Sie sind auf Seite 1von 4

Name of work: Creation of internal infrastructure like roads, storm water Drains, Retaining walls, water supply distribution

net work etc at IP-


Gudipalli (V), Somandipalle (M) in Anantapuramu District

SUPPLEMENTAL DATA SSR 18-19

Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom and
1 side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of cut road with in
all lifts and leads upto 1000 metres

Unit = cum
Taking 0utput = 180 cum
a) Labour
0.22 day Mate 451.00 day 99.22
3.00 day Mazdoor 400.00 day 1200.00
2.00 day Driller 550.00 day 1100.00
0.25 day Blaster 550.00 day 137.50
2536.72
b) Machinery
6.00 hour Dozer, 80 HP @ 30 cum per hour 2454.60 hour 14727.60
6.00 hour Air compressor, 250 cfm with 2 jack hammer 1314.10 hour 7884.60
6.00 hour Front end loader 1 cum bucket capacity 1594.70 hour 9568.20
11.25 hour Tipper10 tonne capacity 950.30 hour 10690.88
42871.28
c) Materials
63.00 kg Gelatin 80 per cent 57.00 kg 3591.00
Electric Detonators @ 1 detonator for 2
252.00 each 9.00 each 2268.00
gelatin sticks of 125 gms each
Credit for excavated rock found suitable for
90.00 Cum 194.00 Cum -17460.00
use at 50 percent qty blasted
-11601.00
0.04615 Over head Charges @ 4.615 on (A)+(B)+(C) 33807.00 1560.19
Total of (A)+(B)+(C)+(D) 35367.19
0.10 Add Contractors profit at 10% on (E) 35367.19 3536.72
Cost per 180cum (E)+(F) 38903.91
Rate per cum Say 216.13
T&P Less (6.03%) -13.03
Say 203.10

Excavation for roadway in hard rock (blasting prohibited) with rock breakers including breaking rock, loading in
2 tippers and disposal within all lifts and lead upto 1000 metres, trimming bottom and side slopes in accordance with
requirements of lines, grades and cross sections.

A Mechanised
Unit = cum
Taking output = 16 cum
a) Labour
1.64 day Mate 451.00 day 739.64
16.00 day Mazdoor including loading in truck 400.00 day 6400.00
24.00 day Chiseller 490.00 day 11760.00
1.00 day Blacksmith 475.00 day 475.00
19374.64
b) Machinery
2.90 hour Tipper 5.5 cum capacity, 1 trip per hour. 950.30 hour 2755.87
Credit for excavated rock found suitable for
8.00 cum 194.00 cum 1552.00
use @ 50 per cent of excavated
4307.87
0.04615 Over head Charges @ 4.615 on (A)+(B) 23682.51 1092.95
Total of (A)+(B)+© 9044.95

M (E) DZM (E) ZONAL MANAGER


HINDUPUR ANANTAPURAMU ANANTAPURAMU
0.10 Add Contractors profit at 10% on (E) 9044.95 904.49
Cost per 16cum (E)+(F) 9949.44
Rate per cum 621.84
T&P Less (6.03%) -37.50
Say 584.34
Construction of embankment with approved material obtained from borrow pits with all lifts and leads, transporting
3
to site, spreading, grading to required slope and compacting to meet requirement of table 300-2.
Unit = cum
Taking output = 100 cum
a) Labour
1.00 day Mate 451.00 day 451.00
1.50 day Mazdoor 400.00 day 600.00
b) Machinery
Hydraulic Excavator1 cum bucket capacity
1.67 hour 2791.60 hour 4661.97
@ 60 cum per hour
Tipper 10 tonne capacity Lead 5 kl =
165 x L tonne.km 7.44 tonne.km 6138.00
(950.3/10)/12.77=7.44
Add 10 per cent of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per
0.50 hour 2454.60 hour 1227.30
hour
Motor grader for grading @ 100 cum per
1.00 hour 3020.40 hour 3020.40
hour
4.00 hour Water tanker6 KL capacity 655.20 hour 2620.80
Vibratory roller 8 -10 tonnes @ 100 cum per
1.00 hour 2736.20 hour 2736.20
hour
c) Material
24.00 KL Cost of water 77.00 KL 1848.00
Compensation for earth taken from private
100.00 cum 55.00 cum 5500.00
land
0.05 Over head Charges @ 4.615 on (A)+(B) 28803.67 1329.29
0.10 Add Contractors profit at 10% on (E) 30132.96 3013.30
Cost for 100 cum = a+b+c+d+e 33146.26
Rate per cum = (a+b+c+d+e)/100 331.46
T&P Less (6.03%) -19.99
Say 311.47

