14bk0007-Construction of Diduyon Bridge Along Cordon-Aurora Bdry Rd.

.l .:\_z' t.
_-
REPUBLIC OF THE PHILIPPINES

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER
Quirino District Engineering Office
Cabarroguis, euirino
Construction of Diduyon Bridge along February 10,2014

FROJECT: Cordon-Aurora Bndry. Road (Jct. Dumabato-
Aurora Road), Maddela, euirino
Description
Length of PCCP: 25.00m
Location: Maddela, Quirino widrh 6.70 mtrs.
Note: Thickness: 0.23 mtrs.
Appropriation: P Cjassificafion RCDG Bridge
:
:
Estd. Project Cost
irtlge Oimensions: 7.32m x 15.00m
Source of Fund ;: CY-2014
Cy-2014 DPWH Regular lnfrastructure program Starting Date : Upon Approval
Limits: K0371+593.50 Total Project Duration : 120 C.D.
DESCRIPTION OF WORKS TO BE DONE
ESTIMATED COST OF THE PROJECT
DESCRIPTION
BFIEAKDOWN OF EXPENDITURE :
1. I-abor 557,919.33 A. Total Direct Cost 10,076,7fis.22

2. Materials 7.812.856.56 B. Mark-Up 1,675,223.66
3. Rentalof Equipment 1,607.s75.53 C. VAT 1,410,237.95
4. Mob./Demob. (1% CivitWorks) 98.407.80 D. Cost of Engineering,2.50%
5. Total Direct Cost
. 337,500.00
10,076,759.22 E. RROWAcquisition
6. OCM & Profit
7. VAT
1,675,223.66 F. Total Estimated Cost P 13,499,720.93
1,410,237.95
8. Engineering Overhead, 2.S0% 337.500.00
9. RROWAcquisition
101 Total 13,499,720.83
w
PREPARED BY:
CHECK & REVIEWED BY:
JOE\TilNDUNcAN
Engineer ll
.ffi,",
REQOMMENDING APPROVAL:
" APPROVED:
ffi-
annoLb*.{rasue
Assistant fi istria Engineer
I
(f
'-4
t\, J o
J
6E
7
m
P
E] n a T 1l
o o o o o l>
(cI (o a
cu m m TD
(D o 6 ((f, (cI 3
o o
JC)
o 6 (o cr o
o
=.
CL
o
o
T' tq) o (o
o) a s
(o
o)
6
CL
)o
ir F
(ct
o
N =
o
o L o
o o o o 3 3
o
o-
o = 3 a
or- q, CN T o
J
o
J
!
EI
{ q
J
o o C, 0, c d- o
o
J @
o cr E TI .T'I o
J cr o) o
c- o
-J F n C)
o o q,
th -
o) a d
o
m o
o. o tr o
e o ct
o 3
E.
J
o o' o
a ah
o
o
@
o n
=
o c,
o
.Hffi n,
@
o
=!:
a o C
o o J
vCL vo. Eo
o
hJ
tr
a
o
C)
o
3
o
{ {o,
o,
CL
m
a
o
gEh 1'
0)
o
N
(, N
o (, J
o
o
3
) o
c)
i\)
3
o C)
a,
!
,-{
o
o
-zo 3
o
o
3 3 o.
o
6'
ir
3 0)
E
o
z o
3 3 o c
z
J
5 :' =
6' o
rl
6' x !r
o, r 5 @ o
a
J o
o
an g
a
€
5
tr
o
=
o
tr
o :.
CL
J- (o
m o
o }|
o
o A N)
L b, \ Io, ob oi\) (f o N o s g)
xm l\l o, o (l, o) { o ie
o)
b
C'I
L (o a^) o
o m
v,
(o
eo o
7
m = oa
{= o
m
o
m
o t
m
=
C]
(D
I o 6
o
{ ilE
t o, (rl {o { A o) o
(,
o) o o, (rl
@
o
Ot
b so
L I(o b t) b f) C)
Ul (,I
b s, 'n o.
o @ o C) o o o o o o o ! g
I v
n o
o cz 1' o o
B @
o co I otn a
L
o o tn
F co o
E o CL
o 3 3 3 J .3 3 3 3 3 .3 { a
m (-
(] o
-= =
Em
>
(/r. € (]
o g
oizv
9- r-'
= n
z x g, cr
g,
o
Bffi. I {
$
tr
EE I
o 6
eo
f
i'
-{ o
fr
o
o \ s A{ N{ (, N
!,
I ('t '(o A o)
(c)
}J
N
o N)
G) lrt
s
o
(.) E
7 v
CL
so
to \t o "@ '$t b, t m
{(, o, 5 o @ (,
I Ao (oLo o =
C,) (o o,
N L (o L (o
so I @
(o (o bo Lt s,
{ CL
!\r s { { o) (, (Jr N) o {{ o 0.
(D
o
vt
o
-o { b
ll E.
v
o cz o
m
(] {
o
N G)
o
a
{o o, (0
"@
o
JJo
i\) (rl s (^) (, t\) {
UT C'I A
$, b :ro
N
s o)\t F(o P N{ (rr
(,,l
b,
Ol { { N {o) b(o
i$ io i.o
o
t-
c
.!t,,
N o, (,r (rr o o
I
m
1l g o, A'
o 6d
n
m
TD
o 7
o
cn U) (n F v 3 a a m @ N tr
t! o
o
J e -g o. o o o
!P.
o 3
cr CL
o
3
o o o J J
@ !P.
o lo o
CL
oo
cl c c o o. It I x o
o o o
N
o)
th
a 0 (oa.
) o
o-
o
a 1l
I
3 3o m
xo 8!.
o
!
o o C) o o it' o
)o oo a
0)
o. J o C) ln lh
J
o E'
? o o o
TD
6t
o
o
(] 'Tl
c
o,
d
(- a d Q. a o
o
o
iT o o TD o o
) o
6
o A) o 6'
a J @ o
o v
€ ;!
o o
ns 3 o,
an
E o 0,
o
CL
c] m
o tn =!
n d
=
(D ts
CL ='
J
o o )0, U'
o
3 o v-o
6z\t\
'- 4 o ttt 7i cl
o
!D tr'
'z t
o)
)
U)
L
Ê
CJ)
o)
o U)
o
U'
o
o
z= o
cr lJ o
o rcl
U' o o
a
=
o,
o
6-
tr
o E
E c
z o co d
o
r*
U) o
a tr e
N a o o
P
{o N{ a
a
tr,
a.
tr
1l =
1l
ot o
o!
tr
o
I ct
(o
m \C'I o oo
s o
o
x b o 5 {(rl s,
(o
p) I{ ob, 9r,
(o
o
i$
(Jr
b b P.
]\l Or (, N
@ i,o
m- @ tv @ or s (,r (o o
3
o GI
9o o
o
n
m a
o
m
o $
c
m
=
a 3 o a
al OJ
CO t)
OD
gr
CD
-o
(o (Jl or \N s { (D
s('' oA o) (,t gt (r, o,
C'T
o) {o, N
o o
6' (o 6
b I b soo, b fJt
A .ll ct
o c) Ab
b in
@ o o
C) o o (f oo b o b
o) !
n *
7
m
o n
! o
o oo o
L
o
c o ao
o :, o
o J
o
c co o
c z o
C o
CL
o { a
=
3 3 3 3 3 3 e!_
J 3 J 3 3 3 m L
o o
=
m E g
th
(,,.> zg o c
9.fr
grz zo vx J
o
30 ET
ol
ffis 1l
ll
v {
Io
m>, o o a
.E. -l o,
Bo
E
(r)
-o
r n
o
o
o A
{ o (, sC) 'o,
{ o, (t
o o :.
CL
N (o o) (o (rl N E
gt $
Js s sr, (rl o (o o) o "(,
o 7
s (o o {o
o, i\) io "$ co
"s
to '(o
b \ m
P P l\)
o Ct) o (r)
o, { (o o) (r) o
A o o
ct
(o {
(o N
b
N
i$
!o
(o
F'
(,
o J
!,l
o b,
{ () OJ
Iu
ot b P
o {(o i\)
(o t.r
(, o CL
g
o
a P
1l o
1l E.
n
o cz =.
o
m
cl {
o
N @ o) N Ol N
o
a
-o "(o
5 \N (, -(, 'o i\) t, d
s {(, N to i\)
o, (o o) N o 5 (o (o
l\, O) (o 5 !, (o o { A (rl !,
t^)
o b to
(r) L \ (Jl
A o) o 5 o
\ bo iJ
(o b,
CD
b)
(, 5
o
rl ctAL
vm !r '(,
r(,r
-t
r 1' 't E o
o o
$ z
1l o)
I I
A
I
o,
I
N
I I
o
T
m
I o t,
o n lo 'T
o l_o i € J- 3 n ll (o m cl
tp ) eo o, o0) q=
o o o €'
o (o 3 o
o s5 L o 3 g o
N g o o (oa 0,
; E3 (oJ o,J o o L
f
-3
m ut6 + o. =t to o,
? o,
o vo
)L o= d a o J
o g o
a o
3 9'
o)
+q @oC]
o
c E
U' ln C 3
J
o
o
o'
3
n o
to
LOt cr
g
o o
@
C-
o o
3g
A'J
(E' 'u o
g EL o
3
a o
o o
rfl 11 9.:-- J
0, E
o
{r
./ta (o N
(] 3 C) (D
i6' o cl o) o o tr,
Hffi
e art\
{
o
{
a.9m
6€
o o=,
*tl
o3
an il
3 o
J o
o (f
tr
A'
tr
a 3
o
m
U'
o
2,
eo\J o
(D E:O
oi jD
n
o
P
(rl
T o
o
0,
I
o
rg o. 3 o
=
z o
3> 0,
a
z a8rD
!L
J
o.
J
x5' o
rnil o o
ts
e.b J
o o
Be
qd- o, g
U,o = CL
tr
5
o a o
tr
C) o.
o I o
=.
Gt
m o
6' o P I o o I P I o s o
s{ t)s
s,, F)
3 x
m
C)
c,
e (,l (n fo
(rl @
g,
(,t
i\r
(o o)
{ o,
i,(, o
0)
J
(f m tEl
U,
J
='
eo
n { o
(cr
Po
m 3 oa
{m o
m
rn
o
{
(]
o
I
tr
=
g
TD
o
U'
E
q,
(rr
\t
{ ID
l- !- t- t- t- $ o o
@ @ ? ? o {
P 'c) ,oo at cL
CN
b o o o
(f o o 'o g
vm n N
o
! o
o r
o
c J
o
c a
L cz o !,
o.
o 3 ; o (-
3 3 d m o
3
m
tr,
(r,
g.> zc7 E g
thn o c
NZ z 7
o x !,
cr
q,
o
Effi
1l
-IJ
x sc
o {
m> o
_EE
I
f
r
.{
r
o
E
vo
Bo Io o
q
{
I
GI
q, o UI UI (o N
g,
p (,) (,t I o.
\o) .} 7
CD
5 or @ s) o,
"s
s bo L
O,l (., (rt "N (o (r) -o)
(o -9,0
m
(,r
(o
(o o (o { (o o, 6 A (o
{ (rr o ='
9
]\,
F
(, b,o s) srr F
(o
6
L
A
b i\) { CL
N (rr o o c0 L^) LD
u) N o gt A
to
Ot o o o CL
g
o
a P
1l
'u
{ o
c
7
o cz o
m
C] {
{ o o
F s (rt (n
(,r
(o
o N
o
a
{o '(.)
(o tto i\)
s o
"A ]\t b s T\)
N (rl sA {
P (,T (o { o A
b, o Lo t^) \]\, (o
b, L L
z(]( o o o) N)
bo
o o
m
D
sn o
o
t,L c
V-
Pro,iect: Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
Road), Maddeta, Quirino
Item No. : 104(1)a Ouantity = 153.00

Description : Embankment (From Roadway Cut) Loose Vol. (Aty x 1.2S) = 191,25
Unit = cu,m.
Production Outpul: 50 cu.m./hour
No. of hours: 3.83 hour(g say 4.00 hour(s)
No. of Days: 0.50 days(s)
A Name and Capaclty of Equipment (Ooeratredl tlo. of Unlts No. of Hours Hourlv Rate Total Cost (Pesos)
factol factor x hrs.
For Excavalion Works
Bulldozer (155 Hp), D65A-8 0.83
,|
3.32 P 2,299.00 7,032.68
Payloader (1.50 cu.m.), LX80-2C o.83 1 3.32 1,733.00 5,753.56
Dump Truck (10 cu.m.) 0.83 2' 3.32 1,352.00 8,977.28
Soreadino & Comoadion

