 0 3 0 >= 0
 x y
Production 2250 750
profit
Profit Contribution 3000 5000 10500000

LHS RefleCtion RHS

Engine Assembly 1 2 3750 <= 4100
Metal Stamping 2 2 6000 <= 6000
Model 101 Assembly 2 0 4500 <= 5000
Model 102 Assembly 0 3 2250 <= 4500
Demand of Model 101 1 -3 0 >= 0