Sie sind auf Seite 1von 957

UTTAR PRADESH RAJKIYA NIRMAN NIGAM LIMITED

ISO 9001 : 2008 CERTIFIED


GORAKHPUR UNIT-1, GORAKHPUR

3RD REVISED DETAILED ESTIMATE FOR PROPOSED


CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)
DESCRIPTION OF SANCTIONED
REVISED DETAILED ESTIMATED COST
ITEM COST
WORK TO BE
WORK DONE TOTAL WORK
DONE
PHASE-I
SANCTIONED WORK 15669.85 8204.23 9732.21 17936.44
GST 0.00 577.92 1070.92 1648.84
PHASE-II
SANCTIONED WORK 2513.10 953.78 2679.24 3633.02
GST 0.00 111.97 303.74 415.71
NEW WORK 0.00 0.00 3236.47 3236.47
GST 0.00 0.00 260.40 260.40
SPECIAL WORK APPROVED 500.00 (FOREST)
BY PRINCIPAL 0.00 0.00 975.24
SECRRATARY (CWLW) 475.24 (UPRNN)
GST 0.00 0.00 117.03 117.03
TOTAL COST 18182.95 9847.90 18375.25 28223.15
RE-REVISED DETAILED ESTIMATED COST OF PROJECT
Rs. 28223.15 Lacs.
VOLUME-I
2
INDEX
PAGE
S.No. PARTICULARS
From To
VOL-I
1 TITLE PAGE

2 INDEX

3 CHECK LIST

4 REPORT

5 GOVERNMENT LETTER/G.O

6 SPECIFICATION

7 ANALYSIS

8 MEASUREMENT OF CIVIL WORKS VOLUME-II

9 BILL OF QUANTITIES

10 FORM J

11 ABSTRACT OF COST

12 OVERALL COMPARATIVE
ANNEXURES
VOL-II (MEASUREMENT OF CIVIL
WORKS)
VOL-III (ELECTRICAL WORKS)
VOL-IV (REFRENCES & QUOTATION)
VOL-V (DRAWINGS)
3

iqujhf{kr vkx.kuksa ls lEcfU/kr fooj.k Hkjus gsrq izksQkekZ


ikVZ& ,
“kklukns'k la[;k %-------------------------------------------------------------------------------------------------------------Lohd`r ykxr #0 ----------------------- yk[k
flfoy dk;Z dh ykxr #0 yk[k] fo|qr dk;Z dh ykxr #0 yk[k
1& ewy Lohd`fr esa fIyUFk ,fj;k jsV dk o’kZ
2& izFke iqujhf{kr Lohd`r esa fIyaFk ,fj;k jsV dk o’kZ
3& dk;Z gsrq fuxe dks Hkwfe dc izkIr gqbZ
4& dk;Z izkjEHk djus dh frfFk
5& vkoafVr Hkwfe dk e`nk ds lkis{k Qkm.Ms”ku dk izdkj@vkSfpR;
ikVZ& ch
mfpr LFkku ij lgh fu”kku dk fVd ¼ ½ yxk;sAa
1& Hkou dk izdkj vukoklh; ¼yksM
vkoklh; ¼yksM
¼v½ ¼c½ fo;fjax@ÝsEM
fo;fjax@ÝsEM LVªDpj½
LVªDpj½
2& fof”kf’V;ka 1 Js.kh&1 1 mPp vukoklh;
2 Js.kh&2 2 e/;e vukoklh;
3 Js.kh&3 3 Lkk/kkj.k vukoklh;
4 Js.kh&4
5 Js.kh&5
3& ekufp=ksa dk izdkj eq[;ky; }kjk okg~; okLrqfon }kjk
4& Hkou dh eafty ,oa {ks=Qy ¼v½ Lohd`r ¼c½ fufeZr
5& Hkw[k.M dk izdkj ¼v½ ioZrh; ¼c½ eSnkuh
6& Hkw[k.M dh feV~Vh dk izdkj /kkj.k {kerk
7& dk;Z gsrq fuxe dks izkIr /ku dk o’kZokj fooj.k

8& dk;Z esa fuxe }kjk ¼o’kZokj½ O;; dk fooj.k

9& ifj;kstuk esa dqlhZ ry


10& cslesUV@¶yksj gkbZV dk fooj.k
11& vkoafVr Hkwfe dh lEidZ ekxZ ls xgjkbZ
12& pkgjnhokjh dh yEckbZ ,oa mapkbZ
13& pkgjnhokjh dh Qkm.Ms”ku dk izdkj
14& fo|qr@Qk;j Qk;fVax@fy¶V@,vj dUMh”kfuax enksa gsrq
,l0vks0vkj0@Mh0,l0vkj0 dh fof”kf’V;ksa ls fopyu gksus ij vkSfpR;
15& ifj;kstuk esa ykxr o`f) dk dkj.k
¼v½ njksa esa o`f) ds dkj.k
¼c½ izkfo/kkuksa esa fopyu ds dkj.k ykxr o`f)
¼l½ ek=kvksa esa o`f) ds dkj.k ykxr o`f)
¼n½ LFky fodkl dk;kZas esa ykxr ds dkj.k ykxr o`f)
¼;½ flfoy dk;kZsa esa ykxr o`f)
¼j½ fo|qr dk;ksZa esa ykxr o`f)
4
16& ewy Lohd`r enksa esa ,d eq”r enksa ds lkis{k fooj.k &
en dk uke Lohd`r ykxr foLr`r vkx.ku dh ykxr
1& vkUrfjd tyey dk;Z
2& okg~; tyey dk;Z
3& vksoj gsM Vsad o iEi gkml
4& vkUrfjd LFky fodkl
5& okg~; LFky fodkl
7& pkgjnhokjh
8& nhedjks/kh mipkj
9& vkUrfjd fo|qfrdj.k
10& okg~; fo|qfrdj.k
11& vU;
ikVZ& lh
1& xzkgd ¼l{ke Lrj½ }kjk vuqeksfnr ys&vkmV Iyku dh izfr ¼layXu gS@ugha½ i`’B la0---------
2& vkj0lh0lh0 dk;Z gsrq fu/kkZfjr fMtkbu feDl ds i= dk lanHkZ ,oa izfr ¼layXu gS@ugha½ i`’B la0---------
3& foRr O;; lfefr dh fjiksVZ ¼layXu gS@ugha½ i`’B la0---------
4& iz”kklfud Lohd`fr dk “kklukns”k ¼layXu gS@ugha½ i`’B la0---------
5& foRrh; Lohd`fr dk “kklukns”k ¼layXu gS@ugha½ i`’B la0---------
6& eq[;ky; }kjk fuxZr rduhdh Lohd`fr dh izfr ¼layXu gS@ugha½ i`’B la0---------
ikVZ& Mh
1& vkUrfjd@okg~; tyey ,oa vkUrfjd@okg~; LFky fodkl ds eki lfgr ekufp= ¼layXu gS@ugha½ i`’B la0---------
2& lajpuh; ekufp= dks osV djus okyh laLFkk dk uke ,oa i= la0 dk lanHkZ ¼layXu gS@ugha½ i`’B la0---------
3& lajpuh; ekufp= dks osV djus okyh laLFkk dk uke ,oa i= la0 dk lanHkZ ¼layXu gS@ugha½ i`’B la0---------
4& fo|qfr; ekufp=&vkUrfjd@okg~;@vfXu”keu ,oa ,vj daMh”ku fMVsy ¼layXu gS@ugha½ i`’B la0---------
5& njksa dk vk/kkj lEcfU/kr ,l0vks0vkj0@Mh0,l0vkj0 dh izfr ¼layXu gS@ugha½ i`’B la0---------
6- nj fo’ys"k.k @dksVs’ku ¼egkizcU/kd ls vuqeksfnr½ ¼layXu gS@ugha½ i`’B la0---------
7- Lohd`r rFkk fufeZr@fuekZ.kk/khu dqlhZ {ks=Qy dk rqyukRed fooj.k ¼layXu gS@ugha½ i`’B la0---------
8- Lohd`r rFkk fufeZr@fuekZ.kk/khu dk;ksaZ esa iz;qDr fof’kf"V;ksa
¼layXu gS@ugha½ i`’B la0---------
dk rqyukRed fooj.k¼egkizcU/kd ls vuqeksfnr½
9- feV~Vh HkjkbZ dh en ds lkis{k eq[;ky; ds dk;kZ0vk0la0&626@izc0a vkx0&2@
¼fd;k x;k gS@ugha½ i`"B la0----
Ek0iz0¼rd0½@rduhdh ldqZyj Qk0@jkfufu@15 fn0 02-11-2015 dk vuqikyu
10- tuinh; lfefr }kjk feV~Vh dh ek=k@yksds’ku dk vuqeksnu ¼layXu gS@ugha½ i`’B la0---------
11- feV~Vh dh ek=k dh x.kuk gsrq dUVwj IykWu ¼layXu gS@ugha½ i`’B la0---------
12- QuhZpj dh en gsrq esd@ek=k dk xzkgd ¼l{ke Lrj½ ls vuqeksnu ¼layXu gS@ugha½ i`’B la0---------
13- vkx.ku esa yh x;h cktkj njksa ds vk/kkj Lo:Ik QeZ dh izkbt fyLV ¼layXu gS@ugha½ i`’B la0---------
14- iwoZ fufeZr Hkouksa dh ejEer@foLrkjhdj.k ds dk;kZsa esa xzkgd dh
¼layXu gS@ugha½ i`’B la0---------
la;qDr fujh{k.k vk[;k ij vk/kkfjr LVsV~l fjiksVZ ,oa LVsfofyVh fjiksVZ
15- egkizcU/kd¼flfoy½ dk;kZy; }kjk vkx.ku dk ijh{k.k ¼fd;k x;k gS@ugha½ i`"B la0----
16- egkizcU/kd¼fo|qr½ dk;kZy; }kjk vkx.ku dk ijh{k.k ¼fd;k x;k gS@ugha½ i`"B la0----
mijksDrkuqlkj dk;Z ds foLr`r iqujhf{kr vkx.ku dh tkap dh x;h gSA bdkbZ }kjk xfBr vkx.ku ¼ykxr #0 yk[k½ ds fo:) tkapksijkar
vkx.ku ykxr #0 yk[k½ dk mfpr ik;k x;k] ftls laLrqfr lfgr izsf"kr fd;k tk jgk gSA

bdkbZ izHkkjh¼fo|qr½ bdkbZ izHkkjh¼flfoy½

egkizcU/kd¼fo|qr½ egkizcU/kd¼flfoy½
REPORT 5

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

izfrosnu
1 dk;Z dk uke%&
ou foHkkx] mRrj izns'k 'kklu }kjk tuin xksj[kiqj esa 'kghn v'kQkd mYyk [kkW izkf.k m|ku ds
fuekZ.k dk;Z dk iqu% iqujhf{kr foLr`r vkx.kuA
2 izLrkouk%&
ou foHkkx] mRrj izns'k 'kklu }kjk tuin xksj[kiqj esa 'kghn v'kQkd mYyk [kkW izkf.k m|ku ds
fuekZ.k dk;Z gsrq 'kklukns'k la[;k& 1267@pkSng&4&2016 &¼500½11@ 2009 Vhlh] fnukad
27@05@2016 ds }kjk #0& 11366.54 yk[k dh iqu% iz'kklfud ,oa foRrh; Lohd`fr izkIr gqbZA
blds mijkUr 'kklukns'k la0&2349@ 14&4&2018&500¼11½@2009 Vh-lh- fnukad 03-10-2018
ds }kjk :0 18182-95$th-,l-Vh- dk iz'kklfud ,oa foRrh; Lohd`fr fuxZr dh x;hA ftlesa
Qst &1 ds :i esa 1569-85$th-,l-Vh-¼fu;e vuqlkj ns;½ rFkk Qst&AA ds :i esa :0 2513-
10$th-,l-Vh-¼fu;e vuqlkj ns;½ dk vuqeksnu izkIr gqvkA vc rd o"kZokj izkIr /ku dk fooj.k
fuEuor~ gS%&

o"kZ izkIr /ku dk;Znk;h laLFkk@ou foHkkx


2009&10 ls 2011&12 1006.60 iSdQSM o ou foHkkx
2013&14 500.00 m0 iz0 jktdh; fuekZ.k fuxe
2014&15 500.00 m0 iz0 jktdh; fuekZ.k fuxe
2015&16 500.00 m0 iz0 jktdh; fuekZ.k fuxe
2016&17 1823.11 m0 iz0 jktdh; fuekZ.k fuxe
2017&18 5000.00 m0 iz0 jktdh; fuekZ.k fuxe
2018&19 2106.82 m0 iz0 jktdh; fuekZ.k fuxe
2018&19 392.00 ou foHkkx
;ksx 11828.53
3 vkSfpR;
mi lfpo ds Ik= la0&1787@14&4&2018&500¼11½@2009Vh-lh-&AA fnukad 05-08-2018 ds
layXu i`"B la0&8 ds dze esa la0&1 ds vuqlkj Qst&AA dk;Z gsrq /kujkf'k fuxZr djus ls iwoZ
iqu% O;; foRr lfefr ds vuqeksnukFkZ izLrqr djus dk funsZ'k izkIr gksus ds dkj.k iqu% iqujhf{kr
vkadyu rS;kj fd;k x;k gSA ftlesa vuqeksnu ds mijkUr ou laj{kd@funs'kd ds fn;s x;s
funsZ'kks dks Hkh vkadyu esa lek;ksftr fd;k x;k gSA
4 izkfo/kku%&
mijksDr dk;Z esa fuEufyf[kr izkfo/kku fd;s x;s gSA
dza0 la[;k dk;Z dk uke
Qst&A
I-1 Survey & Demarkation Of Boundry Wall
2 feV~Vh HkjkbZ
3 fjVsfuxa oky @ckmMªhokWy
4 fjVsfuxa oky ij LVksu Vkby dk dk;Z
II vkoklh; rFkk vukoklh; Hkou
1 MkW;jsDVj vkWfQl dk fjukso's ku
2 buVjisVs'ku lsuVj] fon fMLIys xsV rFkk fVdV dkmUVj dk fuekZ.k dk;Z
REPORT 6

3 Vkbi&II dk fuekZ.k dk;Z


4 Vkbi&I dk fuekZ.k dk;Z
5 QhM LVksj (Meat House & Godown) ,oa fdpsu
III jksM dk dk;Z
1 3-0 eh0 okbM lh0 lh0 jksM bysfDVªd fOgdy gsrq
2 3-0 eh0 okbM lh0 lh0 jksM vkoklh; ifjlj gsrq
3 6-0 eh0 okbM lh0 lh0 jksM lfoZl ,fj;k gsrq
4 6-0 eh0 okbM lh0 lh0 jksM gkWfLiVy ,fj;k gsrq
5 6-0 eh0 okbM lh0 lh0 jksM bUVªsUl ,fj;k gsrq
6 5-0 eh0 okbM baVjykWfdax ikFkos
7 baVjykWfdax ikFkos bUVªsUl ds ihNs
8 tw ikfdZax
9 fczt ,oa jksM Qkj XksLV gkml
10 3-40 eh0 ÅpkWbZ dh ckm.Mªhoky vkoklh; Hkouksa gsrq
11 ckm.Mªhoky ij LVksu Vkby dk dk;Z
IV ,fuey ;kMZ
1 LokEi¼SWAMP½ fgju ds ckM+s dk fuekZ.k dk;Z
2 ckfdZax fgju ds ckM+s dk fuekZ.k dk;Z
3 LikWVsM fgju ds ckM+s dk fuekZ.k dk;Z
4 LyksFk¼SLOTH½ Hkkyw ds ckM+s dk fuekZ.k dk;Z
5 gkWx fgju ds ckM+s dk fuekZ.k dk;Z
6 iSUFkj (ysijM) bUDykstj dk fuekZ.k dk;Z
7 lkaHkj fgju ds ckM+s dk fuekZ.k dk;Z
8 cUnjksa ds ckM+s dk fuekZ.k dk;Z
a cksuV esdkd bUDykstj dk fuekZ.k dk;Z
b jsLD;w esdkd bUDykstj dk fuekZ.k dk;Z
9 Vkbxj bUDykstj dk fuekZ.k dk;Z
10 CySd cd ds ckM+s dk fuekZ.k dk;Z
11 tSdky bUDykstj dk fuekZ.k dk;Z
12 gkbuk ¼HYENA½ bUDykstj dk fuekZ.k dk;Z
13 tsczk bUDykstj dk fuekZ.k dk;Z
14 fgIiks bUDykstj dk fuekZ.k dk;Z
15 LekWy dSV bUDykstj dk fuekZ.k dk;Z
As per Master Plan Small Cat Enclosure
16 taxy dSV bUDykstj dk fuekZ.k dk;Z
(Leopard, Jungle & Toddy Cats)
17 ysiMZ dSV bUDykstj dk fuekZ.k dk;Z
18 cMZ bUDykstj dk fuekZ.k dk;Z
a eksj ,osjh dk fuekZ.k dk;Z
b okWd bu ,osjh dk fuekZ.k dk;Z
c iSjsV o QhtsUV ,osjh dk fuekZ.k dk;Z
19 ,DoSfVd cMZ bUDykstj dk fuekZ.k dk;Z
20 ?kfM+;ky bUDykstj dk fuekZ.k dk;Z
21 ek'kZ dzkd
s ksMk;y ¼MARSH CROCODILE½ bUDykstj
22 lk¡i?kj dk fuekZ.k dk;Z
23 VVZy bUDykstj dk fuekZ.k dk;Z
24 ,DoSfj;e dk fuekZ.k dk;Z
REPORT 7

V foftVj 'ksM
1 V~okW;ysV CykWd dk fuekZ.k dk;Z
2 CksUp]fMªafdx okWVj iksLV dk fuekZ.k dk;Z
VI ,fuey vidhi ,oa gsYFk ds;j
1 tw gkWfLiVy (As per Master Plan Vet. Hospital)
2 flD;ksfjVh #e dk fuekZ.k dk;Z
VII fofo/k dk;Z
1 V~;wcosy&3 ux
2 vks0 ,p0 Vh0 250 ds0,y0&3 ux
3 okVj lIykbZ flLVe
4 okg;~ lhojst
5 LVkseZ okVj Mªsu dk fuekZ.k
6 iEi gkml dk fuekZ.k
7 fLizadyj flLVe
8 okg;~ fo|qrhdj.k
9 vkj0lh0lh0 lEi@vUMj xzkmUM Vsd a
10 gWkfVZdYpj
11 yS.M Ldsfiax
12 lkbu cksMZ ,oa lkbust
VIII Lohd`r u;s dk;Z
(a) ,fuey bUDykstj
1 fgeky;u CySd fc;j bUDykstj dk fuekZ.k dk;Z
2 oksYQ bUDykstj dk fuekZ.k dk;Z
3 ikWjdwikbu bUDykstj dk fuekZ.k dk;Z
4 gs;j bUDykstj dk fuekZ.k dk;Z
5 yaxwj bUDykstj dk fuekZ.k dk;Z
6 QkWDl bUDykstj dk fuekZ.k dk;Z
7 cVj ¶ykbZ bUDykstj dk fuekZ.k dk;Z
8 vkUrfjd fo|qrhdj.k bUDykstj gsrq
(b) vukoklh; Hkou
9 ,sMfefulVªsfVo Cykd dk fuekZ.k dk;Z
10 lkbust fcyfMx dk fuekZ.k dk;Z
11 bUlhuhjsVj Hkou dk fuekZ.k dk;Z
12 (oksYQ/gkbuk/tSdky/Monkey) dksjkaVhu lsUVj
13 cMZ ,aM Leky ,fueyl dksjkaVhu lsUVj
14 vUX;wyVs l ,aM (Deer ,aM ,sUVhyksi) dksjkaVhu lsUVj
15 (QhYMl) Vkbxj/ysiMZ dksjkaVhu lsUVj
16 vfrfjDr vko';d dk;Z
i ,l0Vh0ih0 30 ds0,y0Mh0 (1 ux)
ii mijksDr lHkh tkuojksa ds iRFkj dh ewfrZ;kW okLrfod ÅWpkbZ dhA
iii QkmuVsu
iv ,uVªsUl Iyktk ,ao vkWfM fFk;sVj esa ,;j dfUM'kfuax dk dk;Z
17 ou foHkkx }kjk djk;s x;s dk;Z
18 Improvement of Environment Enrichment Technique
19 okg; fo|qr la;ksstu
20 okVj dwyj vkj0vks0 ds lkFk
REPORT 8

21 ,y0b0Mh0 ykbV QhplZ


22 bUlhuhjsVj 2 ux0
23 20 fd0yks0 okV lksyj iSuy
24 320 ds0fo0,0 Mh th lsV
25 630 ds0fo0,0 VªkUlQkeZj
26 250 ds0fo0,0 VªkUlQkeZj
27 loZj MkVk usVofdZx dk dk;Z
Qst&AA
1 buVjisVs'ku lsuVj] fon fMLIys dk fuekZ.k dk;Z
2 Vkbi&4 dk fuekZ.k dk;Z
3 Vkbi&3 dk fuekZ.k dk;Z
4 foftVj 'ksM
5 jsLVksjsUV dk fuekZ.k dk;Z
6 dst 'ksM dk fuekZ.k dk;Z
7 gkVhZdYpj
8 fd;kWLd dk fuekZ.k dk;Z
9 xthcks dk fuekZ.k dk;Z
10 Vkbi&5 dk fuekZ.k dk;Z
11 oksYQ]gkbuk]tSdky]LekWy dSV] monkey jsLD;w lsUVj
12 cMZ o Leky ,fueyl jsLD;w lsUVj
13 vUX;wyVs l (Deer ,aM ,sUVhyksi) jsLD;w lsUVj
14 (QhYMl) ysiMZ o Vkbxj jsLD;w lsUVj
15 dSQsVsfj;k esa QlkM dk dk;Z
16 bUVªsUl Iyktk esa QlkM dk dk;Z
17 iz'kklfud Hkou esa QlkM dk dk;Z
18 ,y0b0Mh0 ykbV QhplZ
u;s fuekZ.k dk;Z fnukad 05-08-2018 ds mijkUr mPp Lrj ls izkIr funsZ'kksa ds dze esa
IX fuekZ.kk/khu 'kghn v'kQkd mYyk [kkW izkf.k m|ku xksj[kiqj] ifj;kstuk esa u;s fuekZ.k dk;ksZa dk
izkfo/kku
1 ,f'k;kfVd ykbu bUDykstj dk fuekZ.k dk;Z
2 jkbukWljl bUDykstj dk fuekZ.k dk;Z
3 esUVuUl :e o xSjkt
4 fVdsV cwFk VkW; Vsªu ds fy,
5 xsLV gkml dk fjukso's ku
6 xsV o xkMZ :e dk fuekZ.k 6 ux0
7 losZUV :e o xSjkt
8 bUDykstj gsrq vfrfjDr dk;Z
9 tSo lqj{kk dk;Z
10 3-0 eh0 okbM lh0 lh0 jksM fd;kWLd o V~okW;ysV CykWd gsrq
11 ikFk os xthcks o foftVj 'ksM gsrq
12 i{kh voyksdu ekxZ ij jsfyax ,oa LVksu fifpax dk dk;Z
13 bUDykstj gsrq lkbust
14 bUDykstj ,ufjPesUV dk;Z
15 buVjisVs'ku lUVj ij dyk d`fr dk;Z
16 ckM+ks esa njoktksa esa iqyh flLVe dk dk;Z
REPORT 9

17 dzkWl vksoj fczt dk dk;Z


18 lkbust Hkou esa QlkM dk dk;Z
19 fd;kWLd esa QlkM dk dk;Z
20 tkuojksa ds ckM+ks esa QlkM dk dk;Z
21 izn'kZuh gsrq tw ds ekWMy dk dk;Z
22 fnO;kax ds fy;s fOgy ps;j
23 osLV eSusteSUV dk;Z
24 tw VkW; Vsªu 2 ux0
buVjisVs'ku lsuVj] ,sMfefulVªsfVo Cykd]
25 jsLVksjsUV] xsLV gkml o fd;kWLd es QukZpj
dk;Z
26 cwe cSfj;j
27 lhojst fy¶V iEi
28 Lusd gkml esa ,;j dfUM'kfuax dk dk;Z
29 Buddha Wall SS Corm Sclupture at back Stage of entrance Plaza
Work To Be Done By Forest Department And Uprnn as Per
30 Instruction Given by Pricipal Secretery CWLW, Meeting Minutes
Dated 13-12-2018
31 gkbZV'sa ku ykbZu f'k¶V djus dk dk;Z
5 ekufp«k%&
A vkfdZVsDpj ekufp«k leLr ekufp«k tw vFkkWfjVh vkQ bf.M;k@iz/kku eq[; ou laj{kd m0iz0 y[kuÅ }kjk
vuqeksfnr gSA

6 yksd fuekZ.k foHkkx }kjk Lohd`r fof'kf"V;ksa] dsUnzh; yksd fuekZ.k foHkkx }kjk Lohd`r fof'kf"V;k
fof'kf"V;k¡%& ,oa foHkkx }kjk fn;s x;s funsZ'kksa ds vuq#i dk;Z djk;k tk jgk gSA

7 'kghn v'kQkd mYyk [kkW izkf.k m|ku dh LFkkiuk gsrq Hkwfe tuin xksj[kiqj ds jkex<+ rky ds
Hkwfe%& ikl miyC/k gSA

8 njs%a & iqu% iqujhf{kr foLr`r vkx.ku esa njsa m0 iz0 yksd fuekZ.k foHkkx ds 'ksM~;wy vkQ jsV xksj[kiqj
2018 dh yh x;h gaS rFkk tks ensa 'ksM~;wy vkQ jsV esa ugh gS mudk lekos'k dsUnzh; yksd fuekZ.k
foHkkx dh njksa 2016 o 2018 ,oa orZeku cktkj Hkko ds fo'ys"k.k ds vuqlkj fd;k x;k gSA

mijksDrkuqlkj lHkh izkfo/kkuksa dks lfEefyr djrs gq, foLr`r vkx.ku dh ykxr ftlesa jktdh;
fuekZ.k fuxe fy0 dh dk;Z i)fr ds vuqlkj 5 izfr'kr dh cpr] 12-5 izfr'kr vf/k"Bku O;;
rFkk 1 izfr'kr yscj lsl] 12 izfr'kr th0,l0Vh0 ,oa 1-5 izfr'kr FkMZ ikVhZ DokfyVh dUVªkys
dks lfEefyr djrs gq, #0 28223-15 yk[k ¼Qst&1 #0 17936-44 $ th-,l-Vh- :0 1648-84
yk[k] Qst&2 #0 3633-02 $ th-,l-Vh- :0 415-71 yk[k Lohd`r dk;ksZa gsrq ,oa #0 4328-74
$ th-,l-Vh- :0 260-40 yk[k u;s dk;ksZa gsrq½ vkxf.kr dh x;h gS ftls 'kklu ds }kjk
iz'kklfud ,oa foRrh; Lohd`fr gsrq izsf"kr gSA
10

fof'kf"V;k¡

yksd fuekZ.k foHkkx }kjk Lohd`r fof'kf"V;ksa] dsUnzh; yksd


fuekZ.k foHkkx }kjk Lohd`r fof'kf"V;k ,oa foHkkx }kjk
fn;s x;s funsZ'kksa ds vuq#i dk;Z djk;k tk jgk gSA
RATE ANALYSIS 11

RATE ANALYSIS
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
1 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay or sand )
Gorakhpur including lift upto 1.5m lead upto 30.0 m & including filling
watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
CUM. 120.00 120.00 120.00 120.00

2 253 Pwd Earth work in cutting or in embankment in regular soil


Gorakhpur excavation to be the form of regular pits not exceeding 0.5 meter
in depth and earth work in embankment to be in 20 cm layers,
including ramming and dressing the surface to required levels
and slopes and also including 1.5 m lift and 30 m lead. The earth
from cutting to be used in making embankment or to be
deposited as spoil banks within 30 m distance as directed by the
E/I. CUM. 100.00 100.00 100.00 100.00

3 254 Pwd Extra for every additional lift of 1.5 m or part thereof in
Gorakhpur excavation / banking excavated or stacked materials. All kinds of
soil CUM. 16.00 16.00 16.00 16.00

4 255-(Chp-1 Pwd Filling of available excavated earth in trenches, plinth, sides of


Item 1.1) Gorakhpur foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. CUM. 20.00 20.00 20.00 20.00

5 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. CUM. 461.50 461.50 461.50 461.50

6 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8.00Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor fine sand.
CUM. 870.00 870.00 870.00 870.00

7 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 C. sand
Gorakhpur :8 graded stone ballast 40 mm. nominal size) including supply of
all materials, labour and T&P etc. required for proper completion
of the work and curing complete, also including cost of
formwork in foundation. CUM. 5425.00 5425.00 5425.00 5425.00

8 279ii Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation. CUM. 6510.00 6510.00 6510.00 6510.00

9 287+289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in RCC raft
foundation and footing, excluding its fixing and binding wire
and including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.
CUM. 7780.00 7780.00 7780.00 7780.00
RATE ANALYSIS 12
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
10 289 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in
COLUMN, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost.
CUM. 9550.00 9550.00 9550.00 9550.00

11 285+ 289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 , excluding
its fixing and binding wire and including necessary centering and
shuttering etc and also including S/o all materials required for
proper completion of the work. Binding wire to be supplied by
the contractor free of cost. But in plinth beams in 1:1.5:3 i.e.
having spans upto 6 metres.
CUM. 9450.00 9450.00 9450.00 9450.00

12 283A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in lintels of
doors and windows, excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.
CUM. 7900.00 7900.00 7900.00 7900.00

13 284A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in , excluding
its fixing and binding wire and including necessary centering and
shuttering etc and also including S/o all materials required for
proper completion of the work. Binding wire to be supplied by
the contractor free of cost. But in slab
CUM. 8790.00 8790.00 8790.00 8790.00

14 286+289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in , excluding
its fixing and binding wire and including necessary centering and
shuttering etc and also including S/o all materials required for
proper completion of the work. Binding wire to be supplied by
the contractor free of cost. But in HAVIER beams having
spans upto 6 metres.
CUM. 9650.00 9650.00 9650.00 9650.00

15 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).
All works upto plinth level CUM. 6446.45 7222.90 7997.30 6942.67
RATE ANALYSIS 13
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
16 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).
All works above plinth level upto floor V level CUM. 7250.05 8123.29 9400.85 8161.13

17 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete
SQM. 193.95 217.31 284.85 247.29
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. SQM. 378.60 424.20 609.30 528.95
5.9.3 Suspended floors, roofs, landings, balconies and access platform
SQM. 422.30 473.16 693.05 601.66
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers
SQM. 342.90 384.20 552.05 479.25
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts SQM. 467.85 524.20 733.70 636.94
5.9.7 Stairs, (excluding landings) except spiral-staircases SQM. 419.35 469.86 622.35 540.28
5.9.8 Spiral staircases (including landing) SQM. 381.40 427.34 600.00 520.88
5.9.9 Arches, domes, vaults up to 6 m span SQM. 1136.85 1273.78 1713.20 1487.28
5.9.19 Weather shade, Chajjas, corbels etc., including edges SQM. 521.75 584.59 766.75 665.64
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm wide
RMT. 122.20 136.92 173.25 150.40
5.9.17 Cornices and mouldings SQM. 565.10 633.16 740.25 642.63
5.9.20 Suspended floors, roofs, landings, balconies and access platform.
with water proof ply 12 mm thick SQM. 497.45 557.37 779.30 676.53

18 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
Gorakhpur in foundation and plinth including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the
work. CUM. 4350.00 4350.00 4350.00 4350.00

19 7.1.1 DSR Random rubble masonry with hard stone in foundation and plinth
including levelling up with cement concrete 1:6:12 (1 cement : 6
coarse sand : 12 graded stone aggregate 20 mm nominal size)
upto plinth level with : Cement mortar 1:6 (1 cement : 6 coarse
sand). CUM. 3965.85 4443.52 6120.80 5313.63

20 7.2.1 DSR Random rubble masonry with hard stone in superstructure above
plinth level and upto floor five level, including leveling up with
cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded
stone aggregate 20 mm nominal size) at window sills, ceiling
level and the like. Cement mortar 1:6 (1 cement : 6 coarse sand).
CUM. 4795.15 5372.71 7489.95 6502.23

21 303+309+310 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
Gorakhpur in SUPERSTRUCTURE including supply of all materials,
labour tools and plants, etc. Required for proper completetion of
the work
G.F. CUM. 4830.00 4830.00 4830.00 4830.00
F.F. CUM. 4878.30 4878.30 4878.30 4878.30
S.F. CUM. 4926.60 4926.60 4926.60 4926.60
MUMTY CUM. 4974.90 4974.90 4974.90 4974.90
RATE ANALYSIS 14
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9

22 305+309+310 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work.
G.F. CUM. 5225.00 5225.00 5225.00 5225.00
F.F. CUM. 5277.25 5277.25 5277.25 5277.25
S.F. CUM. 5329.50 5329.50 5329.50 5329.50

23 6.15 DSR Extra for providing and placing in position 2 Nos 6mm dia. M.S.
bars at every third course of half brick masonry. SQM 56.85 63.70 80.10 69.54

24 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
SQM 91.90 102.97 110.00 95.49

25 361 Pwd 25 mm thick damp proof course of cement concrete consisting of


Gorakhpur 1:1.5:3 one part cement 1.5 part approved coarse sand and 3 part
approved 13 mm graded stone grit and including water proofing
materials as ordered by the engineer-in-charge in the proportion
as specification by the manufacture including supply of all
material, labour and tools and plants etc. required for proportion
completion of the work including proper curing and shuttering as
necessary.
SQM 282.00 282.00 282.00 282.00

26 C-1 Item-1 Pwd Providing and injecting chemical emulsion for preconstructional
Gorakhpur antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the
external perimer of binding expansion joints,surrounding of
pipes and conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part ll
1981) aldrine emulsifiable concrete or any other approved
material such as hepthachlor or chlordance will be used.The rate
of application of chemical emulsion shall be as follows:- (1)
treatment for masonary & foundation 5 litres per sq.m. (2) back
fill in immediate contract with foundation 7.5 litre per sq.m
(3)treatment of top surface of plinth filling 5 liters per sq.m.
(4) treatment of soil along external parameter of building 7.50
lire per sq.m.

SQM 190.00 190.00 190.00 190.00

27 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile
to be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :

20.3.1 (AR) 200 mm dia Pile Mtr. 1842.00 2063.86 2060.00 1788.34
20.3.1 300 mm dia Pile Mtr. 2143.05 2401.17 2387.40 2072.57

28 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
RATE ANALYSIS 15
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST Each 56332.75 63117.83 66896.90 58075.01
20.6.3.2 B ROUTINE TEST Each 34264.25 38391.26 39469.15 34264.24

29 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage. Bend hooks and authorized
overlapping shall be measured. QTL. 5565.06 5565.06 5565.06 5565.06

30 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. Each 350.00 350.00 350.00 350.00

31 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. Each 250.00 250.00 250.00 250.00

32 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm Each 89.70 100.50 98.75 85.73

33 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. Each 85.85 96.19 106.70 92.63

34 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with ISI,
IS : 3564, embossed on the body, door weight upto 36 kg to 80
kg and door width from 701 mm to 1000 mm), with double
speed adjustment with necessary accessories and screws etc.
complete. Each 388.40 435.18 851.60 739.30

35 9.96.2 DSR Providing and fixing aluminium sliding door bolts ISI marked
anodised (anodic coating not less than grade AC 10 as per IS :
1868) transparent or dyed to required colour or shade with nuts
and screws etc. complete : Each 189.00 211.76 231.70 201.15

36 9.97.2 DSR Providing and fixing aluminium tower bolts ISI marked anodised
(anodic coating not less than grade AC 10 as per IS : 1868 )
transparent or dyed to required colour or shade with necessary
screws etc. complete Each 88.10 98.71 103.55 89.89

37 9.100.1 DSR Providing and fixing aluminium handles ISI marked anodised
(anodic coating not less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade with necessary
screws etc. complete : Each 51.10 57.25 59.65 51.78

38 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding door bolts
with nuts and screws etc. complete : 250x16 mm Each 142.05 159.16 170.00 147.58

39 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower bolt black
finish, (Barrel type) with necessary screws etc. complete :
250x10 mm Each 64.00 71.71 74.15 64.37

40 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc. complete : 125
mm Each 28.60 32.04 34.85 30.25
RATE ANALYSIS 16
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
41 10.6.1 DSR Supplying and fixing rolling shutters of approved make, made of
required size M.S. laths, interlocked together through their entire
length and jointed together at the end by end locks, mounted on
specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull
operation complete, including the cost of providing and fixing
necessary 27.5 cm long wire springs manufactured from high
tensile steel wire of adequate strength conforming to IS: 4454 -
part 1 and M.S. top cover of required thickness for rolling
shutters. 80x1.25 mm M.S. laths with 1.25 mm thick top cover
SQM. 2316.1 2595.07 2944.10 2555.85

42 10.7 DSR Providing and fixing ball bearing for rolling shutters. Each 379.3 424.99 419.85 364.48

43 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
SQM. 900.00 900.00 900.00 900.00

44 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
SQM. 1200.00 1200.00 1200.00 1200.00

45 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
SQM. 1200.00 1200.00 1200.00 1200.00

46 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 50mmx50mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
SQM. 1250.00 1250.00 1250.00 1250.00

47 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 50mmx50mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
SQM. 1350.00 1350.00 1350.00 1350.00

48 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
SQM. 1350.00 1350.00 1350.00 1350.00
RATE ANALYSIS 17
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9

49 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard tubular
sections/ appropriate Z sections and other sections of approved
make conforming to IS: 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up
the gaps at junctions, i.e. at top, bottom and sides with required
EPDM rubber/ neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed mechanically
wherever required including cleat angle, Aluminium snap
beading for glazing / paneling, C.P. brass / stainless steel
screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and dash
fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) KG. 384.50 430.81 456.30 396.13

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including providing
and fixing hinges/ pivots and making provision for fixing of
fittings wherever required including the cost of EPDM rubber /
neoprene gasket required (Fittings shall be paid for separately)
Powder coated aluminium (minimum thickness of powder
coating 50 micron) KG. 444.90 498.49 546.35 474.30

50 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and the
directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket. SQM. 1003.95 1124.87 1296.40 1125.44

51 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides SQM. 866.60 970.98 1046.90 908.84

52 21.17 DSR Providing and fixing anodised aluminium grill (anodised


transparent or dyed to required shade according to IS: 1868 with
minimum anodic coating of grade AC 15) of approved
design/pattern, with approved standard section and fixed to the
existing window frame with C.P. brass/ stainless steel screws @
200 mm centre to centre, including cutting the grill to proper
opening size for fixing and operation of handles and fixing
approved anodised aluminium standard section around the
opening, all complete as per requirement and direction of
Engineer-in-charge. (Only weight of grill to be measured for
payment).
KG. 408.85 458.09 519.85 451.30

53 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass


door shutter of approved brand and manufacture, including
providing and fixing top & bottom pivot & spring type fixing
arrangement and making necessary holes etc. for fixing required
door fittings, all complete as per direction of Engineer-in-charge.
SQM. 4608.85 5163.97 4447.90 3861.34
RATE ANALYSIS 18
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
54 9.1 DSR Providing wood work in frames of doors, windows,
clerestory windows and other frames, wrought framed and
fixed in position with hold fast lugs or with dash fasteners of
required dia & length.
9.1.1 Second class teak wood CUM 92743.05 103913.62 130183.05 113015.44
9.1.2 Sal wood CUM 85386.95 95671.50 105327.20 91437.40

55 9.21+ 9.127 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters with 1 mm thick
decorative high pressure laminated sheet on both side, of plain /
wood grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive bonding
quality conforming to IS : 2046 Type S, including cost of
adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges


9.127.2*2 with necessary screws. SQM 2595.75 2908.40 3322.00 2883.92

56 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters with 1 mm thick
decorative high pressure laminated sheet on one side, of plain /
wood grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive bonding
quality conforming to IS : 2046 Type S, including cost of
adhesive of approved quality.

9.21.3+ 25 mm thick (for cupboard) including ISI marked nickel plated


9.127.2 bright finished M.S. piano hinges with necessary screws
SQM 2019.90 2263.19 2500.00 2170.32

57 9.21 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters:

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws. SQM 1559.75 1747.62 1886.70 1637.90
9.21.2 30 mm thick including ISI marked Stainless Steel butt hinges
with necessary screws. SQM 1559.75 1747.62 1819.80 1579.82

58 9.23 DSR Extra for providing lipping with 2nd class teak wood battens
25 mm minimum depth on all edges of flush door shutters (over
all area of door shutter to be measured). SQM 365.85 409.92 401.40 348.47

59 9.9 DSR Providing and fixing glazed shutters for doors, windows and
clerestory windows using 4 mm thick float glass panes, including
ISI marked M.S. pressed butt hinges bright finished of required
size with necessary screws.
9.9.1 Second class teak wood
9.9.1.1 35 mm thick SQM 3059.60 3428.12 4353.75 3779.61
RATE ANALYSIS 19
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
60 9.134 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors, windows
and clerestory windows with necessary screws :

9.134.1 35 mm thick shutters


9.134.1.2.1 With ISI marked stainless steel butt hinges of required size of
Second class teak wood SQM 3236.20 3625.99 4478.70 3888.08

61 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.1 With 2nd class teak wood beading 62X19 mm SQM 1343.55 1505.38 1353.60 1175.10
9.135.2 With 12 mm mild steel U beading SQM 1094.10 1225.88 1001.50 869.43

62 9.129 DSR Providing and fixing cup board shutters 25 mm thick, with Pre-
laminated flat pressed three layer particle board or graded wood
particle board IS: 12823 marked, exterior grade (Grade l Type
ll), having one side decorative lamination and other side
balancing lamination, including IInd class teak wood lipping of
25 mm wide x12 mm thick with necessary screws and bright
finished stainless steel piano hinges, complete as per direction of
the Engineer-in-Charge
SQM 1590.80 1782.41 1928.90 1674.53

63 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP) Door
Frames of cross-section 90 mm x 45 mm having single rebate of
32 mm x 15 mm to receive shutter of 30 mm thickness .The
laminate shall be moulded with fire resistant grade unsaturated
polyester resin and chopped mat. Door frame laminate shall be 2
mm thick and shall be filled with suitable wooden block in all the
three legs. The frame shall be covered with fiber glass from all
sides. M.S. stay shall be provided at the bottom to steady the
frame.
RMT. 415.50 465.55 679.85 590.20

64 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled door
shutter of required colour and approved brand and manufacture,
made with fire - retardant grade unsaturated polyester resin,
moulded to 3 mm thick FRP laminate for forming hollow rails
and styles, with wooden frame and suitable blocks of seasoned
wood inside at required places for fixing of fittings, cast
monolithically with 5 mm thick FRP laminate for panels
conforming to IS: 14856, including fixing to frames.
SQM 2187.35 2450.81 3465.05 3008.10

65 10.13 DSR Fabrication and supply of Angle Iron or T iron door/window


chaukhat frame, record racks etc. including cost of steel all
carriage, welding, cutting, labour, grinding, smooth finishing,
staple plate 6mm thick welded in back flange of hinges, cost of
14 gauge hinges for 100mm. & 75mm.and 16 gauge hinges
threading, all screws, nuts, bolts, arrangement for locking, tower
bolts, tie rod, hold fasts etc. Complete job and including applying
of one coat completion of work as per direction of Engineer in
charge. KG 74.05 82.97 106.45 92.41
RATE ANALYSIS 20
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
66 10.14.1 DSR Providing and fixing pressed steel door frames conforming to IS:
4351,manufactured from commercial mild steel sheet of 1.60
mm thickness, including hinges, jamb, lock jamb, bead and if
required angle threshold ofmild steel angle of section 50x25 mm,
or base ties of 1.60 mm, pressed mild steel welded or rigidly
fixed together by mechanical means, including M.S. pressed butt
hinges 2.5 mm thick with mortar guards, lock strikeplate and
shock absorbers as specified and applying a coat of approved
steel primer after pre-treatment of the surface as directed by
Engineerin- charge:

Fixing with adjustable lugs with split end tail to each jamb M 340.35 381.34 417.60 362.53

67 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing of
necessary butt hinges and screws and applying a priming coat of
approved steel primer.
10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size).
KG 124.05 138.99 137.30 119.19

68 502 Pwd Mild steel or iron work of small size and sections such as holding
Gorakhpur down bolts, hold fast, tie rods, grating etc, (when not included in
an overall rates) wrought to required shape as necessary for
bending etc including supply fo steel and its wastage including
cost of bolts, nuts if required, welding, grinding and making
holes as required for completion of work but

Fabrication of Z-Section Fixed steel windows, including


necessary steel fitting such as handles stay etc. KG 57.00 57.00 57.00 57.00

69 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with 4.0
mm thick glass panes SQM 689.05 772.04 900.55 781.79

70 502 Pwd Mild steel or iron work of small size and sections such as holding
Gorakhpur down bolts, hold fast, tie rods, grating etc, (when not included in
an overall rates) wrought to required shape as necessary for
bending etc including supply fo steel and its wastage including
cost of bolts, nuts if required, welding, grinding and making
holes as required for completion of work but

Fabrication of Grill/Stairs case railing KG 57.00 57.00 57.00 57.00

71 517a Pwd Providing and fixing 1mm thick M.S. sheet door with frame of
Gorakhpur 40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
SQM 2400.00 2400.00 2400.00 2400.00

72 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required. In
gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works. KG. 85.95 96.30 131.00 113.72
RATE ANALYSIS 21
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
73 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.1 With 2nd class teak wood beading 62X19 mm SQM 1343.55 1505.38 1353.60 1175.10
9.135.2 With 12 mm mild steel U beading SQM 1094.10 1225.88 1001.50 869.43

74 9.134 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors, windows
and clerestory windows with necessary screws :

9.134.1 With ISI marked stainless steel butt hinges of required size
9.134.2.2.1 30 mm thick shutters With ISI marked stainless steel butt hinges
of required size of Second class teak wood SQM 3005.45 3367.45 4008.25 3479.67
9.134.1.2.1 35 mm thick shutters With ISI marked stainless steel butt hinges
of required size of Second class teak wood SQM 3336.00 3737.81 4478.70 3888.08

75 502 Pwd Mild steel or iron work of small size and sections such as holding
Gorakhpur down bolts, hold fast, tie rods, grating etc, (when not included in
an overall rates) wrought to required shape as necessary for
bending etc including supply fo steel and its wastage including
cost of bolts, nuts if required, welding, grinding and making
holes as required for completion of work but

Stairs case railing KG. 57.00 57.00 57.00 57.00

76 518 Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts,
nuts, locking arrangement, stoppers, handles, including applying
a priming coat of approved steel primer. SQM 3575.00 3575.00 3575.00 3575.00

77 9.46 DSR Providing and fixing curtain rods of 1.25 mm thick chromium
plated brass plate, with two chromium plated brass brackets
fixed with C.P. brass screws and wooden plugs, etc., wherever
necessary complete :
9.46.3 25 mm dia RMT. 463.85 519.72 480.15 416.83

78 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made of
Hollow tubes, channels, plates etc., including welding, grinding,
buffing, polishing and making curvature (wherever required) and
fitting the same with necessary stainless steel nuts and bolts
complete, i/c fixing the railing with necessary accessories &
stainless steel dash fasteners , stainless steel bolts etc., of
required size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be
considered excluding fixing accessories such as nuts, bolts,
fasteners etc.).
KG 472.40 529.30 575.45 499.56
RATE ANALYSIS 22
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
79 Chp-11 New Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of following
operations: a) Applying a slurry coat of neat cement using 2.75
kg/sqm of cement admixed with water proofing compound
conforming to IS. 2645 and approved by Engineer-in-charge
over the RCC slab including adjoining walls upto 300 mm height
including cleaning the surface before treatment. b) Laying brick
bats with mortar using broken bricks/brick bats 25 mm to 115
mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse
sand) admixed with water proofing compound conforming to IS :
2645 and approved by Engineer-in-charge over 20 mm thick
layer of cement mortar of mix 1:5 (1 cement :5 coarse sand )
admixed with water proofing compound conforming to IS : 2645
and approved by Engineer-in-charge to required slope and
treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for a


minimum period of two weeks for curing and for final test. All
above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
SQM. 1100.00 1100.00 1100.00 1100.00

80 13.4.2 DSR 12 mm cement plaster of fair side of single or half brick wall
with cement mortar in proportion of mix 1cement :6 course sand
SQM. 168.25 188.52 263.55 228.79

81 13.5.2 DSR 15 mm cement plaster on rough side of single or half brick wall
of mix : 1cement :6 course sand SQM. 194.60 218.04 303.90 263.82

82 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior plastering
upto floor two level including brick wall for interior plastering
upto floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
SQM. 172.00 172.00 172.00 172.00

83 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth.
SQM. 209.65 234.90 318.95 276.89

84 13.9.2 DSR Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a
floating coat of neat cement. 20 mm cement plaster SQM. 313.25 350.98 460.70 399.95
RATE ANALYSIS 23
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
85 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster in
two layers, under layer 12 mm cement plaster 1:4 (1 cement : 4
coarse sand) and top layer 10 mm cement plaster 1:3 (1 cement :
3 fine sand) mixed with 10% finely grounded hydrated lime by
volume of cement. Ordinary cement finish using ordinary
cement. SQM. 438.90 491.76 681.10 591.28

86 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the all


Gorakhpur or in ceiling vertically of horizontally as required. RMT. 26.00 26.00 26.00 26.00

87 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. RMT. 34.15 38.26 58.90 51.13

88 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed with
cement mortar 1:4 (1 cement : 4 coarse sand) mixed with 2%
integral water proofing compound, laid over a bed of 20 mm
thick cement mortar 1:4 (1 cement : 4 coarse sand) and finished
neat complete. SQM. 438.45 491.26 584.55 507.46

89 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st
quality conforming to IS : 15622, of approved make, in all
colours, shades, except White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4
Coarse sand), including pointing the joints with white cement
and matching pigments etc., complete.
SQM. 747.90 837.98 996.70 865.26

90 11.36/8.31 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand)
jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complet SQM. 744.80 834.51 1030.30 894.43

91 11.11.2 DSR 40 mm thick marble chips flooring, rubbed and polished to


granolithic finish, under layer 28 mm thick cement concrete
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
12.5mm nominal size) and top layer 12mm thick with white,
black, chocolate, grey yellow or green marble chips of sizes from
7mm to 10mm nominal size laid in cement marble powder mix
3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3
(2 cement marble powder mix : 3 marble chips) by volume
including cement slurry etc. complete :
SQM. 722.75 809.80 970.10 842.17
.
RATE ANALYSIS 24
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
92 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
cement slurry @ 3.3kg/sqm including grouting the joints with
white cement and matching pigments etc., complete. Size of Tile
600x600 mm
SQM. 1119.40 1254.23 1500.55 1302.67

93 11.26.1 DSR 25 mm thick Kota stone slab flooring over 20 mm (average)


thick base laid over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand. SQM. 1158.10 1297.59 1531.85 1329.84

94 11.27 DSR Kota stone slabs 25 mm thick in risers of steps, skirting, dado
and pillars laid on 12 mm (average) thick cement mortar 1:3 (1
cement: 3 coarse sand) and jointed with grey cement slurry
mixed with pigment to match the shade of the slabs, including
rubbing and polishing complete. SQM. 1238.20 1387.34 1810.05 1571.35

95 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills , facias and similar locations of
required size, approved shade, colour and texture laid over 20
mm thick base cement mortar 1:4 (1 cement : 4 coarse sand),
joints treated with white cement, mixed with matching pigment,
epoxy touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete at all
levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm SQM. 3113.30 3488.29 4007.65 3479.15

96 8.13/11.56 DSR Providing and laying Polished Granite stone flooring in


required design and patterns, in linear as well as curvilinear
portions of the building, all complete as per the architectural
drawings, with 18 mm thick stone slab over 20 mm (average)
thick base of cement mortar 1:4 (1 cement : 4 coarse sand), laid
and jointed with cement slurry and pointing with white cement
slurry admixed with pigment of matching shade, including
rubbing, curing and polishing etc. all complete as specified and
as directed by the Engineer-in-Charge.

8.13.1/ Polished Granite stone slab jet Black, Cherry Red, Elite
11.56.1 Brown, Cat Eye or equivalent. SQM. 2937.70 3291.54 3526.60 3061.54

97 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but excluding
the cost of nosing of steps etc. complete.
SQM. 555.25 622.13 787.50 683.65

98 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. SQM. 36.85 41.29 63.20 54.87
RATE ANALYSIS 25
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
99 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2
Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal size
stone aggregate finished with a floating coat of neat cement,
including cement slurry, but excluding the cost of nosing of steps
etc. complete. SQM. 410.00 410.00 410.00 410.00

100 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar
1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick SQM. 350.05 392.21 521.15 452.42

101 11.20 DSR Chequerred precast cement concrete tiles 22 mm thick in


footpath & courtyard, jointed with neat cement slurry mixed with
pigment to match the shade of tiles, including rubbing and
cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4
(1 cement: 4 coarse sand).
11.20.2 Medium shade pigment using 50% white cement 50% Grey
cement SQM. 878.60 984.42 1104.25 958.63

102 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse sand)
in all shapes & patterns including grouting the joints with white
cement mixed with matching pigments etc. complete as per
direction of Engineer-in-Charge.
SQM 1450.45 1625.15 1933.75 1678.74

103 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse
sand(zone-III) : 4 graded stone aggregate 6mm nominal size),
reinforced with 1.6 mm dia mild steel wire, including centering
and shuttering, roughening cleaning, fixing and finishing with
cement mortar 1:3 (1 cement: 3 fine sand) etc. complete,
excluding plastering of the jambs, sills and soffits.
SQM 710.55 796.13 1329.75 1154.39

104 12.53 DSR Providing and Fixing 15 mm thick densified tegular edged eco
friendly light weight calcium silicate false ceiling tiles of
approved texture of size 595 x 595 mm in true horizontal level,
suspended on inter locking metal grid of hot dipped galvanised
steel sections (galvanising @ 120 grams per sqm including both
side) consisting of main ‘T’ runner suitably spaced at joints to
get required length and of size 24x38 mm made from 0.33 mm
thick (minimum) sheet, spaced 1200 mm centre to centre, and
cross “T” of size 24x28 mm made out of 0.33 mm (Minimum)
sheet, 1200 mm long spaced between main’T’ at 600 mm centre
to centre to form a grid of 1200x600 mm and secondary cross
‘T’ of length 600 mm and size 24 x28 mm made of 0.33 mm
thick (Minimum) sheet to be inter locked at middle of the 1200x
600 mm panel to from grid of size 600x600 mm, resting on
periphery walls /partitions on a Perimeter wall angle pre-coated
steel of size(24x24X3000 mm made of 0.40 mm thick
(minimum) sheet with the help of rawl plugs at 450 mm cen be
inserted in the slots and finally calcium silicate non combustible
panels/tiles are to be screw fixed with self tapping pan head
nickel coated mild steel screws of size 13 x 3.2mm on to this grid
leaving an even groove of 1 mm between the panels. The joints
between the panels are to be duly jointed a
RATE ANALYSIS 26
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
Main ‘T’ runners to be suspended from ceiling using G.I. slotted
cleats of size 25x35x1.6 mm fixed to ceiling with 12.5 mm dia
and 50 mm long dash fasteners, 4 mm G.I. adjustable rods with
galvanised steel level clips of size 85 x 30 x 0.8 mm, spaced at
1200 mm centre to centre along main ‘T’, bottom exposed with
24 mm of all Tsections shall be pre-painted with polyster baked
paint, for all heights, as per specifications, drawings and as
directed by Engineer-in-Charge
Note :- Only calcium silicate false ceiling area will be measured
from wall to wall. No deduction shall be made for exposed
frames/ opening (cut outs) having area less than 0.30 sqm.The
calcium silicate ceiling tile shall have NRC value of 0.50
(Minimum), light reflection > 85%, non- combustible as per B.S.
476 part IV, 100% humidity resistance and also having thermal
conductivity <0.043 w/mK.

