COMPLETION REPORT - PERIYAKULAM PANCHAYAT UNION

Name of work: STRENGTHINING OF THE BT ROAD FROM VADUGAPTTY TO KAMATCHIPURAM ROAD TO OLD RTO OFFICE ROAD.@ ENDAPULI
PANCHAYAT 0/5-1/2
SCHEME:- SCPAR - 2016 - 2017 Est Rs :-5,00,000/-

Sl. As per Working Estimate As per Execution

Description of work
No Qty. Rate Amount qty Rate Amount More Less REMARKS
Earth work excavation in all classes of soils except hard
rock requiring blasting depositing on bank with initial lead
1 of 10M and lift of 2M including all labour charges and 113.40 55.60 6305 113.40 55.00 6237.00 68
incidental charges such as shoring, strutting, providing
coffer dams, bailing out of water as per 20A

Picking old metalled / BT surface upto 10cm thick as

2 389.81 9.45 3684 393.75 9.45 3720.94 37
directed by the departmental officers

Collection & Supply of Red Gravel including cost and conveyance,

3 stacking to Departmental gauge for taking premeasurements etc., 69.30 364.00 25225 75.60 364.00 27518.40 2293
complete as per standard specification.

Providing and laying 75mm compacted thick WBM Grade III

using 1 cum of 63mm to 11.20mm IRC HBG metal and 0.24
4 cum of Gravel for blindage for 10 Sqm. of 75mm compacted 88.59 2002.89 177444 88.60 2002.89 177456.05 12
thick (the blindage material shall have PI value less than
6%) including cost and conveyance etc complete
Applying tack coat over WBM surface (not treated with
primer) using 4Kg of bituminous emulsion per 10 Sqm.
including cost of bituminous emulsion which will be
5 supplied departmentally at section stores and cost of which 1181.25 36.10 42643 1181.25 36.10 42643.13
will be recovered at the rates as per the standard
specification no 503 MOSt etc complete

Providing and laying open graded premix carpet of 20mm

compacted thick using 0.18cum of 13.20mm IRC size HBG
machine crushed chips and 0.09 cum of 11.20mm IRC HBG
machine crushed chips with 14.60Kg of bitumen for 10 Sqm. of
premix carpet including laying of seal coat 'A' over the premix
6 carpet using 0.09 cum of 6.70mm IRC size HBG machine crushed 1181.25 200.97 237396 1181.25 200.97 237395.81
chips with 9.80Kg of bitumen per 10 Sqm. including cost and
conveyance of chips and stacking them to departmental gauge for
pre-measurements including cost of bitumen which will be
supplied by the department at departmental section stores and its
cost will be recovered as per special condition appended including
heating the bitumen and metal mixing the materials in mini hot mix
plant for premix carpet including spreading the same and finishing
7 and compacting
LABOUR WELFARE the FUND
same 1.00%
by power rolling to the specified lines L.S L.S 5000 LS LS 5000.00
and grades including all labour charges application of bitumen for
seal coat over the premix carpet and spreading the seal coat and
power roller rolling separately as per MOST specification 509 and
513 (III revision) including all labour charges hire and fuel charges
 SCHEME:- SCPAR - 2016 - 2017 Est Rs :-5,00,000/-

Sl. As per Working Estimate As per Execution

Description of work
No
REMARKS
8 Provision for name board L.S L.S 1000 LS LS 1000.00

9 Provision for photo L.S L.S 500 Bill Bill 500.00

10 Contigencies and Unforseen Items L.S L.S 803 L.S L.S 803
500000 501471.33 2342 871

AS PER ESTIMATE 500000

AS PER EXCUTION 501471.33
DIFFERENCE -1471
AS PER MORE 2342
AS PER LESS 871
DIFFERENCE -1471
 CC Ist Part SCHEME:- SCPAR - 2016 - 2017
FINALL CONTRACT CERTIFICATE

Name of work: STRENGTHINING OF THE BT ROAD FROM VADUGAPTTY TO KAMATCHIPURAM ROAD TO

OLD RTO OFFICE ROAD.@ ENDAPULI PANCHAYAT 0/5-1/2

Est Rs :-Rs.20,35,000 /-
Name of Contractor:

Quantityexecuted
Since

Remarks
or supplied Amount
last Description Of Work
certificat Since last
Up to dat e per Up to date certificate
Clearing scrub jungle by uprooting including all
cutting charges and depositing of the products
1008.00 1008.00 and clearing as directed by the departmental 3.00 Sqm 3024.00 3024.00
officers including all incidental charges etc.
complete. SI III A/3
Earth work excavating and depositing on bank
with an initial lead of 10M and initial lift of 2M in
light black cotton soil, hard stiff clay, stiff black
283.50 283.50 65.10 Cum 18455.85 18455.85
cotton, hard red earth, shales, Muram, gravel
stoney earth and etc., as per SS 20B.(TNBP SS
Providing
No. 62) 75mm consolidated thickness
WBM
Pickingforthe
BOTTOM
existingLAYER
metal using
surface 1 cum of Grade
7.5 cm thich
removing
II metal ofthesizepicked
75 -22.4MM
up stuff
IRCsize
to theHBGsides,
metal
Collecting
(1M3 GradeallII useful
HBG = 0.05Cum
metal levelling
of 75mm and+
375.00 375.00 10.40 Sqm 3900.00 3900.00
0.45Cum
sectioning of to
63mm + 0.425Cum
camper of 53mm
power roll +
consolidation
by power of
0.05Cum roller
45mm etc+ 0.025Cum
as per the of
standard
22.4mm) with
specification.
0.24 cum of gravel for 10sqm including cost and
conveyance of all materials from approved
quarries to roadside and stacking of materials
to departmental gauge for premeasurements
including labour for laying, spreading new
84.38 84.38 1896.00 Cum 159984.48 159984.48
metal, hand packing to camber, watering with all
leads for good water even if the season is worst
drought condition forming edge bunds and
consolidation by 8 to 10 tonne power roller and
finishing to75mm
Providing the total thickness with
consolidated lines grades
thickness
and
WBMcross sections
for TOP LAYER asusing
specified
1 cum in of
theGrade II
departmental
metal of size 63 specifications including
-11.2MM IRCsize HBG hire
metal
130.78 130.78 charges
(1M3 Grade for all T&P=fuel
II HBG cost and
0.025Cum ofother
63mmrunning
+ 2207.70 Cum 288723.01 288723.01
charges
0.20Cumfor power +roller
of 53mm and other
0.725Cum tools +and
of 45mm
plants employed
0.025Cum of 22.4mmand all other incidental
+ 0.025Cum charges
of 11.2mm)
etc., complete.
with 0.

Retainig Wall & Cause way

Earth work excavating and depositing on bank

with an initial lead of 10M and initial lift of 2M in
light black cotton soil, hard stiff clay, stiff black
cotton, hard red earth, shales, Muram, gravel
stoney earth and etc., as per SS 20B.(TNBP SS
No. 23 & 2

41.58 41.58 For Retaining Wall 122.20 Cum 5081.08 5081.08

72.20 72.20 For Cause way 122.20 Cum 8822.84 8822.84

 Cement Concrete 1:4:8 (One cement five sand
and Ten hard brocken stone) using 40MM. gauge
hand brocken granite stone jelly for foundation
including watering wherever necessary and laid
in layers not more than 15 cm. thick, compacting
etc. complete complyi

5.67 5.67 For Retaining Wall 3465.20 Cum 19647.68 19647.68

42.78 42.78 For Cause way 3465.20 Cum 148241.26 148241.26

Supplying and erecting centering for sides and
soffits including supports and strutting upto
3.29m height for plane surface in all floors with
all cross bracings using mild steel sheets of size
90 cm. x 60 cm. and 10 gauge stiffened, welded
with mild stee
142.80 142.80 For Retaining Wall 296.50 Sqm 42340.20 42340.20

190.00 190.00 For Cause way 296.50 Sqm 56335.00 56335.00

Plain Cement Concrete 1:3:6 using 40 mm HBG

metal for basement and flooring layers not more
than 15 cm thick including cost and conveyance
of materials to site and all other labour charges
including consolidation as per standard
specification

74.76 74.76 For Retaining Wall 3836.10 Cum 286786.84 286786.84

59.38 59.38 For Cause way 3836.10 227787.62 227787.62

Collection and supply of gritty gravel from appd

quarry including cost and conveyance of all
63.90 63.90 444.10 28377.99 28377.99
materials to site including all labour charges for
filling etc.complete,
Cement concrete 1:11/2:3 mix using 20mm I SS
size hard granite broken metal from approved
21.30 21.30 quarry including cost and conveyance of all 4902.60 104425.38 104425.38
materials to site including cost of cement which
will be supplied departmentally at the
Departmental section stores and
Supply and fixing 75mm dia PVC pipes for Weep
L.S L.S L.S 1000.00 1000.00
Holes