Motorized Road Grader,G710A 1.0o 1 4.00 2,173.00 8,692.00
$P56
Vibratory Roller ('10 m.t.), 1.oo 1 4.0q 't,507.00 6,028.00
Water Truck (1,000 gal.) o.2O 1 1,00 1,065.00 1,065.00
A. SUB.TOTAL, EQUIPMENT 2t9.31 P 38,1it8.52
B Deshnation of Personnel No; of Persor No.of Houn Hourly Rate Total Cost (Pesos)
For Excavation Works faclor fastor x hrs.
a. Construction Foreman o.Bs 1 3.32 64.S,| 215.50
b. Laborer o.B3 2 3.32 36.21 244.43
For Spreading & Compaction

a. Construction Foreman l.oo 1 4.00 64.91 259.64
b. Laborcr 1.00 2 4.00 36.21 289.68
B. SUB-TOTAL, LABOR 21.96 man-hour 6,57 P 1.005.25
C, Name and DnscrlDilon Qtv Unit Unlt Cost Total Cost (Pesosl
factor x qty.
C, SUB-TOTAL, MATERIAL P
SUMMARY:
A Equipment 38.148.52
B Labor 1,005.25
c Materials
D TOTAL DIRECT COST 39.153.77
DIRECT UNIT COST 255.91
E ocM 90h ofD 3,523.84
F Profit 8o/o ofD 3,132.30
G VAT 12o/o of O+E+F) 5.497.19
H Total Cost (D+E+F+G) 51.307.10
I Unit Cost H/Quantitv 335.34
Project: Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
Road), Maddela, Quirino
Item No. :{04(1)b euantity = 260.00

Description : Embankment {From Borrow)
Unit = cu.m,
Production Output 50 cu.m, per hour
No.ofhours: 15.20 hour(g say 15.25 hour(s)
No. ofDays: 1.91 days(s)
A Name and Caoacltv of Eouioment {ODeiaiedl No. of Units No. of Hours Hourly Rate Total Gost (Pesos)
factor factor x days
a. Motorized Road Grader,c710A 1.00 1 I rs.zs 2,173.00 33,138.25
SP56
b. Vibrotory Roller (10 m.t.), 1.00 1 I ',u.ru 1,507.00 22,981.75
c. Water Truck (1,000 gal.)
I
0.25 I 3.81 1,065.00 4,060.31
A. SUB-TOTAL, EOUIPMENT 79.18 60,180.31
Total Cost
a. Construction Foreman 1 15.25 64,91 989.88

b. Laborer 2 15.25 36.21 1,104.41
FEU.MOTAL, I-ABOR 45.75 man-hour 2.76 I 2,O94.29
faclor fac{or x qty.

a. Granular Materials (River Quary) t.2s 950.00 cu.m 136.12 186,314.00
(wl 25o/o Shrinkage Factor)
C. SUB.TOTAL, MATERIAL 245.15 P 186.314.00
SUMMARY:
A Equipment 60,180.31
B tabor 2,094.29
c Mateilals 186,314.00
D rOTAL DIRECT COST 248,588.60
E ccM 9o/o ofD 22,372.97
G VAT 12o/o of o+E+F) 34.901.84
I UniI Cosl H/Quanlitv 428.G2
>r'-
Project: Construction of Diduyon Bridge along Cordon-Aurora Bnclry. Road (Jct. Dumabato-Aurora
Item No. : 105(l) Quantity = 308.00

Description ; Subgrade Preparation (Common Materials)
Unit = sq.m.
Production Output: 300 sq.m. per hour
No.ofhours: 1.02 hour(g say 1.2S hour(s)
A Neme and Capacity of Equlpment (Opelated) Vo. of Unlts No of Hourg Hourly Rate Total Cost (Pesog)
factor factor x hrs.
Motorized Road Grader, G710A i.oo 1 1.25 2,173.00 2,716.25
SP56
Vibratory Roller (10 m.t.), 1.oo 1 1.25 't,507.00 1,883.75
Water Truck (1,000 gal.) o.2s I 0.31 1,065.00 330.15
A. SUB.TOTAL, EQUIPMENT {6.{8 P 4,930.15
B Designafion ofPersonnel No.6f Pers6r No. of Houn Houily Rate Total Cost (Pesosl
factor factor x hrs
Foreman
a. Conslruction 1.00 1 1.25 64.91 81.14
b. Laborer 1.oo 2 1.25 36.21 90.53
B. SUB-TOTAI- LABOR - 3.75 man*rour 0.56 ? 17't.67
C. Nameand De3crlption aty Unft Unit CoBt Total Gost (Pesos)

factor factor x qty.
C. SUB-TOTAL, MATERIAL t
SUMMARY
A 4,930.15
=quipmenl
B Laboi 171.67
c Materials
D TOTAL DIRECT COST 5,101.82
)IRECT UNIT COST 16.73

E ocM 9o/o ofD 459.16
F Plofit 8o/o ofD 408.15
G VAT 12o/o of O+E+F) 716.30
Dumahato-Aurora Road), Maddela, euirino
,rlû.oo *oad (Jct.
Item No. : 200

Quantity = 60.00
Description : Aggregate $ubbase Course {0.20m thick)
Unit =
Production Output: 50 cu.m. per hour
No. of hours: 1.20 hour(g say 1.25 hour(s)
A ilame and Capacity ot Equlpmenit0EEEi No of Units lNo. of llours Hourlv Rate Total Cost {Pesosl
factor factorx hrs.
G710A
Motorized Road Grader, 1.oo 1 1.25 2,173.00 2,716.25
SpS6
Vibrotory Roller (10 m.t.), r.oo ,|
1.25 1,507.00 1,883.75
Water Truck (1,000 gal.) o.zo 1. 0.31 1,065.00 330.15
, Etaull"MENl 82,17 P 4.930.15
B DeeiEnation of Petsonnet {o. of Personl No. of }16uru Hourlv Rate Total Cost (Pesosl
a. Construction Foreman l.oo 1 1.25 64.91 81,14
b. Laborer 1.oo 2 1.2s 36.21 90.53
AL' LAE IJK :r./O man.hOUI ,

2.86 171.87
C. Nemeand Descrlplkin Oty Unlt UnitGoet Total Cost (Pesos)

faclor factor x qty.
a. Aggregate Subbsase Course 1.ts 69.00 cu.m. 248.77 18,545.13
(wl 15o/o Shrinkage Factofl
SUMMARY:
I
A :qurpment
4,930.15
B -abor
171.67
c Materials
18,545.13
D TOTAL DIRECT COST
% 23,646.95
DIRECT UNIT COST
394.12
E ccM 9Yo ofD 2.128.23
F rrofit 80/6 ofD 1,891,76
G r'AT 12o/o of (D+E+D 3,320.03
H Totel Cost (D+E+F+e) 30,986,96
Unit Cost H/Quentity 5t6.45
Proiect: Gonstruction of Diduyon Bridge along
Gordon.Aurora Bndry. Road (Jct.
Dumabato-Aurora Road), Maddela, euirino
Item No. : 300(1! euanfiry = i4.00

Description : Gravel Surface Course (Uncrushed)
Unit = cu,m,
Prcduction Output 50 cu.m. per hour
No. ofhours: 0.28 hour(s) say 0.S0 hour(s)
-. No. of Days: 0.06 days(s)
ans uapf,ctry.or,Equtpment (operatd) lNo of Units {o. of Hours Hourly Rate Total Cost (Pesosl
Motorized Road Greder, G710A 1.00 0.50 2,173.00
1 1,086,50
Mbmtory Roller (10 m.t.), SpS6 1.40 t 0.50 1,507.00 753.50
Water Truck (1,000 gat.) 0.25 0.13 1,065.00
1 138.45
A" SUB-TOTAL, EOUIPMENT p 1,978.45

'141.32
\lo. of P.ersor No. ofr Hour! HourlyRab Total Cost {Pesos}

factor factor x hrs,
a. Construction Foreman 1.00 1 0.50 64,91 32.46
b. Laborer 1.00 2 0.50 36.21 36.21
B. SUB-TOTAL, IABOR 1.5{, man-hour 4.51 P 68.67
C. Nartle ani, becelofion Atv Uirlt Unlt Coet Total Gost (Pesos)
factor fac{or x qty.
a. Uncrushed Aggregate Surface Course 1.1s0 16.00 cu.m. 322.04 s,152.64
c. suB-To.TAL, MATERIAL 368.05 P 5.t52.04
SUMMARY:
A :quipment 1.978.45
B -abor 68.67
c \,laterials s,152.64
E dctr,t 9o/o ofD 647.98
F Profit 8o/o ofD 575,98
G VAT 12o/o of (D+E+R 1.010.85
H total Cost (D+E+F+G) 9,434.57
! Jnit Cost H/Quantity 673.90
\-,:
Proiect: ConstrucYion of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct.
Item No. : 311({) euantity = i76.90

Description : PCG Pavement (Reinforced), 230mm.thk.
Unit = sq.m.
Production Output: 15.22 sq.m. per hour
- No.ofhours: 11.62 hour(s) say 11.75 hou(s)
A Name and Capacity ol Equlpment (Operated) No. of Units \lo. of Hours Hourlv Rate Total Cost (Pesos)
factor Taclor x n[s,
cu.m)
Transit Mixer (5 1.oo 4 11.75 1,279.00 60,113.00
Vibrator
Concrete 1.oo 2 11.75 148.88 3,498.68
Batching Planl (30 cu.m) 1.oo 1 11.75 1,208.03 14,194.35
Payloader (1.50 cu.m), LX80-2C 1.ao 1 11.75 1,733.00 20,362.75
Concrete Screeder (5.5 HP) 1.oo 1" 11.75 545.00 6,403.75
WaterTruck (1,000 gal) 1.Oo 1 11.75 1,005.00 12,513.75
Concrcte Saw, Blade A U" Q.iHP) t.oo 1 11.75 167.38 1,966.72
Bar Cutteq Single Phase, 25mm. a.lo 1 1.18 219.75 259.31
Minor Tools (57o of Labor) O.Os 403.82 403.82
A. SUB.TOTAL., EQUIPMENT 47a.74 P ,119,718.13
B Derfgnatlon of Personnel No. of Persor No. of Houru Hourly Rate Total Cost {Pesos)
Foreman
a. Construction 1.00 1 11.75 P 64.91 762.69
b. Skilled Laborer 1.oo 4 11.75 46.98 2,208.06
c. Laborer 1.00 12 11.75 34.21 5,105.61
Fabrication I lnstallation of RSB:
a. SkilledLaborer 1.oO 2 't6.00 46.98 1,503.36
b. Laborer 1.oo 2 't6.00 36.21 1,',t58.72
B. SUB.TOTAL, LABOR 199.75 man{rour d5.65 D 8,076.36
G. Name and Doscription otv Unit Unlt Cost Total Cost(Pesos)

a. Reinforcing Steel Bar (grade 40) 40.86 7,228.00 kg. 41.00 296,348.00
b. Curing Compound O.Zg 5't.00 lit, 40.00 2,040.00
c. Asphalt Sealant o.1z 21.00 tir, 44.00 s24.00
d.Steel Forms (Rental) ' 0.46 81.00 l.m. 50.00 4,050.00
e.Fine Aggregate (S-1) 0.126s 22.00 cu.m 318.32 7,003.04
f.Crushed Aggregate (G-1) o.zs 41.00 cu,m 658.16 26,984.56
g.Portland Cement 2.oa 368.00 bag 261.55 96,250.40
h. Concrete Saw (Diamond Blade 14') 1.00 pc. 8,000.00 8,000.00
i. Pipe Sleeves, 2" dia. o.oo71 1.00 Lm. 97.00 97.00
j. Greaseffar O.0OB7 2.OO tit. 210.00 420.00
C. SUB-TOTAL, MATERIAL 2,499.25 P 442,117.00
SUMMARY:
A Equipmenl 11 9,716.1 3
B Labor 8,076.36
c Materials 442,',117.00
D TOTAL DIRECT COST 569,909,49
DIRECT UNIT COST 3,221.65
E ccM 9o/o ofD 51,291.85
G YAT 12o/o of (D+E+F) 80,015.29
H fotal Cosl (D+E+F+G) 746,809.40
Jnit Cost H/Quantity 4,221.65
E G
Profect : Construction
of Diduyon Bridge along cordon-Aurora Bndry. Road (Jct.
Item No. : 311(2) Quantity = 70.40