SQM 1497.90 1678.32 1643.95 1427.16

105 26.24.1 DSR Providing and fixing in position wall panelling at all heights with
integral densified calcium silicate panels/tiles of size 595 x
595mm, having NRC (Noise Reduction coefficient) of 0.50
(minimum) as per IS 8225:1987, Light reflectance of 85%
(minimum). Non combustible as per BS:476 (part-4), fire
performance as per BS:476 (part 6 &7), humidity resistance of
100%, thermal conductivity < 0.043 W/m K as per ASTM
518:1991, comprising of a frame made from especially
fabricated galvanised mild steel sheet 0.50 mm thick pressed
section (galvanizing @120 grams per sqm including both sides)
i.e.vertical studs of size 48 x 34 x 36 mm are placed at 600mm
center to center in a floor and ceiling channel section of size 50 x
32m fixed to the floor and soffit at 600mm centers using 12mm
dia,50mm long wedge type expanded zinc alloy dash fastner with
10mm bolt. This same channel is then to be fixed in horiziontal
direction at 600mm center to center so as to form a grid of
600mm x 600mm. Glasswool of 50mm thickness is then to be
inserted in the slots and finally calcium silicate non combustible
panels/tiles are to be screw fixed with self tapping pan head
nickel coated mild steel screws of size 13 x 3.2mm on to this grid
leaving an even groove of 1 mm between the panels. The joints
between the panels are to be duly jointed and finished using
recommended jointing calcium silicate based compound and
fiber joint tape roll 50mm wide (90 metre )roll and two coats of
primer suitable for panelling as per manufacturer's specification
as per direction of Engineer-in-Charge all complete. With 15 mm
thick fully perforated square/butt edge light weight calcium
silicate panels/ tiles
SQM 2150.20 2409.18 2736.80 2375.89

106 AOR Granular Sub-Base with Close Graded Material:


Construction of granular sub-base by providing close graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller to achieve the
desired density, complete as per clause 401 For Grading-I
Material (By Mix in Place Method)
CUM. 4038.30 4038.30 4038.30 4038.30
RATE ANALYSIS 27
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
107 16.75 DSR Providing and laying C.C. pavement of mix M-25 with ready
mixed concrete from batching plant. The ready mixed concrete
shall be laid and finished with screed board vibrator , vacuum
dewatering process and finally finished by floating, brooming
with wire brush etc. complete as per specifications and directions
of Engineer-incharge.
CUM. 6912.15 7744.69 8663.05 7520.63

108 AR Cutting and Making expansion joint size of 8mm width and 18-
20 mm deep in RCC road through to heavy duty RCC cutting
machine and filling Polysulphide sealent in expansion joint size
of 8 mm wide and 3 mm depth including sealent 8mm x 15 mm
with debounding strips as per direction of Engineer-in-charge.
RMT. 550.00 550.00 550.00 550.00

109 11.13.1 DSR Providing and fixing glass strips in joints of terrazo/ cement
concrete floors.40 mm wide and 4 mm thick RMT. 52.50 58.82 75.15 65.24

110 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
Sqm 12.50 12.50 12.50 12.50

111 649+650 Pwd Distempering (two coat) with oil bound distemper of
Gorakhpur approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved brand
and manufacture such as Berger, J&N Shalimar, Asian Paints
after thoroughly brushing the sufface free from mortar dropping
and other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material
SQM. 70.00 70.00 70.00 70.00

112 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
SQM. 96.80 108.46 161.15 139.90

113 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. Sqm 87.35 97.87 115.15 99.96

114 13.60.1 DSR Wall painting with Plastic emulsion paint of approved brand and
manufacture to give an even shade :Two or more coats on new
work(1st quality(Royel , Silk) Asian/ baerger)
SQM 84.45 94.62 128.65 111.68

115 Chp-15 {itm- Pwd Painting two coats over priming coat on steel & other metal
1+2+4(ii)} Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl. cleaning
the surface of all dirt, dust & other foreighn matter sand
preparing and knotting incl. cost of all etc. required for proper
completion of work. SQM. 69.00 69.00 69.00 69.00
RATE ANALYSIS 28
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
116 Chp-15 {itm- Pwd Painting two coats over priming coat on wood surfaces up to
1b+2+4(ii)} Gorakhpur 10 cm width or sq,mt in areas with superior synthetic enamel
such as Luxol-3 Hi-gloss apcolite superlac, Dulux specified
finishing to give an even shade & incl. cleaning the surface of all
dirt, dust & other foreighn matter sand preparing and knotting
incl. cost of all etc. required for proper completion of work.
SQM. 71.00 71.00 71.00 71.00

117 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler SQM. 209.75 235.01 351.15 304.84

118 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 RMT. 921.65 1032.66 1092.20 948.17

119 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design
to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
EACH 167.35 187.51 287.45 249.54

120 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm EACH 309.95 347.28 481.45 417.96

121 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm
dia pipe. EACH 384.90 431.26 461.65 400.77

122 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. EACH 370.95 415.63 432.20 375.20

123 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter EACH 32.75 36.69 37.90 32.90

124 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6
(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
SQM. 450.35 504.59 614.05 533.07

125 6.44 DSR Brick edging 7cm wide 11.4cm. deep to plinth protection with
bricks of class designation 75 including grouting with cement
mortar 1:4 (1 cement : 4 fine sand) RMT. 39.20 43.92 52.00 45.14

126 AR C/O Apron drain of width 200 mm and depth as per required
of site but minimum 150 mm with neat finish & required slope as
per apporoved by E/I. RMT. 1134.00 1134.00

127 C-1 Itm- Pwd Providing /laying of light cinder filling/ 25 mm O.B. brick ballast
2b+255 Gorakhpur under floor of toilet /sunken roofs CUM. 1220.00 1220.00 1220.00 1220.00
RATE ANALYSIS 29
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
128 22.5 DSR Providing and laying water proofing treatment in sunken portion
of WCs, bathroom etc., by applying cement slurry mixed with
water proofing cement compound consisting of applying : a)
First layer of slurry of cement @ 0.488 kg/sqm mixed with water
proofing cement compound @ 0.253 kg/ sqm. This layer will be
allowed to air cure for 4 hours. b) Second layer of slurry of
cement @ 0.242 kg/sqm mixed with water proofing cement
compound @ 0.126 kg/sqm. This layer will be allowed to air
cure for 4 hours followed with water curing for 48 hours. The
rate includes preparation of surface, treatment and sealing of all
joints, corners, junctions of pipes and masonry with polymer
mixed slurry
SQM 298.30 334.23 465.60 404.20

129 11.1.1 DSR Brick on edge flooring with bricks of class designation 7.5 on a
bed of 12 mm cement mortar, including filling the joints with
same mortar, with common burnt clay non modular bricks: 1:4 (1
cement : 4 coarse sand) Sqm. 675.95 757.37 867.45 753.06

130 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc. and
re-rolling the sub grade and disposal of surplus earth with lead
upto 50 metres. Sqm. 90.10 100.95 156.75 136.08

131 16.2 DSR Extra for compaction of earth work in embankment under
optimum moisture conditions to give at least 95% of the
maximum dry density (proctor density). Cum. 10.70 11.99 18.20 15.80

132 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness &
size/shape, made by table vibratory method using PU mould, laid
in required colour & pattern over 50mm thick compacted bed of
fine sand, compacting and proper embedding/laying of inter
locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete as
per manufacturer’s specifications & direction of Engineerin-
Charge.

16.91.1 60mm thick C.C. paver block of M-35 grade with approved
colour, design & pattern. Sqm 756.15 847.23 884.75 768.08
16.91.2 80 mm thick C.C. paver block of M-30 grade with approved
color design and pattern. Sqm 638.95 715.91 953.00 827.33

WATER SUPPLY AND SANITARY


133 17.1 DSR Providing and fixing water closet squatting pan (Indian type
W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low
level white P.V.C. flushing cistern, including flush pipe, with
manually controlled device (handle lever) conforming to IS :
7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required :

a 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests Each 3494.20 3915.06 5421.50 4706.55
RATE ANALYSIS 30
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
17.2 DSR Providing and fixing white vitreous china pedestal type water
closet (European type W.C. pan) with seat and lid, 10 litre low
level white P.V.C. flushing cistern, including flush pipe, with
manually controlled device (handle lever), conforming to IS :
7231, with all fittings and fixtures complete including cutting
and making good the walls and floors wherever required :

b 17.2.1 W.C. pan with ISI marked white solid plastic seat and lid
Each 3418.70 3830.47 5260.95 4567.17

134 17.7 DSR Providing and fixing wash basin with C.I.brackets, 15 mm
C.P. brass pillar taps, 32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting and
making good the walls where required :
a 17.7.3 White Vitreous China Wash basin size 550x400 mm with a
pair of 15 mm C.P. brass pillar taps Each 2095.30 2347.67 2846.90 2471.47
b 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tap Each 1817.35 2036.24 2510.45 2179.39

135 17.4 DSR Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing
cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :
a 17.4.2 Range of two urinal basins with 5 litre white P.V.C. automatic
flushing cistern 5373.40 6020.61 7677.75 6665.26

136 8.10 DSR Providing & fixing stone slab table rubbed, edges rounded and
polished of size 75 X 50cm deep and 1.8 cm thick fixed in
urinal patitions by cutting chase of appropriate width with
chase cutter and embedding the stone in chase with epoxy grout
or with cement concrete 1:2:4 ( 1 cement : 2 coarse sand : 4
graded stone aggregste 6mm nominal size) as per Engineer-in-
charge and finished smooth
8.10.2 Granite stone of approved shade 2831.95 3173.05 3216.90 2792.68

137 17.11 DSR Providing and fixing white vitreous china laboratory sink with
C.I. brackets, C.P. brass chain with rubber plug, 40 mm C.P
brass waste and 40mm C.P. brass trap with necessary C.P. brass
unions complete, including painting of fittings and brackets,
cutting and making good the wall wherever required :

17.11.2 Size 600x450x200 mm 3162.75 3543.69 5460.45 4740.36

138 17.10 DSR Providing and fixing Salem Stainless Steel A ISI 304 (18/8)
kitchen sink as per IS: 13983 with CI brackets and stainless
steel waste with plug 40mm including painting of fittings and
brackets, cutting and making good the walls wherever required.

a 17.10.2 Sink without drain board


17.10.2.1 610X510 mm bowl depth 200mm. Each 2476.60 2774.90 3631.55 3152.65
b 17.10.1 Sink with drain board
17.10.1.1 510x1040 mm bowl depth 250 mm Each 4120.80 4617.14 5155.95 4476.02

139 17.28 DSR Providing & fixing PVC waste pipe for sink oncluding PVC
waste fitting Complete
17.28.2 Flexible Pipe
17.28.2.1 32mm Dia Each 73.25 82.07 101.10 87.77
17.28.2.2 40mm Dia Each 75.60 84.71 101.10 87.77
RATE ANALYSIS 31
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9

140 17.32 DSR Providing and fixing mirror of superior glass (of approved
quality) and of required shape and size with plastic moulded
frame of approved make and shade with 6 mm thick hard board
backing :
17.32.1 Circular shape 450 mm dia Each 905.00 1014.00 1242.00 1078.21
17.32.4 Rectangular shape 1500x450 mm Each 1323.10 1482.46 1786.55 1550.95

141 17.33 DSR Providing and fixing 600x120x5 mm glass shelf with edges
round off, supported on anodised aluminium angle frame with
C.P. brass brackets and guard rail complete fixed with 40 mm
long screws, rawl plugs etc., complete. Each 573.30 642.35 841.80 730.79

142 17.34 DSR Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 415.90 465.99 583.75 506.77

143 17.35 DSR Providing and fixing soil, waste, vent pipes
Centrifugally cast (spun) iron S&S pipe
17.35.1.2 100mm dia cast (spun) iron S&S pipe Rm 921.65 1032.66 1092.20 948.17

144 17.37 DSR Providing and fixing MS holder bat clamps of approved design
to cast iron (spun) pipe embedded in and Including cement
concrete blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse
sand : 4 graded stone aggregate 20mm nominal size) including
cost of cutting holes and making good the walls etc.

17.37.1 For 100mm dia. Pipe Each 167.35 187.51 287.45 249.54

145 17.40.1.2 DSR Providing and fixing heel rest sanitary bend, in Centrifugally
cast (spun) iron pipe S&S
17.40.1.2 100mm Each 370.95 415.63 432.20 375.20

146 17.43 DSR Providing and fixing bend of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts
complete.
17.43.1 100X100X100mm
17.43.1.2 Sand cast iron S&S as per IS : 3989 Each 623.00 698.04 722.55 627.27

147 17.44 DSR Providing and fixingPLAIN JUNCTION of required degree

17.44.1 100X100X100mm
17.44.1.2 Sand cast iron S&S as per IS : 3989 Each 575.40 644.70 667.70 579.65

148 17.56 DSR Providing and fixing terminal guard:


17.56.1 100mm
17.56.1.2 Sand cast iron S&S as per IS - 3989 Each 333.80 374.01 389.40 338.05

149 17.57 DSR Providing and fixing collar.


17.57.1 100mm
17.57.1.2 Sand cast iron S&S as per IS - 3989 Each 351.20 393.50 409.45 355.45

150 17.58 DSR Providing and lead caulked joint


17.58.1 100 Dia Each 309.95 347.28 481.45 417.96

151 17.60 DSR Providing and fixing cast iron trap of self cleansing design
with cast iron screwed down or hinged grating with or without
vent arm complete, including cost of cutting and making good
the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet,Sand cast iron S&S as per IS:
3989 Each 1034.45 1159.05 1512.55 1313.09
RATE ANALYSIS 32
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
152 17.65 DSR Painting sand cast iron / centrifugally cast iron( spun) iron soil,
waste and vent pipes and fittings with paint of any colour such as
chocolate, grey or buff etc. over a coat of primer (of approval
quality) for new work
17.65.1 100mm dia Rm 40.65 45.55 64.20 55.73

153 17.71 DSR Providing and fixing PTMT liquid soap container 109 mm
wide, 125 mm high and 112 mm distance from wall of standard
shape with bracket of the same materials with snap fittings of
approved quality and colour weighing not less than 105 gms.
Each 137.85 154.45 158.55 137.64

154 17.72 DSR Providing & fixing PTMT towel ring trapezoidal shape 215
mm long 200 mm wide with minimum distance of 37 mm from
wall face with concealed fittings arrangement of approved
quality and colour weighing not less than 88 gms
Each 197.55 221.34 228.20 198.11

155 17.73 DSR Providing and fixing PTMT towel rail complete with brackets
fixed wooden cleats with CP brass screws with concealed
fittings arrangement of approved quality and colour.

17.73.2 600 mm long towel rail with total length of 645 mm, width 78
mm and effective height of 88 mm, weighing not less than 190
gms Each 422.70 473.61 595.50 516.97

156 18.10 DSR Providing and fixing G.I. pipes complete with G.I. fittings and
clamps, i/c cutting and making good the walls etc.Internal work -
Exposed on wall
18.10.1 15 mm nominal outer dia pipes Rm 186.40 208.85 284.90 247.33
18.10.2 20 mm nominal outer dia pipes Rm 224.15 251.15 344.10 298.72
18.10.3 25 mm nominal outer dia pipes Rm 247.85 277.70 438.00 380.24
18.10.4 32 mm nominal outer dia pipes Rm 308.35 345.49 529.70 459.85

157 18.11 DSR Providing and fixing G.I. Pipes complete with G.I. fittings and
clamps, i/c making good the walls etc. concealed pipe, including
painting with anti corrosive bitumastic paint, cutting chases and
making good the wall
18.11.1 15 mm nominal outer dia pipes Rm 285.70 320.11 447.60 388.57
18.11.2 20 mm nominal outer dia pipes Rm 316.20 354.29 494.10 428.94

158 18.12 DSR Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 186.30 208.74 283.80 246.37
18.12.3 25 mm dia, nominal bore Rm 205.85 230.64 364.55 316.48
18.12.4 32 mm dia, nominal bore Rm 247.40 277.20 424.70 368.69
18.12.5 40 mm dia, nominal bore Rm 301.05 337.31 483.15 419.44

159 18.17 DSR Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20mm dia, nominal bore Each 396.55 444.31 460.20 399.51
18.17.1 25mm dia, nominal bore Each 428.20 479.78 497.15 431.59
18.17.2 32 mm dia, nominal bore Each 500.75 561.06 581.25 504.60
18.17.3 40 mm dia, nominal bore Each 584.70 655.13 678.40 588.94

160 18.21 DSR Providing and fixing uplasticised PVC connection pipe with
brass unions :
18.21.2 45 cm length
18.21.2.1 15 mm nominal bore Each 67.80 75.97 83.00 72.05
RATE ANALYSIS 33
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
161 18.22.1 DSR Providing and fixing C.P. brass shower rose with 15 or 20 mm
inlet 100 mm diameter Each 71.65 80.28 151.90 131.87

162 18.38 DSR Painting G.I. pipes and fittings with synthetic enamel white paint
with two coats over a ready mixed priming coat, both of
approved quality for new work (internal work -exposed on walls)

18.38.1 15 mm nominal outer dia pipes Rm 9.95 11.15 15.20 13.20


18.38.2 20 mm nominal outer dia pipes Rm 11.80 13.22 18.15 15.76
18.38.3 25 mm nominal outer dia pipes Rm 15.50 17.37 23.70 20.57
18.38.4 32 mm nominal outer dia pipes Rm 18.40 20.62 28.40 24.65

163 18.4 DSR Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm nominal bore Rm 7.10 7.96 11.10 9.64
18.40.3 25 mm nominal bore Rm 9.10 10.20 14.15 12.28
18.40.4 32 mm nominal bore Rm 10.85 12.16 17.05 14.80
18.40.5 40 mm nominal bore Rm 12.35 13.84 19.40 16.84

164 18.41 DSR Providing and filling sand of grading zone V or coarser grade,
allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 72.25 80.95 154.15 133.82

165 18.46 DSR Providing and fixing G.I. union in G.I. pipe including cutting
and threading the pipe and making long screws etc. complete
(new work)
a 18.46.1 15mm nominal bore Each 147.75 165.55 235.75 204.66
b 18.46.2 20mm nominal bore Each 170.95 191.54 261.15 226.71
c 18.46.3 25mm nominal bore Each 205.80 230.59 340.10 295.25
d 18.46.4 32mm nominal bore Each 240.65 269.64 384.25 333.58
e 18.46.5 40mm nominal bore Each 298.75 334.73 452.50 392.83

166 18.49 DSR Providing and fixing C.P. brass bib cock of approved quality
confirming to IS:8931
18.49.1 15mm nominal bore Each 371.70 416.47 418.95 363.70

167 18.51 DSR Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 492.55 551.88 552.35 479.51

168 18.53 DSR Providing and fixing C.P. brass angle valve for basin mixer
and geyser points of approved quality conforming to IS 8931 a)
15 mm nominal bore.
18.53.1 15 mm nominal bore Each 475.70 533.00 532.00 461.84

169 18.58 DSR Providing and fixing PTMT grating of approved quality and
colour
18.58.1 Circular type
18.58.1.1 100 mm nominal dia Each 32.75 36.69 37.90 32.90

170 18.48 DSR Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
tank. Litr. 7.25 8.12 8.80 7.64
RATE ANALYSIS 34
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
171 2.10.1 DSR Excavating trenches of required width for pipes, cables, etc
including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the excavated
soil, and then returning the soil as required, in layers not
exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 225.45 252.60 364.20 316.17

172 19.1 DSR Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 327.05 366.44 500.20 434.24

173 19.2 DSR Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 761.85 853.61 999.15 867.39

174 19.4 DSR Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 1602.40 1795.40 2307.00 2002.77

175 19.6 DSR Providing and laying non-pressure NP2 class (light duty) R.C.C.
pipes with collars jointed with stiff mixture of cement mortar in
the proportion of 1:2 (1 cement : 2 fine sand) including testing of
joints etc. complete :
19.6.3 250 mm dia rcc pipe meter 482.05 540.11 754.45 654.96

176 19.7 DSR Constructing brick masonry manhole in cement mortar 1:4 ( 1
cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 8634.10 9674.05 10905.05 9466.97

177 19.7.2 DSR Inside size 120x90 cm and 90 cm deep including C.I. cover with
frame (medium duty) 500 mm internal diameter, total weight of
cover and frame to be not less than 116 kg (weight of cover 58
kg and weight of frame 58 kg) :

19.7.2.1 With F.P.S. bricks class designation 150 Each 18422.40 20641.31 22939.65 19914.53

178 19.8 DSR Extra for depth for manholes :


19.8.2 Size 120x90 cm
19.8.2.1 With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 Rmt. 6850.70 7675.84 8994.60 7808.46
RATE ANALYSIS 35
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
179 19.15 DSR Providing M.S. foot rests including fixing in manholes with
20x20x10 cm cement concrete blocks 1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size) as per
standard design
19.15.1 With 20x20 mm square bar each 267.95 300.22 422.20 366.52

180 18.34 DSR Constructing masonry Chamber 90x90x100 cm inside, in brick


work in cement mortar 1:4 (1 cement : 4 coarse sand) for sluice
valve, with C.I. surface box 100 mm top diameter, 160 mm
bottom diameter and 180 mm deep (inside) with chained lid and
RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size ), i/c necessary excavation,
foundation concrete 1:5:10 (1 cement : 5 fine sand : 10 graded
stone aggregate 40 mm nominal size ) and inside plastering with
cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick,
finished with a floating coat of neat cement complete as per
standard design :

18.34.1 With common burnt clay F.P.S.(non modular) bricks of class


designation 7.5 nos 11842.75 13269.17 16134.15 14006.49

HORTICULTURE
180 2.1 DSR-2016 Trenching in ordinary soil up to a depth of 60 cm including
(H &L) removal and stacking of serviceable materials and then disposing
of surplus soil, by spreading and neatly leveling within a lead of
50 m and making up the trenched area to proper levels by filling
with earth or earth mixed with sludge or/and manure before and
after flooding trench with water (excluding cost of imported
earth, sludge or manure).

Cum 45.85 51.37 45.85 51.37


181 2.2 DSR-2016 Supplying and stacking of good earth at site including royalty
(H &L) and carriage up to 1 km (earth measured in stacks will be
reduced by 20% for payment). Cum 332.55 372.60 332.55 372.60
182 2.4.2 DSR-2016 Supplying and stacking at site dump manure from approved
(H &L) source, including carriage up to 1 km (manure measured in
stacks will be
reduced by 8% for payment) : Screened through sieve of I.S.
designation 16 mm Cum 192.05 215.18 192.05 215.18
183 2.7 DSR-2016 Fine dressing of the ground
(H &L) Sqm 2.15 2.41 2.15 2.41
184 2.9 DSR-2016 Mixing earth and sludge or manure in the required proportion
(H &L) specified or directed by the Officer-in-charge.. Cum 21.35 23.92 21.35 23.92
185 2.10 DSR-2016 Grassing with selection No.1 grass including watering and
(H &L) maintenance of the lawn for 30 days or more till the grass forms
a thick lawn, free from weeds and fit for mowing including
supplying good earth, if needed (the good earth shall be paid for
separately).
2.10.2 With grass Turf Sqm 7.85 8.80 7.85 8.80
RATE ANALYSIS 36
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
186 2.13 DSR-2016 Preparation of beds for hedging and shrubbery by excavating 60
(H &L) cmdeep and trenching the excavated base to a further depth of 30
cm, refilling the excavated earth after breaking clods and mixing
with sludge or manure in the ratio of 8:1 (8 parts of stacked
volume of earth after reduction by 20% : one part of stacked
volume of sludge or manure after reduction by 8%), flooding
with water, filling with earth if necessary, watering and finally
fine dressing, leveling etc. including stacking and disposal of
materials declared unserviceable and surplus earth by spreading
and leveling as directed, within a lead of 50 m, lift up to 1.5 m
complete (cost of sludge, manure or extra earth to be paid for
separately).
Cum 130.35 146.05 130.35 146.05
187 2.14 DSR-2016 Digging holes in ordinary soil and refilling the same with the
(H &L) excavated earth mixed with manure or sludge in the ratio of 2:1
by volume (2 parts of stacked volume of earth after reduction by
20% : 1 part of stacked volume of manure after reduction by 8%)
flooding with water, dressing including removal of rubbish and
surplus earth, if any, with all leads and lifts (cost of manure,
sludge or extra good earth if needed to be paid for separately) :

2.14.2 Holes 90 cm dia, and 90 cm deep Each 101.40 113.61 101.40 113.61

188 SUPPLY OF PLANTS


5.30 DSR-2016 Providing and Displaying Foxtail palm plant well developed with
(H &L) fresh & healthy foliage of ht. 210 to 240 cm in big 40 cm
Cement Pot as per direction of the officer-in-charge. Nos 1127.50 1263.30 1127.50 1263.30
8.74 DSR-2016 Supply and stacking of plant Thuja compacta of height 75-90
(H &L) cm., conical shaped, well formed with healthy foliage in earthen
pots of size 30 cm as per direction of the officer-in-charge.
Nos 125.00 140.06 125.00 140.06
MR Jhuepesons Nos 450.00 450.00 450.00 450.00
5.44 DSR-2016 Providing and Displaying Washingtonia filifera palm plant well
(H &L) developed 90 to 105 cm ht. having 5 to 6 straight fresh and
healthy leaves in 35 cm Cement Pot as per direction of the
officer-in-charge. Nos 512.50 574.23 512.50 574.23
5.37 DSR-2016 Providing and Displaying Phoenix roebelenii palm plant well
(H &L) developed having 20 to 25 fresh & healthy leaves 90 to 105 cm
ht. in 30 cm Cement Pot as per direction of the officer-in-charge.
Nos 512.50 574.23 512.50 574.23
5.11 DSR-2016 Providing and Displaying Bismarkia Palm plant 115 to 180 cm
(H &L) ht., well developed 12 and above good color fresh and healthy
leaves in 40 cm Cement Pot as per direction of the officer-in-
charge. Nos 1845.00 2067.22 1845.00 2067.22
5.13 DSR-2016 Providing and Displaying Cycus cirsnallis plant well developed
(H &L) with fresh & healthy 35 to 40 lush green leaves in 40 cm Cement
Pot as per direction of the officer-in-charge.
Nos 1947.50 2182.07 1947.50 2182.07
5.39 DSR-2016 Providing and Displaying Topiary plant of Ficus Nuda well
(H &L) developed with fresh & healthy foliage from Top to Bottom with
single piller 75 to 90 cm spread, 195 to 210 cm ht. in 35 cm
Cement Tray /Cement Pot as per direction of the officer-in-
charge. Nos 1230.00 1378.15 1230.00 1378.15
7.45 DSR-2016 Supply and stacking of Grevillea robusta (Silver Oak) plant of
(H &L) height 150- 165 cm. in big poly bags of size 25 cm as per
direction of the officer-incharge. Nos 50.00 56.02 50.00 56.02
7.68 DSR-2016 Supply and stacking of Plumeria acutifolia plant of height 150-
(H &L) 165 cm. with 3-4 branches in big size HDPE bag as per direction
of the officer-in-charge Nos 200.00 224.09 200.00 224.09
MR F. Bajarina Nos 350.00 350.00 350.00 350.00
RATE ANALYSIS 37
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 Gorakhpur 16-01-2018
& Dsr-2016 & Dsr-2018
RATE AS APPLICABL RATE AS APPLICAB
SOR/ DSR/
S.N. REF. NO. DESCRIPTION OF ITEM OF WORK UNIT PER SOR/ E RATE IN PER SOR/ LE RATE
MR
DSR IN RS. RS. DSR IN RS. IN RS.
For Without GST Dsr For Without Cess & GST
Cost Index on Dsr Rates= (Rate x Dsr Rates=
125.49%)/112% (Rate)/1.01/1.1405
1 2 3 4 5 6 7 8 9
7.21 DSR-2016 Supply and stacking of Chorisia speciosa plant of height 150-
(H &L) 165 cm. in big poly bags of size 25 cm as per direction of the
officer-in-charge. Nos 80.00 89.64 80.00 89.64
7.77 DSR-2016 Supply and stacking of Polyalthia pendula (Ashok Pendula) plant
(H &L) of height 180-195 cm. in gunny bag of size 30 cm as per
direction of the officer-incharge. Nos 100.00 112.04 100.00 112.04
MR Teeona gEmi chari Nos 180.00 180.00 180.00 180.00
7.75 DSR-2016 Supply and stacking of Polyalthia longifolia (Ashok) plant of
(H &L) height 180- 195 cm. in gunny bag of size 30 cm as per direction
of the officer-incharge. Nos 100.00 112.04 100.00 112.04
MR Banhina Nos 250.00 250.00 250.00 250.00
MR Group of flower shrubs ie Hibisens, Exera, F. Stanlight,
Callandra, Teeoma Capansis Ratki etc Nos 190.00 190.00 190.00 190.00
MR Surearia Nos 350.00 350.00 350.00 350.00
MR Hansphar Nos 180.00 180.00 180.00 180.00
3.18 DSR-2016 Providing and displaying of Areca Palm plant, having ht. 2.40 m
(H &L) to 2.70 m with 12 to 14 suckers, well developed, fresh and
healthy with lush green foliage in 35 cm size of Bucket type
cement pots & as per direction of the officer-in-charge.
Nos 563.75 631.65 563.75 631.65
3.71 DSR-2016 Providing and displaying of Raphis palm specimen plant, having
(H &L) ht. 1.50 m to 1.65 m with 40 to 50 lush green suckers, well
developed, fresh & healthy foliage leaves in 40 cm size of
Earthen Pot / Chali / Tray & as per direction of the officer-in-
charge. Nos 307.50 344.54 307.50 344.54
189 MR Flowering & Indoor Potted Plants in 10" earthern Pots Nos 350.00 350.00 350.00 350.00
38

ROAD METAL RATES BY (ROAD)


NAME OF WORK :- Construction of Zoo at District : - Gorakhpur (U.P.)

Rate at Cost of
Contracto Rate Rate in cuft
S Name of Name of quarry Cartage Distance (In Km.) cartage Total Total Wastage Total Total
r Profit GST 12% Rounded Rounded Remarks
No. Metal Quarry (Excluding (Excluding 4+8 9+10 1% 11+12 13+14
loading)
10% on 9 10 Paise 10 Paise
K P Total CP%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
9 22.4-53mm guage Sukrit 705.0 1 246.00 247.00 1990.82 2695.82 0.00 2695.82 7.05 2702.87 0.00 2702.87 2702.90 76.50 Distance from Sukrit
10 20-40/45-22.4 mm guage Sukrit 795.0 1 246.00 247.00 1990.82 2785.82 0.00 2785.82 7.95 2793.77 0.00 2793.77 2793.80 79.10 Sukrit to Site
11 22.4-2.36 mm guage Sukrit 680.0 1 246.00 247.00 1990.82 2670.82 0.00 2670.82 6.80 2677.62 0.00 2677.62 2677.60 75.80 Total Km (1+254) 255 Km
12 2.36 mm to 75 micron Sukrit 435.0 1 246.00 247.00 1990.82 2425.82 0.00 2425.82 4.35 2430.17 0.00 2430.17 2430.20 68.80 1st to 100th 1073.00
13 53-9.5 mm GSB Sukrit 755.0 1 246.00 247.00 1990.82 2745.82 0.00 2745.82 7.55 2753.37 0.00 2753.37 2753.40 78.00 101st to 254th 1101.00
14 9.5-2.36 mm GSB Sukrit 530.0 1 246.00 247.00 1990.82 2520.82 0.00 2520.82 5.30 2526.12 0.00 2526.12 2526.10 71.50 FOR KCHHA 15.90
15 2.36 mm and below GSB Sukrit 435.0 1 246.00 247.00 1990.82 2425.82 0.00 2425.82 4.35 2430.17 0.00 2430.17 2430.20 68.80 Total 2189.90
Cartage for without C.P.
(Cartage cost)/1.10
1990.82

CERTIFIED THAT:- 1- Shortest route has been adopted to the best of my Knowledge.

2- Quarry Rates are approved by competent authority.


39
ANALYSIS OF RATE

MoRTH
Sl.
Specificati Description Unit Qty. Rate Rs. Cost Rs.
No. on No.
4.2 401 Granular Sub-Base with Close Graded Material
(Table: 400-1)
Construction of granular sub-base by providing close
graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete
as per clause 401
For Grading-I Material (By Mix in Place Method)
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.480 370.00 177.60
Mazdoor skilled day 2.000 350.00 700.00
Mazdoor day 10.000 285.00 2850.00
Total 3727.60

b) Machinery
Motor Grader 110 HP @ 50 cum hour 6.000 2781.00 16686.00
Vibratory roller 8 -10 tonne hour 6.000 1789.20 10735.20
Tractor - Rotavator hour 12.000 441.00 5292.00
Water tanker 6 KL capacity hour 3.000 360.00 1080.00
Total 33793.20

c) Material ( Table 400-1)


53 mm to 9.5 mm @ 50% cum 192.000 2753.40 528652.80
9.5 mm to 2.36 mm @ 20% cum 76.000 2526.10 191983.60
2.36 mm and below @ 30% cum 115.200 2430.20 279959.04
Cost of water KL 18.000 50.00 900.00
Total 1001495.44
d) Overhead @ 6% on (a+b+c) 62340.97
e) Contractor's profit @10% on (a+b+c+d) 110135.72
Cost for 300 cum = a+b+c+d+e 1211492.94
Rate per cum = (a+b+c+d+e)/300 4038.310
Rate Per cum say 4038.30
40

ANALYSIS OF RATE
Thermo-Mechanically Treated bars (TMT FE-500D)
Code Description Unit Quantity Rate Amount

As Per Joint
PCR M.S Round Bar (any Dia)
Gorakhpur Qtl 1.00 4554.80 4554.80
Chp-1
Material M.S Round Bar (any Dia)
Rate 8.0 Qtl 1.00 3780.00 3780.00
Diff In Rate Total 774.80
Add 1.5 % Water charges 11.62
TOTAL 786.42
Add 10 % Contractor's profit and overheads 78.64
Extra Material Rate Total (a) 865.06

SOR 504 Thermo-Mechanically Treated bars work such as in reinforced


concreted or reinforced brick work (when not included in overall
rates) wrought to required shape as necessary including bending
for proper completion of the work and including supply of steel
its wastage. Bend hooks and authorized overlapping shall be
measured. Qtl 1.00 4700.00 4700.00
Total (b) 4700.00

G.Total(a+b) 5565.06

Say 5565.06 Rs.


41

ANALYSIS OF RATE PILE

DSR-2018 Boring, providing and installing cast in situ single under reamed piles of specified diameter
Item No:- and length below pile cap in M-25 cement concrete, to carry a safe working load not less than
20.3 specified, excluding the cost of steel reinforcement but including the cost of boring with
bentonite solution and the length of\ the pile to be embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to the bottom of pile cap) :
AR 200 mm dia piles
Code No Description Unit Quantity Rate Amount
Details of cost for 10 metres
MATERIAL:
R.C.CStem - 3.14/4x(.2)2x9.625=.302 Cum
Extra for Bulb- 3.14/4*(0.5^2-0.2^2)*0.125=.021 Cum
2*3.14/4*(0.325^2-0.2^2)*0.125=.013 Cum 0.302+0.021+0.013=0.336
5.33.1 Rate as per Item Number 5.33.1 of SH: Reinforced cement
concrete work (A) Cum 0.336 7997.30 2687.09
7183 Bentonite tonne 0.034 2960.00 100.64
9999 Sundries L.S. 410.92 2.00 821.84
MACHINERY:
0024 Hire and running charges of hydraulic piling rig with power unit
etc. including complete accessories and shifting at site day 0.36 30000.00 10800.00
0025 Hire and running charges of light crane day 0.03 3000.00 90.00
0026 Hire and running charges of bentonite pump day 0.02 3500.00 70.00
LABOUR:
Work supervisor
0130 Mistry day 0.08 738.00 59.04
0114 Beldar day 2 558.00 1116.00

TOTAL 15744.61
Add Water Charges @ 1% except on A i.e on
(15744.61-2687.09)=13057.52 130.58
TOTAL 15875.19
Add GST (multiplying factor 0.1405) except on A i.e on
(15875.19-2687.09)=13188.10 2230.46
TOTAL 18105.65
Add CPOH @ 15% except on A i.e on
(18105.65-2687.09)=15418.56 2312.78
TOTAL 20418.43
Add Cess @ 1% except on A i.e on
(20418.43-2687.09)=17731.34 177.31
Cost of 10 metre 20595.74
Cost of 1 metre 2059.57
Say 2060.00
42

ANALYSIS OF RATE PILE

DSR-2016 Boring, providing and installing cast in situ single under reamed piles of specified diameter
Item No:- and length below pile cap in M-25 cement concrete, to carry a safe working load not less than
20.3 specified, excluding the cost of steel reinforcement but including the cost of boring with
bentonite solution and the length of\ the pile to be embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to the bottom of pile cap) :
AR 200 mm dia piles
Code No Description Unit Quantity Rate Amount
Details of cost for 10 metres
MATERIAL:
R.C.CStem - 3.14/4x(.2)2x9.625=.302 Cum
Extra for Bulb- 3.14/4*(0.5^2-0.2^2)*0.125=.021 Cum
2*3.14/4*(0.325^2-0.2^2)*0.125=.013 Cum 0.302+0.021+0.013=0.336
5.33.1 Rate as per Item Number 5.33.1 of SH: Reinforced cement
concrete work (A) Cum 0.336 6446.45 2166.01
7183 Bentonite tonne 0.034 3100.00 105.40
9999 Sundries L.S. 410.92 1.73 710.89
MACHINERY:
0024 Hire and running charges of hydraulic piling rig with power unit
etc. including complete accessories and shifting at site day 0.36 34000.00 12240.00
0025 Hire and running charges of light crane day 0.03 2500.00 75.00
0026 Hire and running charges of bentonite pump day 0.02 4200.00 84.00
LABOUR:
Work supervisor
0130 Mistry day 0.08 487.00 38.96
0114 Beldar day 2 368.00 736.00

TOTAL 16156.26
Add Water Charges @ 1% except on A i.e on
(16035.15-2115.51)=13919.64 139.90
TOTAL 16296.16
Add CPOH @ 15% except on A i.e on
(16174.35-2115.51)=14058.84 2119.52
Cost of 10 metre 18415.68
Cost of 1 metre 1841.57
Say 1842.00
43

ANALYSIS OF RATE PILE

DSR-2014 Boring, providing and installing cast in situ single under reamed piles of specified diameter
Item No:- and length below pile cap in M-25 cement concrete, to carry a safe working load not less than
20.3 specified, excluding the cost of steel reinforcement but including the cost of boring with
bentonite solution and the length of\ the pile to be embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to the bottom of pile cap) :
AR 200 mm dia piles
Code No Description Unit Quantity Rate Amount
Details of cost for 10 metres
MATERIAL:
R.C.CStem - 3.14/4x(.2)2x9.625=.302 Cum
Extra for Bulb- 3.14/4*(0.5^2-0.2^2)*0.125=.021 Cum
2*3.14/4*(0.325^2-0.2^2)*0.125=.013 Cum 0.302+0.021+0.013=0.336
5.33.1 Rate as per Item Number 5.33.1 of SH: Reinforced cement
concrete work (A) Cum 0.336 6296.15 2115.51
7183 Bentonite tonne 0.034 3100.00 105.40
9999 Sundries L.S. 410.92 1.78 731.44
MACHINERY:
0024 Hire and running charges of hydraulic piling rig with power unit
etc. including complete accessories and shifting at site day 0.36 34000.00 12240.00
0025 Hire and running charges of light crane day 0.03 2200.00 66.00
0026 Hire and running charges of bentonite pump day 0.02 4200.00 84.00
LABOUR:
Work supervisor
0130 Mistry day 0.08 435.00 34.80
0114 Beldar day 2 329.00 658.00

TOTAL 16035.15
Add Water Charges @ 1% except on A i.e on
(16035.15-2115.51)=13919.64 139.20
TOTAL 16174.35
Add CPOH @ 15% except on A i.e on
(16174.35-2115.51)=14058.84 2108.83
Cost of 10 metre 18283.18
Cost of 1 metre 1828.32
Say 1828.00
ANALYSIS OF DISPOSAL OF EARTH 44

Analysis of rates
Name of Work : Disposal of Malba 2018
2- Disposal of unserviceable materials/ malba.
including cartage upto 8 km and loading &
unloading including cost of earth etc. complete.

For 1m3

Ist km. 1 100.70 100.70


2nd km. to 8th Km. 1 129.40 129.40
A= 230.10 230.10
Ist km. 1 100.70 100.70
Less : Loading -35.00
Less :un Loading -18.00
B= 47.70
For Kaccha Road add 33.33% on B 15.90 15.90
Rs. 246.00

3
Say Rs. 246.00 /m
45

ANALYSIS OF APRON DRAIN 200 MM X 150 MM


UNIT - 10.00 MTR
ANALYSIS OF RATE

S. No. DISCRIPTION No. L B D/H QTY UNIT RATE AMOUNT

1 Excavation in foundation in ordinary Soil (


Loam clay or sand ) including lift upto 1.5m
lead upto 30.0 m & including filling
watering and ramming of excavated earth
into the space between the building & sides
of foundation trenches or into the plinth and
removal & disposal surplus earth as directed
by the engineer I/C within a lead of 30
m.from foundation trenches.
1 10.00 0.760 0.25 1.90 Cum
PWD-251 Total 1.90 Cum 120.00 228.00

2 P.C.C. in 1 : 4 : 8 with
cement, coarse sand & 40
mm gauge stone ballast 1 10.00 0.760 0.10 0.76 Cum
PWD-281 Total 0.76 Cum 5425.00 4123.00

3 Brick work in foundation


in 1 : 6 cement & coarse
sand
In Wall 2 10.00 0.230 0.15 0.69
PWD 303+307-306 Total 0.69 Cum 4350.00 3001.50

4 Cement plaster 1:3 (1 cement: 3 coarse sand)


finished with a floating coat of neat cement.

20 mm cement plaster
Side of Drain 2 10.00 0.15 3.00
On Top 2 10.00 0.230 4.60
DSR 13.9.2 Total 7.60 Sqm 399.95 3039.62

5 40 mm thick Cement concrete flooring 1:2:4


(1 cement : 2 coarse sand : 4 graded stone
aggregate) with 20 mm nominal size stone
aggregate finished with a floating coat of neat
cement, including cement slurry, but
excluding the cost of nosing of steps etc.
complete.
1 10.00 0.230 2.30
PWD-605 Total 2.30 Sqm 410.00 943.00

TOTAL 11335.12
Rate Per Mtr = Rs 11335.12 / 10.00 1133.51
Say Rs. 1134.00 / Rmt.
46

ANALYSIS OF RATE

Name of Work : Carted earth 2018


1- Earth work in filling including cartage upto 22.50 km and loading & unloading including cost of earth
etc. complete
For 1m3
Cost of Earth (To be pay to farmer) 3
1 Rs. 21.90 /m 21.90
Royalti of Earth 3
1 Rs. 0.00 /m 0.00
Cutting of earth by hydraulic excavator 3
1 Rs. 31.00 /m 31.00
Cartage including loading & unloading on Pakka
@ amount
road (PWD sch. C-3, 231 (a).
Ist km. 1 95.00 95.00
2nd km. to 22.5th Km. 1 278.60 278.60
A= 373.60 373.60
Ist km. 1 95.00 95.00
Less : Loading -33.00
Less :un Loading -17.00
B= 45.00
For Kaccha Road add 33.33% on 1st km. after
deduction loading and unloading on B 15.00 15.00
Add for watering, ramming, consolidation,
dressing and filling (PWD-255) 20.00
Rs. 461.50
3
Say Rs. 461.50 /m
Name of Work : Carted earth 2014
1- Earth work in filling including cartage upto 15 km and loading & unloading including cost of earth etc.
complete
3
For 1m
Cost of Earth (To be pay to farmer) 3
1 Rs. 20.00 /m 20.00
Royalti of Earth 3
1 Rs. 30.00 /m 30.00
Cutting of earth (PWD sch. C-4, no. 253. 3
1 Rs. 71.00 /m 71.00
Cartage including loading & unloading on Pakka
@ amount
road (PWD sch. C-3, 231 (a).
Ist km. 1 85.50 85.50
2nd km. to 15th Km. 1 194.00 194.00
A= 279.50 279.50
Ist km. 1 85.50 85.50
Less : Loading -28.00
Less :un Loading -14.00
B= 43.50
For Kaccha Road add 33.33% on 1st km. after
deduction loading and unloading on B 14.50 14.50
Extra for compaction of earth work in
embankment under optimum moisture conditions
to give at least 95% of the maximum dry density
(proctor density). (DSR-16.2)
10.15
Rs. 425.15
3
Say Rs. 425.00 /m
47

Name of Work : Carted earth 2014


1- Earth work in filling including cartage upto 10 km and loading & unloading including cost of earth etc.
complete
For 1m3
Cost of Earth (To be pay to farmer) 3
1 Rs. 23.85 /m 23.85
Royalti of Earth 3
1 Rs. 30.00 /m 30.00
Cutting of earth (PWD sch. C-4, no. 253. 3
1 Rs. 71.00 /m 71.00
Cartage including loading & unloading on Pakka
@ amount
road (PWD sch. C-3, 231 (a).
Ist km. 1 85.50 85.50
2nd km. to 10th Km. 1 140.00 140.00
A= 225.50 225.50
Ist km. 1 85.50 85.50
Less : Loading -28.00
Less :un Loading -14.00
B= 43.50
For Kaccha Road add 33.33% on 1st km. after
deduction loading and unloading on B 14.50 14.50
Extra for compaction of earth work in
embankment under optimum moisture conditions
to give at least 95% of the maximum dry density
(proctor density). (DSR-16.2)
10.15
Rs. 375.00
3
Say Rs. 375.00 /m

Name of Work : Carted earth ON SOR 2013


2- Earth work in filling including cartage upto 8 km and loading & unloading including cost of earth etc.
complete
For 1m3

Royalti & Cost of Earth (Market Rate) 3


1 Rs. 18.00 /m 18.00
Cutting of earth (PWD sch. C-4, no. 253. 3
1 Rs. 65.00 /m 65.00
Cartage including loading & unloading on Pakka
@ amount
road (PWD sch. C-3, 231 (a).
Ist km. 1 75.50 75.50
2nd km. to 8th Km. 1 100.40 100.40
A= 175.90 175.90
Ist km. 1 75.50 75.50
Less : Loading -28.00
Less :un Loading -14.00
B= 33.50
For Kaccha Road add 33.33% on 1st km. after
deduction loading and unloading on B 11.17 11.17
Rs. 270.07
3
Say Rs. 270.00 /m
48

Name of Work : Carted earth ON SOR 2011


3- Earth work in filling including cartage upto 14 km and loading & unloading including cost of earth etc.
complete
For 1m3

Royalti & Cost of Earth (Market Rate) 3


1 Rs. 16.19 /m 16.19
Cutting of earth (PWD sch. C-4, no. 253. 3
1 Rs. 60.00 /m 60.00
Cartage including loading & unloading on Pakka
@ amount
road (PWD sch. C-3, 231 (a).
Ist km. 1 58.00 58.00
2nd km. to 14th Km. 1 112.00 112.00
A= 170.00 170.00
Ist km. 1 58.00 58.00
Less : Loading -19.00
Less :un Loading -9.50
B= 29.50
For Kaccha Road add 33.33% on 1st km. after
deduction loading and unloading on B 9.83 9.83
Rs. 256.02

3
Say Rs. 256.02 /m
49

DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SOAK PIT

BILL OF QUANTITY
Amount
S. N. PWD/ DSR Items No. L B H Qty. Unit Rate
(In Rs.)

1- PWD 251 Earth work in exacavation in trenches for


foundations land for pipes cables etc. in
ordinary soil (loan clay or sand) including lift
upto 1.5 m and dressing of sides and ramming
of bottom sand disposal of surplus excavated
earth as directed by the Engineer i/c with in a
lead of 50m 1.00 0.785 10.63 3.50 29.20 Cum. 120.00 3504.00

254 Extra for every additional lift of 1.5 m or part


thereof in excavation / banking excavated or
stacked materials. All kinds of soil

1.5m to 3.0m 1.00 0.785 10.63 1.50 12.51 Cum 16.00 200.16

254 3.0 m to 4.5m


1.00 0.785 10.63 0.50 4.17 Cum 32.00 133.44

2 PWD 281 Providing and laying Cement concrete 1:4:8


(1cement :4 corase sand :8 graded stone
ballast 40 mm. nominal size) including supply
of all materials, labour and T&P etc. required
for proper completion of the work and curing
complete, also including cost of formwork in
foundation.
3.14 2.50 0.30 0.10 0.24
2 0.91 0.30 0.10 0.05
2 0.45 0.30 0.10 0.03
Total 0.32 Cum. 5425.00 1736.00

3 PWD 303 M-150 brick work in 1:6 cement and coarse


sand mortar in foundation and plinth
including supply of all materials, labour and
tools and plants etc required for proper
completion of work. 1 2.72 0.23 2.70 1.69
3.14 2.73 0.23 3.40 6.70
Total 8.39 Cum. 4350.00 36496.50

4 PWD R.C.C. work with cement approved coarse


284A sand and 2 cm Gauge approved stone ballast in
the proportion of 1:1.5:3 in slab, excluding
supply of reinforcement and its binding but
including its fixing and binding the same with
24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also
including supply of all materials, labour and
T&P etc. required for proper completion of the
work. Binding wire cost being included in the
item.
0.79 2.73 2.73 0.16 0.94
for S.W. pipe support 1.00 1.48 0.25 0.06 0.02
0.96 Cum. 8790.00 8438.40
50

5 PWD 504 Mild steel or iron in plain work such as


reinforced concrete or reinforced brick work
(when not included in over all rates) wrought
to required shape as necessary including
bending for proper completion of work and
including supply of all steel and wastage &
over lapping and hooks. 1.25% 0.96 78.50 0.94 Qtl. 5565.06 5231.16

6 PWD Providing & Filling of O.B. brick ballast 25


255+Chp- mm to 40 mm size inside of upper layer in
1 item-2c soak pit. 0.79 2.50 2.50 2.70 13.25
Deduct -1 0.91 0.91 2.70 -2.24
BY BASIC RATE Total 11.01 Cum. 1220.00 13432.20

7 150 dia S.W. Inlet Pipe (DSR-19.1.2) 1 20.00 20.00 Rmt. 434.24 8684.80

Total 77856.66
51

DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SEPTIC TANK
BILL OF QUANTITY
Amount
S. N. PWD/ DSR Items No. L B H Qty. Unit Rate
(In Rs.)
1- PWD 251 Earth work in exacavation in trenches for
foundations land for pipes cables etc. in
ordinary soil (loan clay or sand) including lift
upto 1.5 m and dressing of sides and ramming
of bottom sand disposal of surplus excavated
earth as directed by the Engineer i/c with in a
lead of 50m 1 7.12 3.71 2.07 54.68 Cum. 120.00 6561.54

2- PWD 281 Providing and laying Cement concrete 1:4:8


(1cement :4 corase sand :8 graded stone
ballast 40 mm. nominal size) including supply
of all materials, labour and T&P etc. required
for proper completion of the work and curing
complete, also including cost of formwork in
foundation.
1 7.12 3.71 0.15 3.96 Cum. 5425.00 21495.37

3- PWD 303 M-150 brick work in 1:6 cement and coarse


sand mortar in foundation and plinth
including supply of all materials, labour and
tools and plants etc required for proper
completion of work. 2 5.00 0.460 0.460 2.116
2 5.00 0.350 0.460 1.610
2 5.00 0.230 0.910 2.093
2 2.52 0.460 0.460 1.066
2 2.52 0.350 0.460 0.811
2 2.52 0.230 0.910 1.055
Total 8.75 Cum. 4350.00 38070.23

4- PWD 605 40 mm thick cement concrete flooring with


concrete 40 mm thick cement concrete 1:2:4
(1 cement : 2 graded stone aggregate 6mm
nominal size) Without base concrete.
1 5.00 1.60 8.00 Sqm. 410.00 3280.00

5- PWD R.C.C. work with cement approved coarse


285+289- sand and 2cm Gauge approved stone ballast in
288 the proportion of 1:1.5:3 in plinth beams,
excluding its fixing and binding wire and
including necessary centering and shuttering
etc and also including S/o all materials
required for proper completion of the work.
Binding wire to be supplied by the contractor
free of cost. But in plinth beams in 1:1.5:3 i.e.
having spans upto 6 metres.
1 1.60 0.075 0.60 0.072
Partition 1 1.60 0.075 1.20 0.144
Total 0.22 Cum 9450.00 2041.20
52

6- PWD R.C.C. work with cement approved coarse


284A sand and 2 cm Gauge approved stone ballast in
the proportion of 1:1.5:3 in slab, excluding
supply of reinforcement and its binding but
including its fixing and binding the same with
24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also
including supply of all materials, labour and
T&P etc. required for proper completion of the
work. Binding wire cost being included in the
item.
1 5.46 2.06 0.100 1.12 Cum. 8790.00 9886.64

7- PWD 504 Mild steel or iron work in plain work such as


reinforced concrete or reinforced brick work
( when not included in over all rates ) Wrought
to required shape as necessary including
bending for proper completion of work and
including supply 1.5% 78.50 1.34 1.58 Qtl. 5565.06 8785.81

8- DSR 12 mm cement plaster of mix : 1:6 (1 cement:


13.4.2 6 coarse sand) 2 6.00 2.10 25.200
2 3.00 2.10 12.600
2 3.00 1.95 11.700
49.50 Sqm 228.79 11325.11

9- DSR Providing M.S. foot rests including fixing in


19.15.1 manholes with 20x20x10 cm cement concrete
blocks 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) as
per standard design :Foot Step (5 kg/sqm.)
1 6.00 6.00 Nos 366.52 2199.12

10- DSR Providing and fixing soil, waste and vent pipes
17.35.1.2 :Centrifugally cast (spun) iron socket & spigot
(S&S) pipe as per IS: 3989 C.I. Pipe (100 mm
dia) 2 2.00 Rm. 948.17 1896.34

11- DSR Providing and fixing C.I.cowel. Sand cast iron


17.56.1.2 S&S as per IS - 3989 1 1 Nos. 338.05 338.05

12- DSR 500 mm diameter C.I. cover (medium duty) the weight of the cover to be not less
19.18.2 than 58 kg 2.00 Nos. 2831.42 5662.84

Total 111542.25
G. Total 189398.91

Say Rs. 1.89 Lacs.


