Código Recurso Unidad Cantidad Precio S/. Parcial S/.

MANO DE OBRA
0147030021ADMINISTRGLB 1.0000 2,000.00 2,000.00
0147030027ADMINISTRGLB 1.0000 2,000.00 2,000.00
0147030024ADMINISTRGLB 1.0000 3,000.00 3,000.00
0147030026CAPACITADGLB 1.0000 2,500.00 2,500.00
0147010001CAPATAZ hh 206.3268 23.08 4,762.02
0147010023CONTROLAD hh 303.2485 17.00 5,155.22
0147030015LICENCIAD GLB 1.0000 1,800.00 1,800.00
0147020001MANO DE OEst. 1.0000 600.00 600.00
0147020002MANO DE OEst. 1.0000 600.00 600.00
0147020003MANO DE OGLB 1.0000 900.00 900.00
0147010003OFICIAL hh 1,257.2985 17.00 21,374.07
0147010032OPERADORhh 12.3437 20.97 258.85
0147010002OPERARIO hh 256.3635 20.97 5,375.94
0147010004PEON hh ### 15.30 192,576.62
0147030028PERSONAL GLB 1.0000 3,000.00 3,000.00
0147030025PERSONAL GLB 1.0000 3,000.00 3,000.00
0147030029PERSONAL GLB 1.0000 4,500.00 4,500.00
0147030001PERSONAL GLB 1.0000 4,500.00 4,500.00
0147030023PROFECIONGLB 1.0000 2,000.00 2,000.00
0147000032TOPOGRAFhh 64.4572 21.78 1,403.88
261,306.60
MATERIALES
0202040014ACERO COR kg 757.6275 3.81 2,886.56
0205010022AFIRMADO m3 1,695.0112 41.00 69,495.46
0205010020AGUA PUESm3 10.3785 3.50 36.32
0202040009ALAMBRE Nkg 51.5949 3.81 196.58
0202040013ALAMBRE Nkg 180.8464 3.73 674.56
0205010004ARENA GR m3 33.0008 120.00 3,960.10
0210980002BAÑO TURCpza 1.0000 35.00 35.00
0230740009BOTIQUIN und 2.0000 150.00 300.00
0261100002CALAMINA Gpln 194.8000 15.00 2,922.00
0230740008CAMILLA D und 2.0000 450.00 900.00
0239130018CARTEL DEpza 1.0000 560.00 560.00
0221000000CEMENTO POBOL 475.3395 20.00 9,506.79
0239020080CILINDROSund 1.0000 60.00 60.00
0202100082CLAVOS DEkg 0.5000 4.50 2.25
0202100084CLAVOS DEkg 14.8500 4.50 66.83
0202100086CLAVOS DEkg 3.5250 4.50 15.86
0202100087CLAVOS DEkg 5.8750 4.50 26.44
0202130021CLAVOS PAkg 14.8000 7.00 103.60
0202100085CLAVOS PAkg 15.4245 3.91 60.31
0272140001CODO DE 90und 1.0000 3.00 3.00
0230740010CONO DE Sund 8.0000 32.00 256.00
0227020013ENSAYO CBund 60.0000 45.00 2,700.00
0227020017ENSAYO DEund 60.0000 45.00 2,700.00
0227020015ENSAYO DEund 60.0000 45.00 2,700.00
0227020014ENSAYO DEund 60.0000 45.00 2,700.00
0244010000ESTACA DEp2 235.0000 1.00 235.00
0230990101EXTINTOR und 2.0000 120.00 240.00
0205000017GRAVA DE 3m3 16.9890 150.00 2,548.35
0238000000HORMIGONm3 1.8642 100.00 186.42
0254020029IMPRIMANTgln 0.0000 0.07 0.00
0230750105KIT DE EM GLB 1.0000 450.00 450.00
0230740016LETRERO Dund 2.0000 30.00 60.00
0230740015LETRERO Eund 6.0000 30.00 180.00
0230740017LETRERO und 8.0000 30.00 240.00
0230740012LETRERO Pund 6.0000 30.00 180.00
0230740018LETRERO Pund 2.0000 30.00 60.00
0230740020LETRERO Sund 2.0000 30.00 60.00
0230740013LETRERO Uund 6.0000 30.00 180.00
0230740014LETRERO Uund 6.0000 30.00 180.00
0202040017LIJA FIERR und 0.5600 2.60 1.46
0227020016LIMITES DEund 60.0000 45.00 2,700.00