Description : PCC Pavement (Reinforced), 250mm thick
Unit = sq.m.
Production Output: 15.22 sq.m. per hour
No. of hours: 4.63 hour(s) say 4.75 hour(s)
A Name and Capacity d Equlpmant (Operatad) [o. of Unils No. of l{ours Hourly Rate Total Cost {Pesos)
fac'tor ractor x nrs
Transit Mixer (5 cu.m) 1.N 4 4.75 1,279.00 24,301.00
Concrete Vibrator t.OA 2 4.75 148.88 1,414.36
Batching Plant (30 cu.m) 1.00 1 4.75 1,208.03 5,738.14
Payloader (1.50 cu.m),Lx8o-rc 1.oo 1" 4.75 1,733.00 8,251.75
Concrete Screeder (5.5HP) i.oo 1 4.75 545.00 2,588.75
Water Truck (1 ,000gal) t.oo 1 4.75 1,065.00 5,058.75
Concrete Saw, Blade 014"O.iHP) 1.oo 1 4.75 167.38 795.06
25mm.
Bar Cutter, Single Phase, a.lo 1 0.48 219.75 105.48
Minor Tools (5% of Labor) o.os 229.80 225.80
A. SUB-TOTAL, EQUIPMENT 688.d0 P 48,463.09
B Designation ofpersonnel No. of Persor No. of Houn Hourlv Rat6 Tolal Gost (Pesosl
Concrete Pouring:
Foreman
a. Conslruction 1.oo 1 4.75 P 64.91 308.32
Laborer
b. Skilled 1.oo 4 4.75 46.98 892.62
c. Laborer 1.oo 12 4.75 36.21 2,063.97
Fabrication / lnstallation of RSB:
Laborer
a. Skilled 1.oa 2 8.00 46.98 751,68
b. Laborcr 1.oo 2 8.00 36.21 57S.36
B. SUB-TOTAI- LABOR fi2.75 man-hour 65.28 , 4,595.95
C. Name and Descripllon otv Uoit Unit Cost Total Cost (Pesos)
a. Reinforcing Steel Bar (grade 40) 1.OO 3,608.68 kg. 41.00 147,955.88
b. Curing Compound O.2g 20.00 lii. 40.00 800.00
c. Asphalt Sealant 0.12 8.00 tir. 60.05 480.40
d.Steel Forms (Rental) o.'46 32.00 l.m. 45.00 1,440.00
e.Fine Aggregate (S-1) ' o.1s7g 10.00 cu.m 3'18.32 3,183.20
f.Crushed Aggregate (c-1) o,2s 18.00 cu.m 658,16 11,846.88
g.Portland Cement ZSB 168.00 bag 261.55 43,940.40
h. Concrete Saw (Diamond Blade 14') O.Oools 1.00 pc. 8,000.00 8,000.00
i. Grease/Tar o.ools 1.00 tir. 271.A0 271.04
j. #16 Tie Wires (2olo RSB) o.B1T 58.00 kgs. 65.00 3,770.00
k. Pipe sleeve 1"6 o.oolB 1.00 lin.m. 101.67 ,t01.67
C. SUB.TOTAL, MATERI,AL 3,150.42 P 221,785.43
SUMMARY:
A rt lteltr
4U,403.U9
E' LADOT
4,59b.V5
U VIA[EI IAIS
zz1,tog.43
E JU'vr VYo OI IJ 11,t JO,OO
r rtuilt i-/o OIU z1 ,vu /.uu
(i VAI 'lZYo or (u+E+r-) oo,ooo, ,t]
n r orar uo$ (u+ETFrc t gurlO'1.+.1
nlLlualtrrly ot't I D.uat
Proiect: construction of Diduyon Bridge along cordon-Aurora Bndry. Road (Jct.
Item No. : 506 euantity = 159,18

Description : Stone Masonry
Unit = cu.m.
Production Output 1.5625 cu.m. per hour
No. of hours: 101.88 hour(s) say ,102.00 hour(s)
A Name and Capacity of Eouioment lOoeratadt No. of Units [o. of Houts Hourly Rate Total Gost (Pesoe)
a. One Bagger Mixer t.w I 102.00 172.00 17,544.00
b. Water Truck (1,000 gal) o.o5 1 s.10 1,065.00 5,431.50
c. Backhoe (WheelType 0.28 cu.m.) o.1o 1 10.20 840.00 8,568.00
Minor Tools (10% of Labor) 4,575.21 4.575.21
A. SUB.TOTAL, ESUIPMENT 228.S0 , 36.1,18.71
B Deslonation ofPersonnel \lo. of Persol No. of Houri Hourlv Ratie Total Cost (Pesosl
factol fac'torx hrs.
Foreman
a. Construction 1.oOO 1 102.00 64.91 6,620.82
Laborer
b. Skilled 1.ooo 2 102.00 46.98 9,583.92
c. Laborer I.OAO I 't02.00 36.21 29,547.36
B. SUBjIIOTAI- I-ABOR 1,722.00 man-hour 287.42 P 45,752.10
C. Nameand Deicrlotbn Otv Unlt Unit Cost Total Cost {Pesos)

a. Portland Cement S.S0 875.00 bag 261.55 228,856.25
b. Fine Aggregate (S-1) o.so 48.00 cu.m, 318.32 15,279.36
c. Coarse Aggregate (G-1) o.o2 3.00 cu.m. 342.53 1,427.55
d. Weep Holes (4" Dia. PVC) 0.30 48.00 l.m. '144.67 6,944.16
e. Filter Cloth o.ols 2.00 sq.m. 160.00 320.00
f. Bouldem (15-25 kg) 1 .os 167.00 cu.m. 801.26 133,810.42
Miscellaneous (1olo of Materials) O.O1 3,862.38 3,862.38
G. SUB.TOTAL, MATERIAL 2.{50-60 P 390.100.16
SUMMARY:
A Equipment 36,1't8.7'l
B Labor 45.752.10
c Materials 390,100,16
E ocM 9o/o ofD 42.477.39
F Profil 8o/o ofD 37,757.A8
G VAT 12o/o of O+E+F) 66.264.72

H fotal Cost (D+E+F+G) 618.470.76
I Unit Cost H/Quantitv 3.885.35
\--
Proiect: construction of Diduyon Bridge along cordon-Aurora Bndry.
Road (Jct.
Item No. : 612(11 Quentity = 65.00

Description : Reflectorized Thermoptastic pavement Markings (White)
Unit = sq.m.
Production Output: 25 sq.m. per hour

a. Caryo TrucuDelivery (5 T) 1.00 1 2.75 712.00 1,958.00
b. ApplicaiorMachine 1.oo
,|
2.75 93.75 257.81
c. Kneading Machine 1.oo
,|
2.75 187.50 515.63
Minor Tools (10% of Labor) o.1o 103.44 103.44
A. SUB-TOTAL, EOUIPMENT 43.61 , 2,834.88
factor factorx hrs.

a. Construction Foreman 1.00 1 2.75 64.91 178.50
b. Skilled Laborer 1.04 2 2.75 46.98 258.39
c. Unskilled Laborer 1.00 6 2.75 36.2'l 597.47
B. SUB-TqTAL, I-ABOR 24.75 man.hour 15.91 P 1.034.36
faclol factor x qty.

a. Thermoplastic Paint (White) Oszo 21.00 bag 1,56s.00 32,865.00
b. GlassBeads o.A3a 2.00 bag 650.00 1,300.00
c. Primer o.1ô 8.00 lir. 160.00 1,280.00
d. LPG (50k9.) 0.004 1.00 cyl. 3,800.00 3,800.00
e. LPG (12k9.) o.ooz 1.00 cyl. 735.00 735.00
f. Calsumine 0.125 8.00 kg. 3.00 24.00
Miscellaneous(S7o of Materials) o.os7 2,000.20 2,000,20
SUMMARY
A Equipment
2,834.88
B Labor
1,034.36
c Vlaterials 42,004.2A
D TOTAL DIRECT COST (A+B+C) 45,873.44
p.lEEgr uNrr cosr 705.78
E ocM 9o/o ofD 4,128.61
G VAT 12o/o of (D+E+F) 6.440.63
I Unit Cost H/Quantity 924.81
t
*-- l
Project: Construction of Dirluyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
-
Item No. : 101 (2) euantity = 48.06
Description : Removal of Concrete Drainage Structure
Unit = cu.m,
Production Output; 2.00 cu.m, per hour
No. ofhours: 24.03 hou(s) say 24.25 hour(s)
A Name and Capacity of Equipment {ODeaaH} No. of Units [o, of Hours Hourlv Rate Total Cost {Pesosl
Factol factor x hrs.
Backhoe M Hydraulic Breaker, 0.80 cu.m. O.ffi 1 12.13 2,074.95 25,169.14
Jackhammer 1.oo 2 24.25 514.31 24,944.04
Air Compressor (103Hp) 1.oo 1' 24.25 675.00 16,368.75
Dump Truck (10 cu.m.) o.2S
,|
6.06 1,352.00 8,193.12
Payloader (1.50 cu.m.), LX80-2C 0.12s 1 3.03 1,733.00 5,250.99
Truck Mounted Crane (35 T) o.zs 1 6.06 1,553.00 9,41 1 .18
Cutting Outfit 1.00 1 24.25 45.45 1,102.16
A, SUB-TOTAL, EQUIPMENT 1,881.80 P 3o-430.38
B Deslghatlon ofPersonnel No; ol Petsot No. of,Hour! Hourly Rata Tota! Gost {Pesosl
factor faclor x hrs.
Foreman
a. Construciion l.ao 1 24.25 64.91 1,574.07
b. Skilled Laborer l.ao 2 24.25 46.98 2,278.53
c. Laborer 1.OO 4 24.25 36.21 3,512.37
B. SUB-TOTAI- LABOR 72.75 man-hour 163.25 , 7.364,97
C. Name and Descrlotion oh, Unlt Unlt Gost Total Cost (Pesosl
factor fector x qty.
Oxy/Acetylene 0.1 5 s€t 2,500.00 12,500.00
C. SUB.TOTAL. MATERIAL 260.00 P {2.500.00
SUMMARY
B [abor 7,364.97
c Materials 12.500.00
D TOTAL DIRECT COST (A+B+C) 1 10.304.35
E ccM 9o/o ofD 9.927.39
F rrofit 8o/o ofD 8,824.35
G r'AT 12o/o of (D+E+F) 15.486.73
H Total Cost (D+E+F+c) 144,642.82
I Unit Cosl H/Quaniitv 3.007.55
r--
Item No.: {03(2)b euantity = l,lZ1.AO

Description : Bridge Excavation (Soft Rock)
Unll = cu,m.
Production Output; 10 cu.m, per hour
- No.ofhours: 172.10 hour(g say 172.25 hour(g
A NamO and Gapeltv of Eouloment (Ooeratedl {o. of UhitB No. of Hours Hourly Rate Total Cost {Pesoil
factor fac'tor x hrs.
a. Backhoe W Breaker (0.80cu.m.) 1.oo 1 172.25 2,074.55 357,410.14
b. Dump Truck (10 cu.m.) 1.oo 2 43.06 1,352.00 116,441.00
c. Minor Tools (10% of Labor) o.1o 3,174.74 3,174.74
A" SUB.TOTAL, EQU]PMENT 277.14 P 477,025.88
B lresionatbn oltPerconnel \lo of Personl No. ol Houn Hourly Rate Total Cost (Pesosl
Foremen
e. Construction 1"00 1 172.25 64.91 1 1 ,1 80.75
c. Laborer 1.Oo 2 172.25 36.21 12,474.35
B. SUB-TOTAL, LABOR q89.00 man-hour 14.45 P 31,747.41
C. Name and llescrlotlon otv uhlt UnltCost Total Cost(P$os!

G. SUB-TOTAI- MATERTAL ,
SUMMARY:
A lqqlpment 477.025.88
B Labor 31.747.41
c Materials
D IoTAL DTRECT COST 508.773.29

E 3CM 9% ofD 45.789.60
F ,rofit 8o/" ofD 40,70't.86
G /AT 12o/o of (D+E+R 71.431 .77
H Iotal Cosi (D+E+F+c'l 666,696.52
I Unit Cosl H/Quantity 387.39
.i
Item No. : 104(f ) euantity = S2S.00

Description : Embankment
Unit = cu,m.
Production
- Output: 50 cu.m./hour
No.ofhours: 10.50 hou(s) say 10.50 hou(s)
-
A Name and Capacity d EqulDment (Ot eraHt No. of'Unitg \lo. of Hours Hourlv Rate Total Cost (Pesosl
Motorized Road Grader, c710A 1.a0 1 10.50 2,173.00 22,816,50
Vibrotory Roller (10 ml), SP56 1.oo 1 10.50 1,507.00 15,823.s0
Water Truck {1,000 gal.) o.zs 1 2.63 1,065.00 2,800.95
A" SUB.TOTAL, EQUIPMENT 35.48 , 18.624.45
B Desiinati6n of Personnel tlo. of Persol No; of.Houru Hourlv Rate Total Cost lPesosl
fac{or factor x hrs
Foreman
a. Construction 1.oo 1 10.50 64.91 681.56
b. Laborer 1.oO 3 10.50 36.21 1,140.62
B. SUB-TOTAI- LABOR 42.OO man-hour 3.47 P 1,822.18
C. Namsantl Degcrlotlon ah Unlt Unit Cost Total Cost (Pesos!