53

ANALYSIS OF RATE

Name of Work :
1- Providingf & Laying of Weep Hole
For Each hole

50 mm nominal outer dia Providing and fixing


Chlorinated Polyvinyl Chloride (CPVC) pipes in
hole 0.65 Rs. 520.00 /M 338.00

Core Cutting of Rcc wall labour & T&P charges


1 Rs. 80.00 /No. 80.00

Packing of Weep hole finished with coat of neat


cement. 1 Rs. 40.00 L.S. 40.00

Rs. 458.00

Say Rs. 458.00 /Each


54

ANALYSIS OF RATE
SEWER
Providing and laying HDPE PIPE with 6 kg pressure I.S. 4984 Regular with ISI Mark including all assesaries such
as valve,service saddle, tee band and trenching,backfilling , shifting of line ,making chamber ,jointing of pipe with
butt fusion and testing complete as per desiser of engineer in charge.
1- 200 MM DIA 0 TO 1.5 M DEPTH
For 30 M
PIPE M 30 Rs. 1773.92 /M 53217.60
Cartage including loading & unloading @ 10.00% 5321.76

E/W EXCAVETION CUM 28.13 120.00 3375.00


30X0.75X1.25
P/L BED BLOCK/HUNCHING IN PCC 1:2:4 CUM 3.75 6510.00 24412.50
30X0.50X0.25
P/L JOINTING WITH ASSESARIES M 30.00 360.00 10800.00

Rs. 97126.86
Say Rs. 3238.00 /M

2- 250 MM DIA 0 TO 1.5 M DEPTH


For 30 M
PIPE M 30 Rs. 2964.97 /M 88949.10
Cartage including loading & unloading @ 10.00% 8894.91

E/W EXCAVETION CUM 28.13 120.00 3375.00


30X0.75X1.25
P/L BED BLOCK/HUNCHING IN PCC 1:2:4 CUM 3.75 6510.00 24412.50
30X0.50X0.25
P/L JOINTING WITH ASSESARIES M 30.00 385.00 11550.00

Rs. 137181.51
Say Rs. 4573.00 /M

3- 315 MM DIA 1.5 TO 3.00 M DEPTH


For 30 M
PIPE M 30 Rs. 4650.05 /M 139501.50
Cartage including loading & unloading @ 10.00% 13950.15

E/W EXCAVETION CUM 118.13 120.00 14175.00


30X1.75X2.25
P/L BED BLOCK/HUNCHING IN PCC 1:2:4 CUM 5.63 6510.00 36618.75
30X0.75X0.25
P/L JOINTING WITH ASSESARIES M 30.00 410.00 12300.00

Rs. 216545.40
Say Rs. 7218.00 /M
55

WATER SUPPLY
1 90 MM DIA 0 TO 1.5 M DEPTH
For 30 M
PIPE M 30 Rs. 1105.40 /M 33162.00
Cartage including loading & unloading @ 10.00% 3316.20

E/W EXCAVETION CUM 28.13 120.00 3375.00


30X0.75X1.25
P/L JOINTING WITH ASSESARIES M 30.00 254.00 7620.00

Rs. 47473.20
Say Rs. 1582.00 /M
2 110 MM DIA 0 TO 1.5 M DEPTH
For 30 M
PIPE M 30 Rs. 1215.94 /M 36478.08
Cartage including loading & unloading @ 10.00% 3647.81

E/W EXCAVETION CUM 28.13 120.00 3375.00


30X0.75X1.25
P/L JOINTING WITH ASSESARIES M 30.00 254.00 7620.00

Rs. 51120.89
Say Rs. 1704.00 /M

3 160 MM DIA 0 TO 1.5 M DEPTH


For 30 M
PIPE M 30 Rs. 1659.40 /M 49782.00
Cartage including loading & unloading @ 10.00% 4978.20

E/W EXCAVETION CUM 28.13 120.00 3375.00


30X0.75X1.25
P/L JOINTING WITH ASSESARIES M 30.00 350.00 10500.00
Rs. 68635.20
Say Rs. 2288.00 /M
56
Raw Water Pump (Filter Feed Pump)

Material:- Unit Qty Rate Amount


Basic Cost of Pump Each 1 55000.00 55000.00
GST
Cartage and Transit Insurance (2%) 1100.00
Total 56100.00
Installation LS 5000.00
61100.00
Water charges (1%) 611.00
61711.00
Contractor Profit (10%) 6171.10
67882.10
Add Cost for foundation of Pumps in Civil LS 5000.00
72882.10
SAY Rs. 73000.00

Dom. water Pump

Material:- Unit Qty Rate Amount


Basic Cost of Pump Each 1 68000.00 68000.00
GST 12% 8160.00
Cartage and Transit Insurance (3%) 2040.00
78200.00
Installation LS 8000.00
86200.00
Water charges (1%) 862.00
87062.00
Contractor Profit (15%) 13059.30
100121.30
Add Cost for foundation of Pumps in Civil LS 8000.00
108121.30
SAY Rs. 108130.00
Flushing water pump
Material:- Unit Qty Rate Amount
Basic Cost of pump Each 1 25000.00 25000.00
GST 12% 3000.00
Cartage and Transit Insurance (3%) 750.00
28750.00
Installation LS 10000.00
38750.00
Water charges (1%) 387.50
39137.50
Contractor Profit (15%) 5870.63
45008.13
Add Cost for foundation of Pumps in Civil LS 8000.00
53008.13
SAY Rs. 53010.00
57

Material:- Unit Qty Rate Amount


Basic Cost of Pressure Filter Each 1 180000.00 180000.00
GST 18% 32400.00
Cartage and Transit insurance (3%) 5400.00
217800.00
Installation & Civil works 20000.00
237800.00
Water charges (1%) 2378.00
240178.00
Contractor Profit (15%) 36026.70
276204.70
Add Hiring of chain and pulley for lifting LS 5000.00
281204.70
SAY Rs. 281210.00

Water Softener

Material:- Unit Qty Rate Amount


Basic Cost Each 1 225000.00 225000.00
GST 18% 40500.00
Cartage and Transit insurance (3%) 6750.00
272250.00
Installation & Civil works 20000.00
292250.00
Water charges (1%) 2922.50
295172.50
Contractor Profit (15%) 44275.88
339448.38
Add Hiring of chain and pulley for lifting LS 5000.00
344448.38
SAY Rs. 344450.00

Salt Saturator

Material:- Unit Qty Rate Amount


Basic Cost Each 1 75000.00 75000.00
GST 18% 13500.00
Cartage and Transit insurance (3%) 2250.00
90750.00
Installation & Civil works 10000.00
100750.00
Water charges (1%) 1007.50
101757.50
Contractor Profit (15%) 15263.63
117021.13
Add Hiring of chain and pulley for lifting LS 5000.00
122021.13
SAY Rs. 122030.00
58
Chlorinator

Material:- Unit Qty Rate Amount


Basic Cost of Chlorinator Each 1 55000.00 55000.00
GST 18% 9900.00
Cartage and Transit insurance (3%) 1650.00
66550.00
Installation & Civil works 5000.00
71550.00
Water charges (1%) 715.50
72265.50
Contractor Profit (15%) 10839.83
83105.33
Add Hiring of chain and pulley for lifting LS 2500.00
85605.33

85605.33
SAY Rs. 85610.00

Drainage Sump Pump (For Basement & Plant room drainage)

Material:- Unit Qty Rate Amount


Basic Cost sump pump with panel,and acces. 950000.00
GST 18% 171000.00
Labur for placing in position, fixing & testing
i) Fitter 1st class Day 1.20 487.00 584.40
ii) Asst Fitter Day 1.20 368.00 441.60
iii) Beldar Day 2.00 368.00 736.00
1122762.00
Contractor Profit (15%) 168414.30
1291176.30
Add Hiring of chain and pulley for lifting LS 10000.00
1301176.30
Add for 80 mm dia common delivery upto 7.5 @ Rs 1305 9787.50
Add for 65mm dia Butterfly valves 2 nos @ Rs 6415 12830.00
Add for 65 mm dia Flap type Non-return valve.-- @ Rs 6655 13310.00
1337103.80
SAY Rs. 1337150.00
40 mm dia G.I. Pipe Heavy Duty
Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 363.25 3632.50
Discount 25% 908.13
Total 2724.38
GST 18% 490.39
White / Lead, Hemp Oil LS 9.49 1.73 16.42
Cement Sand and Grit LS 4.16 1.73 7.20
Painting with 2 coats of synthetic enamel paint LS 10.00 50.00 500.00
59
Labour:
i) Fitter Grade I Day 0.33 487.00 160.71
ii) Asst Fitter Day 1.31 368.00 482.08
iii) Beldar Day 1.31 368.00 482.08
Total 4863.25
Water Charges @ 1% 48.63
Total 4911.88
Add for Contractor's profits and over heads @ 736.78
Total (For 10 Meters) 5648.66
Total (For 1 Meter) 564.87
Say Rs. 565.00

50 mm dia G.I. Pipe Heavy Duty


Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 503.35 5033.50
Discount 25% 1258.38
Total 3775.13
GST 18% 679.52
White / Lead, Hemp Oil LS 13.52 1.73 23.39
Cement Sand and Grit LS 5.33 1.73 9.22
Painting with 2 coats of synthetic enamel paint LS 10.00 60.00 600.00
Labour:
i) Fitter Grade I Day 0.33 487.00 160.71
ii) Asst Fitter Day 1.64 368.00 603.52
iii) Beldar Day 1.64 368.00 603.52
6455.01
Water Charges @ 1% 64.55
Total 6519.56
Add for Contractor's profits and over heads @ 977.93
Total (For 10 Meters) 7497.49
Total (For 1 Meter) 749.75
Say Rs. 750.00
65 mm dia G.I. Pipe Heavy Duty
Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 634.00 6340.00
Discount 25% 1585.00
Total 4755.00
GST 18% 855.90
White / Lead, Hemp Oil LS 16.78 1.73 29.03
Cement Sand and Grit LS 6.93 1.73 11.99
Painting with 2 coats of synthetic enamel paint LS 10.00 60.00 600.00
Labour:
i) Fitter Grade I Day 0.40 487.00 194.80
ii) Asst Fitter Day 1.80 368.00 662.40
iii) Beldar Day 1.80 368.00 662.40
7771.52
Water Charges @ 1% 77.72
Total 7849.23
Add for Contractor's profits and over heads @ 1177.39
Total (For 10 Meters) 9026.62
Total (For 1 Meter) 902.66
Say Rs. 905.00
60

80 mm dia G.I. Pipe Heavy Duty


Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 792.45 7924.50
Discount 25% 1981.13
Total 5943.38
GST 18% 1069.81
White / Lead, Hemp Oil LS 20.13 1.73 34.82
Cement Sand and Grit LS 8.00 1.73 13.84
Painting with 2 coats of synthetic enamel paint LS 10.00 80.00 800.00
Labour:
i) Fitter Grade I Day 0.60 487.00 292.20
ii) Asst Fitter Day 2.00 368.00 736.00
iii) Beldar Day 2.00 368.00 736.00
9626.05
Water Charges @ 1% 96.26
Total 9722.31
Add for Contractor's profits and over heads @ 1458.35
Total (For 10 Meters) 11180.65
Total (For 1 Meter) 1118.07
Say Rs. 1120.00

100 mm dia G.I. Pipe Heavy Duty


Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 1137.25 11372.50
Discount 25% 2843.13
Total 8529.38
GST 18% 1535.29
White / Lead, Hemp Oil LS 25.00 1.73 43.25
Cement Sand and Grit LS 10.00 1.73 17.30
Painting with 2 coats of synthetic enamel paint LS 10.00 80.00 800.00
Labour:
i) Fitter Grade I Day 0.70 487.00 340.90
ii) Asst Fitter Day 2.20 368.00 809.60
iii) Beldar Day 2.20 368.00 809.60
12885.31
Water Charges @ 1% 128.85
Total 13014.17
Add for Contractor's profits and over heads @ 1952.12
Total (For 10 Meters) 14966.29
Total (For 1 Meter) 1496.63
Say Rs. 1500.00
61
150 mm dia G.I. Pipe Heavy Duty
Unit Qty Rate Amount
Detail cost of G.I. Pipe heavy duty Meter 10 1699.85 16998.50
Discount 25% 4249.63
Total 12748.88
GST 18% 2294.80
White / Lead, Hemp Oil LS 30.00 1.73 51.90
Cement Sand and Grit LS 15.00 1.73 25.95
Painting with 2 coats of synthetic enamel paint LS 10.00 100.00 1000.00
Labour:
i) Fitter Grade I Day 0.80 487.00 389.60
ii) Asst Fitter Day 2.50 368.00 920.00
iii) Beldar Day 2.50 368.00 920.00
18351.12
Water Charges @ 1% 183.51
Total 18534.63
Add for Contractor's profits and over heads @ 2780.20
Total (For 10 Meters) 21314.83
Total (For 1 Meter) 2131.48
Say Rs. 2135.00
40 mm dia Neoprene rubber vibration eleminators
Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 2000.00 2000.00
GST 18% 360.00
Total 2360.00
Cartage (1%) 23.60
Total 2383.60
Labour:
i) Fitter Grade I Day 0.50 393.00 196.50
ii) Helper Day 0.50 297.00 148.50
Total 2728.60
Water Charges @ 1% 27.29
Total 2755.89
Add for Contractor's profits and over heads @ 413.38
Total (For 1 Nos) 3169.27
Say Rs. 3170.00
50 mm dia Neoprene rubber vibration
Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 2700.00 2700.00
GST 18% 486.00
Total 3186.00
Cartage (1%) 31.86
Total 3217.86
Labour:
i) Fitter Grade I Day 0.80 393.00 314.40
ii) Helper Day 0.80 297.00 237.60
Total 3769.86
Water Charges @ 1% 37.70
Total 3807.56
Add for Contractor's profits and over heads @ 571.13
Total (For 1 Nos) 4378.69
Say Rs. 4380.00
62

65 mm dia Neoprene rubber vibration


Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 3200.00 3200.00
GST 18% 576.00
Total 3776.00
Cartage (1%) 37.76
Total 3813.76
Add, for nuts, bolts & rubber washer 300.00
4113.76

Labour:
i) Fitter Grade I Day 1.00 393.00 393.00
ii) Helper Day 1.00 297.00 297.00
Total 4803.76
Water Charges @ 1% 48.04
Total 4851.80
Add for Contractor's profits and over heads @ 727.77
Total (For 1 Nos) 5579.57
Say Rs. 5580.00

80 mm dia Neoprene rubber vibration


Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 4000.00 4000.00
GST 18% 720.00
Total 4720.00
Cartage (1%) 47.20
Total 4767.20
Add, for nuts, bolts & rubber washer 325.00
5092.20

Labour:
i) Fitter Grade I Day 1.20 393.00 471.60
ii) Helper Day 1.20 297.00 356.40
Total 5920.20
Water Charges @ 1% 59.20
Total 5979.40
Add for Contractor's profits and over heads @ 896.91
Total (For 1 Nos) 6876.31
Say Rs. 6880.00

100 mm dia Neoprene rubber vibration


Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 4500.00 4500.00
GST 18% 810.00
Total 5310.00
Cartage (1%) 53.10
Total 5363.10
Add, for nuts, bolts & rubber washer 350.00
5713.10
63
Labour:
i) Fitter Grade I Day 1.50 393.00 589.50
ii) Helper Day 1.50 297.00 445.50
Total 6748.10
Water Charges @ 1% 67.48
Total 6815.58
Add for Contractor's profits and over heads @ 1022.34
Total (For 1 Nos) 7837.92
Say Rs. 7840.00

150 mm dia Neoprene rubber vibration


Unit Qty Rate Amount
Detail cost of Neoprene rubber vibration Each 1 6500.00 6500.00
GST 18% 1170.00
Total 7670.00
Cartage (1%) 76.70
Total 7746.70
Add, for nuts, bolts & rubber washer 400.00
8146.70

Labour:
i) Fitter Grade I Day 2.00 393.00 786.00
ii) Helper Day 2.00 297.00 594.00
Total 9526.70
Water Charges @ 1% 95.27
Total 9621.97
Add for Contractor's profits and over heads @ 1443.30
Total (For 1 Nos) 11065.26
Say Rs. 11070.00

80mm dia "Y" Type Strainer


Unit Qty Rate Amount
Detail cost of "Y" Type Strainer Each 1 4150.00 4150.00
Discount 25% 1037.50
Total 3112.50
GST 18% 560.25
Cartage (1%) 5.60
Total 3678.35
Add, for nuts, bolts & rubber washer 325.00
Total 4003.35
Labour:
i) Fitter Grade I Day 1.00 487.00 487.00
ii) Fitter Grade II Day 1.50 407.00 610.50
iii) Helper Day 1.50 368.00 552.00
Total 5652.85
Water Charges @ 1% 56.53
Total 5709.38
Add for Contractor's profits and over heads @ 856.41
Total (For 1 Nos) 6565.79
Say Rs. 6570.00
64
100mm dia "Y" Type Strainer
Unit Qty Rate Amount
Detail cost of "Y" Type Strainer Each 1 6228.00 6228.00
Discount 25% 1557.00
Total 4671.00
GST 18% 840.78
Cartage (1%) 8.41
Total 5520.19
Add, for nuts, bolts & rubber washer 350.00
5870.19
Labour:
i) Fitter Grade I Day 1.00 487.00 487.00
ii) Fitter Grade II Day 1.50 407.00 610.50
iii) Helper Day 1.50 368.00 552.00
Total 7519.69
Water Charges @ 1% 75.20
Total 7594.88
Add for Contractor's profits and over heads @ 1139.23
Total (For 1 Nos) 8734.12
Say Rs. 8740.00

150mm dia "Y" Type Strainer


Unit Qty Rate Amount
Detail cost of "Y" Type Strainer Each 1 11330.00 11330.00
Discount 25% 2832.50
Total 8497.50
GST
Cartage (1%)
Total 8497.50
Add, for nuts, bolts & rubber washer 400.00
400.00
Labour:
i) Fitter Grade I Day 1.20 487.00 584.40
ii) Fitter Grade II Day 1.60 407.00 651.20
iii) Helper Day 1.60 368.00 588.80
Total 11121.90
Water Charges @ 1% 111.22
Total 11233.12
Add for Contractor's profits and over heads @ 1123.31
Total (For 1 Nos) 12356.43
Say Rs. 12360.00
65
Basic Cost of Butterfly valve 150 mm dia
Unit Qty Rate Amount
Basic Cost of Butterfly valve Each 1 5400.00 5400.00
Cost of 2 Nos. M.S. Flange Each 2 875.00 1750.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
Other Accessories including VAT 800.00
8150.00
(Assuming 1 Fitter and Helper will fix 2 no. of
Labour:
i) Fitter 1st Class Day 0.50 487.00 243.50
ii)Helper Day 0.50 368.00 184.00
8577.50
Add 1% for water charges 85.78
8663.28
Add for Contractor's profits and over heads @ 1299.49
9962.77
Say 9965.00
Basic Cost of Butterfly valve 100 mm dia
Unit Qty Rate Amount
Basic Cost of Butterfly valve Each 1 3500.00 3500.00
Cost of two nos. M.S. Flange Each 2 469.50 939.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
Other Accessories including VAT 600.00
5239.00
(Assuming 1 Fitter and Helper will fix 2 no. of
Labour:
i) Fitter 1st Class Day 0.50 487.00 243.50
ii)Helper Day 0.50 368.00 184.00
5666.50
Add 1% for water charges 56.67
5723.17
Add for Contractor's profits and over heads @ 858.47
6581.64
Say 6585.00

Basic Cost of Butterfly valve 80 mm dia


Unit Qty Rate Amount
Basic Cost of Butterfly valve Each 1 2600.00 2600.00
Cost of two nos. M.S. Flange Each 2 437.50 875.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
Other Accessories including VAT 600.00
4275.00
(Assuming 1 Fitter and Helper will fix 2 no. of valves for one day)
Labour:
i) Fitter 1st Class Day 0.50 487.00 243.50
ii)Helper Day 0.50 368.00 184.00
4702.50
Add 1% for water charges 47.03
4749.53
Add for Contractor's profits and over heads @ 712.43
5461.95
Say 5465.00
66
Basic Cost of Butterfly valve 65 mm dia
Unit Qty Rate Amount
Basic Cost of Butterfly valve Each 1 2400.00 2400.00
Cost of two nos. M.S. Flange Each 2 437.50 875.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
Other Accessories including VAT 600.00
4075.00
(Assuming 1 Fitter and Helper will fix 2 no. of
Labour:
i) Fitter 1st Class Day 0.50 487.00 243.50
ii)Helper Day 0.50 368.00 184.00
4502.50
Add 1% for water charges 45.03
4547.53
Add for Contractor's profits and over heads @ 682.13
5229.65
Say 5230.00
Basic Cost of Ball valve 40 mm dia (ARCO Sena Model)
Unit Qty Rate Amount
Basic Cost of Ball valve Each 1 1350.00 1350.00
Other Accessories including VAT 25.00
1375.00
(Assuming 1 Fitter and Helper will fix 12 nos.
Labour:
i) Fitter 1st Class Day 0.08 487.00 40.58
ii)Helper Day 0.08 368.00 30.67
1446.25
Add 1% for water charges 14.46
1460.71
Add for Contractor's profits and over heads @ 219.11
1679.82
Say 1680.00
Basic Cost of Ball valve 50 mm dia (ARCO Sena Model)
Unit Qty Rate Amount
Basic Cost of Ball valve Each 1 2000.00 2000.00
Other Accessories including VAT 25.00
2025.00
(Assuming 1 Fitter and Helper will fix 10 nos.
Labour:
i) Fitter 1st Class Day 0.10 487.00 48.70
ii)Helper Day 0.10 368.00 36.80
2110.50
Add 1% for water charges 21.11
2131.61
Add for Contractor's profits and over heads @ 319.74
2451.35
Say 2455.00
67
Detail Cost of 100 mm dia C.I. non-return valves
Unit Qty Rate Amount
Basic Cost of C.I. non-return valves Each 1 6500.00 6500.00
Cost of flange Each 2 469.50 939.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
7639.00

(Assuming that the Labour given below will fix


Labour:
i) Fitter 1st Class Day 0.33 487.00 162.33
ii) Fitter 2nd class Day 0.33 407.00 135.67
ii)Helper Day 0.33 368.00 122.67
8059.67
Add 1% for water charges 80.60
8140.26
Add for Contractor's profits and over heads @ 1221.04
Total 9361.30
Say 9365.00
Detail Cost of 80 mm dia C.I. non-return valves
Unit Qty Rate Amount
Basic Cost of C.I. non-return valves Each 1 4800.00 4800.00
Cost of flange Each 2 437.50 875.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
5875.00
(Assuming that the Labour given below will fix
Labour:
i) Fitter 1st Class Day 0.33 487.00 162.33
ii) Fitter 2nd class Day 0.33 407.00 135.67
ii)Helper Day 0.33 368.00 122.67
6295.67
Add 1% for water charges 62.96
6358.62
Add for Contractor's profits and over heads @ 953.79
Total 7312.42
Say 7315.00
Detail Cost of 65 mm dia C.I. non-return valves
Unit Qty Rate Amount
Basic Cost of C.I. non-return valves Each 1 3900.00 3900.00
Cost of flange Each 2 437.50 875.00
Add for Nuts, Bolts and Rubber washers etc. 200.00
4975.00
(Assuming that the Labour given below will fix
Labour:
i) Fitter 1st Class Day 0.33 487.00 162.33
ii) Fitter 2nd class Day 0.33 407.00 135.67
ii)Helper Day 0.33 368.00 122.67
5395.67
Add 1% for water charges 53.96
5449.62
Add for Contractor's profits and over heads @ 817.44
Total 6267.07
Say 6270.00
68

Detail cost of M.S. Grating


Material:- Unit Qty Rate Amount
Basic final price of M.S. grating Kg 1 150.00 150.00
Labour:
i) Fitter 2nd Class Day 0.10 407.00 40.70
ii) Beldar Day 0.10 368.00 36.80
227.50
Add 1% for water charges 2.28
229.78
Add for Contractor's profits and over heads @ 34.47
Cost for one Kg Total 264.24
Say Rs. 270.00
69

BILL OF QUANTITIES
(SEWAGE TREATMENT PLANT OF CAPACITY=30 Cumtr/Day)
Sl. Rate Amount
Description Qty. Unit
No. (Rs.) (Rs.)

SEWAGE TREATMENT PLANT

Supply, erection, testing and commissioning of Sewage Treatment Plant based on attached growth FAB
(Fluidised Aerobic Bioreactor) technology for the following:

Daily Avg. Sewage : 30 m3/day

PH : 7.0 - 8.0
BOD : 300 mg/l
S. Solids : 300 ppm
COD : 600 mg/l
Oil & Grease : 20 ppm

Effluent discharge standard after treatment:


Conforming to requirement approved standards

PH : 7.0 - 8.0
BOD : 10 mg/l
S. Solids : 30 ppm
COD : 100 mg/l
Oil & Grease : 10 ppm

1 Supply, of 30m3/day at the inlet of receiving sump. M S Epoxy Coated Perforated, Corrugated Bar
Screen with suitable lifting arrangement
Material:- Unit Qty Rate Amount
Basic Cost of Manual Bar Screen Set 1 10000 10000
GST 18% 1800
Labour L.S. 1000
Total 12800
CPOH 15% 1920
Total 14720

2 Sewage pumps: Submersible Type, non clog self priming pumps complete with valves, suction and
delivery header and priming tank of an approved make of suitable capacity capable of handling minimum
15 to 35 mm solids size for untreated effluent ommon structural base plate, suitable vibration eliminated
pads of approved design for pump foundation, motor to be suitable for 400/440 volts, 3 phase, 50 cycles
AC supply with rpm, to suit the corresponding pumps.

a) Capacity 3m3/hr at 15m head (For sewage lifting from Equalisation Tank) 1 Working + 1 Standby
Material:- Unit Qty Rate Amount
Basic Cost of Submersible pump (1w+1s) Set 1 80000 80000
GST 18% 14400
Labour L.S. 1000
Total 95400
CPOH 15% 14310
Total 109710

3 Sludge pumps: Centrifugal type, non clog self priming pumps complete with valves, suction and delivery header and priming tank of an approved
make of suitable capacity capable of handling minimum 7mm to 10mm solids size for untreated effluent with fan cooled induction motor with
class 'B' insulation, mounted on a common structural base plate, suitable vibration eliminated pads of approved design for pump foundation, motor
to be suitable for 400/440 volts, 3 phase, 50 cycles AC supply with rpm, to suit the corresponding pumps.
a) Capacity 2m3/hr at 14m head (For transfer of sludge) 1 Working + 1 Standby
Material:- Unit Qty Rate Amount
Basic Cost of Sludge pumps (1w+1s) Set 1 45000 45000
GST 18% 8100
Labour L.S. 1000
Total 54100
CPOH 15% 8115
Total 62215
70
4 Air Blowers: Twin lobe positive displacement type, rotary air blowers suitable type with V-belt drive, belt guard, base plate, inlet filter-silencer,
flexible connectors, check valve, relief valve, pressure gauge and piping.
a) Capacity to deliver Air 30m3/hr at 0.5 kg Pressure - 1 Working + 1 Standby
Material:- Unit Qty Rate Amount
Basic Cost of air blower Set 1 220000 220000
GST 18% 39600
Labour L.S. 1000
Total 260600
CPOH 15% 39090
Total 299690

5 FAB Media
a) Non-Clogging, freely moving PP media for FAB reactors
Material:- Unit Qty Rate Amount
Basic Cost of Non-Clogging, freely moving PP media for FAB reactors Lot 1 80000 80000
GST 18% 14400
Labour L.S. 1000
Total 95400
CPOH 15% 14310
Total 109710

b) Media for tube settler as per design requirement


Basic Cost of Media for tube settler Lot 1 30000 30000
GST 18% 5400
Labour L.S. 1000
Total 36400
CPOH 15% 5460
Total 41860

3
6 Air Grids (1 set): The FAB tanks are equipped with non clog Air Grids for 30m /day sewage flow to supply sufficient air for the treatment
process and maintain adequate circulation velocity to prevent solids from settling.
No. of Diffusers : as required
Non submerged air piping : MS
Submerged Air Piping : SS 304 1 Job 60000.00 60000.00
Material:- Unit Qty Rate Amount
Basic Cost Air Grids (1 set): Job 1 60000 60000
GST 18% 10800
Labour L.S. 1000
Total 71800
CPOH 15% 10770
Total 82570

TERTIARY TREATMENT EQUIPMENT


7 Filter Feed pumps: Centrifugal type, monoblock, self priming pumps with bronze in impeller of an approved make and complete with valves,
suction and delivery headers capable of handling clear water complete with fan cooled induction motor with class B insulation, mounted on a
common structural base plate with 100mm dia pressure gauge with gunmetal isolation cock and suitable vibration elimination pads of approved
design for pump foundation. Motor to be suitable for 400/440 volts, 3 phase, 50 cycle AC supply with rpm, to suit the corresponding pumps.
a) Capacity 5m3/hr at 30m head.
Material:- Unit Qty Rate Amount
Basic Cost of Filter Feed pumps Set 1 55000 55000
GST 18% 9900
Labour L.S. 1000
Total 65900
CPOH 15% 9885
Total 75785

b) Dosing System :- with 0-6 lph dosing Pump and the solution doser 200 ltrs capacity HDPE tank with
inlet/outlet connection, piping and valves, etc.,
Material:- Unit Qty Rate Amount
Basic Cost of Dosing System Each 1 20000 20000
GST 18% 3600
Labour L.S. 1000
Total 24600
CPOH 15% 3690
Total 28290
71
8 Vertical, MSRL, filter: Fabricated from IS:226/2062 plate 6mm thick for shell and 8mm thick M.S. plate for dished ends complete with initial
charge of filter media, face piping and piping with ABB multiport valve accessories, painting, testing and commissioning complete.
a) Capacity 5m3/hr at 3.5kg/cm2
Material:- Unit Qty Rate Amount
Basic Cost ofVertical, MSRL, filter Set 1 120000 120000
GST 18% 21600
Labour L.S. 1000
Total 142600
CPOH 15% 21390
Total 163990

9 Vertical, MSRL, activated carbon filter: Fabricated from IS:226/2062 plate 6mm thick for shell and 8mm thick M.S. plate for dished ends
complete with initial charge of filter media, face piping and piping with ABB multiport valves accessories, painting, testing and commissioning
a) Capacity 5m3/hr at 3.5kg/cm2
Material:- Unit Qty Rate Amount
Basic Cost ofVertical, MSRL, filter Set 1 150000 150000
GST 18% 27000
Labour L.S. 1000
Total 178000
CPOH 15% 26700
Total 204700

10 Vertical, MSRL, Softener: Fabricated from IS:226/2062 plate 6mm thick for shell and 8mm thick M.S. plate for dished ends complete with
initial charge of filter media, face piping and piping with ABB multiport valves accessories, painting, testing and commissioning complete.
a) Capacity 5m3/hr at 3.5kg/cm2
Material:- Unit Qty Rate Amount
Basic Cost ofVertical, MSRL, filter Set 1 145000 145000
GST 18% 26100
Labour L.S. 1000
Total 172100
CPOH 15% 25815
Total 197915

### Filter Press Unit


Filter press comprising of pp plates (18 x 18 x 10) - Filter press manually operated (1 no to suit 75 cumtrs/day STP, CI + PP Plates) screw pumps
(2 nos- 1W+1S)
Material:- Unit Qty Rate Amount
Basic Cost of Filter Press Unit Each 1 115000.00 115000
GST 18% 20700
Labour L.S. 1000
Total 136700
CPOH 15% 20505
Total 157205

13 Pipe lines and valves: Galvanized Iron pipes (medium class) conforming to IS:1239 complete with carbon steel fittings IS:1879 e.g. tees, crosses,
plugs, sockets, elbows, reducers, supports and clamps, puddle flanges, etc., cutting chases including painting pipes and fittings with epoxy paint
over a coat of primer.
Material:- Unit Qty Rate Amount
Basic Cost of Pipe lines and valve Lot 1 160000 160000
GST 18% 28800
Labour L.S. 1000
Total 189800
CPOH 15% 28470
Total 218270

14 Main control Panel : Floor mounted dust and vermin proof control panel suitable for 415 volts, 3 phase, 4 wire, 50 control panel suitable for 415
volts, 3 phase, 4 wire, 50 Hz totally enclosed containing all necessary motor starters, circuit breakers, indicating lights, selector switches, relays,
terminal blocks, controls and isolators complete in all respects including Electrical Cabling, Earthing from motor control panel to the equipment.
(All as specified). The panel shall be designed for 63 amps incoming feeder.
Material:- Unit Qty Rate Amount
Basic Cost of Main control Panel Each 1 105000.00 105000.00
GST 28% 29400
Labour L.S. 1000
Total 135400
CPOH 15% 20310
Total 155710
72
Supply, erection, testing and commissioning of Rota meter suitable for Upto 12000 LPH flow rate.
15

a) 65 mm dia. 1 No. 20000.00 20000.00


GST 18% 3600
Labour L.S. 1000
Total 24600
CPOH 15% 3690
Total 52890.00
73

MR-1 Providing and Fixing 600 mm long Hand rail (Grab bar) for Handicap Toilets with
Stainless Steel Screws on wooden cleats complete as per instructions of the engineer-
in-charge (As per approved make or equivalent) .

Based on item no 17.73.1, P-, DAR 2016 Vol-II,


Detail cost of Hand rail for Handicapped Toilet (Grab Bar)
Material:- Unit Qty Rate Amount
Basic price of Hand rail Each 1 1125.00 1125.00
Discount 25% 281.25
Total 843.75

7315 Expendable fastner with plastic sleeve 50 Nos. 6 15.00 90.00


933.75
Carriage of materials LS 4.16 1.73 7.20
940.95
Labour:
i) Carpenter 2nd Class Day 0.170 448.00 76.16
ii) Beldar Day 0.170 368.00 62.56
1079.67
Add 1% for water charges 10.80
1090.46
Add for Contractor's profits and over heads
@ 15% 163.57

Total 1254.03
Say Rs. 1255.00
Supplying, Installation, Testing and Commissioning of vertical / horizontal storage
MR-2 type hot water heater fixed to wall with anchor bolts & nuts all complete work, (for
kitchen & Toilets),
Detail cost of Hot water heater
Material:- Unit Qty Rate Amount
Basic price of Hot water heater Each 1 9300 9300.00
Discount 25% 2325.00
Total 6975.00

Total 6975.00
Labour installation charges L.S. 1200.00
Total 8175.00
Add for Contractor's profits and over heads 1226.25
@ 15%
9401.25
Say Rs. 9405.00
74

Providing and fixing C.P cast brass Double coat hook fixed to PVC cleats with C.P.
MR-3
brass screws complete as per instructions of the engineer-in-charge
Based on item no 17.72 , P-, DAR 2016 Vol-II,
Detail cost of Double coat hook
Material:- Unit Qty Rate Amount
Basic final price of CP Double coat hook Each 1 330.00 330.00
Discount 20% 66.00
Total 264.00

Total 264.00
9988 Cartage and fixing charges LS 20.28 1.73 35.08
299.08
Add 1% for water charges 2.99
302.08
Add for Contractor's profits and over heads 45.31
Total 347.39
Say Rs. 350.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at
all levels for floor drains (exlcuding cost of grating) for connection to floor traps in
MR-4
sunken portions, complete as per drawings and as per approval of the engineer-in-
charge.(GI Pipe for connecting elbow with floor trap shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
75

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site locations,
MR-5
fixed to C.I. Trap and set with proper sealing compound as per drawing complete as
per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for
opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I.
pipe as required complete as per drawing, approved sample and direction by Engineer-
in-charge:
Detail cost of Brass cleanout plug 100 mm dia
Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
76

MR-7 Providing and fixing 160 mm dia UPVC rain water pipes of 6 kg./cm2 conforming to
IS: 4985 including all fittings with or without access door or without access i.e bends,
junctions, cowls, offsets, etc., and jointing with solvent cement and excavation,
refilling and disposal of surplus earth, including cutting holes in walls and floors,
excavation, refilling and disposal of surplus earth wherever required and making good
the same, complete as directed by the Engineer-in-Charge.
Based on item no 12.41.2, P-, DAR 2016 Vol-I,
Detail cost of uPVC Pipe 160 mm dia
Material:- Unit Qty Rate Amount
Basic final price of of uPVC Pipe 160 mm
dia (6 Meter Length) Metre 6 664.00 3984.00
Dis. 30% 1195.20
Total 2788.80
Seal Rings Each 1 20.00 20.00

2808.80
9999 Carraige of materials LS 17.550 1.73 30.36
9999 Adhesive and Sundries LS 8.060 1.73 13.94
Labour:
i) Fitter 1st Class Day 0.230 487.00 112.01
ii) Beldar Day 0.450 368.00 165.60
iii) Bhandhani Day 0.110 407.00 44.77
Scaffolding etc. LS 18.590 1.73 32.16
3207.65
Add 1% for water charges 32.08
3239.72
Add for Contractor's profits and over heads
485.96
@ 15%
Total (6 Metres) 3725.68
Total (1 Metre) 620.95
Say Rs. 625.00
77

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having thermal
(derived) stability for hot & cold water supply including all CPVC plain & brass threaded fittings
including fixing the pipe with suports, clamps at 1.00 m spacing. This includes jointing
of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases
and making good the same including testing of joints complete as per direction of
Engineer-In-Charge.
40mm dia pipe
8640 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 160 1600
pipe 40 mm
Add 75% for fittings, clamps and wastage
1200
etc. on X 75 X / 100 = 75 X 1600.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 5556.27
Add Water Charges @ 1% except on A 46.99
Total 5603.26
Add CPOH @ 15% except on A 711.94
Total Cost for 10 meter 6315.20
Cost for 1 meter 631.52
say 632.00
18.8 50mm dia pipe
(derived)
8641 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 268 2680
pipe 50 mm
Add 75% for fittings, clamps and wastage
2010
etc. on X 75 X / 100 = 75 X 2680.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 7446.27
Add Water Charges @ 1% except on A 65.89
Total 7512.16
Add CPOH @ 15% except on A 998.27
Total Cost for 10 meter 8510.44
Cost for 1 meter 851.04
say 852.00
78

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c cutting and
(derived) making good the walls etc.
Based on item no 18.10, P-, DAR 2016 Vol-II,
65 mm dia G.I. Pipe
Unit Qty Rate Amount
1551 Detail cost of G.I. Pipe Medium duty Meter 10.200 295.00 3009.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 66.30 = 67.626 kg =
0.067626 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.067626 92.24 6.24

9999 White / Lead, Hemp Oil LS 13.520 1.73 23.39


9999 Cement Sand LS 5.33 1.73 9.22
Labour:
0116 i) Fitter Grade I Day 0.400 487.00 194.80
0117 ii) Asst Fitter Day 1.800 448.00 806.40
0114 iii) Beldar Day 1.800 368.00 662.40
4711.45
Add for Contractor's profits and over heads
@ 15% 706.72

Total (For 10 Meters) 5418.17


Total (For 1 Meter) 541.82
Say Rs. 545.00
18.10 80 mm dia G.I. Pipe Medium Duty
(derived) Unit Qty Rate Amount
1552 Detail cost of G.I. Pipe heavy duty Meter 10.200 400.00 4080.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 86.40 = 88.128 kg =
0.088128 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.088128 92.24 8.13
9999 White / Lead, Hemp Oil LS 16.78 1.73 29.03
9999 Cement Sand and Grit LS 6.93 1.73 11.99
Labour:
0116 i) Fitter Grade I Day 0.40 448.00 179.20
0117 ii) Asst Fitter Day 1.80 407.00 732.60
0114 iii) Beldar Day 1.80 368.00 662.40
5703.35
Add for Contractor's profits and over heads
@ 15% 855.50

Total (For 10 Meters) 6558.85


Total (For 1 Meter) 655.88
Say Rs. 660.00
79
Providing and fixing C.P cast brass Double coat hook fixed to PVC cleats with C.P. brass
MR-3
screws complete as per instructions of the engineer-in-charge
Based on item no 17.72 , P-, DAR 2016 Vol-II,
Detail cost of Double coat hook
Material:- Unit Qty Rate Amount
Basic final price of CP Double coat hook Each 1 330.00 330.00
Discount 20% 66.00
Total 264.00

Total 264.00
9988 Cartage and fixing charges LS 20.28 1.73 35.08
299.08
Add 1% for water charges 2.99
302.08
Add for Contractor's profits and over heads 45.31
Total 347.39
Say Rs. 350.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at
all levels for floor drains (exlcuding cost of grating) for connection to floor traps in
MR-4
sunken portions, complete as per drawings and as per approval of the engineer-in-
charge.(GI Pipe for connecting elbow with floor trap shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
80
Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed
MR-5
to C.I. Trap and set with proper sealing compound as per drawing complete as per
approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for
opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I.
pipe as required complete as per drawing, approved sample and direction by Engineer-in-
charge:
Detail cost of Brass cleanout plug 100 mm dia
Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
81

18.8 (derived) Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded fittings
including fixing the pipe with suports, clamps at 1.00 m spacing. This includes jointing of
pipes & fittings with one step CPVC solvent cement and the cost of cutting chases and
making good the same including testing of joints complete as per direction of Engineer-In-
Charge.
40mm dia pipe
8640 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 160 1600
pipe 40 mm
Add 75% for fittings, clamps and wastage
1200
etc. on X 75 X / 100 = 75 X 1600.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 5556.27
Add Water Charges @ 1% except on A 46.99
Total 5603.26
Add CPOH @ 15% except on A 711.94
Total Cost for 10 meter 6315.20
Cost for 1 meter 631.52
say 632.00
50mm dia pipe
18.8 (derived)
8641 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 268 2680
pipe 50 mm
Add 75% for fittings, clamps and wastage
2010
etc. on X 75 X / 100 = 75 X 2680.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 7446.27
Add Water Charges @ 1% except on A 65.89
Total 7512.16
Add CPOH @ 15% except on A 998.27
Total Cost for 10 meter 8510.44
Cost for 1 meter 851.04
say 852.00
82

18.10 (derived) Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c cutting and
making good the walls etc.
Based on item no 18.10, P-, DAR 2016 Vol-II,
65 mm dia G.I. Pipe
Unit Qty Rate Amount
1551 Detail cost of G.I. Pipe Medium duty Meter 10.200 295.00 3009.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 66.30 = 67.626 kg =
0.067626 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.067626 92.24 6.24

9999 White / Lead, Hemp Oil LS 13.520 1.73 23.39


9999 Cement Sand LS 5.33 1.73 9.22
Labour:
0116 i) Fitter Grade I Day 0.400 487.00 194.80
0117 ii) Asst Fitter Day 1.800 448.00 806.40
0114 iii) Beldar Day 1.800 368.00 662.40
4711.45
Add for Contractor's profits and over heads
@ 15% 706.72

Total (For 10 Meters) 5418.17


Total (For 1 Meter) 541.82
Say Rs. 545.00
18.10 (derived) 80 mm dia G.I. Pipe Medium Duty
Unit Qty Rate Amount
1552 Detail cost of G.I. Pipe heavy duty Meter 10.200 400.00 4080.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 86.40 = 88.128 kg =
0.088128 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.088128 92.24 8.13
9999 White / Lead, Hemp Oil LS 16.78 1.73 29.03
9999 Cement Sand and Grit LS 6.93 1.73 11.99
Labour:
0116 i) Fitter Grade I Day 0.40 448.00 179.20
0117 ii) Asst Fitter Day 1.80 0.00 0.00
0114 iii) Beldar Day 1.80 368.00 662.40
4970.75
Add for Contractor's profits and over heads
@ 15% 745.61

Total (For 10 Meters) 5716.36


Total (For 1 Meter) 571.64
Say Rs. 575.00
83
Supplying, Installation, Testing and Commissioning of vertical / horizontal storage type hot water
MR-2 heater fixed to wall with anchor bolts & nuts all complete work, (for kitchen & Toilets),

Detail cost of Hot water heater


Material:- Unit Qty Rate Amount
Basic price of Hot water heater Each 1 9300 9300.00
Discount 25% 2325.00
Total 6975.00

Total 6975.00
Labour installation charges L.S. 1200.00
Total 8175.00
Add for Contractor's profits and over heads 1226.25
@ 15%
9401.25
Say Rs. 9405.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at all levels for
floor drains (exlcuding cost of grating) for connection to floor traps in sunken portions, complete as per
MR-4
drawings and as per approval of the engineer-in-charge.(GI Pipe for connecting elbow with floor trap
shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
84

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size fabricated from 100
MR-5
mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed to C.I. Trap and set with proper
sealing compound as per drawing complete as per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for opening, male
threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I. pipe as required complete as
per drawing, approved sample and direction by Engineer-in-charge:

Detail cost of Brass cleanout plug 100 mm dia


Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
85

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having thermal stability for hot &
(derived) cold water supply including all CPVC plain & brass threaded fittings including fixing the pipe with
suports, clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC
solvent cement and the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.
40mm dia pipe
8640 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 160 1600
pipe 40 mm
Add 75% for fittings, clamps and wastage
1200
etc. on X 75 X / 100 = 75 X 1600.00 / 100
A Rate as per Item Number 18.78 of SH: Water
Meter 10 85.7 857
supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 5556.27
Add Water Charges @ 1% except on A 46.99
Total 5603.26
Add CPOH @ 15% except on A 711.94
Total Cost for 10 meter 6315.20
Cost for 1 meter 631.52
say 632.00
18.8 50mm dia pipe
(derived)
8641 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 268 2680
pipe 50 mm
Add 75% for fittings, clamps and wastage
2010
etc. on X 75 X / 100 = 75 X 2680.00 / 100
A Rate as per Item Number 18.78 of SH: Water
Meter 10 85.7 857
supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 7446.27
Add Water Charges @ 1% except on A 65.89
Total 7512.16
Add CPOH @ 15% except on A 998.27
Total Cost for 10 meter 8510.44
Cost for 1 meter 851.04
say 852.00
86

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c cutting and making good
(derived) the walls etc.
Based on item no 18.10, P-, DAR 2016 Vol-II,
65 mm dia G.I. Pipe
Unit Qty Rate Amount
1551 Detail cost of G.I. Pipe Medium duty Meter 10.200 295.00 3009.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 66.30 = 67.626 kg =
0.067626 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.067626 92.24 6.24

9999 White / Lead, Hemp Oil LS 13.520 1.73 23.39


9999 Cement Sand LS 5.33 1.73 9.22
Labour:
0116 i) Fitter Grade I Day 0.400 487.00 194.80
0117 ii) Asst Fitter Day 1.800 448.00 806.40
0114 iii) Beldar Day 1.800 368.00 662.40
4711.45
Add for Contractor's profits and over heads
@ 15% 706.72

Total (For 10 Meters) 5418.17


Total (For 1 Meter) 541.82
Say Rs. 545.00
18.10 80 mm dia G.I. Pipe Medium Duty
(derived) Unit Qty Rate Amount
1552 Detail cost of G.I. Pipe heavy duty Meter 10.200 400.00 4080.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 86.40 = 88.128 kg =
0.088128 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.088128 92.24 8.13
9999 White / Lead, Hemp Oil LS 16.78 1.73 29.03
9999 Cement Sand and Grit LS 6.93 1.73 11.99
Labour:
0116 i) Fitter Grade I Day 0.40 448.00 179.20
0117 ii) Asst Fitter Day 1.80 0.00 0.00
0114 iii) Beldar Day 1.80 368.00 662.40
4970.75
Add for Contractor's profits and over heads
@ 15% 745.61

Total (For 10 Meters) 5716.36


Total (For 1 Meter) 571.64
Say Rs. 575.00
87

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at
all levels for floor drains (exlcuding cost of grating) for connection to floor traps in
MR-4
sunken portions, complete as per drawings and as per approval of the engineer-in-
charge.(GI Pipe for connecting elbow with floor trap shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed
MR-5
to C.I. Trap and set with proper sealing compound as per drawing complete as per
approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00
88

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for
opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I.
pipe as required complete as per drawing, approved sample and direction by Engineer-in-
charge:
Detail cost of Brass cleanout plug 100 mm dia
Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having thermal
(derived) stability for hot & cold water supply including all CPVC plain & brass threaded fittings
including fixing the pipe with suports, clamps at 1.00 m spacing. This includes jointing
of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases and
making good the same including testing of joints complete as per direction of Engineer-
In-Charge.
40mm dia pipe
8640 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 160 1600
pipe 40 mm
Add 75% for fittings, clamps and wastage
1200
etc. on X 75 X / 100 = 75 X 1600.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 5556.27
Add Water Charges @ 1% except on A 46.99
Total 5603.26
Add CPOH @ 15% except on A 711.94
Total Cost for 10 meter 6315.20
Cost for 1 meter 631.52
say 632.00
89

18.8 50mm dia pipe


(derived)
8641 Details of cost for 10 metre Unit Qty Rate Amount
X Chlorinated Polyvinyl - chloride (CPVC)
Meter 10 268 2680
pipe 50 mm
Add 75% for fittings, clamps and wastage
2010
etc. on X 75 X / 100 = 75 X 2680.00 / 100
A Rate as per Item Number 18.78 of SH:
Meter 10 85.7 857
Water supply
LABOUR:
116 Fitter (grade 1) day 0.33 487.00 160.71
117 Assistant Fitter or 2nd class Fitter day 0.66 448.00 295.68
114 Beldar day 0.66 368.00 242.88
Total 7446.27
Add Water Charges @ 1% except on A 65.89
Total 7512.16
Add CPOH @ 15% except on A 998.27
Total Cost for 10 meter 8510.44
Cost for 1 meter 851.04
say 852.00

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c cutting and
(derived) making good the walls etc.
Based on item no 18.10, P-, DAR 2016 Vol-II,
65 mm dia G.I. Pipe
Unit Qty Rate Amount
1551 Detail cost of G.I. Pipe Medium duty Meter 10.200 295.00 3009.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 66.30 = 67.626 kg =
0.067626 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.067626 92.24 6.24

9999 White / Lead, Hemp Oil LS 13.520 1.73 23.39


9999 Cement Sand LS 5.33 1.73 9.22
Labour:
0116 i) Fitter Grade I Day 0.400 487.00 194.80
0117 ii) Asst Fitter Day 1.800 448.00 806.40
0114 iii) Beldar Day 1.800 368.00 662.40
4711.45
Add for Contractor's profits and over heads
@ 15% 706.72

Total (For 10 Meters) 5418.17


Total (For 1 Meter) 541.82
Say Rs. 545.00
90

18.10 80 mm dia G.I. Pipe Medium Duty


(derived) Unit Qty Rate Amount
1552 Detail cost of G.I. Pipe heavy duty Meter 10.200 400.00 4080.00
Weight for carriage = pipe weight + 2% for
fiitings = 1.02 X 86.40 = 88.128 kg =
0.088128 tonne
2271 Carraige of pipe below 100 mm dia Tonne 0.088128 92.24 8.13
9999 White / Lead, Hemp Oil LS 16.78 1.73 29.03
9999 Cement Sand and Grit LS 6.93 1.73 11.99
Labour:
0116 i) Fitter Grade I Day 0.40 448.00 179.20
0117 ii) Asst Fitter Day 1.80 0.00 0.00
0114 iii) Beldar Day 1.80 368.00 662.40
4970.75
Add for Contractor's profits and over heads
@ 15% 745.61

Total (For 10 Meters) 5716.36


Total (For 1 Meter) 571.64
Say Rs. 575.00
91
Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at all levels for
floor drains (exlcuding cost of grating) for connection to floor traps in sunken portions, complete as
MR-4
per drawings and as per approval of the engineer-in-charge.(GI Pipe for connecting elbow with floor
trap shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size fabricated from 100
MR-5
mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed to C.I. Trap and set with proper
sealing compound as per drawing complete as per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00
92

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for opening, male
threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I. pipe as required complete as
per drawing, approved sample and direction by Engineer-in-charge:

Detail cost of Brass cleanout plug 100 mm dia


Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
93
Supplying, Installation, Testing and Commissioning of vertical / horizontal storage type hot water
MR-2 heater fixed to wall with anchor bolts & nuts all complete work, (for kitchen & Toilets),

Detail cost of Hot water heater


Material:- Unit Qty Rate Amount
Basic price of Hot water heater Each 1 9300 9300.00
Discount 25% 2325.00
Total 6975.00

Total 6975.00
Labour installation charges L.S. 1200.00
Total 8175.00
Add for Contractor's profits and over heads 1226.25
@ 15%
9401.25
Say Rs. 9405.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at all levels for
floor drains (exlcuding cost of grating) for connection to floor traps in sunken portions, complete as per
MR-4
drawings and as per approval of the engineer-in-charge.(GI Pipe for connecting elbow with floor trap
shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
94

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size fabricated from 100
MR-5
mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed to C.I. Trap and set with proper
sealing compound as per drawing complete as per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for opening, male
threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I. pipe as required complete as
per drawing, approved sample and direction by Engineer-in-charge:

Detail cost of Brass cleanout plug 100 mm dia


Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
95
Supplying, Installation, Testing and Commissioning of vertical / horizontal storage type hot water
MR-2 heater fixed to wall with anchor bolts & nuts all complete work, (for kitchen & Toilets),

Detail cost of Hot water heater


Material:- Unit Qty Rate Amount
Basic price of Hot water heater Each 1 9300 9300.00
Discount 25% 2325.00
Total 6975.00

Total 6975.00
Labour installation charges L.S. 1200.00
Total 8175.00
Add for Contractor's profits and over heads 1226.25
@ 15%
9401.25
Say Rs. 9405.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at all levels for
floor drains (exlcuding cost of grating) for connection to floor traps in sunken portions, complete as
MR-4
per drawings and as per approval of the engineer-in-charge.(GI Pipe for connecting elbow with floor
trap shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
96

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size fabricated from 100
MR-5
mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed to C.I. Trap and set with proper
sealing compound as per drawing complete as per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for opening, male
threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I. pipe as required complete as
per drawing, approved sample and direction by Engineer-in-charge:
Detail cost of Brass cleanout plug 100 mm dia
Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 487.00 97.40
ii) Fitter / Weldar Day 0.20 368.00 73.60
ii) Helper Day 0.20 407.00 81.40
Add 1% for water charges on Labour 2.52
Total 1342.42
Add for Contractor's profits and over heads
@ 15% 201.36
Cost for 1 Nos. Total 1543.79
Say Rs. 1545.00
97
Supplying, Installation, Testing and Commissioning of vertical / horizontal storage type hot water
MR-2 heater fixed to wall with anchor bolts & nuts all complete work, (for kitchen & Toilets),

Detail cost of Hot water heater


Material:- Unit Qty Rate Amount
Basic price of Hot water heater Each 1 9300 9300.00
Discount 25% 2325.00
Total 6975.00

Total 6975.00
Labour installation charges L.S. 1200.00
Total 8175.00
Add for Contractor's profits and over heads 1226.25
@ 15%
9401.25
Say Rs. 9405.00

Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete 1:2:4 at all levels for
floor drains (exlcuding cost of grating) for connection to floor traps in sunken portions, complete as per
MR-4
drawings and as per approval of the engineer-in-charge.(GI Pipe for connecting elbow with floor trap
shall be measured seperatly )
Based on item
no 17.39, P-,
Detail cost of G.I. Floor drain (Reducing
Material:- Unit Qty Rate Amount
Basic final price of G.I. Floor drain Each 1 1165 1165.00
Discount 25% 291.25
Total 873.75

Total 873.75
9999 Cement, sand and grit etc. LS 13.52 1.73 23.39
9977 Carriage of materials LS 2.73 1.73 4.72
LABOUR
123 Mason (brick layer) 1st class day 0.5 487 243.50
114 Beldar day 0.5 368 184.00
Total 1329.36
Add 1% for water charges 13.29
Total 1342.66
Add for Contractor's profits and over heads 201.40
@ 15% Total 1544.05
Say Rs. 1545.00
98

Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size fabricated from 100
MR-5
mm dia G.I.pipes and welded G.I. sockets as per site locations, fixed to C.I. Trap and set with proper
sealing compound as per drawing complete as per approval of the engineer-in-charge.

Detail cost of G.I. Inlet Fittings


Material:- Unit Qty Rate Amount
Basic price of G.I. Pipe medium duty 100 Metre 0.40 878.75 351.50
mm dia
G.I. Socket Each 1.00 660.00 660.00
Total 1011.50
Discount 25% 252.88
Total 758.63

For Lead Joint with FT LS 200.00 200.00


Labour:
i) Fitter 1st Class Day 0.35 487.00 170.45
ii) Helper Day 0.35 368.00 128.80
iii) Weldar Day 0.35 407.00 142.45
Total 1400.33
Add 1% for water charges 14.00
Total 1414.33
Add for Contractor's profits and over heads 212.15
Cost for 1 Nos Total 1626.48
Say Rs. 1630.00

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for opening, male
threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of C.I. pipe as required complete as
per drawing, approved sample and direction by Engineer-in-charge:

Detail cost of Brass cleanout plug 100 mm dia


Material:- Unit Qty Rate Amount
Basic price of cleanout plug Each 1 590.00 590.00
Basic price of G.I. Socket Each 1 660.00 660.00
Total 1250.00
Dis. 25.0% 312.50
Total 937.50

Provision for other Accessories such Drip


seal joints etc. Hire of welding machine &
Welding work
LS 1 150.00 150.00
Labour: (As per actual)
i) Fitter 2nd Class Day 0.20 448.00 89.60
ii) Fitter / Weldar Day 0.20 487.00 97.40
ii) Helper Day 0.20 368.00 73.60
Add 1% for water charges on Labour 2.61
Total 1350.71
Add for Contractor's profits and over heads
@ 15% 202.61
Cost for 1 Nos. Total 1553.31
Say Rs. 1555.00
99

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY EARTH FILLING


Work Done On sor Pwd
Work Done In 2014-17 upto June Work to be Done On sor Pwd
Work Done In 2011-12 Work Done In 2013-14 Gorakhpur 16-01-2018 upto May
2017 Gorakhpur 16-01-2018
2019
Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount
S.N. Ref No. Description of item Total Qty Unit Qty Qty Qty Qty Qty
In Rs. In Rs. In Rs. In Rs. In Rs. In Rs. In Rs. In Rs. In Rs. In Rs.

Qty of earth in Non-residential area (As


per pfad) 552422.80 Cum.
Qty of earth in Residential area 42542.93 Cum.
Qty of earth for required in back filling of
boundary wall 69954.00 Cum.
Qty of earth for out door enclosure for
slope, Pakshi avlokan marg & Service road
etc. 62373.86 Cum.
Less Qty. Available by cutting in Moat -6872.75 Cum.
Total Qty. of Earth 720420.84 Cum.

1 AR Filling by carted earth in campus, in


layers not exceeding 20 cms in depth,
consolidating each deposited layer by
ramming and watering including all lead
and lift for proper completion of the work
as per directed by the engineer-in-charge.
720420.84 CUM 91421.90 256.02 23405834.84 145603.70 270.00 39312999.00 107657.82 375.00 40371682.50 106837.39 461.50 49305455.49 235420.84 461.50 108646717.66

33479.19 425.00 14228655.75

Total 23405834.84 39312999.00 54600338.25 49305455.49 108646717.66

Say In Lakh. 234.06 393.13 546.00 493.05 1086.47


100
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FOR EXTERNAL BOUNDRY WALL WITH RETAINING WALL


Work Done In 2011-12 on Sor Work Done On sor Pwd Work Done On sor Pwd Work Done On Sor 2017 Work Done on or Pwd Work Done on or Pwd Work To Be Done on or Pwd
Lucknow 01-01-2011 & DSR Gorakhpur 01-07-2014 & DSR Gorakhpur 01-07-2014 & DSR Without GST Rates & Dsr 2016 Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr-
2007 with 135% cost index 2014 2016 With Less 4% Vat 2016 upto Sep. 2018 2018 upto May 2019 2018
S. Total RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
REF. Item Unit Qty Qty Qty Qty Qty Qty Qty
N. Qty RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS.

1 251 Excavation in foundation in ordinary Soil ( Loam clay or


sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
2549.66 Cum 382.17 70.00 26751.90 721.04 81.00 58404.24 120.17 81.00 9733.77 382.45 120.00 45894.00 509.93 120.00 61191.60 254.97 120.00 30596.40 178.93 120.00 21471.60

2 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
435.56 Cum 74.33 3875.00 288028.75 138.54 5300.00 734262.00 23.09 5300.00 122377.00 65.33 5425.00 354415.25 87.11 5425.00 472571.75 21.78 5425.00 118156.50 25.38 5425.00 137686.50

3 287+289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire
to be supplied by the contractor free of cost.
1174.82 Cum 171.95 5450.00 937127.50 378.04 7200.00 2721888.00 63.01 7200.00 453672.00 176.22 7780.00 1370991.60 234.96 7780.00 1827988.80 88.11 7780.00 685495.80 62.53 7780.00 486483.40

4 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in COLUMN, excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor
free of cost.
1053.50 Cum 138.67 6550.00 908288.50 293.82 9375.00 2754562.50 48.97 9375.00 459093.75 158.03 9550.00 1509186.50 210.70 9550.00 2012185.00 79.01 9550.00 754545.50 124.30 9550.00 1187065.00

5 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in wall excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor
free of cost.
1480.66 Cum 330.03 6550.00 2161696.50 449.79 9375.00 4216781.25 74.97 9375.00 702843.75 222.10 9550.00 2121055.00 296.13 9550.00 2828041.50 74.03 9550.00 706986.50 33.61 9550.00 320975.50

6 285+289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
920.20 Cum 88.19 6550.00 577644.50 279.54 8850.00 2473929.00 46.59 8850.00 412321.50 138.03 9450.00 1304383.50 184.04 9450.00 1739178.00 46.01 9450.00 434794.50 137.80 9450.00 1302210.00
101
Work Done In 2011-12 on Sor Work Done On sor Pwd Work Done On sor Pwd Work Done On Sor 2017 Work Done on or Pwd Work Done on or Pwd Work To Be Done on or Pwd
Lucknow 01-01-2011 & DSR Gorakhpur 01-07-2014 & DSR Gorakhpur 01-07-2014 & DSR Without GST Rates & Dsr 2016 Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr-
2007 with 135% cost index 2014 2016 With Less 4% Vat 2016 upto Sep. 2018 2018 upto May 2019 2018
S. Total RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
REF. Item Unit Qty Qty Qty Qty Qty Qty Qty
N. Qty RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS.
7 DSR- Boring with hydraulic piling rigs with power units,
20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-
25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement
but including the cost of boring with bentonite solution
and the length of the pile to be embedded in pile cap etc.
all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) : 300 mm dia
piles
30960.00 Mtr 7039.00 2191.05 15422800.95 10045.00 2123.15 21327041.75 2878.20 2143.05 6168126.51 6192.00 2057.33 12738987.36 3096.80 2401.17 7435943.26 310.00 2072.57 642496.70 1399.00 2072.57 2899525.43

8 DSR-20.6 Vertical load testing of piles in accordance with I. S.


2911 (part iv) including installation of laading plateform
and preperation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per
specification and the direction of Engineer-in-charge.

Note: 1. Initial and Routine Load Test shall not be carried


out by Dynamic method of testing.
Note: 2. Testing agency shall submitt the design of
loading platform for the approval of Engineer-in-charge.

