MONDAY

Maja Blanca

Materials: Pieces: 50

Gata 45 Price per piece: 8.00

Corn 87 Selling price per piece: 13.00

Sugar 60 Profit per piece: 5.00

Cornstarch 76.50

Plastic Cups 81

Spoons 50 Sales: 650.00

Total: 399.50 Cost of Sales: 399.50

Gross Profit: 250.50

Operating Expenses: 80.00

NET 170.50

TUESDAY

Egg Fingers

Materials:

Egg 48

Flour 23.75 Pieces: 45

Breadcrumbs 63.75 Price per piece: 3.00

Total A: 135.50 Selling price per piece: 5.00

Hotdogs with Marshmallow on Stick Profit per piece: 2.00

Materials:

Hotdogs 35

Marshmallow 27 Pieces: 52

Toothpick 6.50 Price per piece: 1.30

Total B: 68.50 Selling price per piece: 2.50

Profit per piece: 1.20

 Sales: 355.00

Grand Total: 204.00 Cost of Sales: 204.00

Gross Profit: 151.00

Operating Expenses: 0

NET 151.00

THURSDAY

Cassava Nuggets

Materials:

Cassava 70.00

Egg 12.00 Pieces: 50

Flour 23.75 Price per piece: 4.00

Magic Sarap 5.00 Selling price per piece: 6.00

Oil 15.00 Profit per piece: 2.00

Paminta 4.50

Onion 8.00

Garlic 5.00 Sales: 300.00

Total: 143.25 Cost of Sales: 143.25

Gross Profit: 156.75

Operating Expenses: 80.00

NET 76.25
Friday Pieces: 40

Agar-agar Price per piece: 5.00

Materials: Selling price per piece: 7.50

Gelatin 29.50 Profit per piece: 2.50

Condensed Milk 57.00

Nestle Cream 28.00

Cups 80.00 Sales: 300.00

Total: 194.50 Cost of Sales: 194.50

Gross Profit: 105.50

Operating Expenses: 0

NET 105.50
Total NET: 503.25

Nook (40%) 201.30

Students(60%) 301.95