a. Embankment Material 1.2s 656.00 cu.m. 164.61 107,984.16
C. SUB-TOTAL, MATERIAL P 107,984.16
SUMMARY:
A iquipment 18,624.45
B -abor 1,822.18
c \4aterials 107,984.16
E f,cM 9o/o ofD 11.558.77
F Proflt 8o/o ofD 10.274.46
G VAT 12o/o of o+E+F) 18,031.68
H Total Cost (D+E+F+e) t68.295.70
-
Item No. : 400(3) euantity = 876.00
Description : Steel H-Piles, Furnished
Unit = cu.m,
Production Output: 48.00 lin.m., per hour
No. ofhours; 12.00 hour(g say 12.00 hour(g-
A Name and Capacity of Equipment (Operatedl No. of Units \lo. of Hours Hourlv Rate Total Cost {Pesosl
Truck Mounted Crane (45T), stockpiling 1.OA 1 12.00 1,772.00 21,264.0A
High Bed Trailer 1.oo 1 12.00 1,800.00 21,600.00
A" SUB.TOTAL, EQUIPMENT 74.12 P 42.864.00
B D€rlonation of Percclnnel No. of Persor No. of Houn HourlV Rate Total Cost fPesosl
factor factor x hrs
Foreman
Labdrer
b. Skilled 1.00 2 12.00 46.98 1,127.52
c. Laborer t.oo 2 12.O0 36.21 869.04
B. SUB.TOTAL, LABOR 36.00 man-hour P 2,775.8
C, Name and Deccrlotlon ow Unll Unlt Gost Total Cost (P6sos)

fac'tor x qty.
a) Steel H-Pile W10 (10 x 10; 64pcs x g*. t ,Z.nZkS;::; 576.00 kgs 5,112.77 2,944,955.52
kg./tin.m. ,.ool
I
Weight of H-Piles = 72.92

n Equipment Rental (Delivery / Freight Charges) |
Distance from Manile to Diduyon, Maddela, euirino 372.00 kms.
I I
Total Weight of Steel H-Piles (64 pcs. H-pites): 42,001.92 kgs. x 1 Ton/ ,000kgs
TotalWeight of Steel H-Piles, in Tons =
I
42.00 Tons I
|
b) Cosl of hauling, (Weight of H-Piles xP 4.25 tons/km x 3j '2.00 kms x 1 way) I 66,402.00
C. SUB-TOTAL. MATERIAL 5-228.O5 P 3.011.357.52
SUMMARY
A !quipment 42,864.00
B -ebor 2.775.48
c Materials 3.011,3s7.52
D TOTAL DIRECT COST (A+B+c) 3,056,997.00
DIRECT UNIT COST 5.307.2S
E ocM 9o/o ofD 275.129.73
F Proflt Ao/o ofD 244.559.76
G VAT 12Vo of {D+E+F) 429,202.38
H Total Cost (D+E+F+c) 4.005.888.87
I Unit Cost H/Quantitv 6,954.67
Project: Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road
@
(Jc1. Dumabato-Aurora
Item No. : 400 (10) euantity = 869.60

Description : St€el H-Pilcs, Driven
-
Produc{ion Output: 6 lin.m, per hour
Unit = lin.m.

No. of Days: 1 1.88 days(s)
A Name and Caoacitv of Eouloment looeraiedt No. of Unit3 {o. of Hours Hourly Rate Total Cost (Pesos)
Truck Mounted Crane (45T) t.oo 1 95.00 1,772.00 168,340.00
Diesel Hammer (K25 or equivalent) o.so 1 28.50 1,249.00 35,596.50
Drop Hammer o.so 1 47.50 200.00 9,500.00
Cutting Outfit o.1o 1 9.50 4s.45 431.78
Welding Machine Ofi 1 9.50 391.00 3,714.50
A. SUB.TOTAL, EQU]PMENT 381.9S P 217.$82.78
B Deslonation of Perconnel \lo. of Persor No. of Houn Hourlv Rate Total Gost (Pesos)
fac,tor factor x hrs.
a. Foreman
Construction 1.00 1 95.00 64.91 6,166.45
Laborer
r. Skilled 1.oo 6 95.00 46.98 26,778.60
r. Laborer 1.oo 6 95.00 36.21 20,639.70
B. SUB-TOTAL, LABOR 1,235.00 man-hour 94.07 o 53,584.75
G. Name and Desorlotlon ary Unlt Unit Cost Total Cost (Pesosl
Coco Log (2-uses) 1.70 484.00 lin.m. 350.00 169,400.00
2-uses
Lumber (Falsework) 16.00 4,557.00 bd.ft 40.00 182,280.00
Nail / Spike a.16 sl.00 kgs. 65.00 5,915.00
Oxygen/ Acetylene o_os 28.00 cyl. 2,500.00 70,000.00
Welding Rod 0.02 11.00 kgs. 110.00 1,210.00
C, SUB.TOTAL, MATERJAL 752.82 P 128,805.00
SUMMARY:
B -abor 53,584.75
c Materials 428,805.00
D TOTAL DIRECT COST 699,972.53
DIRECT UNIT COST 1.228.88
E )cM 9% ofD 62.997.53
t VAT 1ZYo of (D+E+F) 98.276.14
H Total Cost (D+E+F+G) 917,244.00
E \/ \z
Projecl : Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
Road), Maddeta, euirino
Item No. : 400(20) QuantitY = 64.00

Description : Pile Shoes
Production Output:
Unit = each
1.00 each, per hour
No. of hours: 64.00 hour(g say 64.00 hourCI
-
A Nameqngsapactryof Equipment{opeEled) lNo.of unite \lo. of Hours Hou,ly Rato Total Cost (Pesosl
Welding Machine 0.2i 1 16.00 3S1.00 6,256.00
Bar Bender o.2S 1 16.00 351.50 5,624.00
Bar Cutter, $ingle Phase, 25mm. o.2s 1 16.00 215.75 3,516.00
A. SUB.TOTAL, EQUIPMENT 240.fi P 15.396.00
B Designafionofperconnel No. ol Peisol No.of Houn Hourlv Rate Total Cost (Pesosl
Foreman
a. Construction a.zs 1 16.00 64.91 1,038.56
Laborer
b. Skilled o.zs I 16.00 40.98 751.68
c. Laborer o.zs 16.00 36.21
1 579.36
B. SUB-TOTAL, LABOR 48.00 man-hour 37.03 P 2.369.60
G. _ NameandDescrlpfion Oty Unit Unit Gost Total Cost {Pesosl

factor fac'tor x qty.
Reinforcing Steel Bar (Grade 40) 26.ffi 848.00 kgs. 41.00 34,768.00
Steel Plate (300mm x 300mm x 10omm) 7.06 226.00 kgs. 70.00 15,820.00
Welding Rod o.o1| 1.00 kgs. 't 10.00 1 10.00
C, SUB-TOTAL, MATERAL 792.16 P 50,898.00
SUMMARY:
B -abor 2.369.60
c Vlaterials
50,698.00
D rOTAL DIRECT COST 68.463.60
)IRECT UNIT COST ,l,069.74
E OCM 9o/o ofD 6141.72
G VAT 12o/o of (D+E+F) 9.612.29
H tolal Cost (D+E+F+c) 89.7r4.70
I Jnit Cost H/Quantitv 1,401.79
\/ :
.\/
-
Item No. : 401 (a) euantity = 30.00
Description : Reinforced Concrete Railings (Singte)
Unit = lin.m,
Production Output: 0.833 ln.m. per hour
RSB (grade 40) = 818,77 kg./span
Concrete = 3.13 cu.m./span
A Name and Capacity of EqulDment (Oi,eratedl No. of Units \lo. of Hours Hourlv Rate Total Gost (Pesosl
faclol factor x hrs.
a. ConcreteVibrator O.2S 1 9.06 148.88 1,348.85
b. BarCutter o.ogg 1 3.01 219.75 661.45
c. BarBender o.o*3 1 3.01 351.50 1,058.02
Outfit
d. Cufting o.o3s 1 1.20 45.45 54.54
MinorTools (10olo of Labor) 0.10 1,100.95 1.100.95
A SUB.TOTAL, EQUIPMENT 95.83 D 2,874.90
B Deslonetlon of Personnel No. of Persor No.of Houn Hourly Rate Total Cost (Pesos)
fador factor x hrs.
a. Construction Foreman 1.OO 1 36.25 64.91 2,352.99
r. Skilled Laborer 1.oo 2 36.25 46.98 3,406.05
:. Laborer 1.OO 4 36.25 36.21 5,250.45
B. SUB-TOTAL, LABOR 253.75 man-hour 366.98 P 11.009.49
C. Name and Descrlotlon Otv Unit UnitCost Total Cost {Pesosl

factot factor x qty.
Portland Cement 9.SO 30.00 bag 261.55 7,846.50
Fine Aggregate (S-1) o.Eo 2.00 cu.m. 318.32 636.64
Crushed Aggregate(G-1) 1.oO 3.00 cu,m. 658.16 1,974.48
Reinforcing Steel Bar (Grade 40) l.oa 819.00 kg. 41.00 33,579.00
Marine Plywood (112" x 4'x 8), Good -3 uses o.4o 4.00 pc. 651.00 2,604.00
Lumber, Good -3 uses 17.60 176.00 bd.fr. 45.00 7,920.00
Assorted CWN (kg./100 M.ft. of lupber) 0.176 5.00 kS. 55.00 275.00
# 16 G.l. Tie Wire (2% of RSB) o.2s6 9.00 kg. 65.00 585.00
Oxy/Acetylene (1 seu5000 kg. of Steel) o.oo3 1.00 set 2,500.00 2,500.00
C. SUB.TOTAL, MATERIAL 7.07 P 57.520.82
SUMMARY:
B -&bor 11.009.49
E 3CM 9o/o ofD 6,462.46
F ,rofit $o,h ofD 5.744.41
G r'AT 12o/o of o+E+F) 10,081.43
H Iotal Cost (D+E+F+G) 94,093.37
Jnit Cost H/Quantitv 3.136.45
t-F
-*-,
Item No. : 404(a) Quantity = 30,984.00
Description : Reinforcing $teel Bar, Grade 60 (Maior $tructures)
Unit = sq.m,
Production Output: 180 kg. per hour
No,ofhours: 171.99 hour(s) say 172.00 hour(s)
A Name and Capacity of Equlpment (Operahd) No. of Unlts {o, of Hoarrs Hourly Rate Total Cost (Pesos)
faclor facior x hrs.
a. Service Crane (25 T, 145 Hp) o.1s 1 25.80 1,384.00 35,747.20
b. Cargo Truck (10 T, 270 HP) o.ls 1 25.80 1,102.00 28,431.60
c. BarCutter o.so 1 86,00 219.75 18,898.50
d.Bar Bender o.5o 1 86.00 351.10 30,194.60
A" SUB.TOTAL, EQUIPMENT 3.6G P 113,231.S0
B Designation of Perconnel {o. of Persor No.of Houn Hourly Rate Total Cost (Pesoe)
Foreman
a, Construction Loo 1 172.00 64.91 11,164.52
Laborer
b. Skilled 1.oo 2 172.00 46.98 16,14112
c. Laborer 1.oo I 172.O0 36.21 49,824.96
B. SUB-TOTAL, LABOR - 1,892.00 man.hour 2.49 , 77,150.60
C. Name and llescrlp,ffon otv Unit Unlt dost Total Gost {Pesosl
Reinforcing Steel Bar, Grade 60 (wl 5o/o for 1.05 32,506.00 kg. 45,00 1,442,770.00
splicing & wastage)
Tie Wire (27o of RSB) 0.021 650.00 kg. 65.00 42,250.40
C. SUB.TOTAL, MATERIAL {83.e9 P 1,505,020.00
SUMMARY
B Labor 77,150.60
c Materials 1,505,020.00
D TOTAL DIRECT COST 1,695,402.50
E cicM 9% ofD 152.586.23

G VAT 12% of o+E+F) 238,034.51
H Total Cost fD+E+F+G) 2,221,455.44
I Unit Cost H/Quantity 7,1.76
rc
Item No. : 405 (a) Quantity = 59.58

Description : Structural Concrete Class "A" (Superstructurcl 27 Mpa
Unit = cu.m.
No. of hours; 5.96 hour(g $ay 6.00 hour(s)
A Name and Capacity of Equipment {Operated) No. of Unlts No. of Hours Hourlv Rate Total Cost (Pesosl
a. Transit Mixer (5cu.m) t.oo 2 6.00 1,279.00 15,348.00
b. Concrete Vibrator l.N 2 6.00 148.88 1,786.56
c. Batching Plant (30 cu.m) o.5o 1 3.00 '1,208.03 3,624.09
d. Payloader (1.50cu.m.) 0.50 1, 3.00 1,733.00 5,199.00
e. WaterTruck (1,000 gal) 0.25 1 1.50 1,065.00 't,597.50
f. Crane w/ Bucket 0.fi 1 3.00 1,725.00 5,187.00
A. SUB-TOTAL, EQUIPMENT 4.00 P 32.742.'15
B Delonatlon of Personnel \lo. of Pers6r No. of Houn Hourlv Rate Total Cost lPesos)
Labor for pouring of concrete: factor factor x hrs.
a. Construction Foreman 1.OO 1 6.00 64.91 389.46
c. Laborer 1.OO I 6.00 34.21 1,738.08
lnstallation & Removal of Fgrmworks & Falseworks
a. ConstructionForeman 20.00 1 120.00 64.91 7,789.20
b. Skilled Laborer zo.ao 4 120.00 46.98 22,550.44
c. Laborer 20.00 I 120.00 36.21 34,761.60
B. SUB-TOTAL, LABOR ,,638.00 man*rour 8.34 , 08,356.28
C. Name and Descriotion Otv Unit Unit Cost T6tal Cost lPesosl
Lumber, Good uses
4 100-00 1,490.00 bd.ft. 45.00 67,050,00
Marine Plywood(112"x4'x8 uses
4 1.50 22.0O pc. 651.00 14,322.00
Assorted CVVN (1 91100 bd.fl. Of tumber) 1.00 60.00 kg. 55.00 3,300.00
Portland Cement 10.50 626.00 bag 261.55 163,730.30
Fine Aggregate (S-1) .. o.go 30.00 cu.m. 318.32 9,549.60
Crushed Aggregate (c-1) 1.00 60.00 cu.m. 658.16 39,489.60
Curing Compound 1.00 60.00 lit. 40.00 2,400.00
c. suB-Tora!, MATERIAL 36.60 P 299,841.50
SUMMARY:
A ig!!prng!! 32.742.15
B Labor 68.356.26
D TOTAL DIRECT COST 400,939.9,|
E OCM 9% ofD 36,084.59
F Profit 8o/o ofD 32.075.19
G VAT 12o/o of (D+E+F) 56.291.96
I Unit Cosi H/Quantitv 8,818.26
*-
Project: Construction of Diduyon Bridge along Cordon-Aurora Bndry.-G (Jct.
Road Dumabato-Aurora
Item No. : 405 (b) Quantity = 68,04
Description : Structural Concrete Class',A" (Substructure) 20.20 Mpa