20.6.3 Group of two or more piles upto 50 tonne Safe capacity

20.6.3.1 Initial test (Test Load 2.5 times the Safe capacity) 10.00 No 1.00 58800.87 58800.87 4.00 56332.80 225331.20 0.00 56332.75 0.00 0.00 54079.44 0.00 3.00 63117.83 189353.49 1.00 58075.01 58075.01 1.00 58075.01 58075.01
20.6.3.2 Routine test (Test Load 1.5 times the Safe capacity) 69.00 No 5.00 36064.58 180322.90 10.00 34264.20 342642.00 0.00 34264.25 0.00 0.00 32893.68 0.00 40.00 38391.26 1535650.40 10.00 34264.24 342642.40 4.00 34264.24 137056.96

9 303+ 307- Class-150 brick work in 1:6 cement and COARSE sand
306+309+ mortar in SUPER STRUCTURE including supply of all
310 materials, labour tools and plants, etc. Required for
proper completetion of the work 2351.63 Cum 164.74 3450.00 568353.00 714.38 4665.00 3332582.70 119.06 4665.00 555414.90 352.74 4830.00 1703734.20 470.33 4830.00 2271693.90 117.58 4830.00 567911.40 412.80 4830.00 1993824.00

10 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
14920.91 Qtl 1209.28 5500.00 6651040.00 4375.70 6500.00 28442050.00 729.28 6500.00 4740320.00 2626.08 4700.00 12342576.00 3357.20 5565.06 18683019.43 1119.07 5565.06 6227691.69 1504.30 5565.06 8371519.76

11 16.19 Supplying at site Angle iron post & strut of required size
including bottom to be split and bent at right angle in
opposite direction for 10 cm length and drilling holes upto
10 mm dia. etc. complete. 73669.85 Kg 0.00 0.00 0.00 0.00 70.90 0.00 0.00 62.05 0.00 0.00 59.57 0.00 36834.92 69.52 2560763.64 14733.97 81.68 1203470.67 22100.96 81.68 1805206.25

12 16.18.1 Fencing with angle iron post placed at required distance


embedded in cement concrete blocks, every 15th post,
last but one end post and corner post shall be strutted on
both sides and end post on one side only and provided
with horizontal lines and two diagonals interwoven with
horizontal wires, of barbed wire weighing 9.38 kg per
100 m (minimum), between the two posts fitted and fixed
with G.I. staples, turn buckles etc. complete. (Cost of
posts, struts, earth work and concrete work to be paid for
separately). Payment to be made per metre cost of total
length of barbed wire used.With G.I. barbed wire

70404.64 M 0.00 0.00 0.00 0.00 12.95 0.00 0.00 12.65 0.00 0.00 12.14 0.00 28161.86 14.17 399053.56 7040.46 16.84 118561.35 35202.32 16.84 592807.07

13 DSR 12 mm cement plaster of fair side of single or half brick


13.4.2 wall with cement mortar in proportion of mix 1cement :6
course sand 17601.16 Sqm 2629.95 98.15 258129.59 2640.00 158.40 418176.00 0.00 168.25 0.00 0.00 0.00 0.00 10560.70 188.52 1990903.16 0.00 228.79 0.00 1770.51 228.79 405074.98
102
Work Done In 2011-12 on Sor Work Done On sor Pwd Work Done On sor Pwd Work Done On Sor 2017 Work Done on or Pwd Work Done on or Pwd Work To Be Done on or Pwd
Lucknow 01-01-2011 & DSR Gorakhpur 01-07-2014 & DSR Gorakhpur 01-07-2014 & DSR Without GST Rates & Dsr 2016 Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr-
2007 with 135% cost index 2014 2016 With Less 4% Vat 2016 upto Sep. 2018 2018 upto May 2019 2018
S. Total RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
REF. Item Unit Qty Qty Qty Qty Qty Qty Qty
N. Qty RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS. RS.
14 CHP 15 Finishing walls with Premium Acrylic Smooth exterior
ITEM 23/ paint with Silicone additives of required shade: New work
DSR (Two or more coats applied @ 1.43 ltr/10 sqm over and
including priming coat of exterior primer applied @ 2.20
kg/10 sqm) 17601.16 Sqm 0.00 0.00 0.00 0.00 94.95 0.00 0.00 96.80 0.00 0.00 0.00 0.00 10560.70 108.46 1145413.52 0.00 139.90 0.00 7040.46 139.90 984960.35

15 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
1791.29 Sqm 0.00 0.00 0.00 0.00 85.40 0.00 0.00 85.40 0.00 0.00 0.00 0.00 895.65 69.00 61799.85 0.00 69.00 0.00 895.64 69.00 61799.16

16 DSR Providing and fixing concertina coil fencing with punched


16.53 tape concertina coil 600 mm dia 10 metre openable length
( total length 90 m), having 50 nos rounds per 6 metre
length, upto 3 m height of wall with existing angle iron 'Y'
shaped placed 2.4 m or 3.00 m apart and with 9
horizontal R.B.T. reinforced barbed wire, stud tied with
G.I. staples and G.I. clips to retain horizontal, including
necessary bolts or G.I. barbed wire tied to angle iron, all
complete as per direction of Engineer-in-charge, with
reinforced barbed tape(R.B.T.) / Spring core (2.5mm
thick) wire of high tensile strength of 165 kg/ sq.mm with
tape (0.52 mm thick) and weight 43.478 gm/ metre (cost
of M.S. angle, C.C. blocks shall be paid separately)

4400.29 M 0.00 0.00 0.00 0.00 287.05 0.00 0.00 255.00 0.00 0.00 0.00 0.00 440.00 285.71 125712.40 1100.00 257.07 282777.00 2860.29 257.07 735294.75

17 AR Providingf &Laying of Weep Hole c/c 1.50Mtr 2934.00 No. 0.00 0.00 0.00 880.00 458.00 403040.00 0.00 458.00 0.00 0.00 458.00 0.00 294.00 458.00 134652.00 0.00 458.00 0.00 1760.00 458.00 806080.00

Cost of boundary wall for 4400.29 M Total 28038984.96 Total 67450690.64 Total 13623903.18 Total 33491223.41 Total 45475115.26 Total 12174201.42 Total 22307115.72

Say Rs. In Lakh. 280.39 674.51 136.24 334.91 454.75 121.74 223.07

STONE TILE FOR RETAINING WALL


18 DSR Stone tile work for wall lining upto 10 m height with
7.38.1.1 special adhesive over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand), including pointing in white
cement with an admixture of pigment to match the stone
shade. 8mm thick (mirror polished and machine cut edge)
Granite stone of any colour and shade.
17536.35 Sqm 0.00 0.00 0.00 0.00 1725.00 0.00 0.00 1796.65 0.00 0.00 1724.78 0.00 4384.09 2013.05 8825392.37 1753.64 2243.10 3933589.88 11398.62 2243.10 25568244.52

Cost of boundary wall for Total 0.00 Total 0.00 Total 0.00 Total 0.00 Total 8825392.37 Total 3933589.88 Total 25568244.52

Say Rs. In Lakh. 0.00 0.00 0.00 0.00 88.25 39.34 255.68
BOQ OF QUANTITY 103

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
PWD GKP 2014 WORK DONE ON SOR GKP 01-07-2014
DSR 2014 RENOVATION OF DIRECTOR OFFICE BUILDING & DSR 2014
SCH. ITEM NO.
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT RATE AMOUNT
P.W.D. NBO
1 697 PWD GKP Dismantaled cement concreate or brick granolithic floor
2014 including base concreate and include stacking of
dismantaled material material as directed by the in-charge
with in adistance of 60 mtr 495.66 Sqm 35.00 17348.10

698 PWD GKP As item above but for floor to be stone flagged or tiled
2
2014 floor 240.30 Sqm 48.00 11534.40

3 706 PWD GKP Dismantling existing plaster including disposal of refuse as


2014 directed by the engineer-in charge with in a distance of 60
mt lead 1358.12 Sqm 25.00 33953.00

4 15.12 DSR 2014 Dismantling doors, windows and clerestory windows (steel
or wood) shutter including chowkhats, architrave, holdfasts
etc. complete and stacking within 50 metres lead.

Of area 3 sq. metres and below 71.00 Each 141.25 10028.75


Of area beyond 3 sq. metres 2 Each 193.85 387.70

5 15.26 DSR 2014 Demolishing brick tile covering in terracing including


stacking of serviceable material and disposal of
unserviceable material within 50 metres lead. 525.06 Sqm 40.80 21422.45

6 15.60 DSR 2014 Disposal of building rubbish / malba / similar


unserviceable, dismantled or waste materials by
mechanical means, including loading, transporting,
unloading to approved municipal dumping ground or as
per direction of engineer-in-charge. 104.34 Cum 123.70 12906.86

7 13.4.2 DSR 2014 12 mm cement plaster on Fair side of single or half brick
wall of mix 1:6 (1 cement: 6 coarse sand) 396.95 SQM. 158.40 62876.88

8 13.5.2 DSR 2014 15 mm cement plaster on Rough side of single or half brick
wall of mix 1:6 (1 cement: 6 coarse sand) 467.65 SQM. 183.45 85790.39

9 583+ 587 PWD GKP 12 mm cement plaster in single coat on fair side of single
2014 or half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for
interior plastering upto floor two level including internal
rounded angles chamfers and/or rounded angles not
exceeding 80mm in girth and finished evenand smooth no.
extra for mixing and additive. (i) 1 cement: 3 course sand
in ceiling. 564.54 SQM. 142.00 80164.68
BOQ OF QUANTITY 104
PWD GKP 2014 WORK DONE ON SOR GKP 01-07-2014
DSR 2014 RENOVATION OF DIRECTOR OFFICE BUILDING & DSR 2014
SCH. ITEM NO.
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT RATE AMOUNT
P.W.D. NBO
10 11.39 DSR 2014 Providing and laying rectified Glazed Ceramic floor tiles
of size 300x300 mm or more (thickness to be specified by
the manufacturer), of 1st quality conforming to IS : 15622,
of approved make, in colours White, Ivory, Grey, Fume
Red Brown, laid on 20 mm thick cement mortar 1:4 (1
Cement: 4 Coarse sand), including grouting the joints with
white cement and matching pigments etc., complete.
29.40 SQM. 950.05 27931.47

11 628 PWD GKP Supply and fixing 6mm thick china white glazed tiles in
2014 flooring or in skirting or dado laid with 1:3 cement and
approoved course sand mortar finished with white cement
slurry jointing and polishing complete including supply of
all material and tools and plant etc. required for proper
completion of the work. 69.93 SQM. 800.00 55944.00

12 11.41.2 DSR 2014 Providing and laying vitrified floor tiles of super quality in
different size (Thickness specified by manufacturer) with
water absorption make in all colors and shade laid on 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand )
including grouting the joint with white cement and
matching pigments etc. complete ( Size of Tile 600 x 600
mm) 529.59 SQM. 1405.95 744577.06

13 11.26.1 DSR 2014 Kota stone slab flooring over 20 mm (average) thick base
laid over and jointed with grey cement slurry mixed with
pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand 34.54 SQM. 1141.40 39423.96

14 11.27 DSR 2014 Kota stone slabs 20 mm thick in risers of steps, skirting,
dado and pillars laid on 12 mm (average) thick cement
mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey
cement slurry mixed with pigment to match the shade of
the slabs, including rubbing and polishing complete.
3.45 SQM. 1191.25 4109.81

15 649+650 PWD GKP Distempering (two coat) with oil bound distemper of
2014 approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved
brand and manufacture such as Berger, J&N Shalimar,
Asian Paints after thoroughly brushing the sufface free
from mortar dropping and other forein matter and also
including prepairing the surface even with Plaster of Paris
or approved synthetic material and sand papered smooth
including cost of all material
1032.19 SQM. 59.00 60899.21

16 13.47.1 DSR 2014 Finishing walls with Premium Acrylic Smooth exterior
paint with Silicone additives of required shade New work
(Two or more coats applied @ 1.43 ltr/ 10 sqm over and
including priming coat of exterior primer applied @ 2.20
kg/ 10 sqm) 396.95 SQM. 94.95 37690.40
BOQ OF QUANTITY 105
PWD GKP 2014 WORK DONE ON SOR GKP 01-07-2014
DSR 2014 RENOVATION OF DIRECTOR OFFICE BUILDING & DSR 2014
SCH. ITEM NO.
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT RATE AMOUNT
P.W.D. NBO
17 13.80 DSR 2014 Providing and applying white cement based putty of
average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
the surface even and smooth complete 1429.14 SQM. 89.65 128122.40

18 641+642 PWD GKP Painting two coats over priming coat on steel & other
2014 metal surface upto 10 cm width or grith or small articles
not exceeding 0.10 sqmt. In areas with superior synthetic
enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 9.60 SQM. 85.40 819.84
TOTAL 1435931.36

Say Rs. 14.36 LACS


BOQ ENTRANCE PLAZA 106
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16-
01-2018 & Dsr-2016 For Without 01-2018 & Dsr-2018 For Without 01-2018 & Dsr-2018 For Without
ENTRANCE PLAZA
GST Dsr Rates= (Rate x GST Dsr Rates= GST Dsr Rates=
125.49%)/112% (Rate/114.05%/101%) (Rate/114.05%/101%)
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or sand )


Gorakhpur including lift upto 1.5m lead upto 30.0 m & including filling watering
and ramming of excavated earth into the space between the building &
sides of foundation trenches or into the plinth and removal & disposal
surplus earth as directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 1031.38 CUM. 309.41 120.00 37129.20 721.97 120.00 86636.40 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of foundation etc.


inlayers not exceeding 20 cms in depth, consolidating each deposited
layer by ramming and watering including lead upto 50m & lift upto
1.50m. 6589.11 CUM. 0.00 461.50 0.00 6589.11 461.50 3040874.27 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of sand
Gorakhpur from a distance not exceeding 8 Kms. From the site of work including
watering, dressing etc. labour & T &P etc. required for proper
completion of work saplings of girth upto 30 ground level and removal
of rubbish upto a distsnce of 50m out side the periphery of area cleared.
under floor local river sand. 489.95 CUM. 0.00 870.00 0.00 0.00 870.00 0.00 489.95 870.00 426256.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse sand :8
Gorakhpur graded stone ballast 40 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper completion of the
work and curing complete, also including cost of form work in
foundation. 546.87 CUM. 54.69 5425.00 296693.25 164.06 5425.00 890025.50 328.12 5425.00 1780051.00

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6 (1


cement: 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
over 75mm thick bed of dry brick ballast 40 mm nominal size, well
rammed and consolidated and grouted with fine sand, including finishing
the top smooth. 352.00 SQM 0.00 504.59 0.00 0.00 533.07 0.00 352.00 533.07 187640.64
BOQ ENTRANCE PLAZA 107
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
6 5.33.1 DSR Providing and laying in position machine batched and machine mixed
design mix M-25 grade cement concrete for reinforced cement concrete
work, using cement content as per approved design mix, including
pumping of concrete to site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability
as per direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/ less cement used as per
design mix is payable/recoverable separately).

All works upto plinth level 940.74 CUM 470.37 7222.90 3397435.47 470.37 6942.67 3265623.69 0.00 6942.67 0.00

7 5.33.2 DSR Providing and laying in position machine batched and machine mixed
design mix M-25 grade cement concrete for reinforced cement concrete
work, using cement content as per approved design mix, including
pumping of concrete to site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability
as per direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/less cement used as per
design mix is payable/recoverable separately).

All works above plinth level upto floor V level 1130.90 CUM 226.18 8123.29 1837325.73 622.00 8161.13 5076222.86 282.72 8161.13 2307314.67

8 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 679.54 Sqm 203.86 217.31 44300.82 475.68 247.29 117630.91 0.00 247.29 0.00
5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and
string courses etc. 0.00 Sqm 0.00 424.20 0.00 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access platform 3944.40 Sqm 394.44 473.16 186633.23 2761.08 601.66 1661231.39 788.88 601.66 474637.54
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers 5826.33 Sqm 1165.27 384.20 447696.73 4078.43 479.25 1954587.58 582.63 479.25 279225.43
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 641.52 Sqm 224.53 524.20 117698.63 416.99 636.94 265597.61 0.00 636.94 0.00
5.9.8 Spiral staircases (including landing) 77.50 Sqm 0.00 427.34 0.00 77.50 520.88 40368.20 0.00 520.88 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 83.04 Sqm 0.00 584.59 0.00 0.00 665.64 0.00 83.04 665.64 55274.75
5.9.9 Arches, domes, vaults up to 6 m span 401.74 Sqm 0.00 1273.78 0.00 0.00 1487.28 0.00 401.74 1487.28 597499.87
5.9.20 Suspended floors, roofs, landings, balconies and access platform. with
water proof ply 12 mm thick 394.44 Sqm 0.00 557.37 0.00 394.44 676.53 266850.49 0.00 676.53 0.00

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar in
Gorakhpur foundation and plinth including supply of all materials, labour tools and
plants, etc. Required for proper completetion of the work.
640.80 CUM. 224.28 4350.00 975618.00 416.52 4350.00 1811862.00 0.00 4350.00 0.00
BOQ ENTRANCE PLAZA 108
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar in
+310 Gorakhpur SUPERSTRUCTURE including supply of all materials, labour tools
and plants, etc. Required for proper completetion of the work
956.43 CUM. 191.29 4830.00 923930.70 478.22 4830.00 2309802.60 286.92 4830.00 1385823.60

11 305+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE sand
310+310a Gorakhpur mortar in SUPERSTRUCTURE including supply of all materials,
labour tools and plants, etc. 57.65 CUM. 0.00 4830.00 0.00 28.83 4830.00 139248.90 28.82 4830.00 139200.60

12 C-1 Item-1 Pwd Providing and injecting chemical emulsion for preconstructional
Gorakhpur antitermite treatment and creating a chemical barrier under and alround
the coloumn pitswall tench basement excavation top surface if plinth
filling junction of wall and floor along the external perimer of binding
expansion joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as per
I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or chlordance will be used.The
rate of application of chemical emulsion shall be as follows:- (1)
treatment for masonary & foundation 5 litres per sq.m. (2) back fill in
immediate contract with foundation 7.5 litre per sq.m (3)treatment of top
surface of plinth filling 5 liters per sq.m. (4) treatment of soil along
external parameter of building 7.50 lire per sq.m.
3401.78 SQM 2041.07 190.00 387803.30 1360.71 190.00 258534.90 0.00 190.00 0.00

13 361a Pwd 2.5cm(1") thick damp proof course with cement with approoved coarse
Gorakhpur sand 1:2 any including water proofing materials as ordered by the
engineer-in-charge in the proportion as specification by the manufacture
including supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing and
shuttering as necessary. 146.41 SQM 51.24 282.00 14449.68 95.17 282.00 26837.94 0.00 282.00 0.00

14 4.13 DSR Applying a coat of residual petroleum bitumen of penetration 80/100 of


approved quality using 1.7kg per square metre on damp proof course
after cleaning the surface with brushes and finally with a piece of cloth
lightly soaked in kerosene oil. 146.41 SQM 51.24 102.97 5276.18 95.17 95.49 9087.78 0.00 95.49 0.00

15 20.3 DSR Boring, Providing and installing cast in situ single under reamed piles of
specified diameter and length below pile cap in M-25 cement concrete, to
carry a safe working load not less than specified, excluding the cost of
steel reinforcement but including the cost of boring with bentonite
solution and length of the pile to be embeded in pile cap etc. all complete
(length of pile for payment shall be measured upto to the bottom of pile
cap) :
20.3.1 300 mm dia Pile 6660.00 Mtr. 2664.00 2401.17 6396716.88 3996.00 2072.57 8281989.72 0.00 2072.57 0.00
BOQ ENTRANCE PLAZA 109
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part IV)
including installation of loading platform and preparation of pile head or
construction of test cap and dismantling of test cap after test etc.
complete as per specification & the direction of Engineer in-charge.

20.6.3 Group of two or more piles upto 50 tonne Safe capacity


20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 58075.01 0.00 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 11.00 Each 5.00 38391.26 191956.30 6.00 34264.24 205585.44 0.00 34264.24 0.00

17 504 Pwd Thermo-Mechanically Treated bars work such as in reinforced


Gorakhpur concreted or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for proper
completion of the work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
2754.95 Qtl. 1652.97 5565.06 9198877.23 826.49 5565.06 4599466.44 275.49 5565.06 1533118.38

18 MR Providing and fixing SS Sliding door bolts ISI marked anodised


transparent or dyed to required colour or shade with necessary screws
etc. complete : 250x10 mm. 33.00 Nos 0.00 350.00 0.00 0.00 350.00 0.00 33.00 350.00 11550.00

19 MR Providing and fixing SS tower bolts ISI marked anodised transparent or


dyed to required colour or shade with necessary screws etc. complete :
250x10 mm. 293.00 Nos. 0.00 250.00 0.00 0.00 250.00 0.00 293.00 250.00 73250.00

20 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel handles of
approved quality & make with necessary screws etc all complete.:125
mm. 293.00 Nos. 0.00 100.50 0.00 0.00 85.73 0.00 293.00 85.73 25118.89

21 9.82 DSR Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 23.00 Nos. 0.00 96.19 0.00 0.00 92.63 0.00 23.00 92.63 2130.49

22 9.84 DSR Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with ISI, IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door width
from 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete. 20.00 Nos. 0.00 435.18 0.00 0.00 739.30 0.00 20.00 739.30 14786.00
BOQ ENTRANCE PLAZA 110
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
23 21.1 DSR Providing and fixing aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make conforming
to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and
size, including necessary filling up the gaps at junctions, i.e. at top,
bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and
jointed mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and dash fasteners
to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder coating 50


micron) 1963.76 KG. 0.00 430.81 0.00 0.00 396.13 0.00 1963.76 396.13 777904.25

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings wherever
required including the cost of EPDM rubber / neoprene gasket required
(Fittings shall be paid for separately) Powder coated aluminium
(minimum thickness of powder coating 50 micron)
1588.02 KG. 0.00 498.49 0.00 0.00 474.30 0.00 1588.02 474.30 753197.89

C 21.3.2 DSR Providing and fixing glazing in aluminium door, window, ventilator etc.
complete as per the architectural drawings and the directions of engineer-
in-charge . (Cost of aluminium snap beading shall be paid in basic item):
21.3.1 With float glass panes of 5.0 mm thickness shutters and partitions
etc. with EPDM rubber / neoprene gasket.
226.86 SQM 0.00 1124.87 0.00 0.00 1125.44 0.00 226.86 1125.44 255317.32

D 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board flat
pressed three layer or graded wood particle board conforming to IS:
12823 Grade l Type ll, in panelling fixed in aluminum doors, windows
shutters and partition frames with C.P. brass / stainless steel screws etc.
complete as per architectural drawings and directions of engineer-in-
charge Pre-laminated particle board with decorative lamination on both
sides 8.36 SQM 0.00 970.98 0.00 0.00 908.84 0.00 8.36 908.84 7597.90
BOQ ENTRANCE PLAZA 111
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
24 21.17 DSR Providing and fixing anodised aluminium grill (anodised transparent or
dyed to required shade according to IS: 1868 with minimum anodic
coating of grade AC 15) of approved design/pattern, with approved
standard section and fixed to the existing window frame with C.P. brass/
stainless steel screws @ 200 mm centre to centre, including cutting the
grill to proper opening size for fixing and operation of andles and fixing
approved anodised aluminium standard section around the opening, all
complete as per requirement and direction of Engineer-in-charge. (Only
weight of grill to be measured for payment).
93.05 SQM 0.00 458.09 0.00 0.00 451.30 0.00 93.05 451.30 41993.47

25 9.1 DSR Providing wood work in frames of doors, windows, clerestory windows
and other frames, wrought framed and fixed in position with hold fast
lugs or with dash fasteners of required dia & length.

9.1.2 Sal wood 0.98 CUM. 0.00 95671.50 0.00 0.00 91437.40 0.00 0.98 91437.40 89608.65

26 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters conforming to IS :
2202 (Part I) non-decorative type, core of block board construction with
frame of 1st class hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face veneers on both
faces of shutters with 1 mm thick decorative high pressure laminated
sheet on both side, of plain / wood grain in gloss / matt / suede finish
with high density protective surface layer and reverse side of adhesive
bonding quality conforming to IS : 2046 Type S, including cost of
adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges with
9.127.2 necessary screws 39.06 SQM 0.00 2908.40 0.00 0.00 2883.92 0.00 39.06 2883.92 112645.92

27 9.134.1.2 DSR Providing and fixing wire gauge shutters using stainless steel grade 304
wire gauge with wire of dia 0.5 mm and average width of aperture 1.4
mm in both directions for doors, windows and clerestory windows with
necessary screws :

9.134.1.2.1 35 mm thick Second class teak wood shutters With ISI marked
stainless steel butt hinges of required size 11.16 SQM 0.00 3625.99 0.00 0.00 3888.08 0.00 11.16 3888.08 43390.97
BOQ ENTRANCE PLAZA 112
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
28 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames
of cross-section 90 mm x 45 mm having single rebate of 32 mm x 15 mm
to receive shutter of 30 mm thickness .The laminate shall be moulded
with fire resistant grade unsaturated polyester resin and chopped mat.
Door frame laminate shall be 2 mm thick and shall be filled with suitable
wooden block in all the three legs. The frame shall be covered with fiber
glass from all sides. M.S. stay shall be provided at the bottom to steady]
the frame.
49.50 RMT 0.00 465.55 0.00 0.00 590.20 0.00 49.50 590.20 29214.90

29 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled door shutter
of required colour and approved brand and manufacture, made with fire -
retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP
laminate for forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places for fixing of
fittings, cast monolithically with 5 mm thick FRP laminate for panels
conforming to IS: 14856, including fixing to frames.
103.95 SQM 0.00 2450.81 0.00 0.00 3008.10 0.00 103.95 3008.10 312692.00

30 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass door shutter
of approved brand and manufacture, including providing and fixing top
& bottom pivot & spring type fixing arrangement and making necessary
holes etc. for fixing required door fittings, all complete as per direction of
ngineer-in-charge (Door handle, lock and stopper etc.to be paid
separately). 20.40 SQM 0.00 5163.97 0.00 0.00 3861.34 0.00 20.40 3861.34 78771.34

31 502 Pwd Mild steel or iron work of small size and sections such as holding down
Gorakhpur bolts, hold fast, tie rods, grating etc, (when not included in an overall
rates) wrought to required shape as necessary for bending etc including
supply fo steel and its wastage including cost of bolts, nuts if required,
welding, grinding and making holes as required for completion of work
but For M.S Grill & Railing 89.28 KG. 0.00 57.00 0.00 0.00 57.00 0.00 89.28 57.00 5088.96

32 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made of Hollow
tubes, channels, plates etc., including welding, grinding, buffing,
polishing and making curvature (wherever required) and fitting the same
with necessary stainless steel nuts and bolts complete, i/c fixing the
railing
with necessary accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of Engineer-incharge, (for
payment purpose only weight of stainless steel members shall be
considered excluding fixing accessories such as nuts, bolts, fasteners
etc.).
1160.20 KG. 0.00 529.30 0.00 0.00 499.56 0.00 1160.20 499.56 579589.51
BOQ ENTRANCE PLAZA 113
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
33 518 Pwd Providing and fixing in position collapsible steel shutters with vertical
Gorakhpur channels 20x10x2 mm and braced with flat iron diagonals 20x5 mm size,
with top and bottom rail of T-iron 40x40x6 mm, with 40 mm dia steel
pulleys, complete with bolts, nuts, locking arrangement, stoppers,
handles, including applying a priming coat of approved steel primer.
122.40 SQM 0.00 3575.00 0.00 0.00 3575.00 0.00 122.40 3575.00 437580.00

34 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand) in single
coat on rough side of single or half brick wall. 4562.46 SQM. 0.00 218.04 0.00 912.49 263.82 240733.11 3649.97 263.82 962935.09

35 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick wall of mix
: 1 cement: 6 Course Sand 4562.46 SQM. 0.00 188.52 0.00 912.49 228.79 208768.59 3649.97 228.79 835076.64

36 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or half brick
Gorakhpur wall for single or half brick wall for interior plastering upto floor two
level including brick wall for interior plastering upto floor two level
including internal rounded angles chamfers and/or rounded angles not
exceeding 80mm in girth and finished evenand smooth no. extra for
mixing and additive. (i) 1 cement: 3 course sand in ceiling.
3677.52 SQM. 0.00 172.00 0.00 0.00 172.00 0.00 3677.52 172.00 632533.44

37 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in single
coat on rough side of single or half brick wall. In plinth. 234.67 SQM. 0.00 234.90 0.00 0.00 276.89 0.00 234.67 276.89 64977.78

38 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300 mm
(thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in all colours, shades,
except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed of
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the
joints with white cement and matching pigments etc., complete.
57.51 SQM. 0.00 837.98 0.00 0.00 865.26 0.00 57.51 865.26 49761.10

39 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles conforming to
IS: 15622 (thickness to be specified by the manufacturer), of approved
make, in all colours, shades except burgundy, bottle green, black of any
size as approved by Engineer-in-Charge, in skirting, risers of steps and
dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade complet
222.22 SQM. 0.00 834.51 0.00 0.00 894.43 0.00 222.22 894.43 198760.23
BOQ ENTRANCE PLAZA 114
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
40 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes (thickness to
be specified by the manufacturer) with water absorption less than
0.08% and conforming to IS: 15622, of approved make, in all colours
and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse
sand), jointing with grey cement slurry @ 3.3kg/sqm including grouting
the joints with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
2467.08 SQM. 0.00 1254.23 0.00 0.00 1302.67 0.00 2467.08 1302.67 3213791.10

41 8.13 DSR Providing and laying Polished Granite stone flooring in required
design and patterns, in linear as well as curvilinear portions of the
building, all complete as per the architectural drawings, with 18 mm
thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1
cement : 4 coarse sand), laid and jointed with cement slurry and pointing
with white cement slurry admixed with pigment of matching shade,
including rubbing, curing and polishing etc. all complete as specified and
as directed by the Engineer-in-Charge.

8.13.1 Polished Granite stone slab jet Black, Cherry Red, Elite Brown, Cat
Eye or equivalent. 2353.14 SQM. 0.00 3291.54 0.00 0.00 3061.54 0.00 2353.14 3061.54 7204232.24

42 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms, vanity
counters, window sills , facias and similar locations of required size,
approved shade, colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch ups, including rubbing,
curing, moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 492.04 SQM. 0.00 3488.29 0.00 0.00 3479.15 0.00 492.04 3479.15 1711880.97

43 16.90 DSR Providing and laying tactile tile (for vision impaired persons as per
standards) of size 300x300x9.8mm having with water absorption less
than 0.5% and conforming to IS: 15622 of approved make in all colours
and shades in for outdoor floors such as footpath, court yard, multi
modals location etc., laid on 20mm thick base of cement mortar 1:4
(1cement : 4 coarse sand) in all shapes & patterns including grouting the
joints with white cement mixed with matching pigments etc. complete as
per direction of Engineer-in-Charge.
44.01 SQM. 0.00 1625.15 0.00 0.00 1678.74 0.00 44.01 1678.74 73881.35
BOQ ENTRANCE PLAZA 115
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
44 16.91.1 DSR Providing and laying factory made coloured chamfered edge Cement
Concrete paver blocks of required strength, thickness & size/shape, made
by table vibratory method using PU mould, laid in required colour &
pattern over 50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks into the sand
bedding layer through vibratory compaction by using plate vibrator,
filling the joints with jamuna sand and cutting of paver blocks as per
required size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete as per
manufacturer’s specifications & direction of Engineerin-Charge. 60mm
thick C.C. paver block of M-35 grade with approved colour, design &
pattern.
521.36 SQM. 0.00 847.23 0.00 0.00 768.08 0.00 521.36 768.08 400446.19

44 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse
sand(zone-III) : 4 graded stone aggregate 6mm nominal size), reinforced
with 1.6 mm dia mild steel wire, including centering and shuttering,
roughening cleaning, fixing and finishing with cement mortar 1:3 (1
cement: 3 fine sand) etc. complete, excluding plastering of the jambs,
sills and soffits. 224.84 RMT. 0.00 796.13 0.00 0.00 1154.39 0.00 224.84 1154.39 259553.05

45 13.60.1 DSR Wall painting with acrylic emulsion paint of approved brand and
manufacture to give an even shade :Two or more coats on new work
9605.11 SQM. 0.00 94.62 0.00 0.00 111.68 0.00 9605.11 111.68 1072698.68

46 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint with
ITEM 23 Gorakhpur Silicone additives of required shade New work (Two or more coats
applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior
primer applied @ 2.20 kg/ 10 sqm) 3431.99 SQM. 0.00 108.46 0.00 0.00 139.90 0.00 3431.99 139.90 480135.40

47 CHP 15 Pwd Providing and applying white cement based putty of average thickness 1
ITEM 30 Gorakhpur mm, of approved brand and manufacturer, over the plastered wall surface
to prepare the surface even and smooth complete.
13037.10 SQM. 0.00 97.87 0.00 0.00 99.96 0.00 13037.10 99.96 1303188.52

48 641+642 Pwd Painting two coats over priming coat on steel & other metal surface
Gorakhpur upto 10 cm width or grith or small articles not exceeding 0.10 sqmt. In
areas with superior synthetic enamel such as Luxol 3Hi gloss aqcolite
superlac. Dulux specified finishing 11.16 SQM. 0.00 69.00 0.00 0.00 69.00 0.00 11.16 69.00 770.04

49 13.68.1 DSR French spirit polishing : Two or more coats on new works including a
coat of wood filler 56.99 SQM. 0.00 235.01 0.00 0.00 304.84 0.00 56.99 304.84 17372.83
BOQ ENTRANCE PLAZA 116
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
50 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per IS: 3989
450.58 RMT. 0.00 1032.66 0.00 0.00 948.17 0.00 450.58 948.17 427226.44

51 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design to Sand
Cast iron/cast iron (spun) pipe embedded in and including cement
concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size), including cost of cutting
holes and making good the walls etc. : For 100 mm dia pipe
150.00 Each 0.00 187.51 0.00 0.00 249.54 0.00 150.00 249.54 37431.00

52 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast (spun)
iron pipes and fittings of diameter : 100 mm 402.00 Each 0.00 347.28 0.00 0.00 417.96 0.00 402.00 417.96 168019.92

53 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm dia pipe.
67.00 Each 0.00 431.26 0.00 0.00 400.77 0.00 67.00 400.77 26851.59

54 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia pipe. 67.00 Each 0.00 415.63 0.00 0.00 375.20 0.00 67.00 375.20 25138.40

55 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 67.00 Each 0.00 36.69 0.00 0.00 32.90 0.00 67.00 32.90 2204.30

56 MR Providing and applying P.O.P Moulding 233.79 Sqm 0.00 500.00 0.00 0.00 500.00 0.00 233.79 500.00 116895.00

57 12.53 DSR Providing and Fixing 15 mm thick densified tegular edged eco friendly
light weight calcium silicate false ceiling tiles of approved texture of size
595 x 595 mm in true horizontal level, suspended on inter locking metal
grid of hot dipped galvanised steel sections (galvanising @ 120 grams
per sqm including both side) consisting of main ‘T’ runner suitably
spaced at joints to get required length and of size 24x38 mm made from
0.33 mm thick (minimum) sheet, spaced 1200 mm centre to centre, and
cross “T” of size 24x28 mm made out of 0.33 mm (Minimum) sheet,
1200 mm long spaced between main’T’ at 600 mm centre to centre to
form a grid of 1200x600 mm and secondary cross ‘T’ of length 600 mm
and size 24 x28 mm made of 0.33 mm thick (Minimum) sheet to be inter
locked at middle of the 1200x 600 mm panel to from grid of size
600x600 mm, resting on periphery walls /partitions on a Perimeter wall
angle pre-coated steel of size(24x24X3000 mm made of 0.40 mm thick
(minimum) sheet with the help of rawl plugs at 450 mm centre to centre
with 25 mm long dry wall screws @ 230 mm interval and laying 15 mm
thick densified edges calicum silicate ceiling tiles of approved texture in
the grid, including, cutting/ making opening“for services like diffusers,
grills, light fittings, fixtures, smoke detectors etc., wherever required.
BOQ ENTRANCE PLAZA 117
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
Main ‘T’ runners to be suspended from ceiling using G.I. slotted cleats
of size 25x35x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long
dash fasteners, 4 mm G.I. adjustable rods with galvanised steel level clips
of size 85 x 30 x 0.8 mm, spaced at 1200 mm centre to centre along main
‘T’, bottom exposed with 24 mm of all Tsections shall be pre-painted
with polyster baked paint, for all heights, as per specifications, drawings
and as directed by Engineer-in-Charge
Note :- Only calcium silicate false ceiling area will be measured from
wall to wall. No deduction shall be made for exposed frames/ opening
(cut outs) having area less than 0.30 sqm.The calcium silicate ceiling tile
shall have NRC value of 0.50 (Minimum), light reflection > 85%, non-
combustible as per B.S. 476 part IV, 100% humidity resistance and also
having thermal conductivity <0.043 w/mK.

2691.54 Sqm 0.00 1678.32 0.00 0.00 1427.16 0.00 2691.54 1427.16 3841258.23

58 26.24.1 DSR Providing and fixing in position wall panelling at all heights with integral
densified calcium silicate panels/tiles of size 595 x 595mm, having NRC
(Noise Reduction coefficient) of 0.50 (minimum) as per IS 8225:1987,
Light reflectance of 85% (minimum). Non combustible as per BS:476
(part-4), fire performance as per BS:476 (part 6 &7), humidity resistance
of 100%, thermal conductivity < 0.043 W/m K as per ASTM 518:1991,
comprising of a frame made from especially fabricated galvanised mild
steel sheet 0.50 mm thick pressed section (galvanizing @120 grams per
sqm including both sides) i.e.vertical studs of size 48 x 34 x 36 mm are
placed at 600mm center to center in a floor and ceiling channel section of
size 50 x 32m fixed to the floor and soffit at 600mm centers using 12mm
dia,50mm long wedge type expanded zinc alloy dash fastner with 10mm
bolt. This same channel is then to be fixed in horiziontal direction at
600mm center to center so as to form a grid of 600mm x 600mm.
Glasswool of 50mm thickness is then to be inserted in the slots and
finally calcium silicate non combustible panels/tiles are to be screw fixed
with self tapping pan head nickel coated mild steel screws of size 13 x
3.2mm on to this grid leaving an even groove of 1 mm between the
panels. The joints between the panels are to be duly jointed and finished
using recommended jointing calcium silicate based compound and fiber
joint tape roll 50mm wide (90 metre )roll and two coats of primer
suitable for panelling as per manufacturer's specification as per direction
of Engineer-in-Charge all complete. With 15 mm thick fully perforated
square/butt edge light weight calcium silicate panels/ tiles

579.60 Sqm 0.00 2409.18 0.00 0.00 2375.89 0.00 579.60 2375.89 1377065.84
BOQ ENTRANCE PLAZA 118
S. SCH. Item No. RATE IN RATE IN RATE
DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO RS. RS. IN RS.
59 Chp-11 Pwd Providing and laying integral cement based water proofing treatment
New Itm Gorakhpur including preparation of surface as required for treatment of roofs,
balconies, terraces etc consisting of following operations: a) Applying a
slurry coat of neat cement using 2.75 kg/sqm of cement admixed with
water proofing compound conforming to IS. 2645 and approved by
Engineer-in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats 25 mm to
115 mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand)
admixed with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge over 20 mm thick layer of cement
mortar of mix 1:5 (1 cement :5 coarse sand )

admixed with water proofing compound conforming to IS : 2645 and


approved by Engineer-in-charge to required slope and treating similarly
the adjoining walls upto 300 mm height including rounding of junctions
of walls and slabs c) After two days of proper curing applying a second
coat of cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and approved by Engineer-
in-charge
including laying glass fibre cloth of approved quality in top layer of
plaster and finally finishing the surface with trowel with neat cement
slurry and making pattern of 300x300 mm square 3 mm deep. e) The
whole terrace so finished shall be flooded with water for a minimum
period of two weeks for curing and for final test. All above operations to
be done in order and as directed and specified by the Engineerin- Charge
With average thickness of 120 mm and minimum thickness at khurra as
65 mm. 3401.78 Sqm 0.00 1100.00 0.00 0.00 1100.00 0.00 3401.78 1100.00 3741958.00

60 MR High Pressure Laminated Sheet 1160.94 Sqm 0.00 6471.00 0.00 0.00 6471.00 0.00 1160.94 6471.00 7512442.74
Total 24522659.16 34757566.32 48575957.55

Say Rs. 245.23 347.58 485.76

Phase-I 74.80 106.02 148.17

Phase-II 170.43 241.56 337.59


BOQ WATER SUPPLY AND SANITARY 119
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY (WATER SUPPLY AND SANITARY)


ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)

1 17.1 Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever) conforming to IS : 7231, with all
fittings and fixtures complete, including cutting and making good
the walls and floors wherever required :

a 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests 5 Each 4706.55 23532.75

17.2 Providing and fixing white vitreous china pedestal type water closet
(European type W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever), conforming to IS : 7231, with all
fittings and fixtures complete including cutting and making good
the walls and floors wherever required :

b 17.2.1 W.C. pan with ISI marked white solid plastic seat and lid 9 Each 4567.17 41104.53

2 17.7 Providing and fixing wash basin with C.I.brackets, 15 mm C.P.


brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls where required :
a 17.7.3 White Vitreous China Wash basin size 550x400 mm with a pair of
15 mm C.P. brass pillar taps 0 Each 2471.47 0.00
b 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tap 11 Each 2179.39 23973.29

3 17.4 Providing and fixing white vitreous china flat back or wall corner
type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing cistern
with standard flush pipe and C.P. brass spreaders with brass unions
and G.I clamps complete, including painting of fittings and
brackets, cutting and making good the walls and floors wherever
required :
a 17.4.2 Range of two urinal basins with 5 litre white P.V.C. automatic
flushing cistern Each 3 6665.26 19995.78

4 8.10 Providing & fixing stone slab table rubbed, edges rounded and
polished of size 75 X 50cm deep and 1.8 cm thick fixed in urinal
patitions by cutting chase of appropriate width with chase cutter
and embedding the stone in chase with epoxy grout or with cement
concrete 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregste
6mm nominal size) as per Engineer-in-charge and finished smooth

8.10.2 Granite stone of approved shade sqm 2 2792.68 5585.36


BOQ WATER SUPPLY AND SANITARY 120
ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)
5 17.11
Providing and fixing white vitreous china laboratory sink with C.I.
brackets, C.P. brass chain with rubber plug, 40 mm C.P brass waste
and 40mm C.P. brass trap with necessary C.P. brass unions
complete, including painting of fittings and brackets, cutting and
making good the wall wherever required :
17.11.2 Size 600x450x200 mm Each 0 4740.36 0.00

6 17.10 Providing and fixing Salem Stainless Steel A ISI 304 (18/8)
kitchen sink as per IS: 13983 with CI brackets and stainless steel
waste with plug 40mm including painting of fittings and brackets,
cutting and making good the walls wherever required.

a 17.10.2 Sink without drain board


17.10.2.1 610X510 mm bowl depth 200mm. 1 Each 3152.65 3152.65
b 17.10.1 Sink with drain board
17.10.1.1 17.10.1.1 510x1040 mm bowl depth 250 mm 0 Each 4476.02 0.00

7 17.28 Providing & fixing PVC waste pipe for sink oncluding PVC waste
fitting Complete
17.28.2 Flexible Pipe
17.28.2.1 32mm Dia 11 Each 87.77 965.47
17.28.2.2 40mm Dia 1 Each 87.77 87.77

8 17.32 Providing and fixing mirror of superior glass (of approved quality)
and of required shape and size with plastic moulded frame of
approved make and shade with 6 mm thick hard board backing :

17.32.1 Circular shape 450 mm dia 11 Each 1078.21 11860.31


17.32.4 Rectangular shape 1500x450 mm 0 Each 1550.95 0.00

9 17.33 Providing and fixing 600x120x5 mm glass shelf with edges round
off, supported on anodised aluminium angle frame with C.P. brass
brackets and guard rail complete fixed with 40 mm long screws,
rawl plugs etc., complete. 11 Each 730.79 8038.69

10 17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass 9 Each 506.77 4560.93

11 17.35 Providing and fixing soil, waste, vent pipes


Centrifugally cast (spun) iron S&S pipe
17.35.1.2 100mm dia cast (spun) iron S&S pipe 145 Rm 948.17 137484.65

12 17.37 Providing and fixing MS holder bat clamps of approved design to


cast iron (spun) pipe embedded in and Including cement concrete
blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) including cost of
cutting holes and making good the walls etc.
17.37.1 For 100mm dia. Pipe 29 Each 249.54 7236.66

13 17.40.1.2 Providing and fixing heel rest sanitary bend, in Centrifugally cast
(spun) iron pipe S&S
17.40.1.2 100mm 22 Each 375.20 8254.40
BOQ WATER SUPPLY AND SANITARY 121
ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)
14 17.43 Providing and fixing bend of required degree with access door,
insertion rubber washer 3mm thick, bolts and nuts complete.

17.43.1 100X100X100mm
17.43.1.2 Sand cast iron S&S as per IS : 3989 15 Each 627.27 9409.05

15 17.44 Providing and fixingPLAIN JUNCTION of required degree

17.44.1 100X100X100mm
17.44.1.2 Sand cast iron S&S as per IS : 3989 15 Each 579.65 8694.75

16 17.56 Providing and fixing terminal guard:


17.56.1 100mm
17.56.1.2 Sand cast iron S&S as per IS - 3989 11 Each 338.05 3718.55

17 17.57 Providing and fixing collar.


17.57.1 100mm
17.57.1.2 Sand cast iron S&S as per IS - 3989 8 Each 355.45 2843.60

18 17.58 Providing and lead caulked joint


17.58.1 100 Dia 182 Each 417.96 76068.72

19 Providing and fixing cast iron trap of self cleansing design with
cast iron screwed down or hinged grating with or without vent arm
complete, including cost of cutting and making good the walls and
floors.
17.60.1.1 100 mm inlet and 100 mm outlet,Sand cast iron S&S as per IS:
3989 21 Each 1313.09 27574.89

20 17.65 Painting sand cast iron / centrifugally cast iron( spun) iron soil,
waste and vent pipes and fittings with paint of any colour such as
chocolate, grey or buff etc. over a coat of primer (of approval
quality) for new work
150mm dia 145 Rm 55.73 8080.85

21 17.71 Providing and fixing PTMT liquid soap container 109 mm wide,
125 mm high and 112 mm distance from wall of standard shape
with bracket of the same materials with snap fittings of approved
quality and colour weighing not less than 105 gms.
11 Each 137.64 1514.04

22 17.72 Providing & fixing PTMT towel ring trapezoidal shape 215 mm
long 200 mm wide with minimum distance of 37 mm from wall face
with concealed fittings arrangement of approved quality and colour
weighing not less than 88 gms 11 Each 198.11 2179.21

23 17.73 Providing and fixing PTMT towel rail complete with brackets
fixed wooden cleats with CP brass screws with concealed fittings
arrangement of approved quality and colour.

17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm
and effective height of 88 mm, weighing not less than 190 gms
0 Each 516.97 0.00
BOQ WATER SUPPLY AND SANITARY 122
ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)
24 18.10 Providing and fixing G.I. pipes complete with G.I. fittings and
clamps, i/c cutting and making good the walls etc.Internal work -
Exposed on wall
18.10.1 15 mm nominal outer dia pipes 140 Rm 247.33 34626.20
18.10.2 20 mm nominal outer dia pipes 105 Rm 298.72 31365.60
18.10.3 25 mm nominal outer dia pipes 84 Rm 380.24 31940.16
18.10.4 32 mm nominal outer dia pipes 0 Rm 459.85 0.00

25 18.11 Providing and fixing G.I. Pipes complete with G.I. fittings and
clamps, i/c making good the walls etc. concealed pipe, including
painting with anti corrosive bitumastic paint, cutting chases and
making good the wall
18.11.1 15 mm nominal outer dia pipes 145 Rm 388.57 56342.65
18.11.2 20 mm nominal outer dia pipes 116 Rm 428.94 49757.04

26 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc. External
work
18.12.5 40 mm dia, nominal bore 70 Rm 419.44 29360.80

27 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
a 18.17.1 25mm dia, nominal bore 5 Each 431.59 2157.95
b 18.17.2 32 mm dia, nominal bore 4 Each 504.60 2018.40
c 18.17.3 40 mm dia, nominal bore 0 Each 588.94 0.00

28 18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.2 45 cm length
18.21.2.1 15 mm nominal bore 28 Each 72.05 2017.40

29 18.22.1 Providing and fixing C.P. brass shower rose with 15 or 20 mm


inlet 100 mm diameter 0 Each 131.87 0.00

30 18.38 Painting G.I. pipes and fittings with synthetic enamel white paint
with two coats over a ready mixed priming coat, both of approved
quality for new work (internal work -exposed on walls)

18.38.1 15 mm nominal outer dia pipes 140 Rm 13.20 1848.00


18.38.2 20 mm nominal outer dia pipes 105 Rm 15.76 1654.80
18.38.3 25 mm nominal outer dia pipes 84 Rm 20.57 1727.88
18.38.4 32 mm nominal outer dia pipes 0 Rm 24.65 0.00

31 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.5 40 mm dia, nominal bore 70 Rm 16.84 1178.80

32 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore 70 Rm 133.82 9367.40

33 18.46 Providing and fixing G.I. union in G.I. pipe including cutting and
threading the pipe and making long screws etc. complete (new
work)
a 18.46.1 15mm nominal bore 3 Each 204.66 613.98
BOQ WATER SUPPLY AND SANITARY 123
ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)
b 18.46.2 20mm nominal bore 3 Each 226.71 680.13
c 18.46.3 25mm nominal bore 3 Each 295.25 885.75
d 18.46.4 32mm nominal bore 1 Each 333.58 333.58
e 18.46.5 40mm nominal bore 1 Each 392.83 392.83

34 18.49 Providing and fixing C.P. brass bib cock of approved quality
confirming to IS:8931
18.49.1 15mm nominal bore 14 Each 363.70 5091.80

35 18.51 Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than 690
gms.
18.51.1 15mm nominal bore 21 Each 479.51 10069.71

36 18.53 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS 8931 a) 15 mm
nominal bore.
18.53.1 15 mm nominal bore 31 Each 461.84 14317.04

37 18.58 Providing and fixing PTMT grating of approved quality and


colour
18.58.1 Circular type
18.58.1.1 100 mm nominal dia 25 Each 32.90 822.50

38 18.48 Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
tank. 2000 Litr. 7.64 15280.00

39 2.13.1.2 Excavating trenches of required width for pipes, cables, etc,


including excavation for sockets, depth upto 1.5 m including getting
out the excavated materials, returning the soil as required in layers
not exceeding 20 cm in depth including consolidating each
deposited layers by ramming, watering etc. stacking serviceable
material for measurements and disposal of unserviceable material as
directed, within a lead of 50m :
Pipes, cables etc. exceeding 80 mm dia but not exceeding 300 mm
dia. 154 meter 316.17 48690.18

40 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter 110 meter 434.24 47766.40

41 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse


sand : 10 graded stone aggregate 40 mm nominal size) all-round
S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe 110 meter 867.39 95412.90


BOQ WATER SUPPLY AND SANITARY 124
ENTRANCE PLAZA WORK TO BE DONE
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)
42 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water tight
C.I. cover with frame of 300 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and frame to be not less than

19.4.1 100x100 mm size P type


19.4.1.1 With F.P.S. Bricks class designation 75 7 each 2002.77 14019.39

43 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.
pipes with collars jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) including testing of joints
etc. complete :
19.6.3 250 mm dia rcc pipe 44 meter 654.96 28818.24

44 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1 cement :
2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 grade

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight of
cover and frame to be not less than 38 kg (weight of cover 23 kg
and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 6 each 9466.97 56801.82

45 19.7.2 Inside size 120x90 cm and 90 cm deep including C.I. cover with
frame (medium duty) 500 mm internal diameter, total weight of
cover and frame to be not less than 116 kg (weight of cover 58 kg
and weight of frame 58 kg) :
19.7.2.1 With F.P.S. bricks class designation 150 2 Each 19914.53 39829.06

TOTAL 1071105.29

SAY 10.71 Lacs


Phase-I 3.27

Phase-II 7.44
BOQ OF T-II RESIDENCE 125
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF TYPE-II RESIDENCE (15 NOS)


WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16-
01-2018 & Dsr-2018 For Without 01-2018 & Dsr-2018 For Without
GST Dsr Rates= GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
31.32 219.24 15.66 234.90 CUM. 234.90 120.00 28188.00 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 120.86 846.02 60.43 906.45 CUM. 0.00 461.50 0.00 906.45 461.50 418326.68

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8.00 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor&foundation
fine sand. 14.45 101.15 7.23 108.38 CUM. 0.00 870.00 0.00 108.38 870.00 94290.60

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand : 8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation. 16.62 116.34 8.31 124.65 CUM. 49.86 5425.00 270490.50 74.79 5425.00 405735.75
BOQ OF T-II RESIDENCE 126
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
5 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).
All works upto plinth level 35.27 246.89 17.64 264.53 CUM 264.53 6942.67 1836544.50 0.00 6942.67 0.00

6 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is payable/recoverable
separately).
All works above plinth level upto floor V level 37.24 260.68 18.62 279.30 CUM 181.55 8161.13 1481653.15 97.75 8161.13 797750.46

7 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete
27.72 194.04 13.86 207.90 Sqm 207.90 247.29 51411.59 0.00 247.29 0.00
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. 0.00 0.00 0.00 0.00 Sqm 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3
Suspended floors, roofs, landings, balconies and access platform
117.38 821.66 58.69 880.35 Sqm 572.23 601.66 344287.90 308.12 601.66 185383.48
5.9.5
Lintels, beams, plinth beams, girders, bressumers and cantilevers
337.92 2365.44 168.96 2534.40 Sqm 1647.36 479.25 789497.28 887.04 479.25 425113.92
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 136.52 955.64 68.26 1023.90 Sqm 870.32 636.94 554341.62 153.58 636.94 97821.25
5.9.8 Spiral staircases (including landing) 0.00 0.00 0.00 0.00 Sqm 0.00 520.88 0.00 0.00 520.88 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 13.14 91.98 6.57 98.55 Sqm 0.00 665.64 0.00 98.55 665.64 65598.82
BOQ OF T-II RESIDENCE 127
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
5.9.20 Suspended floors, roofs, landings, balconies and access platform.
with water proof ply 12 mm thick 11.74 82.18 5.87 88.05 Sqm 0.00 676.53 0.00 88.05 676.53 59568.47

8 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
Gorakhpur in foundation and plinth including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the
work. 34.72 243.04 17.36 260.40 CUM. 221.34 4350.00 962829.00 39.06 4350.00 169911.00

9 303+309+3 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
10 Gorakhpur in SUPERSTRUCTURE including supply of all materials,
labour tools and plants, etc. Required for proper completetion of
the work
G.F. 40.91 286.37 20.46 306.83 CUM. 199.44 4830.00 963295.20 107.39 4830.00 518693.70

10 305+309+3 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
10+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work.
G.F. 1.21 8.47 0.61 9.08 CUM. 0.00 4830.00 0.00 9.08 4830.00 43856.40

11 6.15 DSR Extra for providing and placing in position 2 Nos 6mm dia. M.S.
bars at every third course of half brick masonry. 10.52 73.64 5.26 78.90 SQM 0.00 69.54 0.00 78.90 69.54 5486.71

12 361 Pwd 25 mm thick damp proof course of cement concrete consisting of


Gorakhpur 1:1.5:3 one part cement 1.5 part approved coarse sand and 3 part
approved 13 mm graded stone grit and including water proofing
materials as ordered by the engineer-in-charge in the proportion
as specification by the manufacture including supply of all
material, labour and tools and plants etc. required for proportion
completion of the work including proper curing and shuttering as
necessary.
22.70 158.90 11.35 170.25 SQM 170.25 282.00 48010.50 0.00 282.00 0.00

13 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
22.70 158.90 11.35 170.25 SQM 170.25 95.49 16257.17 0.00 95.49 0.00
BOQ OF T-II RESIDENCE 128
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
14 C-1 Item-1 Pwd Providing and injecting chemical emulsion for preconstructional
Gorakhpur antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the
external perimer of binding expansion joints,surrounding of
pipes and conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part ll
1981) aldrine emulsifiable concrete or any other approved
material such as hepthachlor or chlordance will be used.The rate
of application of chemical emulsion shall be as follows:- (1)
treatment for masonary & foundation 5 litres per sq.m. (2) back
fill in immediate contract with foundation 7.5 litre per sq.m
(3)treatment of top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building 7.50 lire
per sq.m.
118.07 826.49 59.04 885.53 SQM 531.32 190.00 100950.80 354.21 190.00 67299.90

15 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile
to be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 252.00 1764.00 126.00 1890.00 Mtr. 1890.00 2072.57 3917157.30 0.00 2072.57 0.00

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 7.00 1.00 8.00 Each 8.00 58075.01 464600.08 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 7.00 1.00 8.00 Each 8.00 34264.24 274113.92 0.00 34264.24 0.00

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage. Bend hooks and authorized
overlapping shall be measured. 120.84 845.88 60.42 906.30 Qtl. 634.41 5565.06 3530529.71 271.89 5565.06 1513084.16
BOQ OF T-II RESIDENCE 129
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)

18 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding door bolts
with nuts and screws etc. complete : 250x16 mm. 18.00 126.00 9.00 135.00 Nos. 0.00 147.58 0.00 135.00 147.58 19923.30

19 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower bolt black
finish, (Barrel type) with necessary screws etc. complete :
250x10 mm. 64.00 448.00 32.00 480.00 Nos. 0.00 64.37 0.00 480.00 64.37 30897.60

20 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc. complete :125
mm. 64.00 448.00 32.00 480.00 Nos. 0.00 30.25 0.00 480.00 30.25 14520.00

21 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 12.00 84.00 6.00 90.00 Nos. 0.00 92.63 0.00 90.00 92.63 8336.70

22 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with ISI,
IS : 3564, embossed on the body, door weight upto 36 kg to 80
kg and door width from 701 mm to 1000 mm), with double
speed adjustment with necessary accessories and screws etc.
complete. 45.00 315.00 23.00 338.00 Nos. 0.00 739.30 0.00 338.00 739.30 249883.40

23 10.13 DSR Fabrication and supply of Angle Iron or T iron door/window


chaukhat frame, record racks etc. including cost of steel all
carriage, welding, cutting, labour, grinding, smooth finishing,
staple plate 6mm thick welded in back flange of hinges, cost of
14 gauge hinges for 100mm. & 75mm.and 16 gauge hinges
threading, all screws, nuts, bolts, arrangement for locking, tower
bolts, tie rod, hold fasts etc. Complete job and including
applying of one coat completion of work as per direction of
Engineer in charge. 1107.73 7754.11 553.87 8307.98 KG. 0.00 92.41 0.00 8307.98 92.41 767740.43

24 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing of
necessary butt hinges and screws and applying a priming coat of
approved steel primer.
10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size).
819.63 5737.41 409.82 6147.23 KG. 0.00 119.19 0.00 6147.23 119.19 732688.34
BOQ OF T-II RESIDENCE 130
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)

25 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with 4.0
mm thick glass panes 20.43 143.01 10.22 153.23 SQM. 0.00 781.79 0.00 153.23 781.79 119793.68

26 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.2 With 12 mm mild steel U beading 20.43 143.01 10.22 153.23 SQM 0.00 869.43 0.00 153.23 869.43 133222.76

27 9.134.2.2 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average width
of aperture 1.4 mm in both directions for doors, windows and
clerestory windows with necessary screws : With ISI marked
stainless steel butt hinges of required size of Second class teak
wood
9.134.2.2.1 30 mm thick shutters 16.80 117.60 8.40 126.00 SQM 0.00 3479.67 0.00 126.00 3479.67 438438.42

28 517a Pwd Providing and fixing 1 mm thick M.S. sheet door with frame of
Gorakhpur 40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
0.00 0.00 0.00 0.00 SQM 0.00 2400.00 0.00 0.00 2400.00 0.00

29 9.21 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters with 1 mm thick
decorative high pressure laminated sheet on both side, of plain /
wood grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive bonding
quality conforming to IS : 2046 Type S, including cost of
adhesive of approved quality.

