Beruflich Dokumente
Kultur Dokumente
1
Financial Ratio Analysis & Interpretation
OBJECTIVES
2
Financial ratio classification
Categories
1.Profitability
2.Efficiency/Asset Utilization
3.Liquidity
5.Market Ratios
3
Ratios benchmarks
Bases of comparison:
Past periods
Planned performance
4
Exhibit CC.3
CAMPBELL SOUP COMPANY
Balance Sheets
Year11 Year 10 Year 9 Year 8 Year 7 Year 6
Assets
Current assets:
Cash and cash equivalents $ 178.90 $ 80.70 $ 120.90 $ 85.80 $ 145.00 $ 155.10
Other temporary investments 12.80 22.50 26.20 35.00 280.30 238.70
Accounts receivable 527.40 624.50 538.00 486.90 338.90 299.00
Inventories 706.70 819.80 816.00 664.70 623.60 610.50
Prepaid expenses 92.70 118.00 100.40 90.50 50.10 31.50
Total current assets $1,518.50 $1,665.50 $ 1,601.50 $1,362.90 $ 1,437.90 $ 1,334.80
Plant assets, net of depreciation $1,790.40 $1,717.70 $ 1,540.60 $1,508.90 $ 1,349.00 $ 1,168.10
Intangible assets, net of amortization 435.50 383.40 466.90 496.60 — —
Other assets 404.60 349.00 323.10 241.20 310.50 259.90
Total assets $4,149.00 $4,115.60 $ 3,932.10 $3,609.60 $ 3,097.40 $ 2,762.80
Liabilities and Shareowners’ Equity
Current liabilities:
Notes payable $ 282.20 $ 202.30 $ 271.50 $ 138.00 $ 93.50 $ 88.90
Payable to suppliers and others 482.40 525.20 508.20 446.70 374.80 321.70
Accrued liabilities 408.70 491.90 392.60 236.90 182.10 165.90
Dividend payable 37.00 32.30 29.70 — — —
Accrued income taxes 67.70 46.40 30.10 41.70 43.40 49.60
Total current liabilities $1,278.00 $1,298.10 $ 1,232.10 $ 863.30 $ 693.80 $ 626.10
Long-term debt $ 772.60 $ 805.80 $ 629.20 $ 525.80 $ 380.20 $ 362.30
Other liabilities, mainly deferred tax 305.00 319.90 292.50 325.50 287.30 235.50
Shareowner’s equity:
Preferred stock; authorized 40,000,000 sh.;
none issued — — — — — —
Capital stock, $0.15 par value;
authorized 140,000,000 sh.;
issued 135,622,676 sh. 20.30 20.30 20.30 20.30 20.30 20.30
Capital surplus 107.30 61.90 50.80 42.30 41.10 38.10
Earnings retained in the business 1,912.60 1,653.30 1,775.80 1,879.10 1,709.60 1,554.00
Capital stock in treasury, at cost (270.40) (107.20) (70.70) (75.20) (46.80) (48.40)
Cumulative translation adjustments 23.60 63.50 2.10 28.50 11.90 (25.10)
Total shareowner’s equity $1,793.40 $1,691.80 $ 1,778.30 $1,895.00 $ 1,736.10 $ 1,538.90
Total liabilities and shareowners’ equity $ 4,149.00 $ 4,115.60 $ 3,932.10 $ 3,609.60 $ 3,097.40 $ 2,762.80 5
Income statement
6
7
1. Profitability Ratios
• Measure the overall performance
of a firm and its efficiency in
managing assets, liabilities, and
equity.
• The ability of firm to generate
profitable sales from its resources
8
1. Profitability Ratios
Profitability ratios include
• gross profit margin
• operating profit margin
• net profit margin
• return on assets (ROA)
• return on equity (ROE)
9
1. Profitability Ratios
I. Gross Profit Margin
A measure of how well a company controls its direct costs. Or
it shows the ability of a company to control cost of goods
sold or manufacturing costs of products.
The higher the gross profit margin is, the better the company
is thought to control costs.
11
1. Profitability Ratios
II. Operating Profit Margin
- Measures overall operating efficiency and incorporates all of the
operating expenses associated with ordinary business activities.
- Operating margin takes a wider look at costs than profit margin.
By taking into account indiret variable costs, such as wages,
operating margin is a better reflection of the effectiveness of the
company's overall pricing strategy
Operating income
Revenue
12
1. Profitability Ratios
III. Net Profit Margin
Net Income
Revenue
13
Comparing profit margin and operating margin
14
15
1. Profitability Ratios
Return on Assets (ROA)
16
1. Profitability Ratios
Return on Equity (ROE or ROCE)
Measures rate of return on stockholders’ investment
Net Income
Average Stockholders’ equity
•Useful for justifying the retaining equity in
company and for using non-equity capital
•Might be affected by accounting policies e.g.
adverse impact of upward revaluation of Non-
current assets on ROE 17
Calculate: ROA,
ROE, Profit
margin and
Operating Profit
Margin
18
2. Assets Utilization Ratios
How effectively a company uses its assets
• Activity and Turnover ratios measure the operating
efficiency of a firm.