0202040018LISTONES Dm 94.0000 8.46 795.24
0202040020LONA m2 30.0000 3.50 105.00
0221030041LOSA PRE Fpza 2.0000 120.00 240.00
0254020030LUBRICANTgln 0.2480 19.58 4.86
0244010023MADERA DE m 36.0000 20.00 720.00
0244010019MADERA EUp2 468.0000 2.50 1,170.00
0244010022MADERA TOp2 495.9152 5.93 2,940.78
0212990003MATERIALEGLB 1.0000 1,550.00 1,550.00
0272910106MATERIALEGLB 1.0000 900.00 900.00
0273020001MATERIALEGLB 1.0000 850.00 850.00
0272140002PAGO POR und 95.0000 60.00 5,700.00
0272140003PAGO POR und 140.0000 120.00 16,800.00
0230740011PALETAS DEund 3.0000 20.00 60.00
0202040019PETROLEOgln 2.3500 17.00 39.95
0226090004PICAPORTEund 1.0000 3.00 3.00
0205000003PIEDRA CH m3 39.4433 120.00 4,733.20
0205000016PIEDRA MEm3 20.7300 70.00 1,451.10
0254020026PINTURA E gln 0.9400 45.00 42.30
0254020027PINTURA E gln 0.0000 0.09 0.00
0254020028PINTURA E gln 0.0000 0.03 0.00
0227020012ROTURA DEund 40.0000 35.00 1,400.00
0226090007SEÑAL INF und 7.0000 500.00 3,500.00
0273230001SOMBREROpza 0.0000 4.00 0.00
0202040012TUBERIA METALICA
m CIRCULAR
55.8600
TMC Ø=24"
350.00 19,551.00
0273010027TUBERIA PVm 25.8633 10.60 274.15
0273010028TUBERIA PVm 6.0667 16.31 98.95
0273010026TUBO PVC D m 1.0000 2.00 2.00
0230750104UTILES DE GLB 7.0000 450.00 3,150.00
176,450.42
EQUIPOS
0337620046BOTAS IMP PAR 40.0000 45.00 1,800.00
0337010036CACHACOSund 30.0000 22.88 686.40
0348120002CAMION CIShm 510.5349 200.00 102,106.98
0348040034CAMION VOhm 2,416.8993 280.00 676,731.80
0349040009CARGADORhm S 4.3144 240.00 1,035.46
0337010035CASCO DE und 40.0000 12.00 480.00
0337620037CHALECOS pza 40.0000 25.00 1,000.00
0337010039CINTA DE rll 4.0000 55.00 220.00
0348040038CIZALLA E hm 20.6363 9.43 194.60
0349020009COMPACTAD hm 25.4040 9.00 228.64
0337620019ESCUDO FAund 40.0000 18.00 720.00
0349190004ESTACION hm 64.4572 12.00 773.49
0349090003EXCAVADOR hm 1,507.8656 320.00 482,516.99
0332060034FLETE DE GLB 1.0000 1,500.00 1,500.00
0337620014GUANTES APAR 40.0000 10.00 400.00
0337620013GUANTES PAR 40.0000 10.00 400.00
0337010001HERRAMIE %MO 8,586.58
0337990100LENTES DEpza 40.0000 8.00 320.00
0337010038MALLA FAE rll 4.0000 55.00 220.00
0349880009MEZCLADOR hm 8.9740 21.00 188.45
0349880008MIRAS Y J hm 64.4572 5.00 322.29
0349090000MOTONIVELhm 340.3679 280.00 95,303.01
0348080001MOTOSIER hm 125.1218 8.00 1,000.97
0332970002MOVILIZAC GLB 1.0000 20,000.00 20,000.00
0349190005NIVEL TOP hm 64.4572 8.00 515.66
0337620030PROTECTOR pza 40.0000 6.00 240.00
0337620035RESPIRADOund 40.0000 6.00 240.00
0349090001RETROEXCA hm 20.7779 120.00 2,493.35
0349030013RODILLO LIhm 310.3989 180.00 55,871.80
0337620038ROPA DE A pza 40.0000 45.00 1,800.00
0349080095TRACTOR Shm 703.6706 380.00 267,394.83
0337010037TRANQUERund 4.0000 45.00 180.00
0337620040VESTUARIOpza 40.0000 60.00 2,400.00
0337620045ZAPATOS DPAR 40.0000 65.00 2,600.00
###
Total S/. ###
Fecha : ###