9.21.2 30 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 35.28 246.96 17.64 264.60 SQM 0.00 1579.82 0.00 264.60 1579.82 418020.37
BOQ OF T-II RESIDENCE 131
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
30 9.23 DSR Extra for providing lipping with 2nd class teak wood battens 25
mm minimum depth on all edges of flush door shutters (over all
area of door shutter to be measured). 35.28 246.96 17.64 264.60 SQM 0.00 348.47 0.00 264.60 348.47 92205.16

31 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but Fabrication of Grill/Stairs case railing
261.36 1829.52 130.68 1960.20 KG 0.00 57.00 0.00 1960.20 57.00 111731.40

32 9.46.3 DSR Providing and fixing curtain rods of 1.25 mm thick chromium
plated brass plate, with two chromium plated brass brackets
fixed with C.P. brass screws and wooden plugs, etc., wherever
necessary complete : 25 mm diameter. 35.62 249.34 17.81 267.15 Rmt. 0.00 416.83 0.00 267.15 416.83 111356.13

33 9.21.3+ DSR Providing and fixing ISI marked flush door shutters conforming
9.127 to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters with 1 mm thick
decorative high pressure laminated sheet on one side, of plain /
wood grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive bonding
quality conforming to IS : 2046 Type S, including cost of
adhesive of approved quality.: 25 mm thick (for cupboard)
including ISI marked nickel plated bright finished M.S. piano
hinges with necessary screws
5.88 41.16 2.94 44.10 SQM 0.00 2170.32 0.00 44.10 2170.32 95711.11
BOQ OF T-II RESIDENCE 132
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
34 Chp-11 Pwd Providing and laying integral cement based water proofing
New Itm Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of following
operations: a) Applying a slurry coat of neat cement using 2.75
kg/sqm of cement admixed with water proofing compound
conforming to IS. 2645 and approved by Engineer-in-charge
over the RCC slab including adjoining walls upto 300 mm height
including cleaning the surface before treatment. b) Laying brick
bats with mortar using broken bricks/brick bats 25 mm to 115
mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse
sand) admixed with water proofing compound conforming to IS :
2645 and approved by Engineer-in-charge over 20 mm thick
layer of cement mortar of mix 1:5 (1 cement :5 coarse sand )

admixed with water proofing compound conforming to IS : 2645


and approved by Engineer-in-charge to required slope and
treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs c) After two
days of proper curing applying a second coat of cement slurry
using 2.75 kg/ sqm of cement admixed jointless cement mortar of
mix 1:4 (1 cement :4 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-in-
charge
including laying glass fibre cloth of approved quality in top layer
of plaster and finally finishing the surface with trowel with neat
cement slurry and making pattern of 300x300 mm square 3 mm
deep. e) The whole terrace so finished shall be flooded with
water for a minimum period of two weeks for curing and for
final test. All above operations to be done in order and as
directed and specified by the Engineerin- Charge With average
thickness of 120 mm and minimum thickness at khurra as 65
mm. 118.07 826.49 59.04 885.53 SQM. 0.00 1100.00 0.00 885.53 1100.00 974083.00

35 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
252.07 1764.46 126.03 1890.49 SQM. 0.00 263.82 0.00 1890.49 263.82 498749.07

36 13.4.2 DSR 12 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on smooth side of single or half brick wall.
228.05 1596.32 114.02 1710.34 SQM. 0.00 228.79 0.00 1710.34 228.79 391308.69
BOQ OF T-II RESIDENCE 133
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
37 586+587 Pwd 12 mm cement plaster in single coat on fair side of single or half
Gorakhpur brick wall for single or half brick wall for interior plastering upto
floor two level including brick wall for interior plastering upto
floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
111.63 781.41 55.82 837.23 SQM. 0.00 172.00 0.00 837.23 172.00 144003.56

38 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth.
39.75 278.25 19.88 298.13 RMT. 0.00 276.89 0.00 298.13 276.89 82549.22

39 598 Pwd Add for plaster groove in plastered surface or moulding to


Gorakhpur R.C.C. projections 394.72 2763.04 197.36 2960.40 R.M. 0.00 26.00 0.00 2960.40 26.00 76970.40

40 5.30 DSR Add for plaster drip course in plastered surface or moulding to
R.C.C. projections 18.72 131.04 9.36 140.40 R.M. 0.00 51.13 0.00 140.40 51.13 7178.65

41 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st
quality conforming to IS : 15622, of approved make, in all
colours, shades, except White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4
Coarse sand), including pointing the joints with white cement
and matching pigments etc., complete.
5.67 39.69 2.84 42.53 SQM. 0.00 865.26 0.00 42.53 865.26 36799.51

42 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand)
jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complet 24.02 168.14 12.01 180.15 SQM. 0.00 894.43 0.00 180.15 894.43 161131.56
BOQ OF T-II RESIDENCE 134
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
43 11.26.1 DSR 25 mm thick Kota stone slab flooring over 20 mm (average)
thick base laid over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand. 8.45 59.15 4.23 63.38 SQM. 0.00 1329.84 0.00 63.38 1329.84 84285.26

44 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2


Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal size
stone aggregate finished with a floating coat of neat cement,
including cement slurry, but excluding the cost of nosing of steps
etc. complete. 106.39 744.73 53.20 797.93 Sqm 0.00 410.00 0.00 797.93 410.00 327151.30

45 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 10.64 74.48 5.32 79.80 Sqm 0.00 452.42 0.00 79.80 452.42 36103.12

46 11.13.1 DSR Providing and fixing glass strips in joints of terrazo/ cement
concrete floors. 40 mm wide and 4 mm thick 149.08 1043.56 74.54 1118.10 RMT. 0.00 65.24 0.00 1118.10 65.24 72944.84

47 681+682 Pwd One prime coat and two Coat of Dry Distemper on new work
Gorakhpur including supply of all materials labour and T & P etc required
for proper completion of work. 97.51 682.57 48.76 731.33 SQM. 0.00 47.00 0.00 731.33 47.00 34372.51

48 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
533.98 3737.86 266.99 4004.85 SQM. 0.00 139.90 0.00 4004.85 139.90 560278.52

49 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surface upto 10 cm width or grith or small articles not exceeding
0.10 sqmt. In areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified finishing
57.47 402.29 28.74 431.03 Sqm 0.00 69.00 0.00 431.03 69.00 29741.07

50 641+642 Pwd Painting two coats over priming coat on wood & other
Gorakhpur wooden surface upto 10 cm width or grith or small articles not
exceeding 0.10 sqmt. In areas with superior synthetic enamel
such as Luxol 3Hi gloss aqcolite superlac. Dulux specified
finishing 82.32 576.24 41.16 617.40 Sqm 0.00 71.00 0.00 617.40 71.00 43835.40
BOQ OF T-II RESIDENCE 135
TOTAL TOTAL QTY TOTAL QTY
S. SCH. ITEM NO QTY (1 Rate Amount Rate Amount
DESCRIPTION OF ITEM OF WORK QTY OF 1 OF 7 BLOCK OF 15 NOS UNIT QTY QTY
N. P.W.D. NBO Nos.) B In Rs. In Rs. In Rs. In Rs.
BLOCK (14 Nos.) A (A+B)
51 17.35.1.2 DSR Providing and fixing 100 MM dia soil, waste and vent pipes :
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989. 7.20 50.40 3.60 54.00 RMT. 0.00 948.17 0.00 54.00 948.17 51201.18

52 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design
to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
2.00 14.00 1.00 15.00 each 0.00 249.54 0.00 15.00 249.54 3743.10

53 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm 10.00 70.00 5.00 75.00 each 0.00 417.96 0.00 75.00 417.96 31347.00

54 17.38.1.2 DSR Providing and fixing bend of required degree with access door,
insertion rubber washer 3 mm thick, bolts and nuts complete.
Sand cast iron S&S as per IS - 3989 for 100 mm dia
2.00 14.00 1.00 15.00 each 0.00 400.77 0.00 15.00 400.77 6011.55

55 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. Sand cast iron S&S as per IS - 3989 2.00 14.00 1.00 15.00 each 0.00 375.20 0.00 15.00 375.20 5628.00

56 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 2.00 14.00 1.00 15.00 each 0.00 32.90 0.00 15.00 32.90 493.50

57 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
59.63 417.41 29.82 447.23 SQM. 0.00 533.07 0.00 447.23 533.07 238404.90

Total 15634158.22 12110705.01

Say In Lacs. 156.34 121.11


136

PROJECT : ZOO AT GORAKHPUR


SUMMERY OF PLUMBING WORK (TYPE II)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 3,04,491.52 0.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 5,43,279.05 1,53,600.00
3 INTERNALWATER SUPPLY SYSTEM 2,43,430.97 0.00
TOTAL 10,91,201.54 1,53,600.00
TOTAL AMOUNT OF SCHEDULE & NON SCHEDULE
ITEMS 12,44,801.54
Say 12.45 Lacs
137

PROJECT : ZOO AT GORAKHPUR


BILL OF QUANTITY TYPE-II
Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no II) Items) Rs
Items) Rs

1 SANITARY INSTALLATION

17.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100
mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever) conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral
Each 18 5421.50 97587
type foot rest

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard pattern
including painting of fittings and brackets, cutting and making good the walls
wherever require:
17.7.7 White Vitreous China Flat back wash basin size 450x 300 mm with single 15 mm
Each 18 2196.05 39529
C.P. brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 18 5584.10 100514

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 18 883.05 15895
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 18 101.10 1820

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 18 1283.05 23095
cleats with C.P. brass screws and washers complete.

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 18 228.20 4108
arrangement of approved quality and colour, weighing not less than 88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to wooden
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour.
17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm and effective
Each 18 595.50 10719
height of 88 mm, weighing not less than 190 gms

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 36 83 2988

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :
18.22.2 150mm diameter Each 18 188.80 3398

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
IS:8931 :
18.49.1 a)15 mm nomial bore Each 18 418.95 7541
138
Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no II) Items) Rs
Items) Rs
18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 18 618.80 11138

18.52. Providing and fixing C.P. brass stop cock (concealed) of standard design and of
approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 18 606.25 10913

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 36 532.00 19152

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
102mm, height of 75mm with concealed fitting arrangements, weighing not less Each 18 130.50 2349
than 106 gms

TOTAL 350745
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
304491.52 0
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding Each 6 244.05 1464
the edges and making and finishing the outlet complete.

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 30 201.1 6033


12.41.2 110 mm diameter Metre 90 305.05 27455

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A including jointing with seal ring conforming to IS : 5382 leaving
10 mm gap for thermal expansion.
12.42.2 Single Push fit coupler
12.42.2.1 75 mm diameter Each 10 77.85 779
12.42.2.2 110 mm diameter Each 10 108.45 1085

12.42.3 Single Tee with door


12.42.3.1 75x75x75 mm dia Each 10 139.85 1399
12.42.3.2 110x110x110 mm dia Each 10 203.3 2033

12.42.5 Bend 87.5 Deg


12.42.5.1 75 mm dia Each 10 89.9 899
12.42.5.2 110 mm dia Each 10 129.85 1299

12.42.6 Shoe (Plain)


12.42.6.2 110 mm dia Each 6 113.8 683

12.43 Providing and Fixing on wall face unplasticised - PVC pipe clips of approved
design to unplasticised - PVC rain water pipes by means of 50 x 50 x 50 mm hard
wood plugs, screwed with M.S. screws of required length including cutting brick
work and fixing in cement mortar 1:4 (1 Cement: 4 Coarse sand) and making
good the walls etc. complete
12.43.1 75 mm dia Each 15 290.15 4352
139
Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no II) Items) Rs
Items) Rs
12.43.2 110 mm dia Each 15 288.8 4332

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
Each 12 47.25 567
diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 30 992.05 29762
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 260 1092.2 283972
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 30 48.85 1466


17.65.1 100 mm dia. Metre 260 64.2 16692

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size), including cost of cutting holes and making good the walls etc. :

17.37.1 For 100 mm dia pipe Each 60 287.45 17247


17.37.2 For 75 mm dia pipe Each 5 283.4 1417

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 60 461.65 27699

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 40 390.75 15630

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 20 722.55 14451
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 10 549.35 5494

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 50 365.3 18265
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 10 409.45 4095

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 60 1512.55 90753

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 30 529.7 15891
18.10.5 b) 40 mm dia Metre 15 639.6 9594
18.10.6 c) 50 mm dia Metre 20 786.75 15735

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic paint
of approved quality.
18.40.4 a) 32 mm dia Metre 30 17.05 512
18.40.5 b) 40 mm dia Metre 15 19.4 291
18.40.6 c) 50 mm dia Metre 20 23.35 467
140
Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no II) Items) Rs
Items) Rs
18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole Each 78 51.25 3998

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 18 1545.00 27810
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 60 1630.00 97800
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 18 1555.00 27990

TOTAL 625806
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
543279.05 153600
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.

18.8.1 15 mm dia Metre 180 409.65 73737


18.8.2 20 mm dia Metre 60 478.15 28689

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 30 202.85 6086
18.10.2 20mm dia Metre 70 253.7 17759
18.10.3 25mm dia Metre 100 326.65 32665
18.10.4 32mm dia Metre 20 413.7 8274
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 18 302.55 5446

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 20 460.2 9204
18.17.1 25mm dia nominal bore Each 6 497.15 2983
18.17.2 32mm dia nominal bore Each 2 581.25 1163
18.17.3 40mm dia nominal bore Each 2 678.4 1357
141
Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no II) Items) Rs
Items) Rs
18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 6 394 2364

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 10000 8.8 88000
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.

TOTAL 280409
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
243430.97 0
(Total Amount)/114.05%/101%)
BOQ OF TYPE I 142
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF TYPE-I RESIDENCE (24 NOS)


WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur
16-01-2018 & Dsr-2018 For 16-01-2018 & Dsr-2018 For
TYPE I (24NOS QTRS)=12 AT GF +12 AT FF (3 BLOCK)
Without GST Dsr Rates= Without GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12

1 251 Pwd Excavation in foundation in ordinary Soil (Loam clay or sand)


Gorakhpur including lift upto 1.5m lead upto 30.0 m & including filling
watering and ramming of excavated earth into the space between
the building & sides of foundation trenches or into the plinth and
removal & disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
204.40 CUM. 204.40 120.00 24528.00 0.00 120.00 0.00

2 AR Pwd Filling by carted earth in campus, trenches, side of


Gorakhpur foundation, plinth etc. in layers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including all lead and all lift for proper completion of the work as
per directed by the engineer-in-charge. 0.00 CUM. 0.00 461.50 0.00 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8.00 Kms. From the site of
work including watering, dressing etc. labour and T&P etc.
required for proper completion of work saplings of girth upto 30
ground level and removal of rubbish upto a distsnce of 50m out
side the periphery of area cleared. under floor local river sand
53.91 CUM. 0.00 870.00 0.00 53.91 870.00 46901.70
BOQ OF TYPE I 143
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand :8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost of
formwork in foundation. 45.00 CUM. 18.00 5425.00 97650.00 27.00 5425.00 146475.00

5 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/ less cement used
as per design mix is payable/recoverable separately).

All works upto plinth level 196.64 CUM. 196.64 6942.67 1365206.63 0.00 6942.67 0.00

6 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/less cement used
as per design mix is payable/recoverable separately).

All works above plinth level upto floor V level 323.66 CUM. 48.55 8161.13 396222.86 275.11 8161.13 2245208.47

7 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
BOQ OF TYPE I 144
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 326.11 Sqm 326.11 247.29 80643.74 0.00 247.29 0.00
5.9.3
Suspended floors, roofs, landings, balconies and access platform 887.49 Sqm 0.00 601.66 0.00 887.49 601.66 533967.23
5.9.5
Lintels, beams, plinth beams, girders, bressumers and cantilevers 1822.20 Sqm 364.44 479.25 174657.87 1457.76 479.25 698631.48
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 1437.39 Sqm 574.96 636.94 366215.02 862.43 636.94 549316.16
5.9.19 Weather shade, Chajjas, corbels etc., including edges 94.77 Sqm 0.00 665.64 0.00 94.77 665.64 63082.70
5.9.7 Stairs, (excluding landings) except spiral-staircases 54.00 Sqm 0.00 540.28 0.00 54.00 540.28 29175.12
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm wide
898.68 Sqm 0.00 150.40 0.00 898.68 150.40 135161.47

8 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile to
be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 2016.00 Mtr. 2016.00 2072.57 4178301.12 0.00 2072.57 0.00

9 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part IV)
including installation of loading platform and preparation of pile
head or construction of test cap and dismantling of test cap after
test etc. complete as per specification & the direction of Engineer
in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 3.00 Each 3.00 34264.24 102792.72 0.00 34264.24 0.00

10 504 Pwd Thermo-Mechanically Treated bars work such as in reinforced


Gorakhpur concreted or reinforced brick work (when not included in overall
rates) wrought to required shape as necessary including bending
for proper completion of the work and including supply of steel its
wastage. 1324.94 QTL. 529.98 5565.06 2949370.50 794.96 5565.06 4424000.10
BOQ OF TYPE I 145
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12

11 303 Pwd Class-150 brick work in 1:6 cement and coarse sand mortar in
Gorakhpur foundation and plinth including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the
work. 136.45 CUM. 88.69 4350.00 385801.50 47.76 4350.00 207756.00

12 303+309+ Pwd Class-150 brick work in 1:6 cement and coarse sand mortar in
310 Gorakhpur superstructure including supply of all materials, labour tools and
plants, etc. required for proper completetion of the work.
293.87 CUM. 29.39 4830.00 141953.70 264.48 4830.00 1277438.40

13 305+309+ Pwd Class-150 half brick work in 1:4 cement and coarse sand
310+310a Gorakhpur mortar in superstructure including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the
work. 95.20 CUM. 0.00 5225.00 0.00 95.20 5225.00 497420.00

14 C-1 Item-1 Pwd Proving & injecting chamical emulsion for preconstructional anti-
Gorakhpur termite treatment and creating a chemical barrier under & alround
the column pits wall trenches basement excavation top surface if
plinth filling junction of wall & floor along the external perimeter
of building expansion joints surrounding of pipes & coduits
etc.complete plinth area of the building at ground floor only shall
be measured as per I.S.63/3( part II 1981 ) Aldrine emlsifiable
concentrate or any other approved material such as Htrachlore or
Chlordance will be used . The rate of application of chemical
emulsion shall be as follows:

(I) Treatment for masonary & foundation 5litres/ sqm.


(II) Back fill in immediate contract with foundation 7.5 litres /
sqm.
(III) Treatment of top surface of plinth filling 5 litres/ sqm.
(IV) Treatment of junction of wall and floor 7.5litres/sqm.
(V) Treatment of soil along external perimeter of building 7.50
litres/sqm.
(VI) Treatment of soil under Apron along external perimeter
5litres/sqm 433.82 SQM. 173.53 190.00 32970.70 260.29 190.00 49455.10
BOQ OF TYPE I 146
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12

15 9.21 DSR Supply and fixing of flush Doors commercial quality conforming
to I.S. 2202 Part 1 (1983) including fixing of wooden cleats and
stoppers and including fixing and adjustment of hinges bolts locks
handles springs fitting with necessary screws to be supplied.

9.21.1 35mm thick for double leaf shutters 0.00 SQM. 0.00 1637.90 0.00 0.00 1637.90 0.00
9.21.1 35 mm thick single leaves 228.06 SQM. 0.00 1579.82 0.00 228.06 1579.82 360293.75

16 9.129 DSR Providing and fixing cup board shutters 25mm thick, with Pre-
laminated flat pressed three layer particle board or graded wood
particle board IS: 12823 marked exterior grade (Grade l Type ll)
having one side decorative lamination and other side balancing
lamination including IInd class teak wood lipping of 25mm wide
x12 mm thick with necessary screws and bright finished stainless
steel piano hinges complete as per direction of the Engineer-in-
Charge 72.00 SQM. 0.00 1674.53 0.00 72.00 1674.53 120566.16

17 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections, made
of 1.60 mm thick M.S. Sheet, joints mitred, welded and grinded
finish, with profiles of required size, including fixing of necessary
butt hinges and screws and applying a priming coat of approved
steel primer.
10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size). 4563.00 KG. 0.00 119.19 0.00 4563.00 119.19 543863.97
BOQ OF TYPE I 147
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
18 10.13 DSR Fabrication and supply of Angle Iron or T iron door/window
chaukhat frame, record racks etc. including cost of steel all
carriage, welding, cutting, labour, grinding, smooth finishing,
staple plate 6mm thick welded in back flange of hinges, cost of 14
gauge hinges for 100mm. & 75mm.and 16 gauge hinges threading,
all screws, nuts, bolts, arrangement for locking, tower bolts, tie
rod, hold fasts etc. Complete job and including applying of one
coat completion of work as per direction of Engineer in charge.
2278.80 KG. 0.00 92.41 0.00 2278.80 92.41 210583.91

19 10.30 DSR P/Fixing Panes of glass with and including I.S.I. marked quality
putty brads and springs and including supply of all materials and
labour etc complete.
10.30.1 3.8 to 4.7 mm thick 182.52 SQM. 0.00 781.79 0.00 182.52 781.79 142692.31

20 10.25 DSR Steel work welded in built up sections/ framed work including
cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works. 2725.20 KG. 0.00 113.72 0.00 2725.20 113.72 309909.74

21 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding door bolts
with nuts and screws etc. complete size. 250x16 mm 123.00 NOS. 0.00 147.58 0.00 123.00 147.58 18152.34

22 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower bolt black
finish, (Barrel type) with necessary screws etc. complete :250x10
mm 546.00 NOS. 0.00 64.37 0.00 546.00 64.37 35146.02

23 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc. complete :125
mm 546.00 NOS. 0.00 30.25 0.00 546.00 30.25 16516.50
BOQ OF TYPE I 148
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
24 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in all colours,
shades, except White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick bed of cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement and matching
pigments etc., complete. 75.60 SQM. 0.00 865.26 0.00 75.60 865.26 65413.66

25 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by Engineer-
in-Charge, in skirting, risers of steps and dados, over 12 mm thick
bed of cement mortar 1:3 (1 cement : 3 coarse sand) jointing with
grey cement slurry @ 3.3kg per sqm, including pointing in white
cement mixed with pigment of matching shade complet
298.08 SQM. 0.00 894.43 0.00 298.08 894.43 266611.69

26 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills , facias and similar locations of
required size, approved shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints
treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to
edges to give high gloss finish etc. complete at all levels.

8.2.2 Granite of any colour and shade


8.2.2.2 Area of slab over 0.50 sqm 39.60 SQM. 0.00 3479.15 0.00 39.60 3479.15 137774.34

27 605 Pwd 40 mm thick cement concrete flooring 1:2:4 ( 1 cement : coarse


Gorakhpur sand : 4 graded stone aggregate of size 20 mm nominal size) laid in
one layer finished with floating cost of neat cement.
643.20 SQM. 0.00 410.00 0.00 643.20 410.00 263712.00
BOQ OF TYPE I 149
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
28 11.6.1 DSR Cement plaster skirting (up to 30 cm height) with cement mortar
1:3 (1 cement : 3 coarse sand) finished with a floating coat of neat
cement. 18 mm thick 64.32 SQM. 0.00 452.42 0.00 64.32 452.42 29099.65

29 11.13 DSR Providing and fixing glass strips in joints of terrazo/ cement
concrete floors.40 mm wide and 4 mm thick 1608.00 RMT. 0.00 65.24 0.00 1608.00 65.24 104905.92

30 13.4.2 DSR 12 mm cement plaster of fair side of single or half brick wall with
cement mortar in proportion of mix 1cement :6 course sand
2439.19 SQM. 0.00 228.79 0.00 2439.19 228.79 558062.28

31 13.5.2 DSR 15 mm cement plaster on rough side of single or half brick wall of
mix : 1cement :6 course sand 1861.75 SQM. 0.00 263.82 0.00 1861.75 263.82 491166.89

32 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or half
Gorakhpur brick wall for single or half brick wall for interior plastering upto
floor two level including brick wall for interior plastering upto
floor two level including internal rounded angles chamfers and/or
rounded angles not exceeding 80mm in girth and finished evenand
smooth no. extra for mixing and additive. (i) 1 cement: 3 course
sand in ceiling. 738.30 SQM. 0.00 172.00 0.00 738.30 172.00 126987.60

33 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth.
182.17 SQM. 0.00 276.89 0.00 182.17 276.89 50441.05

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac, Dulux
specified finishing to give an even shade & incl. cleaning the
surface of all dirt, dust & other foreighn matter sand preparing and
knotting incl. cost of all etc. required for proper completion of
work. 356.46 SQM. 0.00 69.00 0.00 356.46 69.00 24595.74
BOQ OF TYPE I 150
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
35 641+642 Pwd Painting two coats over priming coat on wood surfaces up to
Gorakhpur 10 cm width or sq,mt in areas with superior synthetic enamel such
as Luxol-3 Hi-gloss apcolite superlac, Dulux specified finishing to
give an even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl. cost of all
etc. required for proper completion of work.
892.15 SQM. 0.00 71.00 0.00 892.15 71.00 63342.65

36 660+661 Pwd Finishing wall with water proofing cement paint (Three coat)
Gorakhpur of approved make such as super snowcem, Durrocem, fobiacem,
guttucem, supercem quality and of required shade on undecorated
wall surface over including one coat white cement primer to give
an even shade after thoroughly brushing the surface to powdered
materials including curing and cost of all materials.
1580.76 SQM. 0.00 62.00 0.00 1580.76 62.00 98007.12

37 681+682 Pwd One prime coat and two Coat of Dry Distemper on new work
Gorakhpur including supply of all materials labour and T & P etc required for
proper completion of work. 3640.65 SQM. 0.00 47.00 0.00 3640.65 47.00 171110.55
BOQ OF TYPE I 151
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
38 Chp-11 Providing and laying integral cement based water proofing
New Item treatment including preparation of surface as required for treatment
of roofs, balconies, terraces etc consisting of following operations:
a) Applying a slurry coat of neat cement using 2.75 kg/sqm of
cement admixed with water proofing compound conforming to IS.
2645 and approved by Engineer-in-charge over the RCC slab
including adjoining walls upto 300 mm height including cleaning
the surface before treatment. b) Laying brick bats with mortar
using broken bricks/brick bats 25 mm to 115 mm size with 50% of
cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge over 20 mm thick layer of cement mortar of
mix 1:5 (1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-in-
charge to required slope and treating similarly the adjoining walls
upto 300 mm height including rounding of junctions of walls and
slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed with
water proofing compound conforming to IS : 2645 and approved
by Engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally finishing the
surface with trowel with neat cement slurry and making pattern of
300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for a


minimum period of two weeks for curing and for final test. All
above operations to be done in order and as directed and specified
by the Engineerin- Charge :With average thickness of 120 mm and
minimum thickness at khurra as 65 mm.
433.82 SQM. 0.00 1100.00 0.00 433.82 1100.00 477202.00
BOQ OF TYPE I 152
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12
39 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 50.40 RMT. 0.00 948.17 0.00 50.40 948.17 47787.77

40 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design to
Sand Cast iron/cast iron (spun) pipe embedded in and including
cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size),
including cost of cutting holes and making good the walls etc. : For
100 mm dia pipe 17.00 Each 0.00 249.54 0.00 17.00 249.54 4242.18

41 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm 42.00 Each 0.00 417.96 0.00 42.00 417.96 17554.32

42 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm
dia pipe. 7.00 Each 0.00 400.77 0.00 7.00 400.77 2805.39

43 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia pipe.
7.00 Each 0.00 375.20 0.00 7.00 375.20 2626.40

44 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 7.00 Each 0.00 32.90 0.00 7.00 32.90 230.30

45 4.17 DSR Making plinth protection 25mm thick of cement concrete 1:3:6 (1
cement :3 coarse sand : 6graded stone aggregate 20mm nominal
size) over 75mm bed by dry brick ballast 40mm nominal size well
rammed and consolidated and grouted with fine sand including
finishing the top smooth. 182.17 SQM. 0.00 533.07 0.00 182.17 533.07 97109.36

46 6.44 DSR Brick edging 7cm wide 11.4cm. deep to plinth protection with
bricks of class designation 75 including grouting with cement
mortar 1:4 (1 cement : 4 fine sand) 202.41 RMT. 0.00 45.14 0.00 202.41 45.14 9136.79

47 AR C/O Apron drain of width 200 mm and depth as per required of


site but minimum 150 mm with neat finish & required slope as per
apporoved by E/I. 202.41 RMT. 0.00 1134.00 0.00 202.41 1134.00 229532.94
BOQ OF TYPE I 153
TOTAL RATE RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT QTY AMOUNT Rs. QTY AMOUNT Rs.
QTY Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12

48 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the all


Gorakhpur or in ceiling vertically of horizontally as required. 3286.80 RMT. 0.00 26.00 0.00 3286.80 26.00 85456.80

49 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. 202.41 RMT. 0.00 51.13 0.00 202.41 51.13 10349.22

50 255+CH-1 Pwd Providing /laying of light cinder/ 25 mm brick ballast filling under
Gorakhpur floor of toilet /sunken roofs. 34.02 CUM. 0.00 1220.00 0.00 34.02 1220.00 41504.40

51 22.5 DSR Providing and laying water proofing treatment in sunken portion of
WCs, bathroom etc., by applying cement slurry mixed with water
proofing cement compound consisting of applying : a) First layer
of slurry of cement @ 0.488 kg/sqm mixed with water proofing
cement compound @ 0.253 kg/ sqm. This layer will be allowed to
air cure for 4 hours. b) Second layer of slurry of cement @ 0.242
kg/sqm mixed with water proofing cement compound @ 0.126
kg/sqm. This layer will be allowed to air cure for 4 hours followed
with water curing for 48 hours. The rate includes preparation of
surface, treatment and sealing of all joints, corners, junctions of
pipes and masonry with polymer mixed slurry
75.60 SQM. 0.00 404.20 0.00 75.60 404.20 30557.52
TOTAL 10354389.37 16169040.16

SAY IN LACS. 103.54 161.69


154

PROJECT : ZOO AT GORAKHPUR


SUMMERY OF PLUMBING WORK (TYPE I)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 4,05,988.69 0.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 6,89,222.55 2,04,800.00
3 INTERNALWATER SUPPLY SYSTEM 2,94,301.57 0.00
TOTAL 13,89,512.81 2,04,800.00
TOTAL AMOUNT OF SCHEDULE & NON
SCHEDULE ITEMS 15,94,312.81
Say 15.94 Lacs
155

PROJECT : ZOO AT GORAKHPUR


BILL OF QUANTITY TYPE-I
Ref DSR - Amount Amount (Non
QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(TYPE I) Rs.)
no Items) Rs Items) Rs

1 SANITARY INSTALLATION

17.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with
100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing
cistern, including flush pipe, with manually controlled device (handle lever)
conforming to IS : 7231, with all fittings and fixtures complete, including
cutting and making good the walls and floors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with
Each 24 5421.50 130116
integral type foot rest

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh
C.I. brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of
standard pattern including painting of fittings and brackets, cutting and
making good the walls wherever require:
17.7.7 White Vitreous China Flat back wash basin size 450x 300 mm with single 15
Each 24 2196.05 52705
mm C.P. brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 24 5584.10 134018

Providing and fixing CP Brass 32mm size bottle trap of approved quality &
17.22A Each 24 883.05 21193
make and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including
P.V.C. waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 24 101.10 2426

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of

approved quality) complete with 6 mm thick hard board ground fixed to Each 24 1283.05 30793

wooden cleats with C.P. brass screws and washers complete.

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200
mm wide with minimum distances of 37 mm from wall face with concealed
Each 24 228.20 5477
fittings arrangement of approved quality and colour, weighing not less than
88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to
wooden cleats with CP brass screws with concealed fittings arrangement of
approved quality and colour.
17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm and
Each 24 595.50 14292
effective height of 88 mm, weighing not less than 190 gms

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 48 83 3984

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :
18.22.2 150mm diameter Each 24 188.80 4531

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
IS:8931 :
18.49.1 a)15 mm nomial bore Each 24 418.95 10055

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
156

Ref DSR - Amount Amount (Non


QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(TYPE I) Rs.)
no Items) Rs Items) Rs
18.50.1 15 mm nominal bore Each 24 618.80 14851

18.52. Providing and fixing C.P. brass stop cock (concealed) of standard design and
of approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 24 606.25 14550

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points
of approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 48 532.00 25536

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm,
breadth 102mm, height of 75mm with concealed fitting arrangements, Each 24 130.50 3132
weighing not less than 106 gms

TOTAL 467660
TOTAL SANITARY INSTALLATION (For Without GST Dsr
405988.69 0
Amount= (Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, Each 4 244.05 976
rounding the edges and making and finishing the outlet complete.

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring
conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single
socketed pipes.
12.41.1 75 mm diameter Metre 40 201.1 8044
12.41.2 110 mm diameter Metre 60 305.05 18303

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A including jointing with seal ring conforming to IS : 5382
leaving 10 mm gap for thermal expansion.
12.42.2 Single Push fit coupler
12.42.2.1 75 mm diameter Each 5 77.85 389
12.42.2.2 110 mm diameter Each 5 108.45 542

12.42.3 Single Tee with door


12.42.3.1 75x75x75 mm dia Each 5 139.85 699
12.42.3.2 110x110x110 mm dia Each 5 203.3 1017

12.42.5 Bend 87.5 Deg


12.42.5.1 75 mm dia Each 4 89.9 360
12.42.5.2 110 mm dia Each 4 129.85 519

12.42.6 Shoe (Plain)


12.42.6.2 110 mm dia Each 4 113.8 455

12.43 Providing and Fixing on wall face unplasticised - PVC pipe clips of approved
design to unplasticised - PVC rain water pipes by means of 50 x 50 x 50 mm
hard wood plugs, screwed with M.S. screws of required length including
cutting brick work and fixing in cement mortar 1:4 (1 Cement: 4 Coarse sand)
and making good the walls etc. complete

12.43.1 75 mm dia 10 290.15 2902


12.43.2 110 mm dia Each 10 288.8 2888

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15
Each 8 47.25 378
cm diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


157

Ref DSR - Amount Amount (Non


QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(TYPE I) Rs.)
no Items) Rs Items) Rs
17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 25 992.05 24801
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per
Metre 370 1092.2 404114
IS: 3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes
and fittings with two coats of synthetic enamel paint of any colour such as
chocolate grey, or buff etc. over a coat of primer (of approved quality) for
new work :
17.65.2 75 mm dia. Metre 25 48.85 1221
17.65.1 100 mm dia. Metre 370 64.2 23754

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), including cost of cutting holes and making
good the walls etc. :
17.37.1 For 100 mm dia pipe Each 80 287.45 22996
17.37.2 For 75 mm dia pipe Each 5 283.4 1417

17.38 Providing and fixing bend of required degree withh access door, insertion
rubber washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 80 461.65 36932

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 50 390.75 19538

17.43 Providing and fixing single equal plain junction of required degree with
access door, insertion rubber washer 3mm thick, bolts and nuts complete.

17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 25 722.55 18064
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 10 549.35 5494

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 60 365.3 21918
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 10 409.45 4095

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting
and making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 80 1512.55 121004

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and
angle suports, clamps, including cutting and making good the walls etc.

18.10.4 a) 32 mm dia Metre 36 529.7 19069


18.10.5 b) 40 mm dia Metre 15 639.6 9594
18.10.6 c) 50 mm dia Metre 20 786.75 15735

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 36 17.05 614
18.40.5 b) 40 mm dia Metre 15 19.4 291
18.40.6 c) 50 mm dia Metre 20 23.35 467

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole Each 104 51.25 5330

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement


concrete 1:2:4 at all levels for floor drains (exlcuding cost of grating) for
connection to floor traps in sunken portions, complete as per drawings and as Each 24 1545.00 37080
per approval of the engineer-in-charge.(GI Pipe for connecting elbow with
floor trap shall be measured seperatly )
158

Ref DSR - Amount Amount (Non


QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(TYPE I) Rs.)
no Items) Rs Items) Rs
MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm
size fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 80 1630.00 130400
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert
keys for opening, male threaded joint withh G.I. socket drip seal to soil pipe /
waste pipe of C.I. pipe as required complete as per drawing, approved sample
and direction by Engineer-in-charge:
6.1 100 mm dia Each 24 1555.00 37320

TOTAL 793919
TOTAL SANITARY INSTALLATION (For Without GST Dsr
689222.55 204800
Amount= (Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain &
brass threaded fittings including fixing the pipe with suports, clamps at 1.00
m spacing. This includes jointing of pipes & fittings with one step CPVC
solvent cement and the cost of cutting chases and making good the same
including testing of joints complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.

18.8.1 15 mm dia Metre 260 409.65 106509


18.8.2 20 mm dia Metre 80 478.15 38252

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 40 202.85 8114
18.10.2 20mm dia Metre 100 253.7 25370
18.10.3 25mm dia Metre 100 326.65 32665
18.10.4 32mm dia Metre 20 413.7 8274
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 24 302.55 7261

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 30 460.2 13806
18.17.1 25mm dia nominal bore Each 8 497.15 3977
18.17.2 32mm dia nominal bore Each 2 581.25 1163
18.17.3 40mm dia nominal bore Each 2 678.4 1357

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :

18.18.3 25 mm nominal bore Each 4 394 1576

18.48 Providing and placing on terrace (at all floor levels) polyethylene water
storage tank, ISI : 12701 marked, with cover and suitable locking
per litre 10000 8.8 88000
arrangement and making necessary holes for inlet, outlet and overflow pipes
but without fittings and the base support for tank.
TOTAL 339007
TOTAL SANITARY INSTALLATION (For Without GST Dsr
294301.57 0
Amount= (Total Amount)/114.05%/101%)
BOQ FEED STORE KITCHEN 159
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16-
Rate as per Sor Pwd Gorakhpur 16-01- Rate as per Sor Pwd Gorakhpur 16-01-
01-2018 & Dsr-2018 For Without
FEED STORE (GODOWN) & KITCHEN 2018 & Dsr-2016 For Without GST Dsr 2018 & Dsr-2018 For Without GST
GST Dsr Rates=
Rates= (Rate x 125.49%)/112% Dsr Rates= (Rate/114.05%/101%)
(Rate/114.05%/101%)
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
36.80 CUM. 36.80 120.00 4416.00 0.00 120.00 0.00 0.00 120.00 0.00

2 AR Pwd Filling BY CARTED earth in trenches, plinth, sides of


Gorakhpur foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 438.23 CUM. 0.00 461.50 0.00 438.23 461.50 202243.15 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 32.54 CUM. 0.00 870.00 0.00 0.00 870.00 0.00 32.54 870.00 28309.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
30.30 CUM. 3.03 5425.00 16437.75 9.09 5425.00 49313.25 18.18 5425.00 98626.50
BOQ FEED STORE KITCHEN 160
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
5 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6
(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
72.06 SQM 0.00 504.59 0.00 0.00 533.07 0.00 72.06 533.07 38413.02

6 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
21.26 CUM. 8.50 7780.00 66130.00 12.76 7780.00 99272.80 0.00 7780.00 0.00

7 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost.
11.03 CUM. 0.00 9550.00 0.00 11.03 9550.00 105336.50 0.00 9550.00 0.00

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost.
1.12 CUM. 0.00 9550.00 0.00 1.12 9550.00 10696.00 0.00 9550.00 0.00

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
21.05 CUM. 8.42 9450.00 79569.00 12.63 9450.00 119353.50 0.00 9450.00 0.00
BOQ FEED STORE KITCHEN 161
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
10 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 5.51 CUM. 0.00 7900.00 0.00 2.76 7900.00 21804.00 2.75 7900.00 21725.00

11 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
57.22 CUM. 0.00 8790.00 0.00 28.61 8790.00 251481.90 28.61 8790.00 251481.90

12 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER
beams having spans upto 6 metres.
6.50 CUM. 0.00 9650.00 0.00 3.25 9650.00 31362.50 3.25 9650.00 31362.50

13 303 Pwd Class-150 brick work in 1:6 cement and Coarse sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 47.09 CUM. 0.00 4350.00 0.00 47.09 4350.00 204841.50 0.00 4350.00 0.00

14 303++309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 65.38 CUM. 0.00 4830.00 0.00 52.30 4830.00 252609.00 13.08 4830.00 63176.40

15 305+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
7.09 CUM. 0.00 5225.00 0.00 5.67 5225.00 29625.75 1.42 5225.00 7419.50
BOQ FEED STORE KITCHEN 162
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
16 C-1 Item-1 Pwd Providing and injecting chemical emulsion for
Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be as
follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

244.62 SQM 0.00 190.00 0.00 244.62 190.00 46477.80 0.00 190.00 0.00

17 361a Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including supply
of all material, labour and tools and plants etc. required for
proportion completion of the work including proper curing and
shuttering as necessary.
0.00 SQM 0.00 282.00 0.00 0.00 282.00 0.00 0.00 282.00 0.00

18 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
28.62 SQM 0.00 102.97 0.00 28.62 95.49 2732.92 0.00 95.49 0.00

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
AR 200 mm dia Pile 500.00 Mtr. 500.00 2063.86 1031930.00 0.00 1788.34 0.00 0.00 1788.34 0.00
BOQ FEED STORE KITCHEN 163
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 58075.01 0.00 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 2.00 Each 2.00 38391.26 76782.52 0.00 34264.24 0.00 0.00 34264.24 0.00

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 210.98 Qtl. 63.29 5565.06 352212.65 147.69 5565.06 821903.71 0.00 5565.06 0.00

22 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 6.00 Nos 0.00 350.00 0.00 0.00 350.00 0.00 6.00 350.00 2100.00

23 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 68.00 Nos. 0.00 250.00 0.00 0.00 250.00 0.00 68.00 250.00 17000.00

24 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 68.00 Nos. 0.00 100.50 0.00 0.00 85.73 0.00 68.00 85.73 5829.64

25 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 9.00 Nos. 0.00 96.19 0.00 0.00 92.63 0.00 9.00 92.63 833.67

26 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and screws
etc. complete. 6.00 Nos. 0.00 435.18 0.00 0.00 739.30 0.00 6.00 739.30 4435.80
BOQ FEED STORE KITCHEN 164
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
27 10.13 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded,
including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.Fixing with
15x3 mm lugs 10 cm long embedded in cement concrete block
15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size)
112.61 KG 0.00 82.97 0.00 0.00 92.41 0.00 112.61 92.41 10406.29

28 9.21.1 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well
matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters:

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 12.09 SQM 0.00 1747.62 0.00 0.00 1637.90 0.00 12.09 1637.90 19802.21

29 9.134 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors, windows
and clerestory windows with necessary screws :

9.134.1 35 mm thick shutters


9.134.1.2.1 With ISI marked stainless steel butt hinges of required size of
Second class teak wood 1.76 SQM 0.00 3625.99 0.00 0.00 3888.08 0.00 1.76 3888.08 6843.02

30 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing
of necessary butt hinges and screws and applying a priming
coat of approved steel primer.

10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement


concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
307.80 KG. 0.00 138.99 0.00 0.00 119.19 0.00 307.80 119.19 36686.68

31 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 153.90 KG. 0.00 96.30 0.00 0.00 113.72 0.00 153.90 113.72 17501.51
BOQ FEED STORE KITCHEN 165
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
32 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with
4.0 mm thick glass panes 10.26 SQM 0.00 772.04 0.00 0.00 781.79 0.00 10.26 781.79 8021.17

33 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.1 With 2nd class teak wood beading 62X19 mm 5.40 SQM 0.00 1505.38 0.00 0.00 1175.10 0.00 5.40 1175.10 6345.54

34 517a Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer. 7.20 SQM 0.00 2400.00 0.00 0.00 2400.00 0.00 7.20 2400.00 17280.00

35 Chp-11 Pwd Providing and laying integral cement based water proofing
New Itm Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto 300
mm height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.
BOQ FEED STORE KITCHEN 166
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
e) The whole terrace so finished shall be flooded with water for
a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
226.20 SQM. 0.00 1100.00 0.00 0.00 1100.00 0.00 226.20 1100.00 248820.00

36 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) in single coat on rough side of single or half brick wall.
391.93 SQM. 0.00 218.04 0.00 0.00 263.82 0.00 391.93 263.82 103398.97

37 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 443.50 SQM. 0.00 188.52 0.00 0.00 228.79 0.00 443.50 228.79 101468.37

38 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
283.65 SQM. 0.00 172.00 0.00 0.00 172.00 0.00 283.65 172.00 48787.80

39 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 58.84 SQM. 0.00 234.90 0.00 0.00 276.89 0.00 58.84 276.89 16292.21

40 13.9.2 DSR Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a
floating coat of neat cement. 20 mm cement plaster 16.68 SQM. 0.00 350.98 0.00 0.00 399.95 0.00 16.68 399.95 6671.17

41 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
154.64 SQM. 0.00 1254.23 0.00 0.00 1302.67 0.00 154.64 1302.67 201444.89

42 11.26.1 DSR 25 mm thick Kota stone slab flooring over 20 mm (average)


thick base laid over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand. 99.92 SQM. 0.00 1297.59 0.00 0.00 1329.84 0.00 99.92 1329.84 132877.61
BOQ FEED STORE KITCHEN 167
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs

43 11.27 DSR Kota stone slabs 25 mm thick in risers of steps, skirting, dado
and pillars laid on 12 mm (average) thick cement mortar 1:3 (1
cement: 3 coarse sand) and jointed with grey cement slurry
mixed with pigment to match the shade of the slabs, including
rubbing and polishing complete.
9.99 SQM. 0.00 1387.34 0.00 0.00 1571.35 0.00 9.99 1571.35 15697.79

44 8.13 DSR Providing and laying Polished Granite stone flooring in


required design and patterns, in linear as well as curvilinear
portions of the building, all complete as per the architectural
drawings, with 18 mm thick stone slab over 20 mm (average)
thick base of cement mortar 1:4 (1 cement : 4 coarse sand), laid
and jointed with cement slurry and pointing with white cement
slurry admixed with pigment of matching shade, including
rubbing, curing and polishing etc. all complete as specified and
as directed by the Engineer-in-Charge.

8.13.1 Polished Granite stone slab jet Black, Cherry Red, Elite
Brown, Cat Eye or equivalent. 61.77 SQM. 0.00 3291.54 0.00 0.00 3061.54 0.00 61.77 3061.54 189111.33

45 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2


Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal
size stone aggregate finished with a floating coat of neat
cement, including cement slurry, but excluding the cost of
nosing of steps etc. complete. 6.85 SQM. 0.00 410.00 0.00 0.00 410.00 0.00 6.85 410.00 2808.50

46 649+650 Pwd Distempering (two coat) with oil bound distemper of


Gorakhpur approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved brand
and manufacture such as Berger, J&N Shalimar, Asian Paints
after thoroughly brushing the sufface free from mortar
dropping and other forein matter and also including prepairing
the surface even with Plaster of Paris or approved synthetic
material and sand papered smooth including cost of all material
867.89 SQM. 0.00 70.00 0.00 0.00 70.00 0.00 867.89 70.00 60752.30

47 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
310.03 SQM. 0.00 108.46 0.00 0.00 139.90 0.00 310.03 139.90 43373.20
BOQ FEED STORE KITCHEN 168
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
48 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM 30 Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 1177.92 SQM. 0.00 97.87 0.00 0.00 99.96 0.00 1177.92 99.96 117744.88

49 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss apcolite
superlac, Dulux specified finishing to give an even shade &
incl. cleaning the surface of all dirt, dust & other foreighn
matter sand preparing and knotting incl. cost of all etc. required
for proper completion of work.
33.22 SQM. 0.00 69.00 0.00 0.00 69.00 0.00 33.22 69.00 2292.18

50 641+642 Pwd Painting two coats over priming coat on wood surfaces up
Gorakhpur to 10 cm width or sq,mt in areas with superior synthetic enamel
such as Luxol-3 Hi-gloss apcolite superlac, Dulux specified
finishing to give an even shade & incl. cleaning the surface of
all dirt, dust & other foreighn matter sand preparing and
knotting incl. cost of all etc. required for proper completion of
work. 24.18 SQM. 0.00 71.00 0.00 0.00 71.00 0.00 24.18 71.00 1716.78

51 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 1.76 SQM. 0.00 235.01 0.00 0.00 304.84 0.00 1.76 304.84 536.52

52 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 91.68 RMT. 0.00 0.00 0.00 0.00 1134.00 0.00 91.68 1134.00 103965.12

53 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 18.00 RMT. 0.00 1032.66 0.00 0.00 948.17 0.00 18.00 948.17 17067.06

54 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
6.00 Each 0.00 187.51 0.00 0.00 249.54 0.00 6.00 249.54 1497.24

55 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally


cast (spun) iron pipes and fittings of diameter : 100 mm
25.00 Each 0.00 347.28 0.00 0.00 417.96 0.00 25.00 417.96 10449.00
BOQ FEED STORE KITCHEN 169
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY QTY
P.W.D. NBO QTY RS. RS. Rs RS. Rs
56 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 5.00 Each 0.00 431.26 0.00 0.00 400.77 0.00 5.00 400.77 2003.85

57 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 5.00 Each 0.00 415.63 0.00 0.00 375.20 0.00 5.00 375.20 1876.00

58 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 5.00 Each 0.00 36.69 0.00 0.00 32.90 0.00 5.00 32.90 164.50
Total 1690595.75 2249054.28 2124417.42

Say Rs. 16.91 22.49 21.24


BOQ WATER SUPPLY AND SANITARY 170

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY (WATER SUPPLY AND SANITARY)


FEED STORE (GODOWN) & KITCHEN
(DSR- RATE (IN AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) RS.) (IN RS.)

1 17.10 Providing and fixing Salem Stainless Steel A ISI 304 (18/8)
kitchen sink as per IS: 13983 with CI brackets and stainless steel
waste with plug 40mm including painting of fittings and brackets,
cutting and making good the walls wherever required.

a 17.10.2 Sink without drain board


17.10.2.1 610X510 mm bowl depth 200mm. 1 Each 3152.65 3152.65
b 17.10.1 Sink with drain board
17.10.1.1 17.10.1.1 510x1040 mm bowl depth 250 mm 1 Each 4476.02 4476.02

2 17.28 Providing & fixing PVC waste pipe for sink oncluding PVC waste
fitting Complete
17.28.2 Flexible Pipe
17.28.2.2 40mm Dia 2 Each 87.77 175.54

3 17.35 Providing and fixing soil, waste, vent pipes


Centrifugally cast (spun) iron S&S pipe
17.35.1.2 100mm dia cast (spun) iron S&S pipe 30 Rm 948.17 28445.10

4 17.37 Providing and fixing MS holder bat clamps of approved design to


cast iron (spun) pipe embedded in and Including cement concrete
blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) including cost of
cutting holes and making good the walls etc.
17.37.1 For 100mm dia. Pipe 6 Each 249.54 1497.24

5 17.40.1.2 Providing and fixing heel rest sanitary bend, in Centrifugally cast
(spun) iron pipe S&S
17.40.1.2 100mm 2 Each 375.20 750.40

6 17.43 Providing and fixing bend of required degree with access door,
insertion rubber washer 3mm thick, bolts and nuts complete.

17.43.1 100X100X100mm
17.43.1.2 Sand cast iron S&S as per IS : 3989 2 Each 627.27 1254.54

7 17.44 Providing and fixingPLAIN JUNCTION of required degree

17.44.1 100X100X100mm
17.44.1.2 Sand cast iron S&S as per IS : 3989 2 Each 579.65 1159.30

8 17.57 Providing and fixing collar.


17.57.1 100mm
17.57.1.2 Sand cast iron S&S as per IS - 3989 1 Each 355.45 355.45

9 17.58 Providing and lead caulked joint


17.58.1 100 Dia 20 Each 417.96 8359.20

10 17.60 Providing and fixing cast iron trap of self cleansing design with
cast iron screwed down or hinged grating with or without vent arm
complete, including cost of cutting and making good the walls and
floors.
BOQ WATER SUPPLY AND SANITARY 171
(DSR- RATE (IN AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) RS.) (IN RS.)
17.60.1.1 100 mm inlet and 100 mm outlet,Sand cast iron S&S as per IS:
3989 2 Each 1313.09 2626.18

11 17.65 Painting sand cast iron / centrifugally cast iron( spun) iron soil,
waste and vent pipes and fittings with paint of any colour such as
chocolate, grey or buff etc. over a coat of primer (of approval
quality) for new work
17.65.1 150mm dia 30 Rm 55.73 1671.90

12 18.10 Providing and fixing G.I. pipes complete with G.I. fittings and
clamps, i/c cutting and making good the walls etc.Internal work -
Exposed on wall
18.10.1 15 mm nominal outer dia pipes 40 Rm 247.33 9893.20
18.10.2 20 mm nominal outer dia pipes 60 Rm 298.72 17923.20
18.10.3 25 mm nominal outer dia pipes 40 Rm 380.24 15209.60
18.10.4 32 mm nominal outer dia pipes 30 Rm 459.85 13795.50

13 18.11 Providing and fixing G.I. Pipes complete with G.I. fittings and
clamps, i/c making good the walls etc. concealed pipe, including
painting with anti corrosive bitumastic paint, cutting chases and
making good the wall
18.11.1 15 mm nominal outer dia pipes 40 Rm 388.57 15542.80
18.11.2 20 mm nominal outer dia pipes 30 Rm 428.94 12868.20

14 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc. External
work
18.12.5 40 mm dia, nominal bore 30 Rm 419.44 12583.20

15 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
a 18.17.1 25mm dia, nominal bore 2 Each 431.59 863.18
b 18.17.2 32 mm dia, nominal bore 2 Each 504.60 1009.20
c 18.17.3 40 mm dia, nominal bore 2 Each 588.94 1177.88

16 18.38 Painting G.I. pipes and fittings with synthetic enamel white paint
with two coats over a ready mixed priming coat, both of approved
quality for new work (internal work -exposed on walls)

18.38.1 15 mm nominal outer dia pipes 40 Rm 13.20 528.00


18.38.2 20 mm nominal outer dia pipes 60 Rm 15.76 945.60
18.38.3 25 mm nominal outer dia pipes 40 Rm 20.57 822.80
18.38.4 32 mm nominal outer dia pipes 30 Rm 24.65 739.50

17 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.5 40 mm dia, nominal bore 30 Rm 16.84 505.20

18 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore 30 Rm 133.82 4014.60

19 18.46 Providing and fixing G.I. union in G.I. pipe including cutting and
threading the pipe and making long screws etc. complete (new
work)
a 18.46.1 15mm nominal bore 2 Each 204.66 409.32
b 18.46.2 20mm nominal bore 2 Each 226.71 453.42
c 18.46.3 25mm nominal bore 2 Each 295.25 590.50
d 18.46.4 32mm nominal bore 2 Each 333.58 667.16
e 18.46.5 40mm nominal bore 2 Each 392.83 785.66
BOQ WATER SUPPLY AND SANITARY 172
(DSR- RATE (IN AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) RS.) (IN RS.)

20 18.49 Providing and fixing C.P. brass bib cock of approved quality
confirming to IS:8931
18.49.1 15mm nominal bore 4 Each 363.70 1454.80

21 18.51 Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than 690
gms.
18.51.1 15mm nominal bore 3 Each 479.51 1438.53

22 18.58 Providing and fixing PTMT grating of approved quality and colour

18.58.1 Circular type


18.58.1.1 100 mm nominal dia 4 Each 32.90 131.60

23 18.48 Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
tank. 2000 Litr. 7.64 15280.00

24 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming of
bottoms, depth upto 1.5 m, including getting out the excavated soil,
and then returning the soil as required, in layers not exceeding 20
cm in depth, including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus excavated soil as
directed, within a lead of 50 m : All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm
dia 30 meter 316.17 9485.10

25 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter 30 meter 434.24 13027.20

26 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse


sand : 10 graded stone aggregate 40 mm nominal size) all-round
S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe 30 meter 867.39 26021.70

27 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water tight
C.I. cover with frame of 300 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and frame to be not less than

19.4.1 100x100 mm size P type


19.4.1.1 With F.P.S. Bricks class designation 75 2 each 2002.77 4005.54

28 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1 cement :
2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 grade
BOQ WATER SUPPLY AND SANITARY 173
(DSR- RATE (IN AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) RS.) (IN RS.)
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight of
cover and frame to be not less than 38 kg (weight of cover 23 kg
and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 2 each 9466.97 18933.94

SOAK PIT TANK 2 Each 77856.66 155713.32

TOTAL 410742.97

Say Rs. 4.11 Lacs


174

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ABSTRACT OF COST
SUMMARY OF ROAD & INTERLOCKING
Total Work Done Work to be
S.N. DESCRIPTION LENGTH WIDTH Qty . Unit Rate
Amount Amount Done Amount
1 C.C. ROAD
3.00 M wide C.C. Road for E-Vehicles
a
in Zoo (5274.00 Sqm.) 1758.000 3.000 5274.00 Sqm.
Total 5274.00 Sqm. 3788.51 19980601.74

Say In Lakh 199.81 29.97 169.84


b RESIDENCES 296.000 3.000 888.00 Sqm.
Total 888.00 Sqm. 3788.51 3364196.88

Say In Lakh 33.64 0.00 33.64


2 6.0 M WIDE C.C.ROAD
a SERVICE ROAD IN ZOO AREA 2174.000 6.000 13044.00 Sqm.

SERVICE ROAD FROM BLACK BUG


ENCLOSURE TO RESIDENCE AREA 869.000 6.000 5214.00 Sqm.
Total 18258.00 Sqm. 3441.03 62826325.74

Say In Lakh 628.26 94.24 534.02

b HOSPITAL AREA 422.000 6.000 2532.00 Sqm.


Total 2532.00 Sqm. 3441.03 8712687.96

Say In Lakh 87.13 0.00 87.13

c ENTRANCE AREA 3550.928 3550.93 Sqm.


Total 3550.93 Sqm. 3441.03 12218856.66

Say In Lakh 122.19 0.00 122.19

3 INTERLOCKING PATH WAY


a VISITOR PATH WAY 5 M WIDE 1758.000 5.000 8790.00 Sqm.
Total 8790.00 Sqm. 2667.67 23448819.30

Say In Lakh 234.49 35.17 199.32

b AREA (Behinde Entrance Plaza) 2763.665 2763.67 Sqm.


Total 2763.67 Sqm. 2667.67 7372559.55

Say In Lakh 73.73 0.00 73.73

c Parking area 5799.241 5799.24 Sqm.