Unit = cu,m.
A Name arid Capacity of Eouioment (Ooeratedl No. of Units !o. of Hours Hourly Rate Total Gost {Pesos}
a. Transit Mixer (5cu.m) 1.OO 2 7.00 1,279.00 17,906.00
b. Concrete Vibrator 1.oo 2 7.00 148.88 2,084.32
c. Batching Plant (30 cu.m) o.fi 1 3.50 1,208.03 4,228.11
d. Payloader ('t.Socu.m.) O.So 1 3.50 1,733.00 6,065.50
e. Weter Truck (1,000 gal) o.Zs 1 1.75 1,065,00 1,863.75
f. Crane M Bucket 0.50 1 3,50 1,729.00 6,051.50
SpiraUCircular Steel Sheet Form:
g. Generator Set (301 - 350 KW) 1.00 1. 48.00 758.77 36,420.96
h. Welding Machine 1.00 1 48.00 391.00 18,768.00
i. Cutting Outfit 0.50 1 24.00 45.45 1,090.80
A. SUB.TOTAL, EQUIPMENT 1t.53 P 94,478.94
B Deslgnation of Pcrsonnel No. of Persor No. of Houn Hourly Rate Total Cost (Pesos)
factor] factor x hrs.
Foreman
a. Construc,tion 1.oo) 1 7.00 44.91 454.37
Laborer
b. Skilled t.ool 4 7.00 46.98 1,315.44
c. Laborer 1 Ml I 7.00 36.21 2,027.76
Falseworks
lnstallation & Removal of Formworks &
Foreman
I
a. Construction 2o.ool 1 140.00 64.91 9,087.40

Laborer
b. Skilled 20.ool 4 140.00 46.98 26,308.80
c. Laborer zoool I 140.00 36.21 40,555.20
Fabrication/lnstallation & Removal of Steel Sheet Form (30% o Materials)
Foreman
a. Construction I
1 48.00 64.91 3,115.68
Laborer
b. Skilled 2 48.00 46.98 4,510.08
c. Laborer I
I 6 48.00 36.21 't0,428.48
E€IE-TQIAI"LABOR 2,343.00 man-hour 11.94 , 07,803.21
C, Namernd Deicrlotian Atv Unit Unit Cost Total Cost lPesosl

fector tactor x qty
Lumber, Good 4 uses 100 1,701.00 M.ft. 45.00 76,545.00
(1l2"xt
Marine Plywood 4 uses 1.i 26.00 pc. 651.00 16,926.00
Assorted cwN (1 9/100 bd.ff. of lumber) I 68.00 kg. 55.00 3,740.00
PortlandCernent 9.5 646.00 bag 261.55 168,961.30
(S-1)
Fine Aggregate 0.s 34.00 cu.m. 318.32 10,822.88
(G-1)
Crushed Aggregate I 68.00 cu.m. 658.16 44,754.88
Curing Compound I 68.00 tit. 40.00 2,720.00
Spirauoircular Steel Sheet Form (2-uses)
h. Gage # 18 x 4'x 8' Plain G.l. Sht. 13.00 pcs. 1,800.00 23,400.00
i. 3/16 x 1 114 x 1 114 x5m. Angle Bar 26.00 pcs. 500.00 13,000.00
j. 3/16 x 1 114 xOm. G.l. Flat Bar 17.00 pcs. 350.00 5,950.00
k, Welding Rod 160.00 kg 110.00 17,600.00
_cj rq BiroTAL, MATERTAL i18.92 P 384,420.06
SUMMARY:
A Equ!pment 94,478.94
B Labor 87.803.21
C Materials 384,420.06
D TOTAL DIRECT COST 576,702,21
DIRECT UNIT COST ,475.93
E CCM 9o/o ofD 51,903.20
F Protit $Yo ofD 46.136.18
G VAI 12o/o of (D+E+F) 60.968.99
H fotal Cost (D+E+F+G) 755,710.58
unit cosl H/Quantity 1 1 ,106.86
-.,
Project: ConstruGtion of Dicluyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
-\-
Item No. : 506 euantity = l4t,O0
Description : Stone Masonry
Unit = cu.m.
Production Output: 1.5625 cu.m. per hour
No. of hours: 90.24 hou(s) say 90.25 hour(s)
No. ofDays: 11-28 days(s) -
A Name and Gapacitv of Eouloment l0oriratedl [o. of Units of Hours
\1o, Hourly Rate Total Gost (Pesos)
a. One Bagger Mixer i.Oa 1 90.25 172.00 15,523.00
b. Water Truck (1,000gal) o.0s 1 4.51 1,065.00 4,803.15
c. Backhoe (WheelType 0.28 cu.m.) a.io 1 9.03 840.00 7,585.20
Minor Tools ('l0olo of Labor) 4,048.16 4,048,16
A" SUB.TOTAL, EQUIPMENT 226.66 P 31,959.51
B Deelgnatlon of Per3onne! No. of Persor No,of Houn Hourly RatE Total Cost (Peeosl
a. Construction Foreman 1 1 90.25 64.91 5,858.13
b. Skilled Laborer 1 2 90.25 46.98 8,479.89
c. Laborer I I 90.25 36.21 24,143.62
B. SUB-TOTAL, LABOR 992.75 man-hour 247.10 .64
C. Neme and Descriotlon Otv Unit Unit Cost Total Cost {Pesosl
fac'tor factor x qty
a. Portland Cement s.fr 776.00 bag 261.55 202,942.80
b. Fine Aggregate (S-1) o.so 42.00 cu.m. 318.32 13,369.44
c. Coarse Aggregate (G-1) o.o2 3.00 cu.m. 342.53 1,027.59
d. Weep Holes (4" Dia. PVC) o.so 42.00 l.m. u4.47 6,076.14
e. Filter Cloth o.o1, 2.00 sq.m. 160.00 320.00
f. Boulders (15-25 kg) 1 .oo 148.00 cu.m. 801.26 118,586.48
Miscellaneous (1olo of Materials) 0.01 3.423.42 3,423.42
C. SUB-TOTAL, MATERIAL 2.t52.2t P 345,705,87
SUMMARY:
B Labor 40.481.64
c Malerials 345,76s.87
E )cM 9o/o ofD 37,638.63
F Profit 80/6 ofD 33,456.56
G VAT 12o/o of (D+E+F) 58.716.27
Project : Construction of Diduyon Bridge along Cordon-Aurora
Bndry. Road (Jct. Dumabato-Aurora
Item No. : 606 euantity = 4.50

Description : Reflectorized Black / White Markings
Unil = sq.m.
Production Output; 10 sg.m. per hour
No. of hours: 0.45 hour(g say -
0.50 hour(s)
Sti,tilli5il::*
a, Caryo TrucUDelivery (5 T) 1.04 1 0.50 712.00 356.00
b. MinorTools (10% of Labor) 0.10 11.57 11.57
A. SUB-TOTAL, EQUIPMENT 81.68 P 367.57
factor fac'tor x hrs.

a. ConstructionForeman 1 1 0.50 64.91 32.46
b. Skilled Laborer 1 2 0.50 46.98 46.98
c. Unskilled Laborer 1 2 0.50 36.21 36.21
B. SUB-fOTAL, LABOR 2,50 man-hour 25.70 P 115,65
;Jrii[i#
factor x qty.
a. Reflectorized Paint (White) 1.50 7.00 gal. 450.00 3,150.00
b. Paint (Black) 2.00 gal. 450.00 900.00
c. Miscellaneous(5Yo of Materials) 157.s0 157,50
ir11,*ir,litrit il
SUMMARY
A Eguipment 367.57
B Labor 11s.65
c Vlaterials 4,207.50
D rOTAL DIRECT COST (A+B+C) 4,690.72
E ocM 9o/o ofD 422.16
F Profit |Yo ofD 375.26
G VAT 12o/o of (D+E+R 658.58
I Unit Cost H/Quantity 1.365.94
Item No. : 104(l)c Quantity = 187.00

Description : Embankment (Selected Fill)
Unit = cu.m.
Production Output: 50 cu.m./hour
No. of hours; 3.74 hour(s) say 3.75 hour(g
A Name and Caoacitv of EoulDment (Ooerebdl [o. of Unlts No, ol Houre Hourlv Rate Total Cost (Pesosl
facdor fac{or x hrs.
Molorized Road Grader, G710A i.oo 1 3.75 2,1rc.40 8,148.75
Vibmtory Roller ('t0 m.t.), SP56 1.00 1 3.75 1,507.00 5,651.25
Water Truck (1,000 gal.) 0.2s 't. 0.94 1,065.00 1 ,001 .10
A, SUB-TOTAL, EQUIPMENT 35.57 , 6,652.35
B llesignation of Permnnel \lo. ol Persor No. of Hourt Hourlv Rate Total Cost (Pesosl
faclol factor x hrs,
Foreman
a. Constructioi 1.oa 1 3.75 64.91 243.41
b. Laborer t.oo 3 3.75 36.21 407.36
B. SUB-TOTAL, LABOR 15.00 man-hour 3.4S lP 650.77
C. Nameand Deccrlotbn otu Unlt Unit Cost Total Cost {Pesosl

factol factor x qty.
a. Selected Granular Fill 1.2s 234.00 6U.m. 196.12 45,892.08
C. SUB.TOTAI. MATERIAL D 45,892.08
SUMMARY:
B Labor 650.77
E ocM 9o/o ofD 4,787.57
F Profit 8% ofD 4.255.62
G YAT 12o/" of O+E+F) 7,468.61
H Iotal Cost (D+E+F+G) 69,707.00
I Jnit Cosl H/QuantiW 372.78
Item No. : 200 euantity = 40.00

Description : Aggregate Subbase Course (0.15m thick)
Unit = cu.m.
Produc-tionOutput 50 cu.m. per hour
No.ofhours: 0.80 hour(g say 1.00 hour(s)
A Name and Capacity of Equipment (Ooeratedl No. of Units \lo. of Hours HourlV Rah Total Cost (Pesos)
fac{or factorx hrs,
Motorized Road Grader,G710A t.OO 1 1.00 2,',t7?.40 2,173.00
SP56
Vibrotory Roller (10 m.t.), t.oo ,|
1.00 1,507.00 1,507.00
Water Truck (1,000 gal.) a.z6 1 0.25 1,065.00 266.25
A" SUB-TOTAL, EQUIPMENT 98.68 P 3.946.25
B Ihslsnalion otPaEonnel vo. of Persol No. of Houi! Hourly Rate Total Cost tPesosl
Foreman
b. Laborer 1.oO 2 1.00 36.21 72.42
B. SUB-TOTAL, LABOR 3.00 man.hour 3-t3 P 137.33
C. NameandDescdofian ot Unlt Unit Gost Total Gost (Pesosl

a. Aggregate Subbsase Course 1.1s 46.00 cu.m. 268.77 12,363.42
C. SUB-TOTAL, MATERIAL 309.09 lP 12,1e3.42
SUMMARY:
A iquipmenl 3.946.25
B -abor 137.33
E QCM 9o/o ofD 1,480.23
F Profii 8% 0fD 1.315.76
u VAT 12o/o of o+E+F) 2.309.16
Project: Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jci. Dumabato-Aurora
Item No.: 500(a) Quantity = 18.00