• These ratios reflect the efficient management of
both working capital and long term assets
• Efficiency has a direct impact on liquidity so some
activity ratios are also useful in assessing liquidity
• By calculating the total assets turnover, one can find
out whether the company is efficiently employing its
total assets to obtain sales revenue. A low ratio may
indicate too high an investment in assets in
comparison to the sales generated.
19
Formula
Sales revenue
Fixed Asset Turnover
Average Fixed assets
Sales revenue
Total assets turnover
AverageTotal Assets
20
Asset Utilization Ratios
• The accounts receivable turnover provides the number of times
accounts receivable are collected in the year.
• The average collection period, also called days sales outstanding
(DSO), is the length of time it takes to collect receivables. It
represents the number of days receivables are held.
• Inventory ties up cash. Holding large amounts of inventory can result
in lost opportunities for profit as well as increased storage costs.
• Average age of inventory = 365/Inventory turn over
• The operating cycle is the number of days its takes to convert
inventory and receivables to cash.
Operating cycle = Average collection period + Average age of inventory
21
3. Liquidity Ratios
• Specially important to creditors, suppliers,
management, and others who are concerned
with the ability of a firm to meet near-term
demands for cash
• Should include analysis of selected financial
ratios and a comparison with industry averages
• Predicts the future ability of the firm to meet
prospective needs for cash
22
10-23
24
Item Fiscal Year 2013 Fiscal Year 2012
A/R 100 90
Inventory 1,000 2,000
25
Item
26
4. Capital Structure & Solvency Ratios
27
Liquidity vs Solvency
• Solvency and liquidity are both terms that refer to an
enterprise’s state of financial health, but with some notable
differences (short-term and long-term obligations).
• Solvency refers to an enterprise's capacity to meet its long-
term financial commitments.
• Liquidity refers to an enterprise’s ability to pay short-term
obligations; the term also refers to its capability to sell assets
quickly to raise cash.
28
Formula of
Solvency
Total debt
Debt to equity ratio
Total Shareholder’s equity
31
i. Earnings per Share (EPS)
•The portion of a company's profit allocated to each
outstanding share of common stock.
• It is the single most important variable in
determining a share's price
• Investors are concerned about what comes in their
pockets.
Net Income
Shares outstanding
32
ii. Price-to-Earnings
It shows how much money that investors in the
market are willing to pay for 1 dollar of company’s
earnings per share.
33
iii. Dividend Payout Ratio
Determined by the formula cash dividends
per share divided by earnings per share.
Dividends per share
Earnings per share
34
iv. Retension Rate
–This can be also measured as 1- dividend pay
out ratio. It shows how many percentage of
earnings is held to reinvest by a company.
39
Relating the Ratios
The Du Pont System
• By reviewing this series of relationships, the analyst can
identify strengths & weaknesses as well as trace potential
causes of problems in the overall financial condition and
performance of the firm.
• The DuPont Analysis is important determines what is driving a
company's ROE; Profit margin shows the operating
efficiency, asset turnover shows the asset use efficiency,
and leverage factor shows how much leverage is being used.
• The DuPont analysis looks uses both the income statement as
well as the balance sheet to perform the examination.
• Analyst can evaluate changes in condition & performance.
Evaluation can then focus on specific areas contributing to
changes.
40
Exercise Ratio Analysis
41
42
43
Limitations of ratio analysis
Inflation
45
46
47
- Don’t have to calculate 10 - 12
- What is the limitation of current ratio?
48
• 1. [36] / [45] = $1,665.5 / $1,298.1 = 1.28
• 2. ($80.7 [31] + $22.5 [32] + $624.5 [33]) / $1,298.1 [45]
= 0.56
• 3. $6,205.8 [13] / [($624.5 [33] + $564.1)/2] = 10.44
• 4. $4,258.2 [14] / [($819.8 [34] + $816.0)/2] = 5.21
• 5. $624.5 [33] / ($6,205.8 / 360) = 36.23
• 6. $819.8 / ($4,258.2 / 360) = 69.31
• 7. 36.23 + 69.31 = 105.54
• 8. ($80.7 + $22.5) / $1,665.5 = 0.062
• 9. ($80.7 + $22.5) / $1,298.1 = 0.0795
49
Disadvantages of Current Ratio:
• It relies on the quantity of current assets instead of quality of the asset.
• Current ratio includes inventory in the calculation, which may lead to overestimation of
the liquidity position in many cases. In addition, Current Ratio may be impacted due to
change in inventory valuation methodology by the company.
• In companies where sales are seasonal; current ratio may show lower numbers in some
months and higher current ratio in the other.
• An equal increase or decrease in the current assets and current liabilities can change
the ratio. Hence an overdraft against inventory can cause current ratio to change.
Hence it is very easy to manipulate current ratio.
• Liquidity depends to some extent on cash or cash equivalents balances, but to a
much more significant extent on prospective cash flows.
• Managerial policies directed at optimizing the levels of receivables and inventories
are mainly directed towards efficient and profitable asset utilization and only
secondarily towards liquidity.
50