Total 5799.24 Sqm. 2667.67 15470458.57

Say In Lakh 154.70 23.21 131.49


175
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

Rate as per Sor Pwd Gorakhpur 16-01-


2018 & Dsr-2018 For Without GST Dsr
3.00 M WIDE ROAD Rates= (Rate/114.05%/101%)
S.No. DSR/ PWD DESCRIPTION OF ITEM QTY UNIT RATES AMOUNT

1 PWD Excavation in foundation in ordinary Soil (Loam clay or


251 sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
2.97 CUM 120.00 356.40

2 DSR Preparation and consolidation of sub grade with power


16.1 road roller of 8 to 12 tonne capacity after excavating earth
to an average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal
of surplus earth with lead upto 50 metres.
30.00 SQM 136.08 4082.40

3 DSR Extra for compaction of earth work in embankment under


16.2 optimum moisture conditions to give at least 95% of the
maximum dry density (proctor density). 9.00 CUM 15.80 142.20

4 PWD 303 Class-150 brick work in 1:6 cement and coarse sand
mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 3.68 CUM 4350.00 16008.00

5 PWD Providing and laying Cement concrete 1:4:8 (1cement :4


281 coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
3.45 CUM 5425.00 18716.25

6 AOR Granular Sub-Base with Close Graded Material:


Construction of granular sub-base by providing close
graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete as
per clause 401 For Grading-I Material (By Mix in
Place Method)
6.75 CUM 4038.30 27258.53

7 DSR 16.75 Providing and laying C.C. pavement of mix M-25 with
ready mixed concrete from batching plant. The ready
mixed concrete shall be laid and finished with screed
board vibrator , vacuum dewatering process and finally
finished by floating, brooming with wire brush etc.
complete as per specifications and directions of Engineer-
incharge 4.50 CUM 7520.63 33842.84
176
8 AR Cutting and Making expansion joint size of 8mm width
and 18-20 mm deep in RCC road through to heavy duty
RCC cutting machine and filling Polysulphide sealent in
expansion joint size of 8 mm wide and 3 mm depth
including sealent 8mm x 15 mm with debounding strips as
per direction of Engineer-in-charge.
9.00 RMT. 550.00 4950.00

9 PWD 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.06 Qtl. 5565.06 5898.96

10 DSR- 13.9.2 Cement plaster 1:3 (1 cement: 3 coarse sand) finished

with a floating coat of neat cement. 20 mm cement plaster 6.00 SQM 399.95 2399.70

COST FOR 30 SQM. Total 113655.28

COST FOR PER SQM. 3788.51


177
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

Rate as per Sor Pwd Gorakhpur 16-01-


2018 & Dsr-2018 For Without GST Dsr
6.00 M WIDE ROAD Rates= (Rate/114.05%/101%)

S.No. DSR/ PWD DESCRIPTION OF ITEM QTY UNIT RATES AMOUNT

1 PWD Excavation in foundation in ordinary Soil ( Loam clay or


251 sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
5.94 CUM 120.00 712.80

2 DSR Preparation and consolidation of sub grade with power


16.1 road roller of 8 to 12 tonne capacity after excavating earth
to an average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal
of surplus earth with lead upto 50 metres.
60.00 SQM 136.08 8164.80

3 DSR Extra for compaction of earth work in embankment under


16.2 optimum moisture conditions to give at least 95% of the
maximum dry density (proctor density). 18.00 CUM 15.80 284.40

4 PWD 303 Class-150 brick work in 1:6 cement and coarse sand
mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 3.68 CUM 4350.00 16008.00

5 PWD Providing and laying Cement concrete 1:4:8 (1cement :4


281 coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
6.45 CUM 5425.00 34991.25

6 AOR Granular Sub-Base with Close Graded Material:


Construction of granular sub-base by providing close
graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete as
per clause 401 For Grading-I Material (By Mix in
Place Method)
13.50 CUM 4038.30 54517.05

7 DSR 16.75 Providing and laying C.C. pavement of mix M-25 with
ready mixed concrete from batching plant. The ready
mixed concrete shall be laid and finished with screed
board vibrator , vacuum dewatering process and finally
finished by floating, brooming with wire brush etc.
complete as per specifications and directions of Engineer-
incharge 9.00 CUM 7520.63 67685.67
178

8 AR Cutting and Making expansion joint size of 8mm width


and 18-20 mm deep in RCC road through to heavy duty
RCC cutting machine and filling Polysulphide sealent in
expansion joint size of 8 mm wide and 3 mm depth
including sealent 8mm x 15 mm with debounding strips as
per direction of Engineer-in-charge.
18.00 RMT. 550.00 9900.00

9 PWD 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 2.12 Qtl. 5565.06 11797.93

10 DSR- 13.9.2 Cement plaster 1:3 (1 cement: 3 coarse sand) finished

with a floating coat of neat cement. 20 mm cement plaster 6.00 SQM 399.95 2399.70

COST FOR 60 SQM. Total 206461.60

COST FOR PER SQM. 3441.03


PAVER TILES 179

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

INTERLOCKING TILE
Rate as per Sor Pwd Gorakhpur 16-01-2018 & Dsr-2018 For Without
GST Dsr Rates= (Rate/114.05%/101%)
Rate Amount
S. NO. Ref. No. ITEMS NO. L. B. H. QTY. Unit
RS. RS.

1 PWD Excavation in foundation in ordinary Soil ( Loam


251 clay or sand ) including lift upto 1.5m lead upto
30.0 m & including filling watering and ramming
of excavated earth into the space between the
building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30
m.from foundation trenches.
Brick work for side alignment 2 10.000 0.330 0.900 5.94
Total 5.94 Cum 120.00 712.80

2 DSR Preparation and consolidation of sub grade with


16.1 power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth,
dressing to camber and consolidating with road
roller including making good the undulations etc.
and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres.
road base 1 10.000 5.000 50.00
Total 50.00 Sqm 136.08 6804.00

3 PWD 303 Class-150 brick work in 1:6 cement and coarse


sand mortar in foundation and plinth including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work.
Brick work for side alignment 2 10.000 0.230 0.800 3.68
Total 3.68 Cum 4350.00 16008.00

4 PWD Providing and laying Cement concrete 1:4:8


281 (1cement :4 coarse sand :8 graded stone ballast 40
mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
under brick work 2 10.000 0.300 0.100 0.60
under road 1 10.000 6.000 0.100 6.00
Total 6.60 Cum 5425.00 35805.00

5 AOR Granular Sub-Base with Close Graded


Material: Construction of granular sub-base by
providing close graded material, spreading in
uniform layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC, and compacting with vibratory
roller to achieve the desired density, complete as
per clause 401 For Grading-I Material (By Mix
in Place Method)

under road 1 10.000 5.000 0.150 7.50


Total 7.50 Cum 4038.30 30287.25

6 DSR- Cement plaster 1:3 (1 cement: 3 coarse sand)


13.9.2 finished with a floating coat of neat cement. 20
mm cement plaster
road base 2 10.000 0.300 6.00
Total 6.00 Sqm 399.95 2399.70
PAVER TILES 180

7 DSR- Providing and laying factory made chamfered


16.91.2 edge Cement Concrete paver blocks In foot path,
park & lawns driveway or light & traffic parking
etc. of required strength, thickness & size/ shape,
made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick
compacted bed of course sand, compacting and
proper embedding/laying of inter locking paver
blocks into the sand bedding layer through
vibratory compaction by using plate vibrator,
filling the joints with sand and cutting of paver
blocks as per required size and pattern, finishing
and sweeping extra sand, all complete as per
manufacturer's specifications & direction of
Engineerin- Charge. 80mm thick Cement concrete
paver block of M-30 grade with approved colour,
design & pattern.
Paver track 1 10.000 5.000 50.00
Total 50.00 Sqm 827.33 41366.50

Total 133383.25

Rate Per Sqm = Rs. 133383.25 / 50.00 2667.67

Say Rs. 2667.67 / Sqm.


FOOT OVER BRIDGE 181

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF FOOT OVER BRIDGE


Rate as per Sor Pwd Gorakhpur 16-01-
2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%)
SCH. Item No. RATE IN AMOUNT In
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO RS. Rs.
1 251 SOR Earth work in exacavation in trenches for foundations land for
pipes cables etc. in ordinary soil (loan clay or sand) including
lift upto 1.5 m and dressing of sides and ramming of bottom
sand disposal of surplus excavated earth as directed by the
Engineer i/c with in a lead of 50m
149.18 CUM. 120.00 17901.60

2 20.3 DSR 2016 Boring with hydraulic piling rigs with power units, Providing
and installing cast in situ single under reamed piles of
specified diameter and length below pile cap in M-25 cement
concrete, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the
cost of boring with bentonite solution and the length of the
pile to be embedded in pile cap etc. all complete. (Length of
pile for payment shall be measured upto to the bottom of pile
cap) :

20.3.1 300 mm dia piles 144.00 RMT. 2072.57 298450.08

3 20.6.3 DSR 2016 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 Initial test (Test Load 2.5 times the Safe capacity) 1.00 Nos. 58075.01 58075.01
20.6.3.2 Routine test (Test Load 1.5 times the Safe capacity) 1.00 Nos. 34264.24 34264.24

4 281 SOR Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
6.70 CUM. 5425.00 36347.50

5 5.37 DSR 2016 Providing and laying in position ready mixed M-25 grade
concrete for reinforced cement concrete work, using cement
content as per approved design mix, manufactured in fully
automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer,
manufactured as per mix design of specified grade for
reinforced cement concrete work, including pumping of
R.M.C. from transit mixer to site of laying , excluding the cost
of centering, shuttering finishing and reinforcement, including
cost of admixtures in recommended proportions as per IS :
9103 to accelerate/ retard setting of concrete,improve
workability without impairing strength and durability as per
direction of the Engineer-in-charge.

5.37.1 All works upto plinth level 99.59 CUM. 6942.67 691420.51
FOOT OVER BRIDGE 182
6 5.37 DSR 2016 Providing and laying in position ready mixed M-25 grade
concrete for reinforced cement concrete work, using cement
content as per approved design mix, manufactured in fully
automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer,
manufactured as per mix design of specified grade for
reinforced cement concrete work, including pumping of
R.M.C. from transit mixer to site of laying , excluding the cost
of centering, shuttering finishing and reinforcement, including
cost of admixtures in recommended proportions as per IS :
9103 to accelerate/ retard setting of concrete,improve
workability without impairing strength and durability as per
direction of the Engineer-in-charge.

5.37.2 All works above plinth level upto floor V level 24.14 CUM. 8161.13 197009.68

7 5.9 DSR 2016 Centering and shuttering including strutting, propping etc.
and removal of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass
concrete 117.00 SQM. 247.29 28932.93
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 50.80 SQM. 601.66 30564.33
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 58.63 SQM. 479.25 28098.43
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 67.82 SQM. 636.94 43197.27
5.9.20 Suspended floors, roofs, landings, balconies and access
platform. with water proof ply 12 mm thick 5.08 SQM. 676.53 3436.77

8 504 SOR Thermo-Mechanically Treated bars work such as reinforced


concrete or reinforced brick work (when not included in over
all rates) wrought to required shape as necessary including
bending for proper completion of work and including supply
of all steel and wastage & over lapping and hooks.
220.47 Qtl. 5565.06 1226928.78

9 10.28 SOR Providing and fixing stainless steel (Grade 304) railing made
of hallow tubes, chanells, plates etc. including welding
grinding buffing, polising and making corvechare (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing railing with necessary
accessories and stainless steel dash fasteners, stainless steel
bolts etc. of required size on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer in charge.(for payment purpose only weight of
stainless steel members shall be considered excluding fixing
assessories such as nuts, bolts, fasteners etc.
600.00 KG 499.56 299736.00

10 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1:6 (1 cement: 6 coarse sand) on inner walls.
182.86 SQM. 228.79 41836.54

11 11.3 DSR 40 mm thick rubbed stone flooring over 20 mm (average)


thick base of cement mortar 1:5 (1 cement : 5 coarse sand)
with joints 3 mm thick, side buttered with cement mortar 1:2
(1 cement : 2 stone dust) admixed with pigment to match the
shade of stone and pointing with same mortar.

11.30.1 Red sand stone 36.00 SQM. 1011.54 36415.44


11.30.2 White sand stone 9.00 SQM. 1011.54 9103.86
FOOT OVER BRIDGE 183
12 8.14 DSR Stone work (machine cut edges) for wall lining etc. (veneer
work) upto 10 metre height, backing filled with a grout of
average 12 mm thick cement mortar 1:3 (1 cement : 3 coarse
sand) including pointing in white cement mortar 1:2 (1 white
cement : 2 stone dust) with an admixture of pigment matching
the stone shade : (To be secured to the backing and the sides
by means of cramps and pins which shall be paid for
separately) :

8.14.1.5 Red sand stone - Exposed face fine dressed with rough
backing. 30 mm thick 27.13 SQM. 3370.07 91430.00
8.14.3.5 White sand stone - Exposed face fine dressed with rough
backing . 30 mm thick 6.78 SQM. 3955.32 26817.07

13 8.15 DSR Providing and fixing stainless steel cramps of required size
and shape for anchoring stone wall lining to the backing or
securing adjacent stones in stone wall lining in cement mortar
1:2 (1 cement : 2 coarse sand), including making the necessary
chases in stone and holes in walls wherever required.
33.91 KG. 531.81 18033.68

14 12.20 DSR Providing and laying pressed clay tiles (as per approved
pattern 20 mm nominal thickness of approved size) on roofs
jointed with cement mortar 1:4 (1 cement : 4 coarse sand)
mixed with 2% integral water proofing compound, laid over a
bed of 20 mm thick cement mortar 1:4 (1 cement : 4 coarse
sand) and finished neat complete.
76.50 SQM. 507.46 38820.69

15 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
182.86 SQM. 139.90 25582.11

16 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 182.86 SQM. 99.96 18278.69
Bridge & Road For Guest House TOTAL 3300681.21

Say 33.01 Lacs


BOQ BOUNDARY WALL 184
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FOR EXTERNAL BOUNDRY WALL (RESIDENTIAL AREA)


WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur 16-
16-01-2018 & Dsr-2018 For 01-2018 & Dsr-2018 For Without
Without GST Dsr Rates= GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
S.
REF. Item Qty. Unit Qty. Rate Amount Qty. Rate Amount
N.

1 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
619.95 Cum 371.97 120.00 44636.40 247.98 120.00 29757.60

2 281 Providing and laying Cement concrete 1:4:8 (1cement


:4 coarse sand :8 graded stone ballast 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation.
121.98 Cum 73.19 5425.00 397055.75 48.79 5425.00 264685.75

3 287+ 289- R.C.C. work with cement approved coarse sand and
288 2cm Gauge approved stone ballast in the proportion of
1:1.5:3 in RCC raft foundation and footing,
excluding its fixing and binding wire and including
necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost. 333.08 Cum 199.85 7780.00 1554833.00 133.23 7780.00 1036529.40

4 289 R.C.C. work with cement approved coarse sand and


2cm Gauge approved stone ballast in the proportion of
1:1.5:3 in COLUMN, excluding its fixing and binding
wire and including necessary centering and shuttering
etc and also including S/o all materials required for
proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
150.68 Cum 90.41 9550.00 863415.50 60.27 9550.00 575578.50

5 285+ 289- R.C.C. work with cement approved coarse sand and
288 2cm Gauge approved stone ballast in the proportion of
1:1.5:3 , excluding its fixing and binding wire and
including necessary centering and shuttering etc and
also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
244.70 Cum 146.82 9450.00 1387449.00 97.88 9450.00 924966.00

6 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under
reamed piles of specified diameter and length below
pile cap in M-25 cement concrete, to carry a safe
working load not less than specified, excluding the cost
of steel reinforcement but including the cost of boring
with bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of
pile cap) : 300 mm dia piles
7380.00 Mtr 4428.00 2072.57 9177339.96 2952.00 2072.57 6118226.64
BOQ BOUNDARY WALL 185
S.
REF. Item Qty. Unit Qty. Rate Amount Qty. Rate Amount
N.
7 DSR-20.6 Vertical load testing of piles in accordance with I.
S. 2911 (part iv) including installation of laading
plateform and preperation of pile head or construction
of test cap and dismantling of test cap after test etc.
complete as per specification and the direction of
Engineer-in-charge.
Note: 1. Initial and Routine Load Test shall not be
carried out by Dynamic method of testing.
Note: 2. Testing agency shall submitt the design of
loading platform for the approval of Engineer-in-
charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity

20.6.3.1 Initial test (Test Load 2.5 times the Safe capacity)
1.00 No 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 Routine test (Test Load 1.5 times the Safe capacity) 12.00 No 12.00 34264.24 411170.88 0.00 34264.24 0.00

8 303+309+3 Class-150 brick work in 1:6 cement and COARSE


10 sand mortar in SUPERSTRUCTURE including supply
of all materials, labour tools and plants, etc. Required
for proper completetion of the work
625.35 Cum 312.67 4830.00 1510196.10 312.68 4830.00 1510244.40

9 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when
not included in overall rates) wrought to required shape
as necessary including bending for proper completion
of the work and including supply of steel its wastage.
Bend hooks and authorized overlapping shall be
measured. 2657.30 Qtl 1727.25 5565.06 9612249.89 930.05 5565.06 5175784.05

10 16.19 Supplying at site Angle iron post & strut of required


size including bottom to be split and bent at right angle
in opposite direction for 10 cm length and drilling
holes upto 10 mm dia. etc. complete.
19009.20 Kg 0.00 81.68 0.00 19009.20 81.68 1552671.46

11 16.18.1 Fencing with angle iron post placed at required


distance embedded in cement concrete blocks, every
15th post, last but one end post and corner post shall be
strutted on both sides and end post on one side only
and provided with horizontal lines and two diagonals
interwoven with horizontal wires, of barbed wire
weighing 9.38 kg per 100 m (minimum), between the
two posts fitted and fixed with G.I. staples, turn
buckles etc. complete. (Cost of posts, struts, earth work
and concrete work to be paid for separately). Payment
to be made per metre cost of total length of barbed wire
used.With G.I. barbed wire

18427.20 M 0.00 16.84 0.00 18427.20 16.84 310314.05

12 DSR 13.4.2 12 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) 6107.35 Sqm 1221.47 228.79 279460.12 4885.88 228.79 1117840.49

13 DSR 13.5.2 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) 3867.54 Sqm 773.51 263.82 204067.41 3094.03 263.82 816266.99

14 DSR Finishing walls with Premium Acrylic Smooth exterior


13.47.1 paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm
over and including priming coat of exterior primer
applied @ 2.20 kg/10 sqm) 9974.89 Sqm 1994.98 139.90 279097.70 7979.91 139.90 1116389.41

15 641+642 Painting 2 coats over one primer coat over new steel
work including cost of all material and T&P etc
required for proper completion of work 462.21 Sqm 0.00 69.00 0.00 462.21 69.00 31892.49
BOQ BOUNDARY WALL 186
S.
REF. Item Qty. Unit Qty. Rate Amount Qty. Rate Amount
N.
16 DSR 16.53 Providing and fixing concertina coil fencing with
punched tape concertina coil 600 mm dia 10 metre
openable length ( total length 90 m), having 50 nos
rounds per 6 metre length, upto 3 m height of wall with
existing angle iron 'Y' shaped placed 2.4 m or 3.00 m
apart and with 9 horizontal R.B.T. reinforced barbed
wire, stud tied with G.I. staples and G.I. clips to retain
horizontal, including necessary bolts or G.I. barbed
wire tied to angle iron, all complete as per direction of
Engineer-in-charge, with reinforced barbed
tape(R.B.T.) / Spring core (2.5mm thick) wire of high
tensile strength of 165 kg/ sq.mm with tape (0.52 mm
thick) and weight 43.478 gm/ metre (cost of M.S.
angle, C.C. blocks shall be paid separately)
1151.70 M 0.00 257.07 0.00 1151.70 257.07 296067.52

17 AR Providingf &Laying of Weep Hole c/c 1.50Mtr 768.00 No. 0.00 458.00 0.00 768.00 458.00 351744.00

Cost of boundary wall for 1151.70 M Total 25779046.72 Total 21228958.75

Say Rs. Say Rs. 257.79 Lacs Say Rs. 212.29 Lacs

STONE TILE FOR BOUNDARY WALL


18 7.38.1.1 Stone tile work for wall lining upto 10 m height with
special adhesive over 12 mm thick bed of cement
mortar 1:3 (1 cement : 3 coarse sand), including
pointing in white cement with an admixture of pigment
to match the stone shade. 8mm thick (mirror polished
and machine cut edge) Granite stone of any colour and
shade 2718.90 Sqm 0.00 2243.10 0.00 2718.90 2243.10 6098764.59

Cost of boundary wall for 1151.70 M Total 0.00 Total 6098764.59

Say Rs. 0.00 Lacs Say Rs. 60.99 Lacs


SUMMARY OF COST 187
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (SWAMP DEER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 SWAMP DEER ENCLOSURE


1 C/O ANIMAL HOUSE Job 40.47
2 WATER SUPPLY WORKS Job 4.21
3 C/O CHAIN LINK FENCING Rmt. 29.52
4 C/O MOAT Job 3.30
5 C/O RCC WALL & VISITOR PATH Rmt. 18.13
Total 95.63

WORK DONE 35% 33.47

WORK TO BE DONE 65% 62.16


BOQ ANIMAL HOUSE SWAMP DEER 188
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ANIMAL HOUSE SWAMP DEER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as directed by
the engineer I/C within a lead of 30 m.from foundation
trenches. 28.95 CUM. 120.00 3474.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 402.58 CUM. 461.50 185790.67

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 16.00 CUM. 870.00 13920.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand :8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including
cost of form work in foundation. 16.58 CUM. 5425.00 89946.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
43.59 SQM 533.07 23236.52

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 11.41 CUM. 7780.00 88769.80
BOQ ANIMAL HOUSE SWAMP DEER 189
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
9.30 CUM. 9550.00 88815.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
13.31 CUM. 9550.00 127110.50

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
21.07 CUM. 9450.00 199111.50

11 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.92 CUM. 7900.00 15168.00

12 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
18.92 CUM. 8790.00 166306.80

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER beams
having spans upto 6 metres.
10.99 CUM. 9650.00 106053.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 52.64 CUM. 4350.00 228984.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 14.53 CUM. 4830.00 70179.90

16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00
BOQ ANIMAL HOUSE SWAMP DEER 190

17 C-1 Item-1 Pwd Providing and injecting chemical emulsion for


Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

174.09 SQM 190.00 33077.10

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
6.00 SQM 282.00 1692.00

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
6.00 SQM 95.49 572.94

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 270.00 Mtr. 1788.34 482851.80

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

22 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 174.01 Qtl. 5565.06 968376.09
BOQ ANIMAL HOUSE SWAMP DEER 191
23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 5066.76 KG. 113.72 576192.06

25 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
32.40 SQM. 900.00 29160.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 142.87 SQM. 507.46 72500.81

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement :
4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
203.24 SQM. 591.28 120171.75

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 185.34 SQM. 228.79 42403.94

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
142.87 SQM. 172.00 24573.64

30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
117.49 SQM. 683.65 80322.04

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 117.49 SQM. 54.87 6446.68
BOQ ANIMAL HOUSE SWAMP DEER 192
32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar
1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 11.75 SQM. 452.42 5315.94

33 672 Pwd White washing two coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
328.21 SQM. 12.50 4102.63

34 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
203.24 SQM. 139.90 28433.28

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
110.10 SQM. 69.00 7596.90

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 48.43 RMT. 1134.00 54919.62

Total 4046928.06

Say Rs. 40.47


BOQ OF SANITARY ANIMAL HOUSE SWAMP DEER 193
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE SWAMP DEER
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 220 316.48 69625.60
18.12.4 32 mm dia, nominal bore Rm 160 368.69 58990.40
18.12.5 40 mm dia, nominal bore Rm 90 419.44 37749.60

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 220 12.28 2701.60
18.40.4 32 mm nominal bore Rm 160 14.80 2368.00
18.40.5 40 mm nominal bore Rm 90 16.84 1515.60

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 90 133.82 12043.80

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE SWAMP DEER 194
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 421421.44

Say Rs. 4.21 Lacs.


BOQ CHAIN LINK FENCING 195

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR SWAMP DEER

S. N. REF. RATE AMOUNT


Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2


288 cm Gauge approved stone ballast in the proportion of
1:1.5:3 in Foundation & raft, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding
wire cost being included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2
288 cm Gauge approved stone ballast in the proportion of
1:1.5:3 in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding
wire cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.46 QTL 5565.06 8124.99
BOQ CHAIN LINK FENCING 196
7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2
coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames,
guard bar, ladder, railings, brackets, gates and similar
works. 91.18 Kg 113.72 10369.22

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm
in required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

8.88 Sqm 69.00 612.72

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 50773.44

Cost of Chain link fencing for per Rmt. Rs. 16924.48

Cost of Chain link fencing for 174.40 Rmt. Rs. 2951629.31

SAY RS. 29.52 LACS


BOQ MOAT 197

BILL OF QUANTITY FOR MOAT OF SWAMP DEER ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
332.97 Cum. 100.00 33297.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 10.45 Cum. 5425.00 56691.25

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
104.46 Sqm. 753.06 78664.65

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 100.00 Rmt. 316.17 31617.00

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 100.00 Rmt. 434.24 43424.00

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 100.00 Rmt. 867.39 86739.00

Total 330432.90

Say Rs. 3.30 Lacs.


BOQ RCC WALL VISITOR PATH 198

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF SWAMP DEER
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
40.42 Cum 120.00 4850.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 18.98 Cum 5425.00 102966.50

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279ii coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 3.04 Cum 6510.00 19790.40

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
104.46 Sqm. 136.08 14214.92

5 PWD Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
303+307- sand ) in foundation & plinth including cost of all
306 material and T&P etc required for proper completion of
work 14.98 Cum 4350.00 65163.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 11.05 Cum 7780.00 85969.00
BOQ RCC WALL VISITOR PATH 199
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
16.22 Cum 9550.00 154901.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
6.99 Cum 9550.00 66754.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
1.04 Cum 9450.00 9828.00

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
69.66 QTL 5565.06 387662.08

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
940.14 KG. 499.56 469656.34

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
190.64 Sqm 228.79 43616.53
BOQ RCC WALL VISITOR PATH 200
13 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

104.46 Sqm 768.08 80233.64

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 190.64 Sqm 139.90 26670.54

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
135.00 RMT 2072.57 279796.95

Total 1812073.80

SAY RS. 18.13 LACS


SUMMARY OF COST 201
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (BARKING DEER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 BARKING DEER ENCLOSURE


1 C/O ANIMAL HOUSE Job 29.62
2 WATER SUPPLY WORKS Job 3.67
3 C/O CHAIN LINK FENCING Rmt. 35.52
4 C/O MOAT Job 2.77
5 C/O RCC WALL & VISITOR PATH Rmt. 15.28
Total 86.86

WORK DONE 35% 30.40

WORK TO BE DONE 65% 56.46


BOQ ANIMAL HOUSE BARKING DEER 202
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ANIMAL HOUSE BARKING DEER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No.
P.W.D. NBO RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 30.04 CUM. 120.00 3604.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 267.62 CUM. 461.50 123506.63

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 11.44 CUM. 870.00 9952.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
14.80 CUM. 5425.00 80290.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
35.49 SQM 533.07 18918.65

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
9.70 CUM. 7780.00 75466.00
BOQ ANIMAL HOUSE BARKING DEER 203
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.75 CUM. 9550.00 64462.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
10.52 CUM. 9550.00 100466.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
15.90 CUM. 9450.00 150255.00

11 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.52 CUM. 7900.00 12008.00

12 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
13.86 CUM. 8790.00 121829.40

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER
beams having spans upto 6 metres.
8.36 CUM. 9650.00 80674.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 44.24 CUM. 4350.00 192444.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 14.09 CUM. 4830.00 68054.70

16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00
BOQ ANIMAL HOUSE BARKING DEER 204

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

120.07 SQM 190.00 22813.30

18 361a Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
5.54 SQM 282.00 1562.28

19 NBO Pwd Applying a coat of residual petroleum bitumen of grade of VG-


5.7.1(ii) Gorakhpur 10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
5.54 SQM 95.49 529.01

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 225.00 Mtr. 1788.34 402376.50

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

22 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 127.94 Qtl. 5565.06 711993.78
BOQ ANIMAL HOUSE BARKING DEER 205
23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2229.81 KG. 113.72 253573.65

25 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
24.00 SQM. 900.00 21600.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 103.86 SQM. 507.46 52704.80

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement :
4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
168.58 SQM. 591.28 99677.98

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 108.69 SQM. 228.79 24867.19

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
103.86 SQM. 172.00 17863.92

30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
91.44 SQM. 683.65 62512.96

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 91.44 SQM. 54.87 5017.31
BOQ ANIMAL HOUSE BARKING DEER 206
32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar
1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 9.14 SQM. 452.42 4135.12

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
212.55 SQM. 12.50 2656.88

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
168.58 SQM. 139.90 23584.34

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
80.69 SQM. 69.00 5567.61

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 39.43 RMT. 1134.00 44713.62

Total 2961034.88

Say Rs. 29.62


BOQ OF SANITARY ANIMAL HOUSE BARKING DEER 207
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE BARKING DEER
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 150 316.48 47472.00
18.12.4 32 mm dia, nominal bore Rm 100 368.69 36869.00
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 150 12.28 1842.00
18.40.4 32 mm nominal bore Rm 100 14.80 1480.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 5 479.51 2397.55

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE BARKING DEER 208
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 367300.29

Say Rs. 3.67 Lacs.


BOQ CHAIN LINK FENCING 209

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR BARKING DEER


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD Excavation in foundation in ordinary Soil ( Loam clay


251 or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD Providing and laying Cement concrete 1:4:8 (1cement :4


281 coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+ 289-R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289-R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 210
6 SOR 504 Thermo-Mechanically Treated bars work such as in
reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.46 QTL 5565.06 8124.99

7 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
78.57 Kg 113.72 8935.15

9 DSR 15 mm cement plaster on rough side of single or half


13.5.1 brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

8.88 Sqm 69.00 612.72

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40
BOQ CHAIN LINK FENCING 211

Cost of Chain link fencing for 3.00 M Total 49339.37

Cost of Chain link fencing for per Rmt. Rs. 16446.50

Cost of Chain link fencing for 216.00 Rmt. Rs. 3552444.00

SAY RS. 35.52 LACS


BOQ MOAT 212

BILL OF QUANTITY FOR MOAT OF BARKING DEER ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
217.04 Cum. 100.00 21704.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 7.23 Cum. 5425.00 39222.75

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
72.35 Sqm. 753.06 54483.89

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 100.00 Rmt. 316.17 31617.00

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 100.00 Rmt. 434.24 43424.00

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 100.00 Rmt. 867.39 86739.00

Total 277190.64

Say Rs. 2.77 Lacs.


BOQ RCC WALL VISITOR PATH 213

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF BARKING DEER
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
37.34 Cum 120.00 4480.80

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 17.53 Cum 5425.00 95100.25

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.80 Cum 6510.00 18228.00

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making
good the undulations etc. and re-rolling the sub grade
and disposal of surplus earth with lead upto 50 metres.
96.46 Sqm. 136.08 13126.28

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 13.83 Cum 4350.00 60160.50

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287A Gauge approved stone ballast in the proportion of 1:1.5:3
in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 10.23 Cum 7780.00 79589.40
BOQ RCC WALL VISITOR PATH 214
7 PWD R.C.C. work with cement approved coarse sand and 2cm
288A Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering
etc and also including S/o all materials required for
proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
13.38 Cum 9550.00 127779.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
5.82 Cum 9550.00 55581.00

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
0.96 Cum 9450.00 9072.00

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
51.12 QTL 5565.06 284485.87

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
781.38 KG. 499.56 390346.19

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
151.93 Sqm 228.79 34760.06
BOQ RCC WALL VISITOR PATH 215

13 DSR Providing and laying factory made coloured chamfered


16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

96.46 Sqm 768.08 74089.00

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 151.93 Sqm 139.90 21255.01

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles 125.00 RMT 2072.57 259071.25

Total 1527124.61

SAY RS. 15.28 LACS


SUMMARY OF COST 216
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (SPOTTED DEER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 SPOTTED DEER ENCLOSURE


1 C/O ANIMAL HOUSE Job 33.03
2 WATER SUPPLY WORKS Job 4.05
3 C/O CHAIN LINK FENCING Rmt. 33.88
4 C/O MOAT Job 4.47
5 C/O RCC WALL & VISITOR PATH Rmt. 21.53
Total 96.96

WORK DONE 60% 58.18

WORK TO BE DONE 40% 38.79


BOQ ANIMAL HOUSE SPOTTED DEER 217
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ANIMAL HOUSE SPOTTED DEER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 31.35 CUM. 120.00 3762.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 214.18 CUM. 461.50 98844.07

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 14.03 CUM. 870.00 12206.10

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 16.79 CUM. 5425.00 91085.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
39.35 SQM 533.07 20976.30

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 11.86 CUM. 7780.00 92270.80
BOQ ANIMAL HOUSE SPOTTED DEER 218
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.00 CUM. 9550.00 57300.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
10.51 CUM. 9550.00 100370.50

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
21.01 CUM. 9450.00 198544.50

11 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.72 CUM. 7900.00 13588.00

12 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.66 CUM. 8790.00 146441.40

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
9.39 CUM. 9650.00 90613.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 28.59 CUM. 4350.00 124366.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 14.63 CUM. 4830.00 70662.90
BOQ ANIMAL HOUSE SPOTTED DEER 219
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

147.32 SQM 190.00 27990.80

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
6.00 SQM 282.00 1692.00

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
6.00 SQM 95.49 572.94

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 290.00 Mtr. 1788.34 518618.60

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ ANIMAL HOUSE SPOTTED DEER 220
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 142.25 Qtl. 5565.06 791629.79

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2706.81 KG. 113.72 307818.09

25 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
28.10 SQM. 900.00 25290.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 125.60 SQM. 507.46 63736.98

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
186.64 SQM. 591.28 110356.50

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 173.60 SQM. 228.79 39717.94

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
125.60 SQM. 172.00 21603.20
BOQ ANIMAL HOUSE SPOTTED DEER 221
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
109.27 SQM. 683.65 74702.44

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 109.27 SQM. 54.87 5995.64

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 10.93 SQM. 452.42 4944.95

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
299.20 SQM. 12.50 3740.00

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
186.64 SQM. 139.90 26110.94

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
90.23 SQM. 69.00 6225.87

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 43.72 RMT. 1134.00 49578.48

Total 3302709.63

Say Rs. 33.03


BOQ OF SANITARY ANIMAL HOUSE SPOTTED DEER 222
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE SPOTTED DEER
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 200 316.48 63296.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 200 12.28 2456.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE SPOTTED DEER 223
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 405310.34

Say Rs. 4.05 Lacs.


BOQ CHAIN LINK FENCING 224

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR SPOTTED DEER


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 225
6 SOR 504 Thermo-Mechanically Treated bars work such as in
reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.46 QTL 5565.06 8124.99

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames,
guard bar, ladder, railings, brackets, gates and similar
works. 78.57 Kg 113.72 8935.15

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

8.88 Sqm 69.00 612.72


BOQ CHAIN LINK FENCING 226
12 DSR- Boring with hydraulic piling rigs with power units,
20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles 10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 49339.37

Cost of Chain link fencing for per Rmt. Rs. 16446.50

Cost of Chain link fencing for 206.00 Rmt. Rs. 3387979.00

SAY RS. 33.88 LACS


BOQ MOAT 227

BILL OF QUANTITY FOR MOAT OF SPOTTED DEER ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
434.97 Cum. 100.00 43497.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 13.65 Cum. 5425.00 74051.25

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
136.46 Sqm. 753.06 102762.57

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 140.00 Rmt. 316.17 44263.80

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 140.00 Rmt. 434.24 60793.60

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 140.00 Rmt. 867.39 121434.60
Total 446802.82

Say Rs. 4.47 Lacs.


BOQ RCC WALL VISITOR PATH 228

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF SPOTTED DEER
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
52.72 Cum 120.00 6326.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 24.78 Cum 5425.00 134431.50

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 3.97 Cum 6510.00 25844.70

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
136.46 Sqm. 136.08 18569.48

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 19.56 Cum 4350.00 85086.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
14.39 Cum 7780.00 111954.20
BOQ RCC WALL VISITOR PATH 229
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Rcc Wall excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the
contractor free of cost.
18.96 Cum 9550.00 181068.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the
contractor free of cost.
8.15 Cum 9550.00 77832.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
1.35 Cum 9450.00 12757.50

10 PWD 504 Mild steel or iron in plan work such as reinforced


concerte or reinforced brick work (when not included in
overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorized overlapping shall be measured up to floor two
level. 71.91 QTL 5565.06 400183.46

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
1105.38 KG. 499.56 552203.63

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
214.93 Sqm 228.79 49173.83
BOQ RCC WALL VISITOR PATH 230
13 DSR Providing and laying factory made coloured chamfered
16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna sand
and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications & direction
of Engineerin-Charge. 60mm thick C.C. paver block of
M-35 grade with approved colour, design & pattern.

136.46 Sqm 768.08 104812.20

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 214.93 Sqm 139.90 30068.71

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
175.00 RMT 2072.57 362699.75

Total 2153011.86

SAY RS. 21.53 LACS


231

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (SLOTH BEAR ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 SLOTH BEAR ENCLOSURE


1 C/O ANIMAL HOUSE Job 28.94
2 WATER SUPPLY WORKS Job 3.28
3 C/O CHAIN LINK FENCING Rmt. 28.44
4 C/O MOAT & VISITOR PATH Rmt. 22.82
Total 83.48
WORK DONE 60% 50.09

WORK TO BE DONE 40% 33.39


BOQ SLOTH BEAR ENCLOSURE 232

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
SLOTH BEAR ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 23.35 CUM. 120.00 2802.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 89.53 CUM. 461.50 41318.10

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 10.22 CUM. 870.00 8891.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 11.90 CUM. 5425.00 64557.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
36.84 SQM 533.07 19638.30

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 16.17 CUM. 7780.00 125802.60
BOQ SLOTH BEAR ENCLOSURE 233
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.92 CUM. 9550.00 8786.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
9.09 CUM. 9550.00 86809.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
14.15 CUM. 9450.00 133717.50

11 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.14 CUM. 7900.00 9006.00

12 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
6.70 CUM. 8790.00 58893.00

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
3.87 CUM. 9650.00 37345.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 16.06 CUM. 4350.00 69861.00
BOQ SLOTH BEAR ENCLOSURE 234
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
15 7.2.1 DSR Random rubble masonry with hard stone in superstructure
above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 12.60 CUM. 6502.23 81928.10

16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 9.93 CUM. 4830.00 47961.90

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

71.37 SQM 190.00 13560.30

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 290.00 Mtr. 1788.34 518618.60

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ SLOTH BEAR ENCLOSURE 235
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
21 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 105.60 Qtl. 5565.06 587670.34

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete,
including applying a priming coat of approved steel primer.
Using M.S. angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00

23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3948.36 KG. 113.72 449007.67

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers
as required complete as per the direction of Engineer-in-
charge. Made of G.I. wire of 8 G, PVC coated to achieve
outer dia not less than 5 mm in required colour and shade.
59.59 SQM. 1350.00 80446.50

25 Ch-11 New Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before
treatment. b) Laying brick bats with mortar using broken
bricks/brick bats 25 mm to 115 mm size with 50% of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge over 20 mm thick layer of cement mortar
of mix 1:5 (1 cement :5 coarse sand ) admixed with water
proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge to required slope and treating similarly the
adjoining walls upto 300 mm height including rounding of
junctions of walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.
BOQ SLOTH BEAR ENCLOSURE 236
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
e) The whole terrace so finished shall be flooded with water
for a minimum period of two weeks for curing and for final
test. All above operations to be done in order and as directed
and specified by the Engineerin- Charge :With average
thickness of 120 mm and minimum thickness at khurra as 65
mm. 58.38 SQM. 1100.00 64218.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
132.71 SQM. 591.28 78468.77

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 61.39 SQM. 228.79 14045.42

28 583+287 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
46.55 SQM. 172.00 8006.60

29 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complete. 76.28 SQM. 894.43 68227.12

30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
51.55 SQM. 683.65 35242.16

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 51.55 SQM. 54.87 2828.55

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement


mortar 1:3 (1 cement : 3 coarse sand), finished with a floating
coat of neat cement. 18 mm thick 5.16 SQM. 452.42 2334.49
BOQ SLOTH BEAR ENCLOSURE 237
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs
33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
107.94 SQM. 12.50 1349.25

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
132.71 SQM. 139.90 18566.13

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
124.63 SQM. 69.00 8599.47

36 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 40.93 RMT. 1134.00 46414.62
Total 2893919.24

Say Rs. 28.94


BOQ OF SANITARY SLOTH BEAR ENCLOSURE 238
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


SLOTH BEAR ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.4 32 mm dia, nominal bore Rm 100 368.69 36869.00
18.12.5 40 mm dia, nominal bore Rm 70 419.44 29360.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 180 12.28 2210.40
18.40.4 32 mm nominal bore Rm 100 14.80 1480.00
18.40.5 40 mm nominal bore Rm 70 16.84 1178.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 70 133.82 9367.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 40 316.17 12646.80
BOQ OF SANITARY SLOTH BEAR ENCLOSURE 239
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 40 434.24 17369.60

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 40 867.39 34695.60

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 328226.64

Say Rs. 3.28 Lacs.


BOQ CHAIN LINK FENCING 240

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR SLOTH BEAR


ENCLOSURE
SNo. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 241

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.71 QTL 5565.06 9516.25

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
265.53 Kg 113.72 30196.58

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 8
G, PVC coated to achieve outer dia not less than 5 mm in
required colour and shade.
12.00 Sqm 1350.00 16200.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

15.69 Sqm 69.00 1082.61

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 82991.95


BOQ CHAIN LINK FENCING 242

Cost of Chain link fencing for per Rmt. Rs. 27664.00

Cost of Chain link fencing for 102.79 Rmt. Rs. 2843582.56

SAY RS. 28.44 LACS


BOQ RCC WALL VISITOR PATH 243

BILL OF QUANTITY FOR RCC WALL FOR MOAT & VISITOR PATH OF SLOTH
BEAR ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
484.42 Cum 120.00 58130.40

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 70.88 Cum 16.00 1134.08

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 26.08 Cum 5425.00 141484.00

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.04 Cum 6510.00 13280.40

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
70.00 Sqm. 136.08 9525.60

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 15.67 Cum 4350.00 68164.50

7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 38.50 Cum 7780.00 299530.00
BOQ RCC WALL VISITOR PATH 244

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
44.19 Cum 9550.00 422014.50

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
114.71 QTL 5565.06 638368.03

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
630.00 KG. 499.56 314722.80

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
164.50 Sqm 228.79 37635.96

12 DSR Providing and laying factory made coloured chamfered


16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

70.00 Sqm 768.08 53765.60


BOQ RCC WALL VISITOR PATH 245

13 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 164.50 Sqm 139.90 23013.55

14 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
16.56 Cum. 5313.63 87993.71

15 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 70.00 Rmt. 316.17 22131.90

16 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 70.00 Rmt. 434.24 30396.80

17 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 70.00 Rmt. 867.39 60717.30

Total 2282009.13

SAY RS. 22.82 LACS


246

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (HOG DEER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 HOG DEER ENCLOSURE


1 C/O ANIMAL HOUSE Job 32.53
2 WATER SUPPLY WORKS Job 3.77
3 C/O CHAIN LINK FENCING Rmt. 33.06
4 C/O MOAT & VISITOR PATH Rmt. 3.82
5 C/O RCC WALL & VISITOR PATH Rmt. 18.25
Total 91.43
WORK DONE 35% 32.00

WORK TO BE DONE 65% 59.43


BOQ ANIMAL HOUSE HOG DEER 247
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
ANIMAL HOUSE HOG DEER Rate as per Sor Pwd Gorakhpur 16-01-2018
& Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 32.13 CUM. 120.00 3855.60

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 271.16 CUM. 461.50 125140.34

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 12.98 CUM. 870.00 11292.60

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 16.30 CUM. 5425.00 88427.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
39.09 SQM 533.07 20837.71

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 9.81 CUM. 7780.00 76321.80
BOQ ANIMAL HOUSE HOG DEER 248
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
8.00 CUM. 9550.00 76400.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
11.77 CUM. 9550.00 112403.50

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
20.99 CUM. 9450.00 198355.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.69 CUM. 7900.00 13351.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.09 CUM. 8790.00 141431.10

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
9.03 CUM. 9650.00 87139.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 47.89 CUM. 4350.00 208321.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 14.59 CUM. 4830.00 70469.70
BOQ ANIMAL HOUSE HOG DEER 249
16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

141.88 SQM 190.00 26957.20

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
5.54 SQM 282.00 1562.28

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
5.54 SQM 95.49 529.01

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 230.00 Mtr. 1788.34 411318.20

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ ANIMAL HOUSE HOG DEER 250
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 146.32 Qtl. 5565.06 814279.58

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2652.81 KG. 113.72 301677.21

25 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
28.20 SQM. 900.00 25380.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 117.40 SQM. 507.46 59575.80

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
121.81 SQM. 591.28 72023.82

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 119.44 SQM. 228.79 27326.68

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
117.40 SQM. 172.00 20192.80
BOQ ANIMAL HOUSE HOG DEER 251
30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
102.24 SQM. 683.65 69896.38

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 102.24 SQM. 54.87 5609.91

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 10.22 SQM. 452.42 4623.73

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
236.84 SQM. 12.50 2960.50

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
121.81 SQM. 139.90 17041.22

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
89.15 SQM. 69.00 6151.35

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 43.43 RMT. 1134.00 49249.62

Total 3253454.79

Say Rs. 32.53


BOQ OF SANITARY ANIMAL HOUSE HOG DEER 252
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE HOG DEER
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 150 316.48 47472.00
18.12.4 32 mm dia, nominal bore Rm 120 368.69 44242.80
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 150 12.28 1842.00
18.40.4 32 mm nominal bore Rm 120 14.80 1776.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE HOG DEER 253
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 377367.64

Say Rs. 3.77 Lacs.


BOQ CHAIN LINK FENCING 254

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR HOG DEER


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.46 QTL 5565.06 8124.99
BOQ CHAIN LINK FENCING 255

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR 16.19 Supplying at site Angle iron post & strut of required size
including bottom to be split and bent at right angle in
opposite direction for 10 cm length and drilling holes
upto 10 mm dia. etc. complete. 78.57 Kg 113.72 8935.15

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

8.88 Sqm 69.00 612.72

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40
Cost of Chain link fencing for 3.00 M Total 49339.37

Cost of Chain link fencing for per Rmt. Rs. 16446.50

Cost of Chain link fencing for 201.00 Rmt. Rs. 3305746.50

SAY RS. 33.06 LACS


BOQ MOAT 256

BILL OF QUANTITY FOR MOAT OF HOG DEER ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
371.22 Cum. 100.00 37122.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 11.65 Cum. 5425.00 63201.25

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
116.46 Sqm. 753.06 87701.37

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 120.00 Rmt. 316.17 37940.40

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 120.00 Rmt. 434.24 52108.80

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 120.00 Rmt. 867.39 104086.80

Total 382160.62

Say Rs. 3.82 Lacs.


BOQ RCC WALL VISITOR PATH 257

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF HOG DEER
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
45.03 Cum 120.00 5403.60

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 21.15 Cum 5425.00 114738.75

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 3.39 Cum 6510.00 22068.90

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
116.46 Sqm. 136.08 15847.88

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 16.70 Cum 4350.00 72645.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 12.31 Cum 7780.00 95771.80
BOQ RCC WALL VISITOR PATH 258
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
16.17 Cum 9550.00 154423.50

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
6.99 Cum 9550.00 66754.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
1.15 Cum 9450.00 10867.50

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
58.77 QTL 5565.06 327058.58

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
943.38 KG. 499.56 471274.91

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
183.43 Sqm 228.79 41966.95
BOQ RCC WALL VISITOR PATH 259
13 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

116.46 Sqm 768.08 89450.60

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 183.43 Sqm 139.90 25661.86

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
150.00 RMT 2072.57 310885.50
Total 1824819.83

SAY RS. 18.25 LACS


260

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (LEOPARD ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 LEOPARD/PANTHER ENCLOSURE
1 C/O ANIMAL HOUSE Job 73.96
2 WATER SUPPLY WORKS Job 3.36
3 C/O CHAIN LINK FENCING Rmt. 24.09
Total 101.41
WORK DONE 50% 50.70

WORK TO BE DONE 50% 50.70


BOQ LEOPARD ENCLOSURE 261
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
LEOPARD ENCLOSURE Rate as per Sor Pwd Gorakhpur 16-01-2018 & Dsr-
2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as directed by
the engineer I/C within a lead of 30 m.from foundation
trenches. 18.89 CUM. 120.00 2266.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 130.90 CUM. 461.50 60410.35

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 9.73 CUM. 870.00 8465.10

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand :8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including
cost of form work in foundation. 20.09 CUM. 5425.00 108988.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.53 CUM. 6510.00 3450.30

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
38.44 SQM 533.07 20491.21

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 12.32 CUM. 7780.00 95849.60
BOQ LEOPARD ENCLOSURE 262
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.34 CUM. 9550.00 22347.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
10.38 CUM. 9550.00 99129.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
12.29 CUM. 9450.00 116140.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.36 CUM. 7900.00 10744.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
9.35 CUM. 8790.00 82186.50

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER beams
having spans upto 6 metres.
0.42 CUM. 9650.00 4053.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 36.13 CUM. 4350.00 157165.50

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 4.71 CUM. 6502.23 30625.50
BOQ LEOPARD ENCLOSURE 263
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 21.47 CUM. 4830.00 103700.10

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

93.71 SQM 190.00 17804.90

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 215.00 Mtr. 1788.34 384493.10

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 96.77 Qtl. 5565.06 538530.86

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00
BOQ LEOPARD ENCLOSURE 264
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6648.00 KG. 113.72 756010.56

24 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


754.98 Mtr. 1282.00 967884.36
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 602.22 Mtr. 1968.00 1185168.96

25 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 50mmx50mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
1328.55 SQM. 1350.00 1793542.50

26 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts
etc., of required size, on the top of the floor or the side of waist
slab with suitable arrangement as per approval of Engineer-
incharge, (for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
469.80 KG. 499.56 234693.29

27 Chp-11 Pwd Providing and laying integral cement based water proofing
New Item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.
BOQ LEOPARD ENCLOSURE 265
e) The whole terrace so finished shall be flooded with water for
a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
78.66 SQM. 1100.00 86526.00

28 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement :
4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
122.38 SQM. 591.28 72360.85

29 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 156.15 SQM. 228.79 35725.56

30 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
65.96 SQM. 172.00 11345.12

31 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complete. 107.29 SQM. 894.43 95963.39

32 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
73.38 SQM. 683.65 50166.24

33 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 73.38 SQM. 54.87 4026.36

34 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 7.34 SQM. 452.42 3320.76

35 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
222.11 SQM. 12.50 2776.38
BOQ LEOPARD ENCLOSURE 266
36 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 30 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
122.38 SQM. 139.90 17120.96

37 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
49.00 SQM. 69.00 3381.00

38 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 42.71 RMT. 1134.00 48433.14

39 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc.
and re-rolling the sub grade and disposal of surplus earth with
lead upto 50 metres. 69.60 SQM. 136.08 9471.17

40 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

69.60 SQM. 768.08 53458.37


Total 7396171.79

Say Rs. 73.96


BOQ OF SANITARY LEOPARD ENCLOSURE 267
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


LEOPARD ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.4 32 mm dia, nominal bore Rm 120 368.69 44242.80
18.12.5 40 mm dia, nominal bore Rm 60 419.44 25166.40

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 6 431.59 2589.54
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 180 12.28 2210.40
18.40.4 32 mm nominal bore Rm 120 14.80 1776.00
18.40.5 40 mm nominal bore Rm 60 16.84 1010.40

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 60 133.82 8029.20

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 6 479.51 2877.06

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 40 316.17 12646.80
BOQ OF SANITARY LEOPARD ENCLOSURE 268
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 40 434.24 17369.60

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 40 867.39 34695.60

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 335837.64

Say Rs. 3.36 Lacs.


BOQ CHAIN LINK FENCING 269

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR LEOPARD ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7
1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay
or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.46 QTL 5565.06 8124.99
BOQ CHAIN LINK FENCING 270

7 PWD 279a Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand).
2.49 Sqm 276.89 689.46

9 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 8
G, PVC coated to achieve outer dia not less than 5 mm in
required colour and shade.
24.00 Sqm 1350.00 32400.00

10 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 66521.50

Cost of Chain link fencing for per Rmt. Rs. 22173.80

Cost of Chain link fencing for 108.65 Rmt. Rs. 2409183.37

SAY RS. 24.09 LACS


271

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (SAMBAR DEER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 SAMBAR DEER ENCLOSURE


1 C/O ANIMAL HOUSE Job 40.71
2 WATER SUPPLY WORKS Job 4.05
3 C/O CHAIN LINK FENCING Rmt. 32.15
4 C/O MOAT & VISITOR PATH Rmt. 3.82
5 C/O RCC WALL & VISITOR PATH Rmt. 18.25
Total 98.98
WORK DONE 55% 54.44

WORK TO BE DONE 45% 44.54


BOQ ANIMAL HOUSE SAMBAR DEER 272
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ANIMAL HOUSE SAMBAR DEER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
34.53 CUM. 120.00 4143.60

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 352.75 CUM. 461.50 162794.13

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 16.90 CUM. 870.00 14703.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
19.09 CUM. 5425.00 103563.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including
cost of formwork in foundation.
0.22 CUM. 6510.00 1432.20

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
44.49 SQM 533.07 23716.28

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in RCC raft
foundation and footing, excluding its fixing and binding wire
and including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of
the work. Binding wire to be supplied by the contractor free of
cost.
11.41 CUM. 7780.00 88769.80
BOQ ANIMAL HOUSE SAMBAR DEER 273
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in Columns
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
3.34 CUM. 9550.00 31897.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in Walls
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
13.66 CUM. 9550.00 130453.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in plinth beams in 1:1.5:3
i.e. having spans upto 6 metres.
18.60 CUM. 9450.00 175770.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in lintels of
doors and windows, excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of
the work. Binding wire to be supplied by the contractor free of
cost. 1.98 CUM. 7900.00 15642.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
19.86 CUM. 8790.00 174569.40

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER
beams having spans upto 6 metres.
9.39 CUM. 9650.00 90613.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 53.20 CUM. 4350.00 231420.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 16.57 CUM. 4830.00 80033.10
BOQ ANIMAL HOUSE SAMBAR DEER 274
16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and floor
along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

180.49 SQM 190.00 34293.10

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including supply
of all material, labour and tools and plants etc. required for
proportion completion of the work including proper curing and
shuttering as necessary.
6.00 SQM 282.00 1692.00

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
6.00 SQM 95.49 572.94

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
AR 200 mm dia Pile 490.00 Mtr. 1788.34 876286.60

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ ANIMAL HOUSE SAMBAR DEER 275
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 155.82 Qtl. 5565.06 867147.65

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3184.60 KG. 113.72 362152.43

25 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
32.40 SQM. 900.00 29160.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 150.22 SQM. 507.46 76230.64

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster in
two layers, under layer 12 mm cement plaster 1:4 (1 cement : 4
coarse sand) and top layer 10 mm cement plaster 1:3 (1 cement
: 3 fine sand) mixed with 10% finely grounded hydrated lime
by volume of cement. Ordinary cement finish using ordinary
cement.
209.60 SQM. 591.28 123932.29

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 202.06 SQM. 228.79 46229.31

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
150.22 SQM. 172.00 25837.84
BOQ ANIMAL HOUSE SAMBAR DEER 276
30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
128.44 SQM. 683.65 87808.01

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 128.44 SQM. 54.87 7047.50

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 12.84 SQM. 452.42 5809.07

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
352.28 SQM. 12.50 4403.50

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
209.60 SQM. 139.90 29323.04

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
104.45 SQM. 69.00 7207.05

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 49.43 RMT. 1134.00 56053.62

Total 4070822.10

Say Rs. 40.71


BOQ OF SANITARY ANIMAL HOUSE SAMBAR DEER 277
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE SAMBAR DEER
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 200 316.48 63296.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
d 18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
d 18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 200 12.28 2456.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE SAMBAR DEER 278
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 405310.34

Say Rs. 4.05 Lacs.


BOQ CHAIN LINK FENCING 279

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR SAMBAR DEER


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 280
6 SOR 504 Thermo-Mechanically Treated bars work such as in
reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.16 QTL 5565.06 6455.47

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames,
guard bar, ladder, railings, brackets, gates and similar
works. 78.57 Kg 113.72 8935.15

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

8.88 Sqm 69.00 612.72


BOQ CHAIN LINK FENCING 281
12 DSR- Boring with hydraulic piling rigs with power units,
20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles 7.00 RMT 1788.34 12518.38

Cost of Chain link fencing for 3.00 M Total 42304.83

Cost of Chain link fencing for per Rmt. Rs. 14101.60

Cost of Chain link fencing for 228.00 Rmt. Rs. 3215164.80

SAY RS. 32.15 LACS


BOQ MOAT 282

BILL OF QUANTITY FOR MOAT OF SAMBAR DEER ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
371.22 Cum. 100.00 37122.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 11.65 Cum. 5425.00 63201.25

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
116.46 Sqm. 753.06 87701.37

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 120.00 Rmt. 316.17 37940.40

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 120.00 Rmt. 434.24 52108.80

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 120.00 Rmt. 867.39 104086.80

Total 382160.62

Say Rs. 3.82 Lacs.