Descripfion : Pipe Culverts,,[50mm. Dia.
Unit = lin.m.
Produdion Output: 2.25 ln.m. per hour
A Name and Gapacity of Equloment {ODeratedt No. of Unils No. of Hours Hourlv Rate Total Cost lPesosl
a. Backhoe ( 0.80cu.m.) o.w 1 4.00 1,537.00 6,148.00
b. Plale Compactor (sHp) o,io 1 4.00 123.00 492.00
Minor Tools (10olo of Latror) A.1O 242.97
A. SUB.TOTAL, EQUIPMENT 382.39 D 6382.97
B Deshnatlon of Perconnel \lo. of Persol No'ot HdUE Hourly Rate Total Cost (Pesosl
factor fac,tor x hrs.
Foreman
a. Construction 1.oo 1 8.00 64.91 s19.28
Laborer
b. Skilled I.ao 2 8.00 46.S8 7s1.68
c. Laborer i.OO 4 8.00 36.21 1,158.72
B. SUB-TOTAL, LABOR 56.00 man.hour 134.98 P 2,429.68
C. Name and Descriotion Otv Unlt t Cost Total Cost (Pesos)

a. Portland Cement 1.OB 19.00 bag 250.00 4,750.00
b. Fine Aggregate (S-1) 0.061 2.00 cu.m. 318.32 636.64
c. R.C. Pipes (910mm. Dia.) 1.w 18.00 l.m. 1,200.00 21,600.00
d. Sand Bedding (agg.) O.tzB 2.00 cu.m. ?42.5? 685.06
C. SUB.TOTAL, MATERIAL 1,537.32 ? 27.671.70
SUMMARY:
B Labor 2,429.68
c Materials 27,671.7A
E ocM 9o/" ofD 3.328.59
F Profit Eo/o ofD 2,958.75
G VAT 12% of (D+E+R 5.192.60
H Total Cos{ (D+E+F+G) 48.464.29
I Unit Cost H/Quantity 2,652.46
Item No. : SPL-I Quantity = 570.00

Description : Removal /Disposal of Detour Road and Craneway
Volume, Detour Road = 187.00 cu.m.
Volunne, Craneway = 525.00 cu.m.
Total Volume = 712.00 cu.m.
QtY' (Volx 80%) = 569.60 cu.m.
Production Output 20 cu.m./hour
No. of hourc: 28.50 hour(s) say 28.50 hour(s)
A Name and Capaclty of Equlpment (Oiroratedl No. of Llnlts No; of H6urs Hourlii Rate Total Cost (Pesos)
fac'tor factor x hrs.
Backhoe, 0.80 cu.m. Loa 1 28.50 ? 2,074.95 59,136.08
LX80-2C
Payloader (1.50 cu.m.), 1.u) 1 28.50 1,733.00 49,390.50
Dump Truck (10 cu.m.) 1.oO 2 28.50 1,352.00 77,064,00
&suBJoTAL, EOUIPMENT 221.45 D 126.454.50
B Deahnation of Pa?sonn€l {o, of Persor No.of Houn Hourlv Rala Total Gost (Pesosl
a. Construction Foreman 1.oa 1 28.50 64.91 1,849.94
b. Laborer 1.oo 2 28.50 !6.21 2,063.97
LSIE--TOTAL, LABOR 85,50 man-hour 6.87 t 3.913.91
C. Nat|eand De*crlDtlon Otv Unlt Unit Cost Total Cost (Pesosl

factol factor x qty.
C. SUB.TOTAL, MATERIAL o
SUMMARY:
A Eouipment 126,454.50
B Labor 3.913.9'l
c Materials
D TOTAL DIRECT COST t30.368.41
IIRECT UNIT COST 228.72
E 3CM g0/6 ofD 11.733.16
F rrofit 8% ofD 10,425.47
1, UAT 12Vo of o+E+R 18.30?.72
H totel Cost (D+E+F+c) 170.E34.76
I Jnit Cost H/Quantitv 299.71
a
Project: ConstruGtion of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
Item No.: SPL-2 QuantitY = L.S.

Description : MobilizationlDemobilization
Unit = ALL
A. Equipment
Bulldozer (155 Hp), D65A-8 1 4
-
2,299.00 9,196.00
Payloader (1.50 cu.m.), LX80-2C 1 4 1,733.00 6,932.00
Dump Truck (10 cu.m.) 2 4 1,352.00 10,816.00
Backhoe w1 Breaker (0.80 cu.m.) 1 4 2,074.95 8,299.80
Motorized Road Grader, c710A 1 4 2,173.00 8,692.00
Vibratory Roller (10 m.t.), SP56 1 4 1,507.00 6,028.00
WaterTruck (1000 gal.) 1 4 1,065.00 4,260.00
Transit Mixer (5 cu.m.) 2 4 1,279.40 10,232.00
Cargo Truck (10 T, 270 Hp) 1 4 1,102.00 4,408.00
Crane with Bucket 1 4 1,729.0A 6,916.00
Truck Mounted Qrane (35 O 1 4 1,553.00 6,212.00
Service Crane {25T -145 Hp) 1 4 1,384.00 5,536.00
Low Bed Trailerwith Prime Mover 1 4 2,724.00 10,880.00
A. SUB.TOTAL . EQUIPMENT , 98,407.80
B, SUB.TOTAL, LABOR man-hour p
SUMMARY:
A Equipmq* 98,407.80
B Labor
c Uaterials
b rOTAL OIREGT COST 98.407.80
t )cM 0Yo ofD
F Profit Oo/o ofD
b VAT 12o/o of (D+E+F) 11,808.94
k Total Gost (D+E+F+G) 110,216.74
I Unit Cost HlQuantitv 110,216.74
Project : Construction of Diduyon Bridge along Cordon-Aurora Bndry. Road (Jct. Dumabato-Aurora
Item No.: SPL-3 QuantitY = L.S.

Description : Health and Safety Program
Unit = ALL
A. SUB-TOTAL, EOUIPMENT lp
a. Part Time, First Aider 1 60.00 , 500.00 30,000.00
B.sUB-TOTAL,LABOR 7,433,OO man-hour P 30,000.00
a. Safety Helmet 10,873.85 P 0.06 652.43

b. Safety Shoes 10,873.85 0.58 6,306.83
c. Safety Gloves (Denim) 10,873.85 1.46 15,875.82
d. RubberBoots 4,547.25 0.15 682.09
e. Rain Coats 6,439.25 0.05 321.96
f. Dust Mask 745.25 1.88 1,401.07
g. Eye Googles 24.00 0.25 6.00
h. Ear muff 24.OO 0.13 3.12
SUMMARY
A Equipment
B Labor 30.000.00
D TOTAL DIRECT COST (A+B+c) 55,249.32
E ocM 0% ofD
F Profit 8olo of D 4,419.95
E VAT 'l2o/o of 0+g+P1 7,160.31
H Total Cosl (D+E+F+G) 66,829.58
I UNIT COST H/Quantitv 66.829.58
Item No.: SPL.4 Quantity = L,S.

Description : Waming Traftic Signages
Unit = ALL
)il[]ltliiii
A. Equipment -
Minor Tools (10olo of Labor) 2,826.85 2,826.85
A. SUB.TOTAL, EQUIPMENT D 2.826.85
OI P63bsh,l,
l. Labor for the febrication/instsllalion of billboerds:

a. Construction Foreman 1 16 64.91 1,038.56
b.Unskilled Laborer 2 16 36.21 1,158.72
ll. Traffic (3-Shifts):
a.Flagman 6 120 36.21 26,071.20
B. SUB-TOTAI- LABOR 768.00 man-hour #Dlv/ot D 28,208.'tB
a. Tarpaulin, lraflic signages (8 pcs. 3" x 4') 96.00 sq.ft. 25.00 2,400.00
b. Lumber 283.00 M.ft. 45.00 12,735.00
32pcs.4"x4"x5' 213.33 bd.fr.
I pcs. 2" x 4" x 5' 26.67 bd.ft.
32 pcs. 2n x2" xl' 42.A7 bd.ft.
282.67 bd.ft.
c. CW Nail 5.00 kgs. 55.00 275.00
d. Bollads 50.00 pcs. '100.00 5,000.00
lti'i,i,r ti;llfiiJ.1,niii,i"li":,
SUMMARY:
A iquipment 2,826.85
B Labor 28,268.48
DIF,ECT UNIT COST 51.505.33
ccM 9% ofD 4,635.48
F )rofit 8o/o ofD 4.120.43
E /AT 1204 of (D+E+R 7,231.35
fotal Cost (D+E+F+c) 67.492.58
Unit Cost H/Quantity 67,492.58
*.
Quantity = L,S.
Item No, :SPL-S Unit = ALL
Description : Provide and Maintain l.T. Equipments, Apparatus and
other equipments for the assistance to the proiect
-
A Name and Caoacitv of Eouioment (Ooeratedl No. of Units No, of Montl Unit Rate/Mo. Total Cost {Pesosl
A. SUB.TOTAL, EQUIPMENT
B Desiqnation of Perconnel No. of Person No. of Davs Dailv Rate Toial Cost (Pesosl
B. SUB.TOTAL, LABOR
C. Name and Descriotion Qtv Unit Unit Cost Total Cost (Pesosl
1. Printer 2 unit 4,945.00 9,890.00

2. Camera 1 unit 27,000.00 27,000.00
3, Laptop Computer: ,|
unit 67,500.00 67,500.00
c. quB:ToTAL, MATERTAL 104.390.00
SUMMARY:
A 4qpllqrl
B Labor
DIRECT UNIT COST {04.390.00
E ocM OYo ofD
F Profit 806 ofD 8,351.20
G YAT 12o/o of {D+E+F) 13,s28.94
H fotal Cost (D+E+F+e) 126,270.14
lr Jnit Cost H/Quantity 126,270.14
'*- \--
Item No. : $PL-6 QuantitY = 4.00

Description : Rental of Enginee/s Field Office Unit = months
A Name and Capacitv of Equipment (Operatedl No. of Units No. of Davs Unit Rate/Dav Total Cost (Pesos)
A. Equipment
A. SUB.TOTAL, EQUIPMENT P
B Desisnation of Personnel No. of Person No. of Hours Dailv Rate Total Cost (Pesosl
Unskilled Labor (utilityman) 1 120.00 289.68 34,761.60
B. SUB.TOTAL, LABOR P 34.761.60
C. Name and Description Qtv Unit Unit Cost Total Cost (Pesos)
a. Rental of Field Office 4.00 mo. 10,000.00 40,000.00
C. SUB.TOTAL, MATERIAL P 40.000.00
SUMMARY:
h Equipmem P
B Lebor 34,76't.60
g Malerials 40.000.00
E ccM Oo/o ofD
F Profil 8o/o ofD 5,980.93
G VAT 12o/o of (D+E+R 9,689.10
H fotel Cost (D+E+F+G) 90.43t.63
I Unit Cost H/Quantity f 90,431.63
l, U
7
m
1' 0'
Jci=
r*
a
m
(]
ID
* 't
o
io
@ g3S
+s=
E o.SZ
Sts O
a Ogo-n
A) =
{ .E 5.ao
=
o.
C)
(D
m
n
F
d EgA
UorYi
3
o
3
r
dg g *;q
;,= * isF
lx
,Hd
B E5#
o
e ffEt
o
J
T o.
m 1l
o (t o n
x
m o,
@
C
:f
NT o
L.
U C,)o
eo Se
8B E SE
m
o
{
n
m ; 88
r,-OrTirn=
m C
3 .q3
!iah.n=
33ii
€
m
]\) \-.\
'-- -
-o 6'
ot
U
u,
Ia I
(ct
o
* o o c,
o
I
o
=
(D I E
6' l, o
\.E
N
(rl
EN
o
.J. 5
x r-c
(D
P o
o
ct
= sC' s
CL
s o) g
(o
P o
o
o E
n 1' r-l o.
(ct
o
m
o o
a sil
o o ndi EL
o
t
P 5'=
^.. (ct 1,
(Et
-3 c)
o
aha
c.> o
^,9
see a_
o
9n
0rz-rir z tE
t(,t o
o!
o q,
ENI
.E,EI t -:t
.il-l
1".
.t(,,
:f,
CL
;o
e
AI
eo
o =€':
+3 o'
C-
o
(., 6(D6
J)
F
(,
_o
o,
{P o
o D
tt
o
N It
A o
i',-: Ic
o
a
Eaa a
o
B
ye
il E =
N =Boi. D
CL
.L
e-
r"{ P
,tB\\ O
I '0t o
E.
:,
1rf
^C o
t\, t\)
o, o)
9r
-o
-1
d
Ln Ln
\o
(t h)
PRoJECT
Constructirin"of Diduyon Bridge along cordon-Aurora Bndry. Road (Jc't. Dumabato.
Aurora Road), Maddela, Quirino
FURNISHING OF BOULDERS
Source ofBoulders = Maddela, Quirino (K0366+500)
Project Site = Diduyon Bridge, Maddela, Quirino 355000
Hauling Distance = 12 kms. (Average) 345000 10000
Grade = 4B00
Tenain = Rolling loaded empty 5200
Road Condition = Paved / Unpaved = 30 40
STOCKPILING AND LOADING:

capacitylman-day = 2 cu,m/day
1 Stockpiling Cost =
P 289.68 /dav
2 cu.m./day
P 144.84 / cu,m
LOADING AND UNLOADING
capacity/ man-day to load = 2 cu,m./day at quarry
capacity/ man-day to unload = 3 cu.m,/day
Loading and Unloading =

+
P 289.68 /dav P 289.68/day
P 241.4 / cu.m
2 cu.m.lday 3 cu.m.lday
DUMP TRUCK
ROAD
TERMIN CONDITION TMVEL SPEED
CONDMON
(KPH)
Loa(bd rmDtv
:LAT )a\ad 4 6(
HAULING COST JnEEd 3t 5(
TOLLING fa\Ed 3t 4
Average Hauling Distance = 12 km. Jnpawd 3(
UOUNTANOUS )a\td 3(
JnmEd 2t
Average Speed, Loaded = 30 kph Loading lime 5 min
Unlaading 1im6 3 min
Average Speed, Empty = 40 kph Allo\iance br Delay 2 min
Loading Time = 60.0 min.