L.S L.S Provision for Tar pad L.S Cum 3000.00 3000.00

1405933.22 1405933.22
Name of work: STRENGTHINING OF THE BT ROAD FROM VADUGAPTTY TO KAMATCHIPURAM ROAD TO
OLD RTO OFFICE ROAD.@ ENDAPULI PANCHAYAT 0/5-1/2

Est Rs :-Rs.20,35,000 /-

SCHEME:- SCPAR - 2016 - 2017

 WORK SLIP - PERIYAKULAM PANCHAYAT UNION

Name of work: STRENGTHINING OF THE BT ROAD FROM VADUGAPTTY TO KAMATCHIPURAM ROAD TO OLD RTO
PANCHAYAT 0/5-1/2

SCHEME:- SCPAR - 2016 - 2017

As per Estimate
Sl.
Description of work
No Qty. Rate Amount

Clearing light jungle by uprooting including all cutting charges

and depositing of the products and clearing as directed by the
1 departmental officers including all incidental charges etc.,
1488.00 2.80 4166
complete SI III A3

Earth work excavation in all classes of soils except hard rock

requiring blasting depositing on bank with initial lead of 10M and
2 lift of 2M including all labour charges and incidental charges such 251.10 55.60 13961
as shoring, strutting, providing coffer dams, bailing out of water as
per 20A

Picking old metalled / BT surface upto 10cm thick as directed by

3 the departmental officers
775.00 9.45 7324

Collection & Supply of Red Gravel including cost and conveyance,

4 stacking to Departmental gauge for taking premeasurements etc., 124.00 450.48 55860
complete as per standard specification.

Providing and laying 75mm compacted thick WBM Grade III using
1 cum of 63mm to 11.20mm IRC HBG metal and 0.24 cum of Gravel
5 for blindage for 10 Sqm. of 75mm compacted thick (the blindage 174.38 2046.07 356794
material shall have PI value less than 6%) including cost and
conveyance etc complete

Applying tack coat over WBM surface (not treated with primer)
using 4Kg of bituminous emulsion per 10 Sqm. including cost of
bituminous emulsion which will be supplied departmentally at
6 section stores and cost of which will be recovered at the rates as 2325.00 35.71 83026
per the standard specification no 503 MOSt etc complete

Providing and laying open graded premix carpet of 20mm

compacted thick using 0.18cum of 13.20mm IRC size HBG
machine crushed chips and 0.09 cum of 11.20mm IRC HBG
machine crushed chips with 14.60Kg of bitumen for 10 Sqm. of
premix carpet including laying of seal coat 'A' over the premix
carpet using 0.09 cum of 6.70mm IRC size HBG machine crushed
chips with 9.80Kg of bitumen per 10 Sqm. including cost and
conveyance of chips and stacking them to departmental gauge for
pre-measurements including cost of bitumen which will be
supplied by the department at departmental section stores and its
cost will be recovered as per special condition appended including
7 heating the bitumen and metal mixing the materials in mini hot mix 2325.00 191.41 445028
plant for premix carpet including spreading the same and finishing
and compacting the same by power rolling to the specified lines
and grades including all labour charges application of bitumen for
seal coat over the premix carpet and spreading the seal coat and
power roller rolling separately as per MOST specification 509 and
513 (III revision) including all labour charges hire and fuel charges
for mini hot mix plant, power roller 80-100KN capacity and all other
tools and plants employed therefor etc.com.
 Supply and fixing of size 0.90 x 0.15x 0.15 HM stone
8 3.00 195.00 585
Provision for sign board
9 2.00 4750.00 9500

10 LABOUR WELFARE FUND 1.00% L.S L.S 9950

Provision for name board
11 L.S L.S 4000

12 Provision for photo L.S Bill 1000

13 Contigencies and Unforseen items L.S L.S 3806

995000

AS PER ESTIMATE 995000

AS PER EXCUTION 995185.88
DIFFERENCE -186
AS PER MORE 5050
AS PER LESS 4864
DIFFERENCE -186
AYAT UNION

HIPURAM ROAD TO OLD RTO OFFICE ROAD.@ ENDAPULI

Est Rs :-9,95,000/-

As per Execution
REMARKS
qty Rate Amount More Less

1488.00 2.80 4166.40

251.10 55.00 13810.50 151

775.00 9.00 6975.00 349

124.80 450.00 56160.00 300

174.38 2046.00 356781.48 12

2325.00 35.70 83002.50 23

2325.00 191.40 445005.00 23

3.00 195.00 585.00

3.00 4750.00 14250.00 4750

LS LS 9950.00

LS LS 4000.00

Bill Bill 500.00 500

LS LS 3806
995185.88 5050 4864