BOQ RCC WALL VISITOR PATH 283

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF SAMBAR DEER
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
45.03 Cum 120.00 5403.60

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 21.15 Cum 5425.00 114738.75

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 3.39 Cum 6510.00 22068.90

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
116.46 Sqm. 136.08 15847.88

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 16.70 Cum 4350.00 72645.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 12.31 Cum 7780.00 95771.80
BOQ RCC WALL VISITOR PATH 284
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
16.17 Cum 9550.00 154423.50

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
6.99 Cum 9550.00 66754.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
1.15 Cum 9450.00 10867.50

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
58.77 QTL 5565.06 327058.58

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
943.38 KG. 499.56 471274.91

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
183.43 Sqm 228.79 41966.95
BOQ RCC WALL VISITOR PATH 285
13 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

116.46 Sqm 768.08 89450.60

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 183.43 Sqm 139.90 25661.86

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
150.00 RMT 2072.57 310885.50

Total 1824819.83

SAY RS. 18.25 LACS


SUMMARY OF COST 286
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (MONKEY HOUSES)


PROPOSED COST
S. N. ITEM UNIT
(In Lacs)

BONNET MACAQUE ENCLOSURE


1 C/O ANIMAL HOUSE LACS 15.54
2 WATER SUPPLY WORKS LACS 3.16
3 C/O MOAT LACS 15.52
4 C/O RCC WALL & VISITOR PATH LACS 34.98
Total 69.20
RHESUS MACAQUE ENCLOSURE
1 C/O ANIMAL HOUSE LACS 16.20
2 WATER SUPPLY WORKS LACS 3.16
3 C/O MOAT LACS 12.98
4 C/O RCC WALL & VISITOR PATH LACS 29.72
Total 62.06
Grand total 131.26
WORK DONE 70% 91.88

WORK TO BE DONE 30% 39.38


BOQ BONNET MACAQUE ENCLOSURE 287
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
BONNET MACAQUE ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 12.62 CUM. 120.00 1514.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 57.43 CUM. 461.50 26503.95

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 4.49 CUM. 870.00 3906.30

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
5.62 CUM. 5425.00 30488.50

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
25.01 SQM 533.07 13332.08

6 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
4.61 CUM. 7780.00 35865.80
BOQ BONNET MACAQUE ENCLOSURE 288
7 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.02 CUM. 9550.00 19291.00

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.99 CUM. 9550.00 28554.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
8.81 CUM. 9450.00 83254.50

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.30 CUM. 7900.00 10270.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
5.46 CUM. 8790.00 47993.40

12 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.38 CUM. 9650.00 3667.00

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 20.94 CUM. 4350.00 91089.00

14 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 25.14 CUM. 6502.23 163466.06
BOQ BONNET MACAQUE ENCLOSURE 289
15 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.93 CUM. 5225.00 4859.25

16 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

36.90 SQM 190.00 7011.00

17 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
0.00 SQM 282.00 0.00

18 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
8.06 SQM 95.49 769.65

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 145.00 Mtr. 1788.34 259309.30

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ BONNET MACAQUE ENCLOSURE 290
21 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 48.14 Qtl. 5565.06 267901.99

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
6.00 SQM 2400.00 14400.00

23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1082.50 KG. 113.72 123101.90

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New Item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
39.42 SQM. 1100.00 43362.00

25 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
99.95 SQM. 263.82 26368.81

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 97.75 SQM. 228.79 22364.22
BOQ BONNET MACAQUE ENCLOSURE 291
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
37.73 SQM. 172.00 6489.56

28 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall.
16.12 SQM. 276.89 4463.47

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
32.42 SQM. 683.65 22163.93

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 32.42 SQM. 54.87 1778.89

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 3.24 SQM. 452.42 1465.84

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
208.16 SQM. 12.50 2602.00

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
252.78 SQM. 139.90 35363.92

34 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 252.78 SQM. 99.96 25267.89

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
21.65 SQM. 69.00 1493.85

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 27.79 RMT. 1134.00 31513.86

Total 1553587.07

Say Rs. 15.54


BOQ OF SANITARY MACAQUE ENCLOSER 292
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


BONNET MACAQUE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 100 316.48 31648.00
18.12.4 32 mm dia, nominal bore Rm 60 368.69 22121.40
18.12.5 40 mm dia, nominal bore Rm 50 419.44 20972.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 100 12.28 1228.00
18.40.4 32 mm nominal bore Rm 60 14.80 888.00
18.40.5 40 mm nominal bore Rm 50 16.84 842.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 50 133.82 6691.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY MACAQUE ENCLOSER 293
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 315899.12

Say Rs. 3.16 Lacs.


BOQ MOAT 294

BILL OF QUANTITY FOR MOAT OF BONNET MACAQUE ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
1228.64 Cum. 100.00 122864.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 333.05 Cum 16.00 5328.80

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 34.28 Cum. 5425.00 185969.00

4 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
283.75 Sqm. 753.06 213680.78

5 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
119.59 Cum. 5313.63 635457.01

6 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 240.00 Rmt. 316.17 75880.80
BOQ MOAT 295

7 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 240.00 Rmt. 434.24 104217.60

8 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 240.00 Rmt. 867.39 208173.60

Total 1551571.59

Say Rs. 15.52 Lacs.


BOQ RCC WALL VISITOR PATH 296
BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF BONNET
MACAQUE ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
44.12 Cum 120.00 5294.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 15.80 Cum 5425.00 85715.00

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279a coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 1.81 Cum 6510.00 11783.10

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
62.00 Sqm. 136.08 8436.96

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 16.38 Cum 4350.00 71253.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 24.80 Cum 7780.00 192944.00
BOQ RCC WALL VISITOR PATH 297
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
66.57 Cum 9550.00 635743.50

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
27.32 Cum 9550.00 260906.00

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
2.35 Cum 9450.00 22207.50

10 PWD 504 Mild steel or iron in plan work such as reinforced


concerte or reinforced brick work (when not included in
overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorized overlapping shall be measured up to floor two
level. 184.25 QTL 5565.06 1025362.31

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
502.20 KG. 499.56 250879.03

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
700.31 Sqm 228.79 160223.92
BOQ RCC WALL VISITOR PATH 298
13 DSR Providing and laying factory made coloured chamfered
16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

62.00 Sqm 768.08 47620.96

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 700.31 Sqm 139.90 97973.37

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
300.00 RMT 2072.57 621771.00

Total 3498114.05

SAY RS. 34.98 LACS


BOQ RHESUS MACAQUE ENCLOSURE 299
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
RHESUS MACAQUE ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 13.72 CUM. 120.00 1646.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 56.22 CUM. 461.50 25945.53

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 4.49 CUM. 870.00 3906.30

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
5.81 CUM. 5425.00 31519.25

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
25.01 SQM 533.07 13332.08

6 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
5.63 CUM. 7780.00 43801.40

7 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.14 CUM. 9550.00 20437.00
BOQ RHESUS MACAQUE ENCLOSURE 300

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.99 CUM. 9550.00 28554.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
8.51 CUM. 9450.00 80419.50

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.30 CUM. 7900.00 10270.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
5.46 CUM. 8790.00 47993.40

12 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.38 CUM. 9650.00 3667.00

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 20.94 CUM. 4350.00 91089.00

14 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 25.14 CUM. 6502.23 163466.06

15 305b+309+ Pwd Class-150 reinforced HALF brick work in 1:4 cement and
310+ 310a Gorakhpur COARSE sand mortar in SUPERSTRUCTURE including
supply of all materials, labour tools and plants, etc.
0.93 CUM. 5225.00 4859.25
BOQ RHESUS MACAQUE ENCLOSURE 301
16 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

36.90 SQM 190.00 7011.00

17 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
0.00 SQM 282.00 0.00

18 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
8.06 SQM 95.49 769.65

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 170.00 Mtr. 1788.34 304017.80

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 50.80 Qtl. 5565.06 282705.05
BOQ RHESUS MACAQUE ENCLOSURE 302
22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
6.00 SQM 2400.00 14400.00

23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1082.50 KG. 113.72 123101.90

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New Item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
39.42 SQM. 1100.00 43362.00

25 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
99.95 SQM. 263.82 26368.81

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 97.75 SQM. 228.79 22364.22

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
37.73 SQM. 172.00 6489.56
BOQ RHESUS MACAQUE ENCLOSURE 303

28 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall.
16.12 SQM. 276.89 4463.47

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
32.42 SQM. 683.65 22163.93

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 32.42 SQM. 54.87 1778.89

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 3.24 SQM. 452.42 1465.84

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
208.16 SQM. 12.50 2602.00

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
252.78 SQM. 139.90 35363.92

34 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM 30 Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 252.78 SQM. 99.96 25267.89

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
21.65 SQM. 69.00 1493.85

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 27.79 RMT. 1134.00 31513.86
Total 1619949.56

Say Rs. 16.20


BOQ OF SANITARY MACAQUE ENCLOSER 304
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


RHESUS MACAQUE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 100 316.48 31648.00
18.12.4 32 mm dia, nominal bore Rm 60 368.69 22121.40
18.12.5 40 mm dia, nominal bore Rm 50 419.44 20972.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 100 12.28 1228.00
18.40.4 32 mm nominal bore Rm 60 14.80 888.00
18.40.5 40 mm nominal bore Rm 50 16.84 842.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 50 133.82 6691.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY MACAQUE ENCLOSER 305
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 315899.12

Say Rs. 3.16 Lacs.


BOQ MOAT 306

BILL OF QUANTITY FOR MOAT OF RHESUS MACAQUE ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
1016.09 Cum. 100.00 101609.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 276.27 Cum 16.00 4420.32

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 28.62 Cum. 5425.00 155263.50

4 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay non
modular bricks: 1:4 (1 cement : 4 coarse sand)
235.75 Sqm. 753.06 177533.90

5 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
100.86 Cum. 5313.63 535932.72

6 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 200.00 Rmt. 316.17 63234.00
BOQ MOAT 307
7 DSR 19.1 Providing, laying and jointing glazed stoneware pipes
class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 200.00 Rmt. 434.24 86848.00

8 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 200.00 Rmt. 867.39 173478.00

Total 1298319.44

Say Rs. 12.98 Lacs.


BOQ RCC WALL VISITOR PATH 308

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF RHESUS


MACAQUE ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
37.47 Cum 120.00 4496.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 14.26 Cum 5425.00 77360.50

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279a coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 1.75 Cum 6510.00 11392.50

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
60.00 Sqm. 136.08 8164.80

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 15.85 Cum 4350.00 68947.50

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 20.63 Cum 7780.00 160501.40
BOQ RCC WALL VISITOR PATH 309
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
55.29 Cum 9550.00 528019.50

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
22.77 Cum 9550.00 217453.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
1.95 Cum 9450.00 18427.50

10 PWD 504 Mild steel or iron in plan work such as reinforced


concerte or reinforced brick work (when not included in
overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorized overlapping shall be measured up to floor two
level. 153.28 QTL 5565.06 853012.40

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
486.00 KG. 499.56 242786.16

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
588.21 Sqm 228.79 134576.57
BOQ RCC WALL VISITOR PATH 310
13 DSR Providing and laying factory made coloured chamfered
16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

60.00 Sqm 768.08 46084.80

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 588.21 Sqm 139.90 82290.58

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
250.00 RMT 2072.57 518142.50

Total 2971656.61

SAY RS. 29.72 LACS


311

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (TIGER ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 TIGER ENCLOSURE
1 C/O ANIMAL HOUSE Job 48.99
2 WATER SUPPLY WORKS Job 4.72
3 C/O CHAIN LINK FENCING Rmt. 25.78
4 C/O MOAT Job 9.51
5 C/O RCC WALL & VISITOR PATH Rmt. 21.60
Total 110.60
WORK DONE 60% 66.36

WORK TO BE DONE 40% 44.24


BOQ TIGER ENCLOSURE 312
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
TIGER ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 32.94 CUM. 120.00 3952.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 372.78 CUM. 461.50 172037.97

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 15.22 CUM. 870.00 13241.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 18.41 CUM. 5425.00 99874.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.43 CUM. 6510.00 2799.30

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
70.18 SQM 533.07 37410.85

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 15.18 CUM. 7780.00 118100.40
BOQ TIGER ENCLOSURE 313
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
5.82 CUM. 9550.00 55581.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
26.00 CUM. 9450.00 245700.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 3.38 CUM. 7900.00 26702.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.71 CUM. 8790.00 146880.90

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.45 CUM. 9650.00 4342.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 58.48 CUM. 4350.00 254388.00
BOQ TIGER ENCLOSURE 314
15 7.2.1 DSR Random rubble masonry with hard stone in superstructure
above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 36.83 CUM. 6502.23 239477.13

16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 40.15 CUM. 4830.00 193924.50

17 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

217.86 SQM 190.00 41393.40

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 335.00 Mtr. 1788.34 599093.90

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 137.74 Qtl. 5565.06 766531.36
BOQ TIGER ENCLOSURE 315

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00

23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6497.04 KG. 113.72 738843.67

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
197.57 SQM. 1200.00 237084.00

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
131.10 SQM. 1100.00 144210.00
BOQ TIGER ENCLOSURE 316
26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
289.70 SQM. 591.28 171293.82

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 347.02 SQM. 228.79 79394.71

28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
117.04 SQM. 172.00 20130.88

29 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complete. 177.29 SQM. 894.43 158573.49

30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
107.30 SQM. 683.65 73355.65

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 107.30 SQM. 54.87 5887.55

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 10.73 SQM. 452.42 4854.47

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
464.06 SQM. 12.50 5800.75

34 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
289.70 SQM. 139.90 40529.03
BOQ TIGER ENCLOSURE 317
35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
157.57 SQM. 69.00 10872.33

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 77.98 RMT. 1134.00 88429.32
Total 4898646.58

Say Rs. 48.99


BOQ OF SANITARY TIGER ENCLOSURE 318
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


TIGER ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 250 316.48 79120.00
18.12.4 32 mm dia, nominal bore Rm 180 368.69 66364.20
18.12.5 40 mm dia, nominal bore Rm 100 419.44 41944.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72
18.17.3 40 mm dia, nominal bore Each 6 588.94 3533.64

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 250 12.28 3070.00
18.40.4 32 mm nominal bore Rm 180 14.80 2664.00
18.40.5 40 mm nominal bore Rm 100 16.84 1684.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 100 133.82 13382.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 12 479.51 5754.12

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 60 316.17 18970.20
BOQ OF SANITARY TIGER ENCLOSURE 319
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 60 434.24 26054.40

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 60 867.39 52043.40

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 5 2002.77 10013.85

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 5 9466.97 47334.85

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 472342.04

Say Rs. 4.72 Lacs.


BOQ CHAIN LINK FENCING 320

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR TIGER ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay or


sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all material
and T&P etc required for proper completion of work
0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item. 0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item. 0.16 Cum 9450.00 1512.00

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.41 QTL 5565.06 7846.73
BOQ CHAIN LINK FENCING 321
7 PWD 279a Providing and laying Cement concrete 1:2:4 (1cement :2
coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and applying
a priming coat of approved steel primer using structural
steel etc. as required. In gratings, frames, guard bar,
ladder, railings, brackets, gates and similar works.
129.03 Kg 113.72 14673.80

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half brick


wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx8G
including strengthening with 2 mm dia wire or nuts, bolts
and washers as required complete as per the direction of
Engineer-in-charge. Made of G.I. wire of 8 G, PVC
coated to achieve outer dia not less than 5 mm in required
colour and shade. 15.60 Sqm 1200.00 18720.00

11 641+642 Painting 2 coats over one primer coat over new steel work
including cost of all material and T&P etc required for
proper completion of work. 10.86 Sqm 69.00 749.34

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-
25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement
but including the cost of boring with bentonite solution
and the length of the pile to be embedded in pile cap etc.
all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) : 200 mm dia
piles
7.00 RMT 1788.34 12518.38

Cost of Chain link fencing for 3.00 M Total 62621.36

Cost of Chain link fencing for per Rmt. Rs. 20873.80

Cost of Chain link fencing for 123.50 Rmt. Rs. 2577914.30

SAY RS. 25.78 LACS


BOQ MOAT 322

BILL OF QUANTITY FOR MOAT OF TIGER ENCLOSER


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
1237.58 Cum. 100.00 123758.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil
A 254 1.5 M TO 3.0 M 464.09 Cum 16.00 7425.44
B 254X2 3.0 M TO 4.50 M 309.40 Cum 32.00 9900.80

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 21.36 Cum. 5425.00 115878.00

4 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
192.92 Sqm. 753.06 145280.34

5 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
72.88 Cum. 5313.63 387257.35

6 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 100.00 Rmt. 316.17 31617.00

7 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 100.00 Rmt. 434.24 43424.00
BOQ MOAT 323

8 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 100.00 Rmt. 867.39 86739.00

Total 951279.93

Say Rs. 9.51 Lacs.


BOQ RCC WALL VISITOR PATH 324

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF TIGER


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
37.34 Cum 120.00 4480.80

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 17.53 Cum 5425.00 95100.25

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.80 Cum 6510.00 18228.00

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
96.46 Sqm. 136.08 13126.28

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 13.83 Cum 4350.00 60160.50

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 10.23 Cum 7780.00 79589.40
BOQ RCC WALL VISITOR PATH 325
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
33.98 Cum 9550.00 324509.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
12.94 Cum 9550.00 123577.00

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
2.23 Cum 9450.00 21073.50

10 PWD 504 Mild steel or iron in plan work such as reinforced


concerte or reinforced brick work (when not included in
overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorized overlapping shall be measured up to floor two
level. 105.92 QTL 5565.06 589451.16

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
781.38 KG. 499.56 390346.19

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
291.78 Sqm 228.79 66756.35
BOQ RCC WALL VISITOR PATH 326
13 DSR Providing and laying factory made coloured chamfered
16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

96.46 Sqm 768.08 74089.00

14 DSR Finishing walls with Premium Acrylic Smooth exterior


13.47.1 paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm over
and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 291.78 Sqm 139.90 40820.02

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
125.00 RMT 2072.57 259071.25

Total 2160378.70

SAY RS. 21.60 LACS


SUMMARY OF COST 327

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (BLACK BUCK ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 BLACK BUCK ENCLOSURE


1 C/O ANIMAL HOUSE Job 37.36
2 WATER SUPPLY WORKS Job 3.89
3 C/O CHAIN LINK FENCING Rmt. 33.02
4 C/O MOAT Job 3.18
5 C/O RCC WALL & VISITOR PATH Rmt. 16.08
Total 93.53
WORK DONE 65% 60.80

WORK TO BE DONE 35% 32.74


BOQ ANIMAL HOUSE BLACK BUCK 328
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ANIMAL HOUSE BLACK BUCK & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 28.52 CUM. 120.00 3422.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 363.96 CUM. 461.50 167967.54

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 15.04 CUM. 870.00 13084.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 17.53 CUM. 5425.00 95100.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.25 CUM. 6510.00 1627.50

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
39.63 SQM 533.07 21125.56

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 11.10 CUM. 7780.00 86358.00
BOQ ANIMAL HOUSE BLACK BUCK 329
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.75 CUM. 9550.00 64462.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.64 CUM. 9550.00 63412.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
23.99 CUM. 9450.00 226705.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.58 CUM. 7900.00 12482.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
18.72 CUM. 8790.00 164548.80

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
9.18 CUM. 9650.00 88587.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 46.68 CUM. 4350.00 203058.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 16.22 CUM. 4830.00 78342.60
BOQ ANIMAL HOUSE BLACK BUCK 330
16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

199.17 SQM 190.00 37842.30

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
4.39 SQM 282.00 1237.98

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
14.88 SQM 95.49 1420.89

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 275.00 Mtr. 1788.34 491793.50

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
BOQ ANIMAL HOUSE BLACK BUCK 331
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 157.26 Qtl. 5565.06 875161.34

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

24 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3837.54 KG. 113.72 436404.65

25 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
37.44 SQM. 900.00 33696.00

26 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 132.27 SQM. 507.46 67121.73

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
250.56 SQM. 591.28 148151.12

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 177.82 SQM. 228.79 40683.44

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
132.27 SQM. 172.00 22750.44
BOQ ANIMAL HOUSE BLACK BUCK 332
30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
118.75 SQM. 683.65 81183.44

31 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 118.75 SQM. 54.87 6515.81

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 11.88 SQM. 452.42 5374.75

33 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
310.09 SQM. 12.50 3876.13

34 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
250.56 SQM. 139.90 35053.34

35 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
103.27 SQM. 69.00 7125.63

36 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 44.03 RMT. 1134.00 49930.02

Total 3735722.21

Say Rs. 37.36


BOQ OF SANITARY ANIMAL HOUSE BLACK BUCK 333
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ANIMAL HOUSE BLACK BUCK
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.4 32 mm dia, nominal bore Rm 140 368.69 51616.60
18.12.5 40 mm dia, nominal bore Rm 70 419.44 29360.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 180 12.28 2210.40
18.40.4 32 mm nominal bore Rm 140 14.80 2072.00
18.40.5 40 mm nominal bore Rm 70 16.84 1178.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 70 133.82 9367.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ANIMAL HOUSE BLACK BUCK 334
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 389199.24

Say Rs. 3.89 Lacs.


BOQ CHAIN LINK FENCING 335

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR BLACK BUCK


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item. 0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.46 QTL 5565.06 8124.99
BOQ CHAIN LINK FENCING 336
7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2
coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
91.18 Kg 113.72 10369.22

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.30 Sqm 900.00 5670.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
8.88 Sqm 69.00 612.72

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 50773.44

Cost of Chain link fencing for per Rmt. Rs. 16924.50

Cost of Chain link fencing for 195.10 Rmt. Rs. 3301969.95

SAY RS. 33.02 LACS


BOQ MOAT 337

BILL OF QUANTITY FOR MOAT OF BLACK BUCK ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
307.47 Cum. 100.00 30747.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 9.65 Cum. 5425.00 52351.25

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
96.46 Sqm. 753.06 72640.17

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 100.00 Rmt. 316.17 31617.00

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 100.00 Rmt. 434.24 43424.00

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 100.00 Rmt. 867.39 86739.00

Total 317518.42

Say Rs. 3.18 Lacs.


BOQ RCC WALL VISITOR PATH 338

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF BLACK BUCK
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
37.34 Cum 120.00 4480.80

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 17.53 Cum 5425.00 95100.25

3 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.80 Cum 6510.00 18228.00

4 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
96.46 Sqm. 136.08 13126.28

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 13.83 Cum 4350.00 60160.50

6 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 10.23 Cum 7780.00 79589.40
BOQ RCC WALL VISITOR PATH 339
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
14.97 Cum 9550.00 142963.50

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of 1:1.5:3
in Columns excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
6.47 Cum 9550.00 61788.50

9 285+ 289- R.C.C. work with cement approved coarse sand and 2cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
, excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
0.96 Cum 9450.00 9072.00

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
61.88 QTL 5565.06 344365.91

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
781.38 KG. 499.56 390346.19

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
151.93 Sqm 228.79 34760.06
BOQ RCC WALL VISITOR PATH 340
13 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

96.46 Sqm 768.08 74089.00

14 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 151.93 Sqm 139.90 21255.01

15 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
125.00 RMT 2072.57 259071.25
Total 1608396.65

SAY RS. 16.08 LACS


341

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (JACKAL ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 JACKAL ENCLOSURE
1 C/O ANIMAL HOUSE Job 21.53
2 WATER SUPPLY WORKS Job 3.84
3 C/O CHAIN LINK FENCING Rmt. 28.92
4 C/O MOAT Job 2.22
5 C/O RCC WALL & VISITOR PATH Rmt. 18.03
Total 74.54
WORK DONE 60% 44.73

WORK TO BE DONE 40% 29.82


BOQ JACKAL ENCLOSURE 342
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
JACKAL ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 15.57 CUM. 120.00 1868.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 50.17 CUM. 461.50 23153.46

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.86 CUM. 870.00 5098.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 8.59 CUM. 5425.00 46600.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
32.09 SQM 533.07 17106.22

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 10.51 CUM. 7780.00 81767.80
BOQ JACKAL ENCLOSURE 343
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.78 CUM. 9550.00 26549.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
6.56 CUM. 9450.00 61992.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.87 CUM. 7900.00 14773.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
7.46 CUM. 8790.00 65573.40

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 19.05 CUM. 4350.00 82867.50

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 11.59 CUM. 6502.23 75360.85
BOQ JACKAL ENCLOSURE 344
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 13.15 CUM. 4830.00 63514.50

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 4830.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

65.23 SQM 190.00 12393.70

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 285.00 Mtr. 1788.34 509676.90

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 60.82 Qtl. 5565.06 338466.95

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00
BOQ JACKAL ENCLOSURE 345
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2962.04 KG. 113.72 336843.47

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
29.13 SQM. 1250.00 36412.50

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
52.24 SQM. 1100.00 57464.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
104.18 SQM. 591.28 61599.55

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 129.58 SQM. 228.79 29646.61
BOQ JACKAL ENCLOSURE 346
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
39.07 SQM. 172.00 6720.04

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
42.67 SQM. 683.65 29171.35

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 42.67 SQM. 54.87 2341.30

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.27 SQM. 452.42 1931.83

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
168.65 SQM. 12.50 2108.13

33 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
104.18 SQM. 139.90 14574.78

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
66.24 SQM. 69.00 4570.56

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 35.66 RMT. 1134.00 40438.44

Total 2152582.04

Say Rs. 21.53


BOQ OF SANITARY JACKAL ENCLOSURE 347
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


JACKAL ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 200 316.48 63296.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 200 12.28 2456.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 12 479.51 5754.12

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 40 316.17 12646.80
BOQ OF SANITARY JACKAL ENCLOSURE 348
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 40 434.24 17369.60

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 40 867.39 34695.60

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 384173.72

Say Rs. 3.84 Lacs.


BOQ CHAIN LINK FENCING 349

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR JACKAL


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 350
6 SOR 504 Thermo-Mechanically Treated bars work such as in
reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.78 QTL 5565.06 9905.81

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames,
guard bar, ladder, railings, brackets, gates and similar
works. 149.36 Kg 113.72 16985.50

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
14.40 Sqm 1250.00 18000.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

11.82 Sqm 69.00 815.58


BOQ CHAIN LINK FENCING 351
12 DSR- Boring with hydraulic piling rigs with power units,
20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles 10.00 RMT 1788.34 17883.40
Cost of Chain link fencing for 3.00 M Total 71703.40

Cost of Chain link fencing for per Rmt. Rs. 23901.10

Cost of Chain link fencing for 121.00 Rmt. Rs. 2891913.59

SAY RS. 28.92 LACS


BOQ MOAT 352

BILL OF QUANTITY FOR MOAT OF JACKAL ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
150.00 Cum. 100.00 15000.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 6.00 Cum. 5425.00 32550.00

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
60.00 Sqm. 753.06 45183.60

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 80.00 Rmt. 316.17 25293.60

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 80.00 Rmt. 434.24 34739.20

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 80.00 Rmt. 867.39 69391.20

Total 222157.60

Say Rs. 2.22 Lacs.


BOQ RCC WALL VISITOR PATH 353

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF JACKAL


ENCLOSURE

RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
161.82 Cum 120.00 19418.40

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 54.00 Cum 16.00 864.00

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 17.96 Cum 5425.00 97433.00

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.33 Cum 6510.00 15168.30

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
80.00 Sqm. 136.08 10886.40

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 8.71 Cum 4350.00 37888.50
BOQ RCC WALL VISITOR PATH 354
7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 23.40 Cum 7780.00 182052.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
33.00 Cum 9550.00 315150.00

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
93.34 QTL 5565.06 519442.70

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
648.00 KG. 499.56 323714.88

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
144.00 Sqm 228.79 32945.76
BOQ RCC WALL VISITOR PATH 355
12 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

80.00 Sqm 768.08 61446.40

13 DSR Finishing walls with Premium Acrylic Smooth exterior


13.47.1 paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm over
and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 224.00 Sqm 139.90 31337.60

14 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
75.00 RMT 2072.57 155442.75
Total 1803190.69

SAY RS. 18.03 LACS


SUMMARY OF COST 356

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (HYENA ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 HYENA ENCLOSURE
1 C/O ANIMAL HOUSE Job 24.67
2 WATER SUPPLY WORKS Job 3.06
3 C/O CHAIN LINK FENCING Rmt. 16.77
4 C/O MOAT Job 1.56
5 C/O RCC WALL & VISITOR PATH Rmt. 14.89
Total 60.95

WORK DONE 60% 36.57

WORK TO BE DONE 40% 24.38


BOQ HYENA ENCLOSURE 357
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
HYENA ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 20.44 CUM. 120.00 2452.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 70.27 CUM. 461.50 32429.61

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.86 CUM. 870.00 5098.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 8.14 CUM. 5425.00 44159.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
32.09 SQM 533.07 17106.22

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 7.99 CUM. 7780.00 62162.20
BOQ HYENA ENCLOSURE 358
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
2.74 CUM. 9550.00 26167.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
6.67 CUM. 9450.00 63031.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.79 CUM. 7900.00 14141.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
7.37 CUM. 8790.00 64782.30

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 20.18 CUM. 4350.00 87783.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 10.09 CUM. 6502.23 65607.50
BOQ HYENA ENCLOSURE 359
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 13.30 CUM. 4830.00 64239.00

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

64.66 SQM 190.00 12285.40

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 455.00 Mtr. 1788.34 813694.70

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 74.69 Qtl. 5565.06 415654.33

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00
BOQ HYENA ENCLOSURE 360
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2377.33 KG. 113.72 270350.37

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
24.28 SQM. 1250.00 30350.00

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
51.67 SQM. 1100.00 56837.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
141.02 SQM. 591.28 83382.31

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 129.48 SQM. 228.79 29623.73
BOQ HYENA ENCLOSURE 361
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
39.07 SQM. 172.00 6720.04

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
41.47 SQM. 683.65 28350.97

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 41.47 SQM. 54.87 2275.46

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.15 SQM. 452.42 1877.54

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
168.55 SQM. 12.50 2106.88

33 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
141.02 SQM. 139.90 19728.70

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
64.18 SQM. 69.00 4428.42

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 35.66 RMT. 1134.00 40438.44

Total 2466260.97

Say Rs. 24.67


BOQ OF SANITARY HYENA ENCLOSURE 362
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


HYENA ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 100 316.48 31648.00
18.12.4 32 mm dia, nominal bore Rm 75 368.69 27651.75
18.12.5 40 mm dia, nominal bore Rm 60 419.44 25166.40

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 100 12.28 1228.00
18.40.4 32 mm nominal bore Rm 75 14.80 1110.00
18.40.5 40 mm nominal bore Rm 60 16.84 1010.40

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 60 133.82 8029.20

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 35 316.17 11065.95
BOQ OF SANITARY HYENA ENCLOSURE 363
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 35 434.24 15198.40

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 35 867.39 30358.65

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 305725.17

Say Rs. 3.06 Lacs.


BOQ CHAIN LINK FENCING 364

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR HYENA ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 365
6 SOR 504 Thermo-Mechanically Treated bars work such as in
reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.46 QTL 5565.06 8124.99

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
93.30 Kg 113.72 10610.42

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
7.20 Sqm 1250.00 9000.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
8.68 Sqm 69.00 598.92

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40
BOQ CHAIN LINK FENCING 366
Cost of Chain link fencing for 3.00 M Total 54330.84

Cost of Chain link fencing for per Rmt. Rs. 18110.30

Cost of Chain link fencing for 92.65 Rmt. Rs. 1677919.30

SAY RS. 16.77 LACS


BOQ MOAT 367

BILL OF QUANTITY FOR MOAT OF HYENA ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
123.75 Cum. 100.00 12375.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 4.95 Cum. 5425.00 26853.75

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
49.50 Sqm. 753.06 37276.47

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 49.00 Rmt. 316.17 15492.33

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 49.00 Rmt. 434.24 21277.76

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 49.00 Rmt. 867.39 42502.11

Total 155777.42

Say Rs. 1.56 Lacs.


BOQ RCC WALL VISITOR PATH 368

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF HYENA


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
133.50 Cum 120.00 16020.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 44.55 Cum 16.00 712.80

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 14.82 Cum 5425.00 80398.50

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 1.93 Cum 6510.00 12564.30

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
66.00 Sqm. 136.08 8981.28

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 7.18 Cum 4350.00 31233.00

7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 19.31 Cum 7780.00 150231.80
BOQ RCC WALL VISITOR PATH 369

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
27.23 Cum 9550.00 260046.50

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
72.99 QTL 5565.06 406193.73

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
534.60 KG. 499.56 267064.78

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
108.90 Sqm 228.79 24915.23

12 DSR Providing and laying factory made coloured chamfered


16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

66.00 Sqm 768.08 50693.28


BOQ RCC WALL VISITOR PATH 370
13 SOR Finishing walls with Premium Acrylic Smooth exterior
PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 174.90 Sqm 139.90 24468.51

14 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
75.00 RMT 2072.57 155442.75
Total 1488966.46

SAY RS. 14.89 LACS


371

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (ZEBRA ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 ZEBRA ENCLOSURE
1 C/O ANIMAL HOUSE Job 33.87
2 WATER SUPPLY WORKS Job 3.78
3 C/O CHAIN LINK FENCING Rmt. 29.67
4 C/O MOAT Job 3.23
5 C/O RCC WALL & VISITOR PATH Rmt. 22.20
Total 92.75

WORK DONE 85% 78.84

WORK TO BE DONE 15% 13.91


BOQ ZEBRA ENCLOSURE 372
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ZEBRA ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 28.77 CUM. 120.00 3452.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 106.95 CUM. 461.50 49357.43

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 11.27 CUM. 870.00 9804.90

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 14.15 CUM. 5425.00 76763.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
40.74 SQM 533.07 21717.27

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 23.53 CUM. 7780.00 183063.40
BOQ ZEBRA ENCLOSURE 373
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
1.10 CUM. 9550.00 10505.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.66 CUM. 9550.00 63603.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
8.39 CUM. 9450.00 79285.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.79 CUM. 7900.00 14141.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
27.21 CUM. 8790.00 239175.90

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
1.74 CUM. 9650.00 16791.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 39.71 CUM. 4350.00 172738.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 33.69 CUM. 4830.00 162722.70
BOQ ZEBRA ENCLOSURE 374
16 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

124.36 SQM 190.00 23628.40

17 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
3.70 SQM 282.00 1043.40

18 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
3.70 SQM 95.49 353.31

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 325.00 Mtr. 1788.34 581210.50

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 122.61 Qtl. 5565.06 682332.01
BOQ ZEBRA ENCLOSURE 375
22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
3.24 SQM 2400.00 7776.00

23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 4794.07 KG. 113.72 545182.04

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
28.22 SQM. 900.00 25398.00

25 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 102.19 SQM. 507.46 51857.34

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
145.38 SQM. 591.28 85960.29

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 166.65 SQM. 228.79 38127.85

28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
39.07 SQM. 172.00 6720.04

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
77.56 SQM. 683.65 53023.89
BOQ ZEBRA ENCLOSURE 376
30 11.8 DSR Extra for making chequers of approved pattern on cement
concrete floors, steps, landing, pavements etc. 77.56 SQM. 54.87 4255.72

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 7.76 SQM. 452.42 3510.78

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
205.72 SQM. 12.50 2571.50

33 649+650 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
145.38 SQM. 139.90 20338.66

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
88.41 SQM. 69.00 6100.29

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 45.27 RMT. 1134.00 51336.18
Total 3387228.80

Say Rs. 33.87


BOQ OF SANITARY ZEBRA ENCLOSURE 377
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ZEBRA ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 200 316.48 63296.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 200 12.28 2456.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY ZEBRA ENCLOSURE 378
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 378315.92

Say Rs. 3.78 Lacs.


BOQ CHAIN LINK FENCING 379

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR ZEBRA


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.78 QTL 5565.06 9905.81
BOQ CHAIN LINK FENCING 380

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
141.23 Kg 113.72 16060.11

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 10
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
7.20 Sqm 900.00 6480.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

12.01 Sqm 69.00 828.69

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 59271.12

Cost of Chain link fencing for per Rmt. Rs. 19757.00

Cost of Chain link fencing for 150.17 Rmt. Rs. 2966809.91

SAY RS. 29.67 LACS


BOQ MOAT 381

BILL OF QUANTITY FOR MOAT OF ZEBRA ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
318.75 Cum. 100.00 31875.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 10.00 Cum. 5425.00 54250.00

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
100.00 Sqm. 753.06 75306.00

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 100.00 Rmt. 316.17 31617.00

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 100.00 Rmt. 434.24 43424.00

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 100.00 Rmt. 867.39 86739.00

Total 323211.00

Say Rs. 3.23 Lacs.


BOQ RCC WALL VISITOR PATH 382

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF ZEBRA


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
202.28 Cum 120.00 24273.60

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 67.50 Cum 16.00 1080.00

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 22.45 Cum 5425.00 121791.25

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.92 Cum 6510.00 19009.20

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
100.00 Sqm. 136.08 13608.00

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 10.88 Cum 4350.00 47328.00

7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 29.25 Cum 7780.00 227565.00
BOQ RCC WALL VISITOR PATH 383

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
41.25 Cum 9550.00 393937.50

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
109.20 QTL 5565.06 607704.55

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
810.00 KG. 499.56 404643.60

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
165.00 Sqm 228.79 37750.35

12 DSR Providing and laying factory made coloured chamfered


16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

100.00 Sqm 768.08 76808.00


BOQ RCC WALL VISITOR PATH 384
13 SOR Finishing walls with Premium Acrylic Smooth exterior
PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 265.00 Sqm 139.90 37073.50

14 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
100.00 RMT 2072.57 207257.00

Total 2219829.55

SAY RS. 22.20 LACS


385
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST HIPPO ENCLOSURE


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 HIPPO ENCLOSURE
1 C/O ANIMAL HOUSE Job 27.23
2 WATER SUPPLY WORKS Job 3.56
3 C/O CHAIN LINK FENCING Rmt. 21.99
4 C/O MOAT Job 23.87
5 C/O RCC WALL Rmt. 35.03
Total 111.68

WORK DONE 40% 44.67

WORK TO BE DONE 60% 67.01


BOQ HIPPO ENCLOSURE 386
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
HIPPO ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 15.50 CUM. 120.00 1860.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 47.02 CUM. 461.50 21699.73

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 7.41 CUM. 870.00 6446.70

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 12.82 CUM. 5425.00 69548.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
31.96 SQM 533.07 17036.92

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 10.63 CUM. 7780.00 82701.40
BOQ HIPPO ENCLOSURE 387
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
8.71 CUM. 9450.00 82309.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.99 CUM. 7900.00 15721.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
14.77 CUM. 8790.00 129828.30

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 20.92 CUM. 4350.00 91002.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 0.00 CUM. 6502.23 0.00
BOQ HIPPO ENCLOSURE 388
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 25.50 CUM. 4830.00 123165.00

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

62.52 SQM 190.00 11878.80

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 430.00 Mtr. 1788.34 768986.20

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 80.32 Qtl. 5565.06 446985.62

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
1.76 SQM 2400.00 4224.00
BOQ HIPPO ENCLOSURE 389
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3804.00 KG. 113.72 432590.88

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
0.00 SQM. 1350.00 0.00

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
62.52 SQM. 1100.00 68772.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
123.78 SQM. 591.28 73188.64

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 120.25 SQM. 228.79 27512.00
BOQ HIPPO ENCLOSURE 390
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
85.29 SQM. 172.00 14669.88

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
55.38 SQM. 683.65 37860.54

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 55.38 SQM. 54.87 3038.70

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.54 SQM. 452.42 2506.41

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
205.54 SQM. 12.50 2569.25

33 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
123.78 SQM. 139.90 17316.82

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
28.88 SQM. 69.00 1992.72

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 35.51 RMT. 1134.00 40268.34

Total 2723120.24

Say Rs. 27.23


BOQ OF SANITARY ASIATIC LION ENCLOSURE 391
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


HIPPO ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 50 316.48 15824.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 100 419.44 41944.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 50 12.28 614.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 100 16.84 1684.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 100 133.82 13382.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 50 316.17 15808.50
BOQ OF SANITARY ASIATIC LION ENCLOSURE 392
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 50 434.24 21712.00

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 50 867.39 43369.50

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 356014.10

Say Rs. 3.56 Lacs.


BOQ CHAIN LINK FENCING 393

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR HIPPO ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay or sand )


including lift upto 1.5m lead upto 30.0 m & including filling
watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
sand :8 graded stone aggregate 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse sand )
in foundation & plinth including cost of all material and T&P etc
required for proper completion of work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm Gauge
288 approved stone ballast in the proportion of 1:1.5:3 in Foundation
& raft, excluding supply of reinforcement and its binding but
including its fixing and binding the same with 24 B.W.G.G.I.
binding wire and including necessary centering and shuttering etc
and also including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire cost
being included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm Gauge
288 approved stone ballast in the proportion of 1:1.5:3 in lighter/
plinth beam, excluding supply of reinforcement and its binding
but including its fixing and binding the same with 24 B.W.G.G.I.
binding wire and including necessary centering and shuttering etc
and also including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire cost
being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Thermo-Mechanically Treated bars work such as in reinforced


concreted or reinforced brick work (when not included in overall
rates) wrought to required shape as necessary including bending
for proper completion of the work and including supply of steel
its wastage. Bend hooks and authorized overlapping shall be
measured. 1.78 QTL 5565.06 9905.81
BOQ CHAIN LINK FENCING 394
7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work, including


10.25.2 cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required. In
gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works. 137.45 Kg 113.72 15630.25

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half brick wall
of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
12.60 Sqm 1350.00 17010.00

11 641+642 Painting two coats over priming coat on steel & other metal
surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl. cleaning
the surface of all dirt, dust & other foreighn matter sand
preparing and knotting incl. cost of all etc. required for proper
completion of work. 11.67 Sqm 69.00 805.23

12 DSR- Boring with hydraulic piling rigs with power units, Providing and
20.3+AR installing cast in situ single under reamed piles of specified
diameter and length below pile cap in M-25 cement concrete, to
carry a safe working load not less than specified, excluding the
cost of steel reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be embedded in
pile cap etc. all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 69347.80

Cost of Chain link fencing for per Rmt. Rs. 23115.90

Cost of Chain link fencing for 95.15 Rmt. Rs. 2199477.89

SAY RS. 21.99 LACS


BOQ MOAT 395

BILL OF QUANTITY FOR MOAT OF HIPPO ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
629.61 Cum. 100.00 62961.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 80.92 Cum. 5425.00 438991.00

3 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of
288 1:1.5:3 in RCC raft foundation and footing, excluding
its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 121.38 Cum. 7780.00 944336.40

4 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
142.92 QTL. 5565.06 795358.38

5 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 90.00 Rmt. 316.17 28455.30

6 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 90.00 Rmt. 434.24 39081.60
BOQ MOAT 396
7 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :
5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 90.00 Rmt. 867.39 78065.10

Total 2387248.78

Say Rs. 23.87 Lacs.


BOQ RCC WALL VISITOR PATH 397

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF HIPPO


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
278.10 Cum 120.00 33372.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 21.30 Cum 5425.00 115552.50

3 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 15.14 Cum 4350.00 65859.00

4 PWD Class-150 brick work in 1:6 cement and COARSE


303+309 sand mortar in SUPERSTRUCTURE including
+310 supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work
67.29 Cum 4830.00 325010.70

5 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 69.50 Cum 7780.00 540710.00

6 PWD R.C.C. work with cement approved coarse sand and 2cm
285+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 , excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including
S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free
of cost. But in plinth beams in 1:1.5:3 i.e. having spans
upto 6 metres.
26.92 Cum 9450.00 254394.00
BOQ RCC WALL VISITOR PATH 398
7 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
51.68 Cum 9550.00 493544.00

8 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
235.52 QTL 5565.06 1310682.93

9 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
425.15 Sqm 228.79 97270.07

10 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 425.15 Sqm 139.90 59478.49

11 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
100.00 RMT 2072.57 207257.00

Total 3503130.69

SAY RS. 35.03 LACS


SUMMARY OF COST 399
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST ( SMALL CAT ENCLOSURE )


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

SMALL CAT ENCLOSURE


1 C/O CAT ENCLOSURE LACS 74.40
2 WATER SUPPLY WORKS LACS 4.07
Total 78.47

WORK DONE 65% 51.00

WORK TO BE DONE 35% 27.46


BOQ SMALL CAT ENCLOSURE 400
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
SMALL CAT ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 45.91 CUM. 120.00 5509.20

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 512.80 CUM. 461.50 236657.20

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.36 CUM. 870.00 4663.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
27.81 CUM. 5425.00 150869.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.90 CUM. 6510.00 12369.00

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
112.73 SQM 533.07 60092.98

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
32.23 CUM. 7780.00 250749.40
BOQ SMALL CAT ENCLOSURE 401

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.79 CUM. 9550.00 36194.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
11.20 CUM. 9450.00 105840.00

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.31 CUM. 7900.00 10349.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.81 CUM. 8790.00 147759.90

12 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 72.92 CUM. 4350.00 317202.00

13 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 45.62 CUM. 4830.00 220344.60

14 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.55 CUM. 5225.00 2873.75
BOQ SMALL CAT ENCLOSURE 402
15 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

389.08 SQM 190.00 73925.20

16 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 980.00 Mtr. 1788.34 1752573.20

17 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

18 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 172.46 Qtl. 5565.06 959750.25

19 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 7.02 SQM. 2400.00 16848.00

20 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1458.00 KG. 113.72 165803.76

21 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


839.09 Mtr. 1282.00 1075713.38
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 286.59 Mtr. 1968.00 564009.12
BOQ SMALL CAT ENCLOSURE 403
22 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
340.20 KG. 499.56 169950.31

23 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
496.09 SQM. 1200.00 595308.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
59.48 SQM. 1100.00 65428.00
BOQ SMALL CAT ENCLOSURE 404
25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement. 143.59 SQM. 591.28 84901.90

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 155.17 SQM. 228.79 35501.34

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
35.72 SQM. 172.00 6143.84

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
40.21 SQM. 683.65 27489.57

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 40.21 SQM. 54.87 2206.32

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.02 SQM. 452.42 1818.73

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
190.89 SQM. 12.50 2386.13

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
143.59 SQM. 139.90 20088.24

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
16.20 SQM. 69.00 1117.80

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 75.15 RMT. 1134.00 85220.10
BOQ SMALL CAT ENCLOSURE 405
35 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 50.40 SQM. 136.08 6858.43

36 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

50.40 SQM. 768.08 38711.23


Total 7439830.32

Say Rs. 74.40


BOQ OF SANITARY SMALL CAT ENCLOSURE 406
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


SMALL CAT ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 250 246.37 61592.50
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.5 40 mm dia, nominal bore Rm 120 419.44 50332.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 8 399.51 3196.08
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 250 9.64 2410.00
18.40.3 25 mm dia, nominal bore Rm 180 12.28 2210.40
18.40.5 40 mm nominal bore Rm 120 16.84 2020.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 120 133.82 16058.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 8 479.51 3836.08

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 50 316.17 15808.50
BOQ OF SANITARY SMALL CAT ENCLOSURE 407
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 50 434.24 21712.00

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 50 867.39 43369.50

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 406867.86

Say Rs. 4.07 Lacs.


SUMMARY OF COST 408
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (JUNGLE CAT ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

JUNGLE CAT ENCLOSURE


1 C/O CAT ENCLOSURE LACS 74.40
2 WATER SUPPLY WORKS LACS 4.07
Total 78.47

WORK DONE 65% 51.00

WORK TO BE DONE 35% 27.46


BOQ JUNGLE CAT ENCLOSURE 409
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
JUNGLE CAT ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 45.91 CUM. 120.00 5509.20

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 512.80 CUM. 461.50 236657.20

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.36 CUM. 870.00 4663.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
27.81 CUM. 5425.00 150869.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.90 CUM. 6510.00 12369.00

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
112.73 SQM 533.07 60092.98

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
32.23 CUM. 7780.00 250749.40
BOQ JUNGLE CAT ENCLOSURE 410

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.79 CUM. 9550.00 36194.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
11.20 CUM. 9450.00 105840.00

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.31 CUM. 7900.00 10349.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.81 CUM. 8790.00 147759.90

12 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 72.92 CUM. 4350.00 317202.00

13 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 45.62 CUM. 4830.00 220344.60

14 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.55 CUM. 5225.00 2873.75
BOQ JUNGLE CAT ENCLOSURE 411
15 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

389.08 SQM 190.00 73925.20

16 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 980.00 Mtr. 1788.34 1752573.20

17 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

18 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 172.46 Qtl. 5565.06 959750.25

19 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 7.02 SQM. 2400.00 16848.00

20 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1458.00 KG. 113.72 165803.76

21 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


839.09 Mtr. 1282.00 1075713.38
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 286.59 Mtr. 1968.00 564009.12
BOQ JUNGLE CAT ENCLOSURE 412
22 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
340.20 KG. 499.56 169950.31

23 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
496.09 SQM. 1200.00 595308.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
59.48 SQM. 1100.00 65428.00
BOQ JUNGLE CAT ENCLOSURE 413
25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
143.59 SQM. 591.28 84901.90

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 155.17 SQM. 228.79 35501.34

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
35.72 SQM. 172.00 6143.84

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
40.21 SQM. 683.65 27489.57

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 40.21 SQM. 54.87 2206.32

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.02 SQM. 452.42 1818.73

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
190.89 SQM. 12.50 2386.13

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
143.59 SQM. 139.90 20088.24

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
16.20 SQM. 69.00 1117.80

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 75.15 RMT. 1134.00 85220.10
BOQ JUNGLE CAT ENCLOSURE 414

35 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 50.40 SQM. 136.08 6858.43

36 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

50.40 SQM. 768.08 38711.23

Total 7439830.32

Say Rs. 74.40


BOQ OF SANITARY JUNGLE CAT ENCLOSURE 415
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


JUNGLE CAT ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 250 246.37 61592.50
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.5 40 mm dia, nominal bore Rm 120 419.44 50332.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 8 399.51 3196.08
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 250 9.64 2410.00
18.40.3 25 mm dia, nominal bore Rm 180 12.28 2210.40
18.40.5 40 mm nominal bore Rm 120 16.84 2020.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 120 133.82 16058.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 8 479.51 3836.08

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 50 316.17 15808.50
BOQ OF SANITARY JUNGLE CAT ENCLOSURE 416
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 50 434.24 21712.00

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 50 867.39 43369.50

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 406867.86

Say Rs. 4.07 Lacs.


SUMMARY OF COST 417
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (LEOPARD CAT ENCLOSURE )


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

LEOPARD CAT ENCLOSURE


1 C/O CAT ENCLOSURE LACS 74.40
2 WATER SUPPLY WORKS LACS 4.07
Total 78.47

WORK DONE 65% 51.00

WORK TO BE DONE 35% 27.46


BOQ LEOPARD CAT ENCLOSURE 418
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
LEOPARD CAT ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 45.91 CUM. 120.00 5509.20

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 512.80 CUM. 461.50 236657.20

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.36 CUM. 870.00 4663.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
27.81 CUM. 5425.00 150869.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.90 CUM. 6510.00 12369.00

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
112.73 SQM 533.07 60092.98

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
32.23 CUM. 7780.00 250749.40
BOQ LEOPARD CAT ENCLOSURE 419

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.79 CUM. 9550.00 36194.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
11.20 CUM. 9450.00 105840.00

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.31 CUM. 7900.00 10349.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.81 CUM. 8790.00 147759.90

12 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 72.92 CUM. 4350.00 317202.00

13 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 45.62 CUM. 4830.00 220344.60

14 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.55 CUM. 5225.00 2873.75
BOQ LEOPARD CAT ENCLOSURE 420
15 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

389.08 SQM 190.00 73925.20

16 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 980.00 Mtr. 1788.34 1752573.20

17 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

18 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 172.46 Qtl. 5565.06 959750.25

19 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 7.02 SQM. 2400.00 16848.00

20 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1458.00 KG. 113.72 165803.76

21 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


839.09 Mtr. 1282.00 1075713.38
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 286.59 Mtr. 1968.00 564009.12
BOQ LEOPARD CAT ENCLOSURE 421
22 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
340.20 KG. 499.56 169950.31

23 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
496.09 SQM. 1200.00 595308.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
59.48 SQM. 1100.00 65428.00
BOQ LEOPARD CAT ENCLOSURE 422
25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
143.59 SQM. 591.28 84901.90

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 155.17 SQM. 228.79 35501.34

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
35.72 SQM. 172.00 6143.84

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
40.21 SQM. 683.65 27489.57

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 40.21 SQM. 54.87 2206.32

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.02 SQM. 452.42 1818.73

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
190.89 SQM. 12.50 2386.13

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
143.59 SQM. 139.90 20088.24

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
16.20 SQM. 69.00 1117.80

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 75.15 RMT. 1134.00 85220.10
BOQ LEOPARD CAT ENCLOSURE 423

35 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 50.40 SQM. 136.08 6858.43

36 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

50.40 SQM. 768.08 38711.23

Total 7439830.32

Say Rs. 74.40


BOQ OF SANITARY LEOPARD CAT ENCLOSURE 424
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


LEOPARD CAT ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 250 246.37 61592.50
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.5 40 mm dia, nominal bore Rm 120 419.44 50332.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 8 399.51 3196.08
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 250 9.64 2410.00
18.40.3 25 mm dia, nominal bore Rm 180 12.28 2210.40
18.40.5 40 mm nominal bore Rm 120 16.84 2020.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 120 133.82 16058.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 8 479.51 3836.08

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 50 316.17 15808.50
BOQ OF SANITARY LEOPARD CAT ENCLOSURE 425
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 50 434.24 21712.00

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 50 867.39 43369.50

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 406867.86

Say Rs. 4.07 Lacs.


SUMMARY OF COST 426
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (BIRD ENCLOSURES)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

A PEACOCK AVIARY
1 C/O PEACOCK AVIARY HOUSE LACS 38.85
2 WATER SUPPLY WORKS LACS 1.34
Total 40.19
B WALK-IN-AVIARY
1 C/O WALK IN AVIARY LACS 112.81

2 WATER SUPPLY WORKS LACS 1.48


Total 114.29
C PARROT & PHEASANT AVIARY
1 C/O PARROT AVIARY HOUSE LACS 103.92
2 WATER SUPPLY WORKS LACS 2.64
Total 106.56

G. Total 261.04

WORK DONE 65% 169.68

WORK TO BE DONE 35% 91.36


427
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
PEACOCK AVIARY Rate as per Sor Pwd Gorakhpur 16-01-2018
& Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 24.73 CUM. 120.00 2967.60

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 293.38 CUM. 461.50 135394.87

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 3.06 CUM. 870.00 2662.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
13.03 CUM. 5425.00 70687.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
2.05 CUM. 6510.00 13345.50

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
47.29 SQM 533.07 25208.88

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
8.12 CUM. 7780.00 63173.60
428

8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
6.03 CUM. 9450.00 56983.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 0.53 CUM. 7900.00 4187.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
2.88 CUM. 8790.00 25315.20

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 33.95 CUM. 4350.00 147682.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 4.48 CUM. 4830.00 21638.40
429
16 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.40 CUM. 5225.00 2090.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

12.49 SQM 190.00 2373.10

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
5.29 SQM 282.00 1491.78

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
5.29 SQM 95.49 505.14

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 420.00 Mtr. 1788.34 751102.80

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24
430
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 52.12 Qtl. 5565.06 290050.93

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 3.24 SQM. 2400.00 7776.00

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
405.00 KG. 499.56 202321.80

25 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 216.41 KG. 113.72 24610.15

26 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


376.24 Mtr. 1282.00 482339.68
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 331.02 Mtr. 1968.00 651447.36

27 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
491.60 SQM. 1200.00 589920.00

28 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
101.95 SQM. 591.28 60281.00

29 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 31.69 SQM. 228.79 7250.36
431
30 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
20.44 SQM. 172.00 3515.68

31 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
21.04 SQM. 683.65 14384.00

32 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 21.04 SQM. 54.87 1154.46

33 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 2.10 SQM. 452.42 950.08

34 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
52.13 SQM. 12.50 651.63

35 DSR Pwd Finishing walls with Premium Acrylic Smooth exterior paint
13.47.1 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
101.95 SQM. 139.90 14262.81

36 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
15.14 SQM. 69.00 1044.66

37 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 52.55 SQM. 1134.00 59591.70

38 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 60.00 SQM. 136.08 8164.80
432
39 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

60.00 SQM. 768.08 46084.80

Total 3884950.97

Say Rs. 38.85


BOQ OF SANITARY PEACOCK AVIARY 433
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


PEACOCK AVIARY
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 80 246.37 19709.60
18.12.3 25 mm dia, nominal bore Rm 50 316.48 15824.00
18.12.5 40 mm dia, nominal bore Rm 50 419.44 20972.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 2 399.51 799.02
18.17.1 25 mm dia, nominal bore Each 1 431.59 431.59

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 80 9.64 771.20
18.40.3 25 mm dia, nominal bore Rm 50 12.28 614.00
18.40.5 40 mm nominal bore Rm 50 16.84 842.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 50 133.82 6691.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 20 316.17 6323.40
BOQ OF SANITARY PEACOCK AVIARY 434
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 20 434.24 8684.80

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 20 867.39 17347.80

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

TOTAL 134384.99

Say Rs. 1.34 Lacs.


BOQ WALK-IN AVIARY 435
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
WALK-IN AVIARY & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
226.82 CUM. 120.00 27218.40

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 870.07 CUM. 461.50 401537.31

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor local river
sand. 18.45 CUM. 870.00 16051.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
51.69 CUM. 5425.00 280418.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation.
10.63 CUM. 6510.00 69201.30

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
105.71 SQM 533.07 56350.83

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in RCC raft
foundation and footing, excluding its fixing and binding wire
and including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.

34.31 CUM. 7780.00 266931.80


BOQ WALK-IN AVIARY 436
8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in plinth beams in 1:1.5:3
i.e. having spans upto 6 metres.
12.29 CUM. 9450.00 116140.50

9 283A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in lintels of
doors and windows, excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.
2.24 CUM. 7900.00 17696.00

10 284A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in slab
2.99 CUM. 8790.00 26282.10

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 91.23 CUM. 4350.00 396850.50

12 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 0.00 CUM. 4830.00 0.00

13 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
3.53 CUM. 5225.00 18444.25

14 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and floor
along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be as
follows:- (1) treatment for masonary & foundation 5 litres per
sq.m. (2) back fill in immediate contract with foundation 7.5
litre per sq.m (3)treatment of top surface of plinth filling 5 liters
per sq.m. (4) treatment of soil along external parameter of
building 7.50 lire per sq.m.

29.85 SQM 190.00 5671.50

15 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
BOQ WALK-IN AVIARY 437
AR 200 mm dia Pile 1060.00 Mtr. 1788.34 1895640.40

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 135.14 Qtl. 5565.06 752062.21

18 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural drawings
and the directions of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 93.60 K.G. 396.13 37077.77

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of EPDM
rubber / neoprene gasket required (Fittings shall be paid for
separately) Powder coated aluminium (minimum thickness of
powder coating 50 micron) 93.60 K.G. 474.30 44394.48

19 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and the
directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
5.70 SQM 1125.44 6415.01

20 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 6.00 SQM 908.84 5453.04
BOQ WALK-IN AVIARY 438
21 518 Providing and fixing in position collapsible steel shutters with
vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer.
11.70 SQM 3575.00 41827.50

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2268.00 KG. 113.72 257916.96

23 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


1464.94 Mtr. 1282.00 1878053.08
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame work.
644.29 Mtr. 1968.00 1267962.72

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made of
Hollow tubes, channels, plates etc., including welding, grinding,
buffing, polishing and making curvature (wherever required)
and fitting the same with necessary stainless steel nuts and bolts
complete, i/c fixing the railing with necessary accessories &
stainless steel dash fasteners , stainless steel bolts etc., of
required size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of Engineer-incharge,
(for payment purpose only weight of stainless steel members
shall be considered excluding fixing accessories such as nuts,
bolts, fasteners etc.).
486.00 KG. 499.56 242786.16

25 MR Providing and fixing G.I. chain link fabric fencing of required


width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia not
less than 4 mm in required colour and shade.
1876.97 SQM. 1200.00 2252364.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster in
two layers, under layer 12 mm cement plaster 1:4 (1 cement : 4
coarse sand) and top layer 10 mm cement plaster 1:3 (1 cement :
3 fine sand) mixed with 10% finely grounded hydrated lime by
volume of cement. Ordinary cement finish using ordinary
cement.
119.77 SQM. 591.28 70817.61

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 84.99 SQM. 228.79 19444.86

28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior plastering
upto floor two level including brick wall for interior plastering
upto floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and
finished evenand smooth no. extra for mixing and additive. (i) 1
cement: 3 course sand in ceiling.
15.00 SQM. 172.00 2580.00
BOQ WALK-IN AVIARY 439
29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
318.00 SQM. 683.65 217400.70

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 318.00 SQM. 54.87 17448.66

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 31.80 SQM. 452.42 14386.96

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
99.99 SQM. 12.50 1249.88

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
119.77 SQM. 139.90 16755.82

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl. cleaning
the surface of all dirt, dust & other foreighn matter sand
preparing and knotting incl. cost of all etc. required for proper
completion of work. 11.70 SQM. 69.00 807.30

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 122.46 SQM. 1134.00 138869.64

36 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc. and
re-rolling the sub grade and disposal of surplus earth with lead
upto 50 metres. 303.00 SQM. 136.08 41232.24

37 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness &
size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete as
per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

303.00 SQM. 768.08 232728.24


Total 11281072.97

Say Rs. 112.81


BOQ OF SANITARY WALK-IN AVIARY 440
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


WALK-IN-AVIARY
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2016) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 80 246.37 19709.60
18.12.3 25 mm dia, nominal bore Rm 50 316.48 15824.00
18.12.5 40 mm dia, nominal bore Rm 50 419.44 20972.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 2 399.51 799.02
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 80 9.64 771.20
18.40.3 25 mm dia, nominal bore Rm 50 12.28 614.00
18.40.5 40 mm nominal bore Rm 50 16.84 842.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 50 133.82 6691.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY WALK-IN AVIARY 441
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

TOTAL 148117.52

Say Rs. 1.48 Lacs.