Travelfime, Loaded
Finst 200 m. : 10 kph 1.20 min.
11.6 km. = 30 kph 23.20 min.
Last 200 m. = 15 kph 0.80 min.
Unload/Manuever = 60.0 min. at site
' Retum Time, Empty

TravelTime, Loaded
Finst ,l,l200 m. = 10 kph 1.20 min.
C L-
11.6 km. 40 kph 17.40 min.
Last 200 m. = 15 kph 0,80 min.
Allowance for Delay = 2.0 min.
IOTAL CYCLE TIME 166.60 min.
COMPUTATION OF HAULING COST
No. of trips = 8 x 60 2.88 trips/day/S cu.m. Stake Truck

166.60
say 3.00 trips/day
Rental of Stake Truck (5curm.) :p 5,696.00 cu.m./day
2 Hauling f,sst = rental DT 379.70 lcu.m,

load capacity x no. of tips
4 Excise Tax 2o/o (1 &2) P 15.32 /cu.m.

E E ,^-,{ Er. .Jt O El. ., f,^- rt an a,t ,^..
PROJECT:
Gonstruction of Diduyon Bridge along Cordon'Aurora Bndry, Road (Jct. Dumabato,Aurora
FURNISHING OF CRUSHED AGGREGATES:

Source of Aggregate = Maddela, Quirino (K0966+500)
Project Site = Diduyon Bridge, Maddela, Quirino
Hauling Distance = 10 kms.
1 .CRUSHED AGGREGATES(Pickup Price) = P 550 /cu.m.
DUMP TRUCK
TERRAIN CONDITION ROAD
2. HAULING COST TFIAVEL SPEED
coNDt"tloN (KPH)
COMPUTATION OF CYCLE TIME Loaded Empty
Terrain = Rolling LAT Pa,ved 4C 6C
Unpaved 3C 5C
Road Condition = Paved ROLLING Pa\red 3t 4C
Grade = Unoaved 2a
_________zB.l 3C
MouNTAtNous Tpa\€d 30
lUnpawd 2A
Average Hauling Distance = 10 km Loading Time
Unloading Time
---lEl
5 min
3 min
Allourance for Delay 2 min
Ave Speed, Loaded = 30 kph

Ave Speed, Empty = 4A kph
Loading Time = 5.0 min

TravelTime, Loaded
First 200m at 10 kph = 1.2 min
9.6 km @ 30 kph = 19.2 min
Last 200 m at 15 kph = 0.8 min
Unload/Maneuver = 3.0 min
Retum Time, Empty

First 200m at 15 kph = 0.8 min
9.6 km@ 40 kph = 14.4 min
Last 200 m at 10 kph = 1.2 min
Allowance for Delay 2.0 min

TOTAL CYCLE TIME 47.6 min
No. of Trips =
8x60 trip* I dayl 10
tO.Og
47.6 cu.m. u I
say 10.00 trips I dayl10 cu.m. DT
Rental of Dump Truck (10 cu.m.) = P10,816.00 lday
HAULTNG CC P10,816.00 = P P108.16 /cu.m.

('10. 10)
3. Exci$e Tax 3% (1 & 2): =p 0.00 /cu.m.

4. Roydlty access rd. Prov'l and brgy. Tax: =p 0.00 /cu.m.
COST OF CRUSHED AGGREGATES =p 658.16 /cu.m.
PR0JECT : construction of Diduyon Bridge along Cordon'Aurora Bndry, Road (Jct. Dumabato.Aurora Road),
Maddela, Quirino
FURNISHING OF AGGREGATES
Source ofAggregate = Maddela, Quirino (K0366+500)

Hauling Distance = l0 kms,
Grade =
Tenain = Rolling loaded empty
Road Condition = Paved = g0 40
use 1 - Bulldoze(Komatsu D65A-8, 155HP); Capacity = 900 cu.m./day

use 1 - Payloader, 2.10 cu.m., 148HP; Capacity = 900 cu,m,/day
1 Unit Cosr -
st= P 18'392 + 13,864 /dav
s'ffiJdil- =P 64.51 /cu.m.
DUMP TRTJCI(
ROAD
lERRAIN@IOIIION IRAVEL SPEED
CONUTION
(KPr-0
-oaded notv
:LAT ra\,ed 4 fi
HAULING COST a\80 3 fl
)aled fl
Average Hauling Distance = 10 km.
TOLUI{G
Jnpa\€d 2l
4(
3
IOUNIAII€I,JS rartd 2l {
Jnpa\€d 1: x
Average Speed, Loaded= 30 kph Loadlrg Time 5 min
Average Speed, Empty =

unloading Ttrne 3 min
40 kph Afiourance br Dolay 2min
Loading Time = 5.0 min.

TravelTime, Loaded
First' m. 200 = 10 kph = |20 min.
km, 9,6 = 30 kph = f9.20 min.
Last 20A m. = 15 kph = fl.80 min.
Unload/Manuever = 3.0 min,
Return Time, Empty

TravelTime, Loaded
First 200 m. = 10 kph = 1,20 min,
9.6 km. = 40 kph = 14.40 min.
Last 200 m. = 15 kph = 9,80 min.
TOTAL CYCLE TIME 47.60
No. of trips = Huff = 10,08 tripslday/8 cu.m. DT
say 10.00 trips/day
Rental of Dumptruck (10cu.m.) = p 10,816,00 cu,m,/day
2 Hauling Cost =
rentalDT
= p 108.16 /cu,m,
(10.10)
3 Excise Tax 2Yo {1 &2) = P 3.45 /cu.m.

4 Royalty access road, Prov'|, & Bruy. [ P 20.00 /cu.m.
PROCESSING: Employing a laborer, Skilled and Loader
1. Fine Aggrcgates :
P(13,864 + 375.84 + 289.68) /'u',''.

Screening = 72.65
P 200 cu,m,/day
P(13,864 +375,84 +289,68 +335.50)
49,55
/tu'''
Washing =
P 300 cu.m,/day
122.20
F.A. = 1 96.1 2 122.20 318.32 /cu.m.
2, Coarse Aggregates :
Screening =
P(1 3,864 + 375,84 + 289.68)
96,86
/t''''
P 150 cu.m./day
P(13,864 + 375.84 + 289.68 + 335.50)
49,55
/tu'*'
Washing =
P 300 cu.m,/day
146.41
C.A. = 196.12 146.41 342.53 /cu,m,
3, Sub-Base Counse, ltem 200 :
Screening =
P(13,864 + 375.84 + 289.68)
72,6s
/t''''
P 200 cu,m,/day
SB.C. = 196.12 + 12.6i 268,77 /cu,m.
4, Base Course, Item 201 :
Screening =
P(13,864 + 375.84 + 289,68)
72.6s
l"'*'
P 200 cu.m,/day
P(13,864 + 375,84 + 289.68) /cu'm'
Blending = 29,06
P 500 cu,m./day
101,71
B.C. =.. 196.12 + 101.71 297.83 /cu.m,
5, Surface Course, ltem 300:

P(13,864 + 375,84 + 289.68) /tu'*'
Screening = 96.86
P 150 cu,m./day
Blending =
P(13,864 + 375.84 + 289,68)
29,06
L''''
P 500 cu,m./day
125.92
S,C. = 196.12 + 125,92 322.04 /cu,m.
\'\
PR0JECT : Construction of Diduyon Bridge along Cordon-Aurora Bnrlry. Roatl (Jct. Dumabato-Aurora Road),
Maddela, Quirino
FURNTSHTNG OF CRANEWAY (EMBANKMENT)
Materials =
Source of Diduyon, Maddela, Quirino
HaulingDistance = 5ltms.
Grade =
Tenain = Rolling loaded empty
Road Condition = Unpaved = 25 30
use 1 - Bulldoze(Komatsu D65A-8, 155HP); Capacity = 500 cu.m./day

use 1 - Payloader, 2.10 cu,m., 14BHP; Capacity = 500 cu,m./day
1 Un1 Co.t -
st= P 18'392 + 13'864 /dav
htffiry- =P 64.51 /cu.m.
DTJMPTRI.JCK
ROAD
IERRAINCOiD|NON IRAVEL SPEED
coNoTloN
(KPr.{)
-oaded lEnDtv
.LAT ,alEd 4 6{
HAULING COST ,nDatEd 3( g
,avgd 1
Average Hauling Distance = 5 km.
10LL$,tG
Jnpa\Ed 2r
4{
3r
,rotr{rArNous 'a\€d 21 3
Jnpa\ed 1! 2l
Average Speed, Loaded = 25 kph loadirE lime 5 min
Average SPeed, EmPtY =

UnloadirE lime 3 min
30 kPh Allovvanco br Delay 2mln
Loading Time = 5,0 min.

TravelTime, Loaded
First' m. 240 = 10 kph = '1.20 min.
4,6 km, = 25 kph = '11,04 min.
Last 200 m, = 15 kph = Q.80 min.
Unload/Manuever = 3.0 min.
Retum Time, Empty

TravelTime, Loaded
First 200 m. = 10 kph = 1,20 min.
4.6 km. = 30 kph = $.20 min,
Last 200 m, = 15 kph = Q.B0 min,
TOTAL CYCLE TIME 34,24
No, of trips= ffi = M.02 trips/day/Bcu.m, DT
say 14.00 tripslday
Rentatof Dumptruck (10cu.m,) = p 10,816.00 cu.m,/day

rentalDT
2 Hauling Cost =
(10.14) = P 77.26 /cu,m.
3 Excise Tax 2o/o (1 &2) = P 2.84 /cu.m.

4 Royal$ accegs road, Prov'I, & Brgy. ] = P 20.00 /cu,m.
m p tr P {m E'
(r,
l, \./ -l-'l
n
m
+
(rt
a o a (o
C]
tD I
m
.L
m m
U,
c fio
()o
m m m J
zm { { { o
o
o, N = F}
..1
?
o = o
L
o
v E[
J v m
a,
CI
o
!
o
N) 4.
1l =
o
+ {r
o
! z tr,
CL
c -tl
o
-J J
-r-
T
{ [D
rri
rn =.
o.
GI
=
F o o
r{ (, { g.
r-
O o
J
=
o cz (o
=rn s
-{
o
o
cI rl
CL
=
U o o
I c, or
t\, J
rn
U -9,
pA 5 (,l
I
ct) (,t i.r

