Name of Work :- "PREPARATION OF DETAILED PROJECT REPORT FOR THE WORK OF

“FORMING PERIPHERAL ROAD CONNECTING MAHABALIPURAM TO ENNORE PORT (VIA)

THIRUPORUR, SINGAPERUMALKOIL, SRIPERUMBUDUR, THIRUVALLUR,
THAMARAIPAKKAM, PERIAPALAYAM , PUDUVOYAL AND KATTUPALLI (162KM)".

ESTIMATE AMOUNT :- Rs. 1000.00 Lakhs

ABSTRACT ESTIMATE
SL
NO QTY DESCRIPTION OF WORK RATE PER AMOUNT
1 162.00 Km Reconnaissance Survey
4000.00 1 Km 648000
2 162.00 Km Topographic Survey including fixing of GPS
pin 10000.00 1 Km 1620000
3 162.00 Km Conducting survey for L.S & C.S
7000.00 1 Km 1134000
4 162.00 Km Fixing Horizontal Alignment and Vertical
Alignment as per IRC standards
1000.00 1 Km 162000
5 13.00 Nos. Conducting 7 - days traffic volume study at 6
Locations
20000.00 each 260000
6 55.00 Nos. Conducting Turning movement survey at 7
Junctions
25000.00 each 1375000
7 13.00 day Conducting 1 - day Commodity O & D survey
18000.00 each 234000
8 13.00 day Conducting 1 - day Passenger O & D survey
18000.00 each 234000
9 24.00 Nos. Conducting Speed Delay survey
9000.00 each 216000
10 662400.00 m 2
Towards the clearing the light jungles for
31.10 Km to a width of 30.00 m 1.60 1 m2 1059840
11 162.00 Nos. Soil Sample collectioon and conducting
atterberg limits and CBR for road work
10000.00 each 1620000
12 75.00 Nos. Exploratory Bores at the locations of
interchanges, Bridges, ROB’s etc.,
7000.00 each 525000
13 22.00 Nos. Material Survey for road and bridge works
and preparation of rate analysis
20000.00 each 440000
14 16.00 Nos. Design for Interchanges, Bridges, ROB/RUB,
Major Bridges including Hydraulic
particulars, SBC calculations and Drawings
2900000.00 each 46400000
SL
QTY DESCRIPTION OF WORK RATE PER AMOUNT
NO
15 135.00 Nos. Design for Minor Bridges and Culverts
including Hydraulic particulars and SBC
calculations
55000.00 each 7425000
16 162.00 Nos. Design for pavement composition based on
Kilometre wise field data
1000.00 each 162000
17 50.00 Nos. Design of miscellaneous components like
junction improvements, drains, and retaining
wall.
25000.00 each 1250000
18 162.00 Km Preparation of land Plan Schedule
25000.00 1 Km 4050000
19 1.00 Nos. Preparation of Detailed estimate and
abstract estimate including power point
presentation
500000.00 each 500000
20 1.00 Nos. Report writing and submission of reporst like
Inspection report, Alignment report, Soil
report, traffic report and draft Detailed
Project report.
200000.00 each 200000
21 1.00 Nos. Drawing works
200000.00 each 200000
22 1.00 Nos. Plotting, printing and Binding

300000.00 each 300000

Sub total 70014840
23 10502226
Service Tax 15 %
24 L.S Labour Welfare Fund @ 0.30% 210045

L.S Engaging proof consultant 5000000

25 L.S Cherges for Consultant service during Execution of Project 10000000

26 L.S Price Escalation 2600000

27 L.S P.S & Contingencies charges 1672889

TOTAL Rs 100000000
Name of Work :- "PREPARATION OF DETAILED PROJECT REPORT FOR THE WORK OF
“FORMING PERIPHERAL ROAD CONNECTING MAHABALIPURAM TO ENNORE PORT (VIA)
THIRUPORUR, SINGAPERUMALKOIL, SRIPERUMBUDUR, THIRUVALLUR,
THAMARAIPAKKAM, PERIAPALAYAM , PUDUVOYAL AND KATTUPALLI (162KM)".