Construction of Rockfill embankment with Broken hard rock fragments of size not exceeding 200 mm laid in
layers not exceeding 300 mm thick including filling of surface voids with stone spalls ,blinding top layers with
Granular material ,rolled with vibratory road roller,sectioning to required camber & gradient, watering and compacting
each layer to proctors density with OMC compaction using 80 to 100 KN capacity vibratory roller including including
4 transportation to dump with a lead upto 1000mt and rehandeling at crusher and transportation from crusher to site up to
1000mt lead including cost and conveyance of all materials total 2000mt lead cost and conveyance of all materials
(viz), Stone, from crusher to site gravel, water etc., to site, and operational charges of power roller and other T&P etc.,
complete duly maintaining the required camber & gradient in the formation as directed by Engineer-in-Charge.
(payment on level basis) all complete as per MORTH Specification 313.3.31

A Mechanised
Unit = cum
Taking output =100Cum
a) Labour
0.04 day Mate 451.00 day 18.04
1.50 day Mazdoor including loading in truck 400.00 day 600.00
618.04
b) Machinery
0.50 Hrs Dozer, 80Hp @200cum per hour 2454.60 hour 1227.30
Vibratory road roller 8-10 tonnes @ 100 cum
1.00 Hrs 2736.20 cum 2736.20
per hour
2.00 Hrs Water tanker 6Kl 655.20 hour 1310.40

M (E) DZM (E) ZONAL MANAGER


HINDUPUR ANANTAPURAMU ANANTAPURAMU
stone breaking charges( as per market rate)
85.00 Cum 96.27 cum 8182.67
including transportation to crusher 85%
13456.57
c) Material
12.00 Kl Cost of water 77.00 hour 924.00
0.04615 Over head Charges @ 4.615 on (A)+(B) 14998.61 692.19
Total of (A)+(B)+© 15690.79
0.10 Add Contractors profit at 10% on (E) 15690.79 1569.08
Cost per 100cum (E)+(F) 17259.87
Rate per cum 172.60
1.00 transportation of stone for five Km #REF! Km #REF!
#REF!
T&P Less (6.03%) #REF!
Say #REF!
25% crushing
stone crushing charges basic rate
charges
75-100mm 236.2 59.05
75mm 289.5 72.375
65mm 360.95 90.2375
60mm 399.05 99.7625
50mm 434.3 108.575
40mm 590.4 147.6
577.6
Average of crushing charges 96.267
Providing 2'0 " x 4'0" (0.60M x 1.2M) of 1" (25.4 mm ) thick Mastic pads for Expansion joints etc., complete for
5
finished item of work.
1.00 sqm BMS - W .20 839.00 sqm 839.00
839.00
0.04615 Over head Charges @ 4.615 on (A)+(B)+(C) 839.00 38.72
Total of (A)+(B)+(C)+(D) 877.72
0.10 Add Contractors profit at 10% on (E) 877.72 87.77
965.49
T&P Less (6.03%) -58.22
Say 907.27
Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC
(1:4:8) including cost and conveyance of materials to site and including labour charges for packing the stones for
6
revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed
by the Engineer-in-Charge for quadrential revetment.
Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.64 nos Mate 375.00 day 240.00
1.00 nos Mason 388.50 day 388.50
15.00 nos Mazdoor 320.00 day 4800.00
Total 5428.50
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1254.63 cum 16937.51
6.75 cum Sand at site 434.71 cum 2934.29
2.43 MT Cement at site 3900.00 MT 9477.00
Total 29348.80
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 525.50 hr 3153.00
6.00 hr Generator set 33 KVA 1032.00 hr 6192.00
2.00 hr Water tanker 6 KL capacity 655.20 hr 1310.40
Total 10655.40
Cost per 15 cum 45432.70
Rate for 1 cum 3028.85
Cost of Grouted Revetment
Unit = Cum

M (E) DZM (E) ZONAL MANAGER


HINDUPUR ANANTAPURAMU ANANTAPURAMU
Taking output = 1 cum
(A) Labour
0.04 nos Mate 451.00 day 18.04
0.35 nos Mason 475.00 day 166.25
Mazdoor for laying stones, filling quarry
0.75 nos 400.00 day 300.00
spalls
Total 484.29
(B) Material
0.20 cum Cost of CC(1:4:8) 3028.85 cum 605.77
1.00 cum Cost of Rough stone HBG 300mm thick 584.63 cum 584.63
Total 1190.40
(C) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 77.29
(D) Total of (A) + (B)+( C) 1751.98
(E) Add Contractors Profit at 10% on (D) 175.20
Cost per 1 cum (D)+(E) 1927.18
Rate to be adopted 1927.00
1 Cum

M (E) DZM (E) ZONAL MANAGER


HINDUPUR ANANTAPURAMU ANANTAPURAMU