o o,
s qt AEI tr
x (l) !o EA
t- i\,
l\)
(t 9o
ao
(c' ie
N'
o
.o ..t
E' 0,
oE ct) o 2E't> 2GD
or!
t
o { n O-
o MH
mtr
T f,I> dcL
=J
F.?
c/)
b
-r1
J
4U gn
o.
go
?
lf
Tl
@ s -t
o
0,
CL
o
a
-{ /\C.
T r
-(,,
(,)
q, I\'
(o 3 o
+ (rr (,r (Ji t'+
.N rC n
=
U t\, (l'
(c) -(rt
o x@
o T tl
tr
T 9^t 3 !a
A
m C
1'
rn o)
a t\, (., J
C] !l
ET
0,
r=
=n :r (D
r
I\' ]\,
-{ @
CD
ht
all
ot @
o
'l'
I
-€ irq, -(,,
r,o
\(o \(,r o GZ g
N' N' (o
f.t .l
o (c'
(,r +r -t
90
s o
.rt
Go
1
m
s 2 -+.- q,
o
o
S
o (., N) o
a i=r Lo ot
(, (a) I,{
=o
+o,
=
E
m
zo
T
m
tr)
()
Cr,
CIl
s(n
tt
o
;l.
Grt
J\,
{o
(o
]\,
i\,
CD
+r
+3
(tr
B9
-{>
or €e
o
zo U) b,
o
!o
6
ot
bo
rcn
i,o
cxt
o
a
{ e=
+ot
7
zo 1'
B.
ocL cL
1'
n { io
F
t
c,/ o *c., s., -o T\,
iis Or
o
{ sF'
ut
tr
co
r
C'}
Jlt
Ts
p
T\i
(,t
t\,
irI\'
P
\.ct
o
h
(,
(,
(o o
l\,
!,
+i
^N
r
o
o
a
3o
uE.
sC.t o o 90
o {
C^, o) (, :I
=.
o
(o
Or
^
.1. r
(/t o>
@4
o -{-r
vm o, G'
tr
N o 3
1' N o (rr
=
m
?,
fl
m
o
=I a !
o
-g
o o P
o
o
c m gID xo
ID a!.D
tr(D Io o
!qt
o tt o
Gl
a
a
ET
GI tr
E =.r
Eo.
(,
-{ o
o
m
{
U, qii
='fl
(,li
o
3
T
ql g.
a
ID
I
!,
o
l!
ilCL 3
o 5
z(o
3O
+
o
(o
zm !,
o
o o c o o
(D
itl a
a
o
=
{ sr
O= q
o o o +
EI
o
o
E
!,
v,
Clt
c(r
lJ
o
!,
o
=l
:, *?,
ip
o Fl.
co-l
2 o !, 'n
o
^m
i=
N o 7
o n o
o o
I
E
!,
o il a do
3q, m
a
rt
te. i{ C)
o o
E.
5 e c o
o 6'
5
tr ng o o
T =
o' o a a o- I
=5 3 E. o o o
*q o !,
o e a
c
o c o t,
(t
1\,
!{ o
J-
= ! I
=
m
ri
o
.U
t N
o
CL
o
It
19
=
o
tr
P
N
o
a
o
o
o
3
o
o
{ {
ot o
z g
D m (,t
o o,
(, o c N
o o
tr o.
o tr
I o
o. o = 3
t
o 3 F s!
=
o o
a
o
- ?c -o t,
--.
o
C ED
TD
{o =.
a.
GI
{ {o, D o
r o) (rr {o N o, o)
G)
<) (,l G) {
!n
o so
so P
o I<) !r'
o F)
o 9, F) (r, EL
o
o @ o o o o o
o o
o b
o o
GI
Ir
l!
z+ o o o o
I o
c o o a
I
() o C
il
P
3
F
3
o
i 3 i
C
3
tr
3 3
E
3
s
3
5 z-
q ln
o to
o
-o. t<
o lrfl
5
{ N (rl lcz
i{o
A N t
N
-$ !, "(o
o,
!o
(o s @
-$
N
(r)
-(rl
A
90
(r,
(,r qEq lw
o) {
@
G)
{o so o
(o
(o
I{
(r,
b,
A
o)
o (rt
@
"@
(rr
(, - lc
ie A
s io
{ b
{ 5
(o
:.J
(o '@
(,I bo
@
o
LD \{ -o
o
t9 o) Ol N .4.
o
() il lEl
(o (o (o (o (o (o (o (o
o
o 27 z, TD lm
co @ (o ct)
=
T>
m7'
!,
3 l{
3 ! n7 o CL
lrr
cr
{ n O-
m= Po -
o @ @ @ @ @ @ co oc @ o o
l1 1d
t-
o lo
f a c,
n
Ch
o ;
o
ln
{ { {c, { Jo \.1 fo :t s {o s) l+
b
o o o
o o
:.I
o
o b
o o o
o
:'t
o
o
6
{ CL l-
r (- lrn
lr,
s sl\)
o
r+ lo
@
{
:l
@
o
(o
d, i@ + o)
Or
x6 rC vx lo
gr
(t (o i\)
(r, {
-o,
sl\,
b
o
IO)
i\)
N) (r)
o @
O)
ie
o
o
'o
(rl
C
U lz
(o
I
@
5
o
!r'
o s
i\J
s,
(o
so
(,l
(o
io
q,
:.1
(,, b I
5
oo m
l, j l-t
C') o, Or o)
!, 17
ET
q,
IB
N
5
o (D
o,
o,
G' 6
P 5'
q)
s !,
N)
:g oI l{
\ L i\) "a
(rl o 'o s,,
(o lr) { "@
F
(f GA
Ot
P P
5 o
I-.t
@
po lrt I@ @
P
u
o 9'
o (o
9 c-l
I o,
(r) 19
{(, N
(o Or
(o
o o
(,
q)
o bo
s
:.t
@ o
vm -l o-
zo o
o
o gt (o p-t 0) n
o
3 g, ;
s p{ {
o q)
ls A !, ]\) P { +i
a$
H9
{> .0 ct
zg= 1\,o
m "N
(/) s
"P
(o
(l,
t)
@
(o
!o
.l\)
G'
A
@
(}l
c,
i,$
P
'(rt
@
GI
.-.1
o)
Jr,
(,l
!,
o 6r
o
o
c) v
zo @s
so
N
{(o
so
{
@ (o @ L o b,
o io
o (/,
{
c, o
tr
Crt G)
o)
d
=l
0
CL
l, o a.
!
1 {o : g.
o N
'19
{5 (.,
(, { A
N P
r * po)
o, (r)
(,
o,
{ (1, +J l- o
it N
-@
{P
5
.o
o,
-O)
co
o
(o
L
Ci)
CJ
to
o
-o
(o
@
o)
-o,
o
1\)
{(,
.Ot
tn
o
a.D o
o o
cl
o
9.' l\) (o 5 A P (,l
F) J @
+ E.
C'
Ln
o)
\l
o,
s$ L
o Ln
\t 5
o
(o
o,
L
1\)
(,t
o o :.
J
lr
ar
o
o (o
Or
o
(o J' str Il\) o,
o N
A
@
o
!, th
l\) {
o,
s,,
{
Or
rn
OI
g)
N
$
N
@
(r,
G'
sn
'l'r
a(,)
o
a=
-l -r
(d bo (rt
(,r @
o)
b)
(n @
o
(o s(, io
l\,
b,
l\)
(r'
A
m Ol
o
o
(tt {m G)
{
1' o, t
vm +
(,
g (o
U, 1 n
ul ET !D
.a ='
5*
o
J
o
S,)
(.Ir
o o
o
Efo q,
; a
Hg
elo o
.t
F}
a 0 c
a o
.D
g.
o
e
*
o o
E
o, o
E. o
-lr
o f
!l
ct
!,
rO
o
g
o a cr
(D
c tr
(l
o
tr o
= d
(n o ID
C
ID
=.
o.
-l
o GI
-l o
r gL
o
o J
C GI
z{
I
o
o
't
o.
o
-tI
c
EA
cl-
E' 0)
z=
1l> 2rp
n
m7' dcL
=J
f,rx
O-
mf PA
4a
a gn
or
go n
g, {
EL -L
C- m
o o
q,
Ur
ao
{
-o {(,t
-@
f+
(] o
z
,o tr
gt
!r'
(o
\s j
s)
6
0)
F}
(rr ..t oI
o .@
-l o
(,,
"A
(r, c
p)
N 'o)
\{ -o
{ @
-q)
-l
o
0) n
o
l\) ; ol
N
.A
E
r{
N
.a
o
o
CL
:n
Ol
-t
(rl
s*J o
c
o 6
i:i
=
q)
o.
C)
g
I o. CL
U) :
J
q.
C)
o
l\)
o P
m
5
g.
(o
\ o
g o
f
o A E.
o -l
o =.
o
*c,
o,
bo
O)
tt,
.U a o o
r FP 1'r
G' r\)
=
m
G'
-.1
J
+
(rt
(o
(]
7
o
t!
t,
E0,
it
3
o
g
3
6
o
7
o
3
o
o
r.i
o
3o
c)o
; N
!, m t,
a
m
:
c
o
!r
o rr g
-!
7 -l
tr a
Il, c, ?d o g
5
o
o
o
o
3
zm a
6
g.
0)
CL
o
so
--m
a= o o o
r o o
Be.
*o
.tl
o
o
,o N c (,
8E E s.
t
*t! o o
_tr
ar= o tl
3
0 o
c
o tr,
o
(D
n
o CL
o !, tr
{o o rL
t,
+ ,
CL
o
r r) o
0
7
b
c@ E
m 3.
o {o a.
{ GI
o
o + o
a
{ r g.
3 o
o
C
J
(o
z{
ll
o
o
-l
CL
o
J
I
g
EA
.ol
5'
o S'
2w
At-
3
o {o 6cL
=J
a
3
(t oo
o t 9r rQ
o
{tt
o,
+
co
Lp
90
I CL
L
o
l.
o r+
(,r
N tr,
N
to tr
j
6 q,
ET
o
oI
c.t
o
-{ -q,
s$
{<
h-
N 2
tl
n{
B9
{>
Sn
=o
+s,
-Ee
*r
lfi
. c!.> 9
o
!,
o
lrt
(,r
9,
C'I
$o
or
o
a
-{
o
q=
kot
' *2 * {DA
ocL Xr
rt
io
,T,N
(n
sF'
N
Ot
.N
{P
C)
i$
+A
^N 3o
sg.
GEI
,l(D 86,
9,
{s
5 =.
J
o
N
g, o
irr ie
I{ 9'
{E
s

14bk0007-Construction of Diduyon Bridge Along Cordon-Aurora Bdry Rd.

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

14bk0007-Construction of Diduyon Bridge Along Cordon-Aurora Bdry Rd.

Hochgeladen von

Copyright:

Verfügbare Formate

.l .:\_z' t.

REPUBLIC OF THE PHILIPPINES

Construction of Diduyon Bridge along February 10,2014

DESCRIPTION OF WORKS TO BE DONE

ESTIMATED COST OF THE PROJECT

1. I-abor 557,919.33 A. Total Direct Cost 10,076,7fis.22

Item No. : 104(1)a Ouantity = 153.00

Soreadino & Comoadion

A. SUB.TOTAL, EQUIPMENT 2t9.31 P 38,1it8.52

For Spreading & Compaction

B. SUB-TOTAL, LABOR 21.96 man-hour 6,57 P 1.005.25

Item No. :{04(1)b euantity = 260.00

0.25 I 3.81 1,065.00 4,060.31

A. SUB-TOTAL, EOUIPMENT 79.18 60,180.31

a. Construction Foreman 1 15.25 64,91 989.88

FEU.MOTAL, I-ABOR 45.75 man-hour 2.76 I 2,O94.29

faclor fac{or x qty.

C. SUB.TOTAL, MATERIAL 245.15 P 186.314.00

Item No. : 105(l) Quantity = 308.00

A. SUB.TOTAL, EQUIPMENT {6.{8 P 4,930.15

B. SUB-TOTAI- LABOR - 3.75 man*rour 0.56 ? 17't.67

C. Nameand De3crlption aty Unft Unit CoBt Total Gost (Pesos)

D TOTAL DIRECT COST 5,101.82

)IRECT UNIT COST 16.73

Item No. : 200

, Etaull"MENl 82,17 P 4.930.15

AL' LAE IJK :r./O man.hOUI ,

C. Nemeand Descrlplkin Oty Unlt UnitGoet Total Cost (Pesos)

Item No. : 300(1! euanfiry = i4.00

A" SUB-TOTAL, EOUIPMENT p 1,978.45

\lo. of P.ersor No. ofr Hour! HourlyRab Total Cost {Pesos}

B. SUB-TOTAL, IABOR 1.5{, man-hour 4.51 P 68.67

c. suB-To.TAL, MATERIAL 368.05 P 5.t52.04

Item No. : 311({) euantity = i76.90

G. Name and Doscription otv Unit Unlt Cost Total Cost(Pesos)

Item No. : 311(2) Quantity = 70.40

Item No. : 506 euantity = 159,18

A. SUB.TOTAL, ESUIPMENT 228.S0 , 36.1,18.71

B. SUBjIIOTAI- I-ABOR 1,722.00 man-hour 287.42 P 45,752.10

C. Nameand Deicrlotbn Otv Unlt Unit Cost Total Cost {Pesos)

G. SUB.TOTAL, MATERIAL 2.{50-60 P 390.100.16

G VAT 12o/o of O+E+F) 66.264.72

Item No. : 612(11 Quentity = 65.00

factol factor x hrs.

A. SUB-TOTAL, EOUIPMENT 43.61 , 2,834.88

factor factorx hrs.

B. SUB-TqTAL, I-ABOR 24.75 man.hour 15.91 P 1.034.36

faclol factor x qty.

A, SUB-TOTAL, EQUIPMENT 1,881.80 P 3o-430.38

B. SUB-TOTAI- LABOR 72.75 man-hour 163.25 , 7.364,97

C. SUB.TOTAL. MATERIAL 260.00 P {2.500.00

Item No.: {03(2)b euantity = l,lZ1.AO

A" SUB.TOTAL, EQU]PMENT 277.14 P 477,025.88

B. SUB-TOTAL, LABOR q89.00 man-hour 14.45 P 31,747.41

C. Name and llescrlotlon otv uhlt UnltCost Total Cost(P$os!

D IoTAL DTRECT COST 508.773.29

Item No. : 104(f ) euantity = S2S.00

A" SUB.TOTAL, EQUIPMENT 35.48 , 18.624.45

B. SUB-TOTAI- LABOR 42.OO man-hour 3.47 P 1,822.18

C. Namsantl Degcrlotlon ah Unlt Unit Cost Total Cost (Pesos!

C. SUB-TOTAL, MATERIAL P 107,984.16

A" SUB.TOTAL, EQUIPMENT 74.12 P 42.864.00

B. SUB.TOTAL, LABOR 36.00 man-hour P 2,775.8

C, Name and Deccrlotlon ow Unll Unlt Gost Total Cost (P6sos)