.Report Generated on : 6th September 2013 . .

Score Card as of 6th September 2013

blank line
Bombay Rayon Fashions Ltd.
(BRFL)
Overview
Price as of 06/09/2013 ... Rs. 210.30
Industry ... Textiles - General
52 Week High / Low ... Rs. 290.00 / 181.15
.
Asset Class ... Large Cap
. .Peer Analysis on Net Profit ( Figures in Crores )
Company Background : The Bombay Rayon Group started in 1986 with
the incorporation of Bombay Rayon Private Limited at Mumbai. The company
was promoted by Mr. Janardan Agrawal. Bombay Rayon manufactures one of
the most versatile and technically advanced ranges of fabrics, apparels and
home textiles in India. Further to expand the product range company has set up
an integrated facility of yarn dyeing, weaving, process house and garment
manufacturing at the apparel park in Doddaballapura near Bangalore. Current
company is operating with more than 5000 employees and being one of Indias
top textile giants for over two decades, company has registered a CAGR of
over 100% in sales over last three years. Further, Bombay Rayon exports
100% of its garments to Europe and USA and major brands like Tom Tailor,
DKNY and Liz Clairborne source their garments from BRFL. As on 30/09/2012,
promoters held 93.15%, institutional investor held 0.16%, general public held
2.23% and other investors held 4.46% stake in the company.

row 2 col 1
.Fundamental Information . .Peer Analysis
Test BRFL Industry Market ... Revenue (Rs. Growth ...
Revenue (Rs. Crores) 3194.79 140470.97 1858866.13 P/E Crores) (%) P/E
Market Cap (Rs. Crores) 2830.64 50353.13 3672144.39 Garden Silk Mills Ltd 3697.25 5.38 -1.24x
Price / Sales 0.89 0.36 1.98 Bombay Rayon Fashions 3194.79 16.81 15.00x
Profit Margin (%) 5.87 0.93 12.16 Alps Industries Ltd. 677.89 4.53 -0.05x
Return on Equity (%) 6.92 2.53 16.88 Garware-Wall Ropes Lt 599.44 4 3.82x
LT Debt / Equity 1.08 1.48 0.38 .
Return on Assets (%) 2.82 0.79 3.81 The peers listed are the companies within the same industry. The P/E
Dividend Yield 0.00 -- -- numbers are of the last financial year.
.

Beta 0.05 -- --
row 2 col 1
.Growth Expectations and Valuation Measures
Annual EPS Trend Current P/E Multiples Valuing Potential Growth
. . . . . 1 Year .
Company Trailing . | Projected |
. | |- Earning |
. . . |- P/E Growth PEG Ratio
. . .
. 2014E Company -10.38x 274.89
. . . .. .. ..
Industry Trailing ...
. Industry 7.58x -40.60
. . . .. .. ..
. . ...
. 2014E Market 14.86x -5251.64
. . . .. .. ..
EPS numbers in solid background are actuals. Market Trailing ...
The bars in white background are projected . The PEG ratio indicates how expensive a stock is
figures. . . . given its price, earnings, and expected long term
.. . . growth. It is calculated as the P/E ratio, divided by
. 2014E the expected growth rate. Theoretically, the higher
. the ratio the more expensive the stock.
Price/Earnings ratio measures a stock's price
relative to its earnings. Trailing indicates last 4
quarters.
.
i m blank
Indiabulls Securities Limited, Member NSE. SEBI REGN. NO. - INB 230875632; CODE NO. - 08756