ESTIMATE AMOUNT :- Rs. 1000.00 Lakhs

ABSTRACT ESTIMATE
SL
NO QTY DESCRIPTION OF WORK RATE PER AMOUNT
1 162.00 Km Reconnaissance Survey
4000.00 1 Km 648000
2 162.00 Km Topographic Survey including fixing of GPS
pin 14000.00 1 Km 2268000
3 162.00 Km Conducting survey for L.S & C.S
7000.00 1 Km 1134000
4 162.00 Km Fixing Horizontal Alignment and Vertical
Alignment as per IRC standards
9000.00 1 Km 1458000
5 13.00 Nos. Conducting 7 - days traffic volume study at 6
Locations
20000.00 each 260000
6 55.00 Nos. Conducting Turning movement survey at 7
Junctions
25000.00 each 1375000
7 13.00 day Conducting 1 - day Commodity O & D survey
18000.00 each 234000
8 13.00 day Conducting 1 - day Passenger O & D survey
18000.00 each 234000
9 24.00 Nos. Conducting Speed Delay survey
9000.00 each 216000
10 662400.00 m 2
Towards the clearing the light jungles for
31.10 Km to a width of 30.00 m 1.60 1 m2 1059840
11 162.00 Nos. Soil Sample collectioon and conducting
atterberg limits and CBR for road work
12000.00 each 1944000
12 75.00 Nos. Exploratory Bores at the locations of
interchanges, Bridges, ROB’s etc.,
7000.00 each 525000
13 22.00 Nos. Material Survey for road and bridge works
and preparation of rate analysis
20000.00 each 440000
14 16.00 Nos. Design for Interchanges, Bridges, ROB’s ROB,
Major Bridges including Hydraulic
particulars, SBC calculations and Drawings
3000000.00 each 48000000
SL
QTY DESCRIPTION OF WORK RATE PER AMOUNT
NO
15 135.00 Nos. Design for Minor Bridges and Culverts
including Hydraulic particulars and SBC
calculations
75000.00 each 10125000
16 162.00 Nos. Design for pavement composition based on
Kilometre wise field data
9000.00 each 1458000
17 50.00 Nos. Design of miscellaneous components like
junction improvements, drains, and retaining
wall.
40000.00 each 2000000
18 162.00 Km Preparation of land Plan Schedule
25000.00 1 Km 4050000
19 1.00 Nos. Preparation of Detailed estimate and
abstract estimate including power point
presentation
500000.00 each 500000
20 1.00 Nos. Report writing and submission of reporst like
Inspection report, Alignment report, Soil
report, traffic report and draft Detailed
Project report.
200000.00 each 200000
21 1.00 Nos. Drawing works
200000.00 each 200000
22 1.00 Nos. Plotting, printing and Binding

300000.00 each 300000

Sub total 78628840
23 L.S Labour Welfare Fund @ 0.30% 235887

24 L.S Cherges for Consultant service during Execution of Project 10000000

25 L.S Price Escalation 10000000

26 L.S P.S & Contingencies charges 1135273

TOTAL Rs 100000000
Name of Work :- "PREPARATION OF DETAILED PROJECT REPORT FOR THE WORK OF
“FORMING PERIPHERAL ROAD CONNECTING MAHABALIPURAM TO ENNORE PORT (VIA)
THIRUPORUR, SINGAPERUMALKOIL, SRIPERUMBUDUR, THIRUVALLUR,
THAMARAIPAKKAM, PERIAPALAYAM , PUDUVOYAL AND KATTUPALLI (162KM)".

ESTIMATE AMOUNT :- Rs. 1000.00 Lakhs

ABSTRACT ESTIMATE
SL
NO QTY DESCRIPTION OF WORK RATE PER AMOUNT
1 162.00 Km Reconnaissance Survey
5000.00 1 Km 810000
2 162.00 Km Topographic Survey including fixing of GPS
pin 15000.00 1 Km 2430000
3 162.00 Km Conducting survey for L.S & C.S
8000.00 1 Km 1296000
4 162.00 Km Fixing Horizontal Alignment and Vertical
Alignment as per IRC standards
10000.00 1 Km 1620000
5 13.00 Nos. Conducting 7 - days traffic volume study at 6
Locations
22000.00 each 286000
6 55.00 Nos. Conducting Turning movement survey at 7
Junctions
28000.00 each 1540000
7 13.00 day Conducting 1 - day Commodity O & D survey
20000.00 each 260000
8 13.00 day Conducting 1 - day Passenger O & D survey
20000.00 each 260000
9 24.00 Nos. Conducting Speed Delay survey
10000.00 each 240000
10 662400.00 m 2
Towards the clearing the light jungles for
31.10 Km to a width of 30.00 m 1.95 1 m2 1291680
11 162.00 Nos. Soil Sample collectioon and conducting
atterberg limits and CBR for road work
15000.00 each 2430000
12 75.00 Nos. Exploratory Bores at the locations of
interchanges, Bridges, ROB’s etc.,
80000.00 each 6000000
13 22.00 Nos. Material Survey for road and bridge works
and preparation of rate analysis
25000.00 each 550000
14 16.00 Nos. Design for Interchanges, Bridges, ROB’s ROB,
Major Bridges including Hydraulic
particulars, SBC calculations and Drawings
3500000.00 each 56000000
SL
QTY DESCRIPTION OF WORK RATE PER AMOUNT
NO
15 135.00 Nos. Design for Minor Bridges and Culverts
including Hydraulic particulars and SBC
calculations
100000.00 each 13500000
16 162.00 Nos. Design for pavement composition based on
Kilometre wise field data
10000.00 each 1620000
17 50.00 Nos. Design of miscellaneous components like
junction improvements, drains, and retaining
wall.
50000.00 each 2500000
18 162.00 Km Preparation of land Plan Schedule
27500.00 1 Km 4455000
19 1.00 Nos. Preparation of Detailed estimate and
abstract estimate including power point
presentation
500000.00 each 500000
20 1.00 Nos. Report writing and submission of reporst like
Inspection report, Alignment report, Soil
report, traffic report and draft Detailed
Project report.
200000.00 each 200000
21 1.00 Nos. Drawing works
200000.00 each 200000
22 1.00 Nos. Plotting, printing and Binding

300000.00 each 300000

Sub total 98288680
23 L.S Labour Welfare Fund @ 0.30% 294866

24 L.S P.S & Contingencies charges 1416454

TOTAL Rs 100000000