BOQ PARROT AVIARY 442
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
PARROT & PHEASANT AVIARY & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as directed by
the engineer I/C within a lead of 30 m.from foundation
trenches. 88.37 CUM. 120.00 10604.40

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 284.48 CUM. 461.50 131287.52

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 38.49 CUM. 870.00 33486.30

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
57.92 CUM. 5425.00 314216.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including
cost of formwork in foundation.
21.61 CUM. 6510.00 140681.10

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
79.60 SQM 533.07 42432.37

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
27.90 CUM. 7780.00 217062.00
BOQ PARROT AVIARY 443
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
27.68 CUM. 9450.00 261576.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 6.75 CUM. 7900.00 53325.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
7.87 CUM. 8790.00 69177.30

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in HAVIER
beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 70.57 CUM. 4350.00 306979.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 30.15 CUM. 4830.00 145624.50
BOQ PARROT AVIARY 444
16 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
1.38 CUM. 5225.00 7210.50

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

298.31 SQM 190.00 56678.90

18 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
21.72 SQM 282.00 6125.04

19 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
21.72 SQM 95.49 2074.04

20 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
AR 200 mm dia Pile 1640.00 Mtr. 1788.34 2932877.60

21 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 3.00 Each 34264.24 102792.72
BOQ PARROT AVIARY 445
22 504 Pwd Thermo-Mechanically Treated bars work such as in
Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 208.04 Qtl. 5565.06 1157755.08

23 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 19.44 SQM. 2400.00 46656.00

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts
etc., of required size, on the top of the floor or the side of waist
slab with suitable arrangement as per approval of Engineer-
incharge, (for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
4704.54 KG. 499.56 2350200.00

25 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass


door shutter of approved brand and manufacture, including
providing and fixing top & bottom pivot & spring type fixing
arrangement and making necessary holes etc. for fixing
required door fittings, all complete as per direction of Engineer-
in-charge. 160.00 SQM. 3861.34 617814.40

26 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
674.56 SQM. 1350.00 910656.00

27 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster in
two layers, under layer 12 mm cement plaster 1:4 (1 cement : 4
coarse sand) and top layer 10 mm cement plaster 1:3 (1 cement
: 3 fine sand) mixed with 10% finely grounded hydrated lime
by volume of cement. Ordinary cement finish using ordinary
cement.
287.73 SQM. 591.28 170128.99

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 240.88 SQM. 228.79 55110.94

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
52.51 SQM. 172.00 9031.72
BOQ PARROT AVIARY 446

30 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
52.00 SQM. 683.65 35549.80

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
293.39 SQM. 12.50 3667.38

32 DSR Pwd Finishing walls with Premium Acrylic Smooth exterior paint
13.47.1 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
287.73 SQM. 139.90 40253.43

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
38.88 SQM. 69.00 2682.72

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 55.18 RMT. 1134.00 62574.12

35 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc. and
re-rolling the sub grade and disposal of surplus earth with lead
upto 50 metres. 144.31 SQM. 136.08 19637.70

36 16.91.1 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

24.00 SQM. 768.08 18433.92

Total 10392438.00

Say Rs. 103.92


BOQ OF SANITARY PARROT AVIARY 447
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


PARROT & PHEASANT AVIARY
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 200 246.37 49274.00
18.12.3 25 mm dia, nominal bore Rm 150 316.48 47472.00
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 6 399.51 2397.06
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 200 9.64 1928.00
18.40.3 25 mm dia, nominal bore Rm 150 12.28 1842.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 10 479.51 4795.10

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY PARROT AVIARY 448
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

TOTAL 263872.30

Say Rs. 2.64 Lacs.


449

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (AQUATIC BIRDS ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 AQUATIC BIRDS ENCLOSURE


1 DEVLOPEMENT OF ILAND Job 16.78
Total 16.78

WORK DONE 75% 12.59

WORK TO BE DONE 25% 4.20


BOQ OF DEVLOPEMENT OF ILAND FOR AQUATIC BIRDS 450
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FOR DEVLOPEMENT OF ISLAND FOR AQUATIC BIRDS


Rate as per Sor Pwd Gorakhpur 16-01-2018
& Dsr-2016 For Without GST Dsr Rates=
(Rate x 125.49%)/112%
Sl. SOR/
SOR No. Description of items Qty Unit Rate Rs. Amount Rs.
No. DSR

1 251 Pwd EXCAVATION in foundation in ordinary Soil (


Loam clay or sand ) including lift upto 1.5m lead
upto 30.0 m & including filling watering and
ramming of excavated earth into the space between
the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30
m.from foundation trenches.
6.60 Cum. 120.00 792.00

2 281 Pwd Providing and laying Cement concrete 1:4:8


(1cement :4 coarse sand :8 graded stone
aggregate 40 mm. nominal size) including supply
of all materials, labour and T&P etc. required for
proper completion of the work and curing
complete, also including cost of formwork in
foundation. 9.15 Cum. 5425.00 49638.75

3 279a Pwd Providing and laying Cement concrete 1:2:4


(1cement :2 coarse sand :4 graded stone aggregate
20 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
0.70 Cum. 6510.00 4557.00

4 303 Pwd Class-150 brick work in 1:6 cement and COARSE


sand mortar in foundation and plinth including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work.
6.20 Cum. 4350.00 26970.00

5 10.28 DSR Providing and fixing stainless steel ( Grade 304)


railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and
making curvature (wherever required) and fitting
the same with necessary stainless steel nuts and
bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners ,
stainless steel bolts etc., of required size, on the top
of the floor or the side of waist slab with suitable
arrangement as per approval of Engineer-in-charge,
(for payment purpose only weight of stainless steel
members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).

1080.00 KG. 499.56 539524.80


BOQ OF DEVLOPEMENT OF ILAND FOR AQUATIC BIRDS 451

6 13.9.2 DSR Cement plaster 1:3 (1 cement: 3 coarse sand)


finished with a floating coat of neat cement. 20 mm
cement plaster 41.50 Sqm. 399.95 16597.93

7 16.91.1 DSR Providing and laying factory made coloured


chamfered edge Cement Concrete paver blocks of
required strength, thickness & size/shape, made by
table vibratory method using PU mould, laid in
required colour & pattern over 50mm thick
compacted bed of fine sand, compacting and proper
embedding/laying of inter locking paver blocks into
the sand bedding layer through vibratory
compaction by using plate vibrator, filling the
joints with jamuna sand and cutting of paver blocks
as per required size and pattern, finishing and
sweeping extra sand in footpath, parks, lawns, drive
ways or light traffic parking etc. complete as per
manufacturer’s specifications & direction of
Engineerin-Charge. 60mm thick C.C. paver block
of M-35 grade with approved colour, design &
pattern.

75.00 Sqm. 768.08 57606.00

8 13.47.1 DSR Finishing walls with Premium Acrylic Smooth


exterior paint with Silicone additives of required
shade : New work (Two or more coats applied @
1.43 ltr/ 10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/ 10 sqm)
41.50 Sqm. 139.90 5805.85

LANDSCAPE & HORTICULTURE


9 2.1 DSR-2016 Trenching in ordinary soil up to a depth of 60 cm
(H &L) including removal and stacking of serviceable
materials and then disposing of surplus soil, by
spreading and neatly leveling within a lead of 50 m
and making up the trenched area to proper levels by
filling with earth or earth mixed with sludge or/and
manure before and after flooding trench with water
(excluding cost of imported earth, sludge or
manure).
3600.00 Cum 51.37 184932.00

10 2.4.2 DSR-2016 Supplying and stacking at site dump manure from


(H &L) approved source, including carriage up to 1 km
(manure measured in stacks will be reduced by 8%
for payment) : Screened through sieve of I.S.
designation 16 mm 1200.00 Cum 215.18 258216.00

11 2.7 DSR-2016 Fine dressing of the ground


(H &L)
6000.00 Sqm 2.41 14460.00

12 2.9 DSR-2016 Mixing earth and sludge or manure in the required


(H &L) proportion specified or directed by the Officer-in-
charge.. 3200.00 Cum 23.92 76544.00
BOQ OF DEVLOPEMENT OF ILAND FOR AQUATIC BIRDS 452
13 2.10 DSR-2016 Grassing with selection No.1 grass including
(H &L) watering and maintenance of the lawn for 30 days
or more till the grass forms a thick lawn, free from
weeds and fit for mowing including supplying good
earth, if needed (the good earth shall be paid for
separately).
2.10.2 With grass Turf 6000.00 Sqm 8.80 52800.00

14 2.14 DSR-2016 Digging holes in ordinary soil and refilling the


(H &L) same with the excavated earth mixed with manure
or sludge in the ratio of 2:1 by volume (2 parts of
stacked volume of earth after reduction by 20% : 1
part of stacked volume of manure after reduction
by 8%) flooding with water, dressing including
removal of rubbish and surplus earth, if any, with
all leads and lifts (cost of manure, sludge or extra
good earth if needed to be paid for separately) :

2.14.2 Holes 90 cm dia, and 90 cm deep 165.00 Each 113.61 18745.65

15 2.13 DSR 2016 Preparation of beds for hedging and shrubbery by


(H&L) excavating 60 cmdeep and trenching the excavated
base to a further depth of 30 cm, refilling the
excavated earth after breaking clods and mixing
with sludge or manure in the ratio of 8:1 (8 parts of
stacked volume of earth after reduction by 20% :
one part of stacked volume of sludge or manure
after reduction by 8%), flooding with water, filling
with earth if necessary, watering and finally fine
dressing, leveling etc. including stacking and
disposal of materials declared unserviceable and
surplus earth by spreading and leveling as directed,
within a lead of 50 m, lift up to 1.5 m complete
(cost of sludge, manure or extra earth to be paid for
separately).

15.00 Cum 146.05 2190.75

16 2.57.3 DSR 2016 Plantation of Trees, Shrubs, and Hedge at site i/c
(H&L) watering and removal of unserveiceable material’s
as per direction of officer in charge (excluding cast
of plant & water) 400.00 Each 1.57 628.00

SUPPLY OF PLANTS
17 8.26 DSR 2016 Supply and stacking of plant Ficus panda of height
(H&L) 60-90 cm, with 8-10 branches, and healthy foliage,
bushy in big size HDPE bag as per direction of the
officer-in-charge. 400.00 Each 201.68 80672.00

18 8.74 DSR-2016 Supply and stacking of plant Thuja compacta of


(H &L) height 75-90 cm., conical shaped, well formed with
healthy foliage in earthen pots of size 30 cm as per
direction of the officer-in-charge.
15.00 Nos 140.06 2100.90
BOQ OF DEVLOPEMENT OF ILAND FOR AQUATIC BIRDS 453
19 7.68 DSR-2016 Supply and stacking of Plumeria acutifolia plant of
(H &L) height 150-165 cm. with 3-4 branches in big size
HDPE bag as per direction of the officer-in-charge
15.00 Nos 224.09 3361.35

20 7.75 DSR-2016 Supply and stacking of Polyalthia longifolia


(H &L) (Ashok) plant of height 180- 195 cm. in gunny bag
of size 30 cm as per direction of the officer-
incharge. 15.00 Nos 112.04 1680.60

21 7.2 DSR-2016 Supply and stacking of Adansonia digitata (kalp


(H &L) vricksh) plant of ht 150-165 cm in bag size of 25
cm as per direction of the officer-in-charge.
15.00 Nos 280.11 4201.65

22 7.5 DSR-2016 Supply and stacking of Azadirachta indica ( Neem )


(H &L) plant of height 120- 130cm in big polybag of size
25 cm as per direction of the officer-in-charge.
15.00 Nos 67.23 1008.45

23 7.6 DSR-2016 Supply and stacking of Bassia latifolia (Mahua)


(H &L) plant of height 90-105 cm. in big polybag of size
25 cm as per direction of the officer-in- harge.
15.00 Nos 67.23 1008.45

24 7.8 DSR-2016 Supply and stacking of Bauhinia purpurea


(H &L) (Kachnar) plant of height 150- 165 cm. in big poly
bags of size 25 cm as per direction of the officer-in-
charge. 15.00 Nos 56.02 840.30

25 7.16 DSR-2016 Supply and stacking of Cassia fistula (Amaltash)


(H &L) plant of height 120-135 cm. in big poly bags of size
25 cm as per direction of the officer-in-charge.
15.00 Nos 67.23 1008.45

26 7.18 DSR-2016 Supply and stacking of Cassia javanica plant of


(H &L) height 120-150 cm. in big poly bags of size 25 cm
as per direction of the officer-in-charge. 15.00 Nos 89.64 1344.60

27 7.20 DSR-2016 Supply and stacking of Ceiba pentandra plant of


(H &L) height 150-165 cm. in big poly bags of size 25 cm
as per direction of the officer-in-charge. 15.00 Nos 67.23 1008.45

28 7.24 DSR-2016 Supply and stacking of Delonix regia (Gulmohar)


(H &L) plant of height 150-165 cm. in big poly bags of size
25 cm as per direction of the officer-in-charge
15.00 Nos 67.23 1008.45
BOQ OF DEVLOPEMENT OF ILAND FOR AQUATIC BIRDS 454
29 2.26 DSR-2016 Providing and fixing M. S. tree guard 45 cm square
(H &L) in plan, height 1.20 metre above ground level and
0.40 metre below ground level. The vertical
members shall consist of four nos. angle iron of
size 25x25x3 mm, 1.6 m long, one at each corner
and 8 nos flat iron of size 25x3 mm, 1.2 m long.
The vertical members shall be welded to 4 nos.
25x6 mm M. S. flats placed horizontally around the
vertical member of the cage. One name plate of 1
mm thick M.S. sheet of size 250x100 mm shall be
welded to the tree guard near the middle height and
lettered CPWD/ PWD/ any other approved name.
The tree guard shall be fixed to the ground by
making suitable holes and by embedding four
corners leg in the ground, including refilling the
earth, compaction etc. complete. The tree guard
shall be painted with two or more coats of synthetic
enamel paint of approved brand and manufacture
over a coat of primer, complete in all respect.

150.00 Nos 1791.54 268731.00

Total 1677983.38

Say Rs. 16.78


Lacs
455

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (GHARIYAL ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 GHARIYAL ENCLOSURE
1 C/O ANIMAL HOUSE Job 38.66
2 WATER SUPPLY WORKS Job 2.00
Total 40.66

WORK DONE 80% 32.53

WORK TO BE DONE 20% 8.13


BOQ GHARIAL ENCLOSURE 456
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
GHARIAL ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 555.75 CUM. 120.00 66690.00

2 254 Pwd Extra for every additional lift of 1.5 m or part thereof in
Gorakhpur excavation / banking excavated or stacked materials. All kinds
of soil 187.00 Cum 16.00 2992.00

3 253 Pwd Earth work in cutting or in embankment in regular soil


Gorakhpur excavation to be the form of regular pits not exceeding 0.5
meter in depth and earth work in embankment to be in 20 cm
layers, including ramming and dressing the surface to required
levels and slopes and also including 1.5 m lift and 30 m lead.
The earth from cutting to be used in making embankment or to
be deposited as spoil banks within 30 m distance as directed by
the E/I. 47.44 Cum 100.00 4744.00

4 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 339.22 CUM. 461.50 156550.03

5 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 146.38 CUM. 870.00 127350.60

6 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 48.63 CUM. 5425.00 263817.75

7 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.97 CUM. 6510.00 12824.70
BOQ GHARIAL ENCLOSURE 457
8 4.17 DSR Making plinth protection 50 mm thick of cement concrete
1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
106.56 SQM 533.07 56803.94

9 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 40.91 CUM. 7780.00 318279.80

10 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
34.77 CUM. 9550.00 332053.50

11 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
10.50 CUM. 9450.00 99225.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
0.32 CUM. 8790.00 2812.80

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 18.73 CUM. 4350.00 81475.50

14 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

3.33 SQM 190.00 633.06


BOQ GHARIAL ENCLOSURE 458

15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 205.00 Mtr. 1788.34 366609.70

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

17 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 119.97 Qtl. 5565.06 667640.25

18 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.70 SQM 2400.00 6480.00

19 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-in-charge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
1350.00 KG. 499.56 674406.00

20 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
233.61 SQM. 591.28 138128.92

21 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 200.84 SQM. 228.79 45950.18
BOQ GHARIAL ENCLOSURE 459
22 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
2.52 SQM. 172.00 433.44

23 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
2.52 SQM. 683.65 1722.80

24 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 2.52 SQM. 54.87 138.27

25 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 0.25 SQM. 452.42 113.11

26 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
203.36 SQM. 12.50 2542.00

27 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
233.61 SQM. 139.90 32682.04

28 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
5.40 SQM. 69.00 372.60

29 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 118.40 RMT. 1134.00 134265.60

30 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 72.00 SQM. 136.08 9797.76
BOQ GHARIAL ENCLOSURE 460
31 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

72.00 SQM. 768.08 55301.76

32 11.1.1 DSR Brick on edge flooring with bricks of class designation 7.5 on a
bed of 12 mm cement mortar, including filling the joints with
same mortar, with common burnt clay non modular bricks: 1:4
(1 cement : 4 coarse sand) 39.53 Sqm. 753.06 29768.46

33 2.1 DSR Excavating trenches of required width for pipes, cables, etc
including excavation for sockets, and dressing of sides,
ramming of bottoms, depth upto 1.5 m, including getting out
the excavated soil, and then returning the soil as required, in
layers not exceeding 20 cm in depth, including consolidating
each deposited layer by ramming, watering, etc. and disposing
of surplus excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia 50.00 Rmt. 316.17 15808.50

34 19.1 DSR Providing, laying and jointing glazed stoneware pipes class SP-
1 with stiff mixture of cement mortar in the proportion of 1:1
(1 cement : 1 fine sand) including testing of joints etc.
complete :
19.1.2 150 mm diameter 50.00 Rmt. 434.24 21712.00

35 19.2 DSR Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size)
all-round S.W. pipes including bed concrete as per standard
design :
19.2.2 150 mm diameter S.W. pipe 50.00 Rmt. 867.39 43369.50

Total 3865834.82

Say Rs. 38.66


BOQ OF SANITARY GHARIYAL ENCLOSURE 461
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


GHARIYAL ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.4 32 mm dia, nominal bore Rm 180 368.69 66364.20
18.12.5 40 mm dia, nominal bore Rm 120 419.44 50332.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.2 32 mm dia, nominal bore Each 4 504.60 2018.40
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.4 32 mm nominal bore Rm 180 14.80 2664.00
18.40.5 40 mm nominal bore Rm 120 16.84 2020.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work.
18.41.5 40 mm dia, nominal bore Rm 120 133.82 16058.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10

7 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

8 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70


BOQ OF SANITARY GHARIYAL ENCLOSURE 462

9 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

TOTAL 200277.48

Say Rs. 2.00 Lacs.


463

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (MARSH CROCODILE ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 MARSH CROCODILE ENCLOSURE


1 C/O ANIMAL HOUSE Job 36.41
2 WATER SUPPLY WORKS Job 2.00
Total 38.41

WORK DONE 80% 30.73

WORK TO BE DONE 20% 7.68


BOQ MARSH CROCODILE ENCLOSURE 464
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
MARSH CROCODILE ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 491.40 CUM. 120.00 58968.00

2 254 Pwd Extra for every additional lift of 1.5 m or part thereof in
Gorakhpur excavation / banking excavated or stacked materials. All kinds
of soil 164.05 Cum 16.00 2624.80

3 253 Pwd Earth work in cutting or in embankment in regular soil


Gorakhpur excavation to be the form of regular pits not exceeding 0.5
meter in depth and earth work in embankment to be in 20 cm
layers, including ramming and dressing the surface to required
levels and slopes and also including 1.5 m lift and 30 m lead.
The earth from cutting to be used in making embankment or to
be deposited as spoil banks within 30 m distance as directed by
the E/I. 32.40 Cum 100.00 3240.00

4 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 246.57 CUM. 461.50 113792.06

5 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 116.68 CUM. 870.00 101511.60

6 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 42.23 CUM. 5425.00 229097.75

7 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.84 CUM. 6510.00 11978.40
BOQ MARSH CROCODILE ENCLOSURE 465
8 4.17 DSR Making plinth protection 50 mm thick of cement concrete
1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
106.56 SQM 533.07 56803.94

9 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 36.46 CUM. 7780.00 283658.80

10 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
34.70 CUM. 9550.00 331385.00

11 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
10.50 CUM. 9450.00 99225.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
0.32 CUM. 8790.00 2812.80

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 17.49 CUM. 4350.00 76081.50

14 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

3.33 SQM 190.00 633.06


BOQ MARSH CROCODILE ENCLOSURE 466

15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 205.00 Mtr. 1788.34 366609.70

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

17 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 116.37 Qtl. 5565.06 647606.03

18 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.70 SQM 2400.00 6480.00

19 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-in-charge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
1296.00 KG. 499.56 647429.76

20 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
240.05 SQM. 591.28 141936.76

21 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 204.99 SQM. 228.79 46899.66
BOQ MARSH CROCODILE ENCLOSURE 467
22 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
2.52 SQM. 172.00 433.44

23 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
2.52 SQM. 683.65 1722.80

24 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 2.52 SQM. 54.87 138.27

25 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 0.25 SQM. 452.42 113.11

26 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
207.51 SQM. 12.50 2593.88

27 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
240.05 SQM. 139.90 33583.00

28 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
5.40 SQM. 69.00 372.60

29 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 118.40 RMT. 1134.00 134265.60

30 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 67.20 SQM. 136.08 9144.58
BOQ MARSH CROCODILE ENCLOSURE 468
31 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

67.20 SQM. 768.08 51614.98

32 11.1.1 DSR Brick on edge flooring with bricks of class designation 7.5 on a
bed of 12 mm cement mortar, including filling the joints with
same mortar, with common burnt clay non modular bricks: 1:4
(1 cement : 4 coarse sand) 27.00 Sqm. 753.06 20332.62

33 2.1 DSR Excavating trenches of required width for pipes, cables, etc
including excavation for sockets, and dressing of sides,
ramming of bottoms, depth upto 1.5 m, including getting out
the excavated soil, and then returning the soil as required, in
layers not exceeding 20 cm in depth, including consolidating
each deposited layer by ramming, watering, etc. and disposing
of surplus excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia 40.00 Rmt. 316.17 12646.80

34 19.1 DSR Providing, laying and jointing glazed stoneware pipes class SP-
1 with stiff mixture of cement mortar in the proportion of 1:1
(1 cement : 1 fine sand) including testing of joints etc.
complete :
19.1.2 150 mm diameter 40.00 Rmt. 434.24 17369.60

35 19.2 DSR Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size)
all-round S.W. pipes including bed concrete as per standard
design :
19.2.2 150 mm diameter S.W. pipe 40.00 Rmt. 867.39 34695.60

Total 3640140.75

Say Rs. 36.41


BOQ OF SANITARY MARSH CROCODILE ENCLOSURE 469
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


MARSH CROCODILE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.4 32 mm dia, nominal bore Rm 180 368.69 66364.20
18.12.5 40 mm dia, nominal bore Rm 120 419.44 50332.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.2 32 mm dia, nominal bore Each 4 504.60 2018.40
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.4 32 mm nominal bore Rm 180 14.80 2664.00
18.40.5 40 mm nominal bore Rm 120 16.84 2020.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work.
18.41.5 40 mm dia, nominal bore Rm 120 133.82 16058.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10

7 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

8 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70


BOQ OF SANITARY MARSH CROCODILE ENCLOSURE 470

9 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

TOTAL 200277.48

Say Rs. 2.00 Lacs.


SUMMARY OF COST 471
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST ( SERPENTARIUM )


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

SERPENTARIUM (REPTILE HOUSE)


1 C/O SERPENTARIUM (REPTILE HOUSE) LACS 107.80
2 WATER SUPPLY WORKS LACS 1.36
Total 109.16

WORK DONE 35% 38.20

WORK TO BE DONE 65% 70.95


BOQ SERPENTARIUM 472
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
SERPENTARIUM (REPTILE HOUSE) & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as directed by
the engineer I/C within a lead of 30 m.from foundation
trenches. 83.83 CUM. 120.00 10059.60

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 845.17 CUM. 461.50 390045.96

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 71.85 CUM. 870.00 62509.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
64.97 CUM. 5425.00 352462.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including
cost of formwork in foundation.
3.67 CUM. 6510.00 23891.70

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
103.65 SQM 533.07 55252.71

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
24.37 CUM. 7780.00 189598.60
BOQ SERPENTARIUM 473
8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
30.12 CUM. 9450.00 284634.00

9 283+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 6.24 CUM. 7900.00 49296.00

10 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
81.14 CUM. 8790.00 713220.60

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 105.51 CUM. 4350.00 458968.50

12 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 127.51 CUM. 4830.00 615873.30

13 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
3.24 CUM. 5225.00 16929.00

14 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

540.96 SQM 190.00 102782.40


BOQ SERPENTARIUM 474
15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
AR 200 mm dia Pile 1385.00 Mtr. 1788.34 2476850.90

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 3.00 Each 34264.24 102792.72

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 245.81 Qtl. 5565.06 1367947.40

18 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 3.38 SQM. 2400.00 8112.00

19 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1262.00 KG. 113.72 143514.64

20 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 50.40 K.G. 396.13 19964.95

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid
for separately) Powder coated aluminium (minimum thickness
of powder coating 50 micron) 40.95 K.G. 474.30 19422.59
BOQ SERPENTARIUM 475

21 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and
the directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
2.70 SQM 1125.44 3038.69

22 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 3.60 SQM 908.84 3271.82

23 518 Providing and fixing in position collapsible steel shutters with


vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer.
18.90 SQM 3575.00 67567.50

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts
etc., of required size, on the top of the floor or the side of waist
slab with suitable arrangement as per approval of Engineer-
incharge, (for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
1522.27 KG. 499.56 760465.20

25 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass


door shutter of approved brand and manufacture, including
providing and fixing top & bottom pivot & spring type fixing
arrangement and making necessary holes etc. for fixing
required door fittings, all complete as per direction of Engineer-
in-charge. 149.53 SQM. 3861.34 577386.17
BOQ SERPENTARIUM 476
26 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
540.96 SQM. 1100.00 595056.00

27 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 634.59 SQM. 228.79 145187.85

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 600.04 SQM. 263.82 158302.55

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
479.03 SQM. 172.00 82393.16

30 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 69.10 SQM. 276.89 19133.10
BOQ SERPENTARIUM 477
31 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener
topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
243.05 SQM. 683.65 166161.13

32 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 243.05 SQM. 54.87 13336.15

33 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 24.31 SQM. 452.42 10998.33

34 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
240.48 SQM. 1302.67 313266.08

35 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
1079.07 SQM. 12.50 13488.38

36 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
634.59 SQM. 139.90 88779.14

37 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
32.00 SQM. 69.00 2208.00

38 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 115.17 SQM. 1134.00 130602.78

39 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc. and
re-rolling the sub grade and disposal of surplus earth with lead
upto 50 metres. 96.00 SQM. 136.08 13063.68
BOQ SERPENTARIUM 478
40 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

96.00 SQM. 768.08 73735.68

Total 10759645.72

Say Rs. 107.80


BOQ OF SANITARY SERPENTARIUM 479
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


SERPENTARIUM (REPTILE HOUSE)
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 100 246.37 24637.00
18.12.3 25 mm dia, nominal bore Rm 125 316.48 39560.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 6 399.51 2397.06
18.17.1 25 mm dia, nominal bore Each 3 431.59 1294.77

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 100 9.64 964.00
18.40.3 25 mm dia, nominal bore Rm 125 12.28 1535.00

4 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 2 479.51 959.02

5 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

6 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10

7 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20


BOQ OF SANITARY SERPENTARIUM 480
8 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

9 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

TOTAL 135531.93

Say Rs. 1.36 Lacs.


SUMMARY OF COST 481

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (TURTLE ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 TURTLE ENCLOSURE
1 C/O ANIMAL HOUSE Job 9.80
2 WATER SUPPLY WORKS Job 0.95
3 CHAIN LINK FENCING Job 19.83
Total 30.58

WORK DONE 90% 27.52

WORK TO BE DONE 10% 3.06


BOQ TURTLE ENCLOSURE 482
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
TURTLE ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 63.92 CUM. 120.00 7670.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 86.65 CUM. 461.50 39988.98

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 27.00 CUM. 870.00 23490.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 13.17 CUM. 5425.00 71447.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.31 CUM. 6510.00 8528.10

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
40.59 SQM 533.07 21637.31

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 10.88 CUM. 7780.00 84646.40
BOQ TURTLE ENCLOSURE 483
8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
1.56 CUM. 9450.00 14742.00

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 13.74 CUM. 4350.00 59769.00

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 9.33 CUM. 4830.00 45063.90

11 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
10.37 SQM 95.49 990.23

12 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 10.99 Qtl. 5565.06 61160.01

13 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
810.00 KG. 499.56 404643.60

14 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
40.59 SQM. 591.28 24000.06

15 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 50.96 SQM. 228.79 11659.14

16 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
50.96 SQM. 12.50 637.00
BOQ TURTLE ENCLOSURE 484
17 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
40.59 SQM. 139.90 5678.54

18 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 45.10 RMT. 1134.00 51143.40

19 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 48.00 SQM. 136.08 6531.84

20 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

48.00 SQM. 768.08 36867.84

Total 980295.00

Say Rs. 9.80


BOQ OF SANITARY TURTLE ENCLOSURE 485
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


TURTLE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.4 32 mm dia, nominal bore Rm 40 368.69 14747.60
18.12.5 40 mm dia, nominal bore Rm 40 419.44 16777.60

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.2 32 mm dia, nominal bore Each 4 504.60 2018.40
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.4 32 mm nominal bore Rm 40 14.80 592.00
18.40.5 40 mm nominal bore Rm 40 16.84 673.60

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work.
18.41.5 40 mm dia, nominal bore Rm 40 133.82 5352.80

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 2 479.51 959.02

6 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10

7 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20


BOQ OF SANITARY TURTLE ENCLOSURE 486
8 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

9 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54
TOTAL 94838.44

Say Rs. 0.95 Lacs.


487

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR TURTULE


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7
1 MR Providing and fixing G.I. chain link fabric fencing
of required width in mesh size of
75mmx75mmx10G including strengthening with 2
mm dia wire or nuts, bolts and washers as required
complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve
outer dia not less than 4 mm in required colour and
shade. 487.56 SQM 900.00 438804.00

2 MR Providing and fixing of G.I. Pipe of 100 mm dia for


frame work. 84.00 RMT 1968.00 165312.00

3 MR Providing and fixing of G.I. Pipe of 50 mm dia for


frame work. 1075.20 RMT 1282.00 1378406.40

TOTAL 1982522.40

Say Rs. 19.83


SUMMARY OF COST 488
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST ( AQUARIUM )


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

AQUARIUM
1 C/O AQUARIUM LACS 115.44
Total 115.44

WORK DONE 45% 51.95

WORK TO BE DONE 55% 63.49


BOQ AQUARIUM 489
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
AQUARIUM & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
126.47 CUM. 120.00 15176.40

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 418.30 CUM. 461.50 193045.45

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor local river
sand. 58.89 CUM. 870.00 51234.30

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
66.21 CUM. 5425.00 359189.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation.
2.65 CUM. 6510.00 17251.50

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
88.43 SQM 533.07 47139.38

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in RCC raft
foundation and footing, excluding its fixing and binding wire
and including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.

47.10 CUM. 7780.00 366438.00


BOQ AQUARIUM 490
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in Columns
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
31.97 CUM. 9550.00 305313.50

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in plinth beams in 1:1.5:3
i.e. having spans upto 6 metres.
41.56 CUM. 9450.00 392742.00

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in lintels of
doors and windows, excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper completion of the
work. Binding wire to be supplied by the contractor free of cost.
6.13 CUM. 7900.00 48427.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in slab
64.57 CUM. 8790.00 567570.30

12 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm Gauge
288 Gorakhpur approved stone ballast in the proportion of 1:1.5:3 in , excluding
its fixing and binding wire and including necessary centering
and shuttering etc and also including S/o all materials required
for proper completion of the work. Binding wire to be supplied
by the contractor free of cost. But in HAVIER beams having
spans upto 6 metres.
52.80 CUM. 9650.00 509520.00

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 94.94 CUM. 4350.00 412989.00

14 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 123.94 CUM. 4830.00 598630.20

15 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
12.69 CUM. 5225.00 66305.25
BOQ AQUARIUM 491
16 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and floor
along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be as
follows:- (1) treatment for masonary & foundation 5 litres per
sq.m. (2) back fill in immediate contract with foundation 7.5
litre per sq.m (3)treatment of top surface of plinth filling 5 liters
per sq.m. (4) treatment of soil along external parameter of
building 7.50 lire per sq.m.

430.18 SQM 190.00 81734.20

17 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
20.3.1 300 mm dia Pile 650.00 Mtr. 2072.57 1347170.50

18 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 3.00 Each 34264.24 102792.72

19 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 404.04 Qtl. 5565.06 2248506.84

20 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 18.00 Nos 350.00 6300.00

21 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 78.00 Nos. 250.00 19500.00

22 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 57.00 Nos. 85.73 4886.61

23 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 18.00 Nos. 92.63 1667.34

24 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg to
80 kg and door width from 701 mm to 1000 mm), with double
speed adjustment with necessary accessories and screws etc.
complete. 18.00 Nos. 739.30 13307.40
BOQ AQUARIUM 492
25 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural drawings
and the directions of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 47.52 K.G. 396.13 18824.10

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of EPDM
rubber / neoprene gasket required (Fittings shall be paid for
separately) Powder coated aluminium (minimum thickness of
powder coating 50 micron) 38.61 K.G. 474.30 18312.72

26 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and the
directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
3.24 SQM 1125.44 3646.43

27 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 2.70 SQM 908.84 2453.87

28 518.0 Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer.
7.20 SQM 3575.00 25740.00

29 9.21.1 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well
matched commercial 3 ply veneering
with vertical grains or cross bands and face veneers on both
faces of shutters:
9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges
with necessary screws 20.79 SQM 1637.90 34051.94
BOQ AQUARIUM 493
30 10.13.1 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded,
including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.Fixing with
15x3 mm lugs 10 cm long embedded in cement concrete block
15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size)
176.40 KG 92.41 16301.12

31 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing of
necessary butt hinges and screws and applying a priming coat of
approved steel primer.

10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement


concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
1077.12 KG. 119.19 128381.93

32 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 326.16 KG. 113.72 37090.92

33 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with 4.0
mm thick glass panes 33.66 SQM 781.79 26315.05

34 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made of
Hollow tubes, channels, plates etc., including welding, grinding,
buffing, polishing and making curvature (wherever required)
and fitting the same with necessary stainless steel nuts and bolts
complete, i/c fixing the railing with necessary accessories &
stainless steel dash fasteners , stainless steel bolts etc., of
required size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of Engineer-incharge,
(for payment purpose only weight of stainless steel members
shall be considered excluding fixing accessories such as nuts,
bolts, fasteners etc.).
661.32 KG. 499.56 330369.02

35 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass


door shutter of approved brand and manufacture, including
providing and fixing top & bottom pivot & spring type fixing
arrangement and making necessary holes etc. for fixing required
door fittings, all complete as per direction of Engineer-in-
charge. 32.40 SQM 3861.34 125107.42

36 MR Providing & fixing 16 mm thick multiwall polycarbonate


sheet of bayre lexn or equivelent reuired shed fixing with
aluminium profile of required width (alcox system) to M.S.
tubelar trusses with drilling/ traping /screw and EPDM
GASKET with ceiling of all joint by silicon sealant all complete
as per direction of engineer-incharge. the surface area shall be
measured for payment including M.S. frame work.
90.00 SQM 7500.00 675000.00
BOQ AQUARIUM 494
37 Chp-11 New Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of following
operations: a) Applying a slurry coat of neat cement using 2.75
kg/sqm of cement admixed with water proofing compound
conforming to IS. 2645 and approved by Engineer-in-charge
over the RCC slab including adjoining walls upto 300 mm
height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats 25
mm to 115 mm size with 50% of cement mortar 1:5 (1 cement :
5 coarse sand) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-charge
over 20 mm thick layer of cement mortar of mix 1:5 (1 cement
:5 coarse sand ) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-charge to
required slope and treating similarly the adjoining walls upto
300 mm height including rounding of junctions of walls and
slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test. All
above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
430.18 SQM. 1100.00 473198.00

38 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 748.87 SQM. 263.82 197565.56

39 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 760.86 SQM. 228.79 174076.02

40 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior plastering
upto floor two level including brick wall for interior plastering
upto floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and
finished evenand smooth no. extra for mixing and additive. (i) 1
cement: 3 course sand in ceiling.
541.59 SQM. 172.00 93153.48

41 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 56.80 SQM. 276.89 15727.35

42 8.13/11.56 DSR Providing and laying Polished Granite stone flooring in


required design and patterns, in linear as well as curvilinear
portions of the building, all complete as per the architectural
drawings, with 18 mm thick stone slab over 20 mm (average)
thick base of cement mortar 1:4 (1 cement : 4 coarse sand), laid
and jointed with cement slurry and pointing with white cement
slurry admixed with pigment of matching shade, including
rubbing, curing and polishing etc. all complete as specified and
as directed by the Engineer-in-Charge.
BOQ AQUARIUM 495
8.13.1/ Polished Granite stone slab jet Black, Cherry Red, Elite
11.56.1 Brown, Cat Eye or equivalent. 77.48 SQM. 3061.54 237208.12

43 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
cement slurry @ 3.3kg/sqm including grouting the joints with
white cement and matching pigments etc., complete. Size of
Tile 600x600 mm
383.54 SQM. 1302.67 499626.05

44 649+650 Pwd Distempering (two coat) with oil bound distemper of


Gorakhpur approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved brand
and manufacture such as Berger, J&N Shalimar, Asian Paints
after thoroughly brushing the sufface free from mortar dropping
and other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material
1613.32 SQM. 70.00 112932.40

45 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
494.79 SQM. 139.90 69221.12

46 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 2108.11 SQM. 99.96 210726.68

47 Chp-15 {itm- Pwd Painting two coats over priming coat on steel & other metal
1+2+4(ii)} Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl. cleaning
the surface of all dirt, dust & other foreighn matter sand
preparing and knotting incl. cost of all etc. required for proper
completion of work.
77.45 SQM. 69.00 5344.05

48 Chp-15 {itm- Pwd Painting two coats over priming coat on wood surfaces up
1b+2+4(ii)} Gorakhpur to 10 cm width or sq,mt in areas with superior synthetic enamel
such as Luxol-3 Hi-gloss apcolite superlac, Dulux specified
finishing to give an even shade & incl. cleaning the surface of
all dirt, dust & other foreighn matter sand preparing and
knotting incl. cost of all etc. required for proper completion of
work. 41.58 SQM. 71.00 2952.18

49 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 98.26 RMT. 1134.00 111426.84

50 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 36.80 RMT. 948.17 34892.66
BOQ AQUARIUM 496
51 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved
design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
12.00 Each 249.54 2994.48

52 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm
48.00 Each 417.96 20062.08

53 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm
dia pipe. 8.00 Each 400.77 3206.16

54 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 8.00 Each 375.20 3001.60

55 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 8.00 Each 32.90 263.20

Total 11544084.70

Say Rs. 115.44


BOQ OF SANITARY AQUARIUM 497
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


AQUARIUM
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 200 246.37 49274.00
18.12.3 25 mm dia, nominal bore Rm 250 316.48 79120.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 8 399.51 3196.08
18.17.1 25 mm dia, nominal bore Each 10 431.59 4315.90

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 200 9.64 1928.00
18.40.3 25 mm dia, nominal bore Rm 250 12.28 3070.00

4 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 8 479.51 3836.08

5 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

6 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 50 316.17 15808.50

7 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 50 434.24 21712.00


BOQ OF SANITARY AQUARIUM 498
8 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 50 867.39 43369.50

9 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

TOTAL 248921.14

Say Rs. 2.49 Lacs.


BOQ TOILET 499
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur
16-01-2018 & Dsr-2018 For 16-01-2018 & Dsr-2018 For
TOILET BLOCK Without GST Dsr Rates= Without GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 31.45 CUM. 31.45 120.00 3774.00 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 219.27 CUM. 0.00 461.50 0.00 219.27 461.50 101193.11

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 12.21 CUM. 0.00 870.00 0.00 12.21 870.00 10622.70

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
15.65 CUM. 6.26 5425.00 33960.50 9.39 5425.00 50940.75
BOQ TOILET 500
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
34.69 SQM 0.00 533.07 0.00 34.69 533.07 18492.20

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 35.45 CUM. 35.45 6942.67 246117.65 0.00 6942.67 0.00

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 34.36 CUM. 13.74 8161.13 112133.93 20.62 8161.13 168282.50

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
BOQ TOILET 501
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 36.73 Sqm 36.73 247.29 9082.96 0.00 247.29 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 129.70 Sqm 0.00 601.66 0.00 129.70 601.66 78035.30
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 234.98 Sqm 140.99 479.25 67569.46 93.99 479.25 45044.71
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 174.09 Sqm 174.09 636.94 110884.88 0.00 636.94 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 10.65 Sqm 0.00 665.64 0.00 10.65 665.64 7089.07
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 68.16 Sqm 0.00 150.40 0.00 68.16 150.40 10251.26

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 51.60 CUM. 51.60 4350.00 224460.00 0.00 4350.00 0.00

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 30.35 CUM. 18.21 4830.00 87954.30 12.14 4830.00 58636.20

11 305+309+ Pwd Class-150 reinforced HALF brick work in 1:4 cement and
310+310a Gorakhpur COARSE sand mortar in SUPER STRUCTURE including
supply of all materials, labour tools and plants, etc.
9.05 CUM. 5.43 5225.00 28371.75 3.62 5225.00 18914.50
BOQ TOILET 502
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
12 C-1 Item-1 Pwd Providing and injecting chemical emulsion for
Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

94.89 SQM 94.89 190.00 18029.10 0.00 190.00 0.00

13 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
18.13 SQM 18.13 95.49 1731.23 0.00 95.49 0.00

14 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
20.3.1 300 mm dia Pile 354.00 Mtr. 354.00 2072.57 733689.78 0.00 2072.57 0.00

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
BOQ TOILET 503
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 34264.24 34264.24 0.00 34264.24 0.00

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 99.82 Qtl. 34.94 5565.06 194443.20 64.88 5565.06 361061.09

17 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 14.00 Nos 0.00 350.00 0.00 14.00 350.00 4900.00

18 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 92.00 Nos. 0.00 250.00 0.00 92.00 250.00 23000.00

19 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 92.00 Nos. 0.00 85.73 0.00 92.00 85.73 7887.16

20 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 2.00 Nos. 0.00 92.63 0.00 2.00 92.63 185.26

21 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and screws
etc. complete. 2.00 Nos. 0.00 739.30 0.00 2.00 739.30 1478.60
BOQ TOILET 504
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
22 10.13 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded
with 15x3 mm lugs 10cm long embedded in cement concrete
blocks 15x10x10 cm of 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) or with wooden
plugs and screws or rawl plugs and screws or with dash
fastener or with fixing clips or with bolts and nuts as required
including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.
86.40 KG 0.00 92.41 0.00 86.40 92.41 7984.22

23 9.21+ 9.127 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type, core of
block board construction with frame of 1st class hard wood and
well matched commercial 3 ply veneering with vertical grains
or cross bands and face veneers on both faces of shutters with 1
mm thick decorative high pressure laminated sheet on both
side, of plain / wood grain in gloss / matt / suede finish with
high density protective surface layer and reverse side of
adhesive bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges


9.127.2*2 with necessary screws. 8.82 SQM 0.00 2883.92 0.00 8.82 2883.92 25436.17

24 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP)
Door Frames of cross-section 90 mm x 45 mm having single
rebate of 32 mm x 15 mm to receive shutter of 30 mm
thickness .The laminate shall be moulded with fire resistant
grade unsaturated polyester resin and chopped mat. Door frame
laminate shall be 2 mm thick and shall be filled with suitable
wooden block in all the three legs. The frame shall be covered
with fiber glass from all sides. M.S. stay shall be provided at
the bottom to steady the frame.
53.40 RMT. 0.00 590.20 0.00 53.40 590.20 31516.68
BOQ TOILET 505
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
25 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled
door shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places for
fixing of fittings, cast monolithically with 5 mm thick FRP
laminate for panels conforming to IS: 14856, including fixing
to frames.
16.38 SQM 0.00 3008.10 0.00 16.38 3008.10 49272.68

26 10.15.1 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing
of necessary butt hinges and screws and applying a priming
coat of approved steel primer.Fixing with 15x3 mm lugs 10 cm
long embedded in cement concrete block 15x10x10 cm of C.C.
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size).

286.50 KG 0.00 119.19 0.00 286.50 119.19 34147.94

27 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with

4.0 mm thick glass panes 11.46 SQM 0.00 781.79 0.00 11.46 781.79 8959.31

28 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Grill/Stairs case railing 91.68 KG 0.00 57.00 0.00 91.68 57.00 5225.76
BOQ TOILET 506
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
29 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-in-charge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).

298.10 KG 0.00 499.56 0.00 298.10 499.56 148918.84

30 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand)

admixed with water proofing compound conforming to IS :


2645 and approved by Engineer-in-charge over 20 mm thick
layer of cement mortar of mix 1:5 (1 cement :5 coarse sand )
admixed with water proofing compound conforming to IS :
2645 and approved by Engineer-in-charge to required slope
and treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs c) After two
days of proper curing applying a second coat of cement slurry
using 2.75 kg/ sqm of cement admixed jointless cement mortar
of mix 1:4 (1 cement :4 coarse sand) admixed with water
proofing compound conforming to IS : 2645
BOQ TOILET 507
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
and approved by Engineer-in-charge including laying glass
fibre cloth of approved quality in top layer of plaster and
finally finishing the surface with trowel with neat cement
slurry and making pattern of 300x300 mm square 3 mm deep.
e) The whole terrace so finished shall be flooded with water for
a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge : With average thickness
of 120 mm and minimum thickness at khurra as 65 mm.
50.73 SQM. 0.00 1100.00 0.00 50.73 1100.00 55803.00

31 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 90.00 SQM. 0.00 507.46 0.00 90.00 507.46 45671.40

32 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
250.01 SQM. 0.00 263.82 0.00 250.01 263.82 65957.64

33 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 245.20 SQM. 0.00 228.79 0.00 245.20 228.79 56099.31

34 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
140.35 SQM. 0.00 172.00 0.00 140.35 172.00 24140.20

35 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 23.12 SQM. 0.00 276.89 0.00 23.12 276.89 6401.70
BOQ TOILET 508
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
36 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the
Gorakhpur all or in ceiling vertically of horizontally as required
315.32 RMT. 0.00 26.00 0.00 315.32 26.00 8198.32

37 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. 36.96 RMT. 0.00 51.13 0.00 36.96 51.13 1889.76

38 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in
all colours, shades, except White, Ivory, Grey, Fume Red
Brown, laid on 20 mm thick bed of cement mortar 1:4 (1
Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigments etc., complete.
57.46 SQM. 0.00 865.26 0.00 57.46 865.26 49717.84

39 11.36/8.31 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1
cement : 3 coarse sand) and jointing with grey cement slurry @
3.3kg per sqm, including pointing in white cement mixed with
pigment of matching shade complete.
284.60 SQM. 0.00 894.43 0.00 284.60 894.43 254554.78

40 11.26.1 DSR Kota stone slab flooring over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed with pigment
to match the shade of the slab, including rubbing and polishing
complete with base of cement mortar 1 : 4 (1 cement : 4 coarse
sand) : 25.72 SQM. 0.00 1329.84 0.00 25.72 1329.84 34203.48
BOQ TOILET 509
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
41 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 15.75 SQM. 0.00 3479.15 0.00 15.75 3479.15 54796.61

42 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse
sand) in all shapes & patterns including grouting the joints with
white cement mixed with matching pigments etc. complete as
per direction of Engineer-in-Charge.
26.81 SQM. 0.00 1678.74 0.00 26.81 1678.74 45007.02

43 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated
wall surface to give an even shade over and including a
priming coat with cement primer of approved brand and
manufacture such as Berger, J&N Shalimar, Asian Paints after
thoroughly brushing the sufface free from mortar dropping and
other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
482.58 SQM. 0.00 70.00 0.00 482.58 70.00 33780.60

44 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
176.10 SQM. 0.00 139.90 0.00 176.10 139.90 24636.39
BOQ TOILET 510
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs

45 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 658.68 SQM. 0.00 99.96 0.00 658.68 99.96 65841.65

46 Chp-15 {itm- Pwd Painting two coats over priming coat on steel & other metal
1+2+4(ii)} Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
31.56 SQM. 0.00 69.00 0.00 31.56 69.00 2177.64

47 Chp-15 {itm- Pwd Painting two coats over priming coat on wood surfaces up
1b+2+4(ii)} Gorakhpur to 10 cm width or sq,mt in areas with superior synthetic
enamel such as Luxol-3 Hi-gloss apcolite superlac, Dulux
specified finishing to give an even shade & incl. cleaning the
surface of all dirt, dust & other foreighn matter sand preparing
and knotting incl. cost of all etc. required for proper
completion of work. 17.64 SQM. 0.00 71.00 0.00 17.64 71.00 1252.44

48 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 38.54 RMT. 0.00 1134.00 0.00 38.54 1134.00 43704.36

49 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 10.00 RMT. 0.00 948.17 0.00 10.00 948.17 9481.70

50 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
3.00 Each 0.00 249.54 0.00 3.00 249.54 748.62
BOQ TOILET 511
SCH. Item No. TOTAL RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY QTY
P.W.D. NBO QTY IN RS. Rs IN RS. Rs
51 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally
cast (spun) iron pipes and fittings of diameter : 100 mm
12.00 Each 0.00 417.96 0.00 12.00 417.96 5015.52

52 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 2.00 Each 0.00 400.77 0.00 2.00 400.77 801.54

53 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 2.00 Each 0.00 375.20 0.00 2.00 375.20 750.40

54 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 2.00 Each 0.00 32.90 0.00 2.00 32.90 65.80

Total 1964541.99 2168173.73

Cost for 2 Nos. 3929083.98 4336347.46

Say Rs. In Lacs. 39.29 43.36


BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 512

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY (WATER SUPPLY AND SANITARY)


TOILET BLOCK 2 NOS
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)

1 17.1 Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever) conforming to IS : 7231, with all
fittings and fixtures complete, including cutting and making good
the walls and floors wherever required :

a 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests 10 Each 4706.55 47065.50

17.2 Providing and fixing white vitreous china pedestal type water closet
(European type W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever), conforming to IS : 7231, with all
fittings and fixtures complete including cutting and making good
the walls and floors wherever required :

b 17.2.1 W.C. pan with ISI marked white solid plastic seat and lid 14 Each 4567.17 63940.38

2 17.7 Providing and fixing wash basin with C.I.brackets, 15 mm C.P.


brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls where required :
a 17.7.3 White Vitreous China Wash basin size 550x400 mm with a pair of
15 mm C.P. brass pillar taps 0 Each 2471.47 0.00
b 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tap 14 Each 2179.39 30511.46

3 17.4 Providing and fixing white vitreous china flat back or wall corner
type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing cistern
with standard flush pipe and C.P. brass spreaders with brass unions
and G.I clamps complete, including painting of fittings and
brackets, cutting and making good the walls and floors wherever
required :
a 17.4.2 Range of two urinal basins with 5 litre white P.V.C. automatic
flushing cistern Each 6 6665.26 39991.56

4 8.10 Providing & fixing stone slab table rubbed, edges rounded and
polished of size 75 X 50cm deep and 1.8 cm thick fixed in urinal
patitions by cutting chase of appropriate width with chase cutter
and embedding the stone in chase with epoxy grout or with cement
concrete 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregste
6mm nominal size) as per Engineer-in-charge and finished smooth

8.10.2 Granite stone of approved shade sqm 4 2792.68 11170.72


BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 513
5 17.11
Providing and fixing white vitreous china laboratory sink with C.I.
brackets, C.P. brass chain with rubber plug, 40 mm C.P brass waste
and 40mm C.P. brass trap with necessary C.P. brass unions
complete, including painting of fittings and brackets, cutting and
making good the wall wherever required :
17.11.2 Size 600x450x200 mm Each 0 4740.36 0.00

6 17.10 Providing and fixing Salem Stainless Steel A ISI 304 (18/8)
kitchen sink as per IS: 13983 with CI brackets and stainless steel
waste with plug 40mm including painting of fittings and brackets,
cutting and making good the walls wherever required.

a 17.10.2 Sink without drain board


17.10.2.1 610X510 mm bowl depth 200mm. 0 Each 3152.65 0.00
b 17.10.1 Sink with drain board
17.10.1.1 17.10.1.1 510x1040 mm bowl depth 250 mm 0 Each 4476.02 0.00

7 17.28 Providing & fixing PVC waste pipe for sink oncluding PVC waste
fitting Complete
17.28.2 Flexible Pipe
17.28.2.1 32mm Dia 14 Each 87.77 1228.78
17.28.2.2 40mm Dia 0 Each 87.77 0.00

8 17.32 Providing and fixing mirror of superior glass (of approved quality)
and of required shape and size with plastic moulded frame of
approved make and shade with 6 mm thick hard board backing :

17.32.1 Circular shape 450 mm dia 14 Each 1078.21 15094.94


17.32.4 Rectangular shape 1500x450 mm 0 Each 1550.95 0.00

9 17.33 Providing and fixing 600x120x5 mm glass shelf with edges round
off, supported on anodised aluminium angle frame with C.P. brass
brackets and guard rail complete fixed with 40 mm long screws,
rawl plugs etc., complete. 14 Each 730.79 10231.06

10 17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass 14 Each 506.77 7094.78

11 17.35 Providing and fixing soil, waste, vent pipes


Centrifugally cast (spun) iron S&S pipe
17.35.1.2 100mm dia cast (spun) iron S&S pipe 88 Rm 948.17 83438.96

12 17.37 Providing and fixing MS holder bat clamps of approved design to


cast iron (spun) pipe embedded in and Including cement concrete
blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) including cost of
cutting holes and making good the walls etc.
17.37.1 For 100mm dia. Pipe 18 Each 249.54 4491.72

13 17.40.1.2 Providing and fixing heel rest sanitary bend, in Centrifugally cast
(spun) iron pipe S&S
17.40.1.2 100mm 33 Each 375.20 12381.60

14 17.43 Providing and fixing bend of required degree with access door,
insertion rubber washer 3mm thick, bolts and nuts complete.

17.43.1 100X100X100mm
17.43.1.2 Sand cast iron S&S as per IS : 3989 22 Each 627.27 13799.94
BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 514
15 17.44 Providing and fixingPLAIN JUNCTION of required degree

17.44.1 100X100X100mm
17.44.1.2 Sand cast iron S&S as per IS : 3989 22 Each 579.65 12752.30

16 17.56 Providing and fixing terminal guard:


17.56.1 100mm
17.56.1.2 Sand cast iron S&S as per IS - 3989 17 Each 338.05 5746.85

17 17.57 Providing and fixing collar.


17.57.1 100mm
17.57.1.2 Sand cast iron S&S as per IS - 3989 11 Each 355.45 3909.95

18 17.58 Providing and lead caulked joint


17.58.1 100 Dia 265 Each 417.96 110759.40

19 Providing and fixing cast iron trap of self cleansing design with
cast iron screwed down or hinged grating with or without vent arm
complete, including cost of cutting and making good the walls and
floors.
17.60.1.1 100 mm inlet and 100 mm outlet,Sand cast iron S&S as per IS:
3989 28 Each 1313.09 36766.52

20 17.65 Painting sand cast iron / centrifugally cast iron( spun) iron soil,
waste and vent pipes and fittings with paint of any colour such as
chocolate, grey or buff etc. over a coat of primer (of approval
quality) for new work
150mm dia 88 Rm 55.73 4904.24

21 17.71 Providing and fixing PTMT liquid soap container 109 mm wide,
125 mm high and 112 mm distance from wall of standard shape
with bracket of the same materials with snap fittings of approved
quality and colour weighing not less than 105 gms.
14 Each 137.64 1926.96

22 17.72 Providing & fixing PTMT towel ring trapezoidal shape 215 mm
long 200 mm wide with minimum distance of 37 mm from wall face
with concealed fittings arrangement of approved quality and colour
weighing not less than 88 gms 14 Each 198.11 2773.54

23 17.73 Providing and fixing PTMT towel rail complete with brackets
fixed wooden cleats with CP brass screws with concealed fittings
arrangement of approved quality and colour.

17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm
and effective height of 88 mm, weighing not less than 190 gms
0 Each 516.97 0.00

24 18.10 Providing and fixing G.I. pipes complete with G.I. fittings and
clamps, i/c cutting and making good the walls etc.Internal work -
Exposed on wall
18.10.1 15 mm nominal outer dia pipes 168 Rm 247.33 41551.44
18.10.2 20 mm nominal outer dia pipes 120 Rm 298.72 35846.40
18.10.3 25 mm nominal outer dia pipes 120 Rm 380.24 45628.80
18.10.4 32 mm nominal outer dia pipes 0 Rm 459.85 0.00

25 18.11 Providing and fixing G.I. Pipes complete with G.I. fittings and
clamps, i/c making good the walls etc. concealed pipe, including
painting with anti corrosive bitumastic paint, cutting chases and
making good the wall
18.11.1 15 mm nominal outer dia pipes 176 Rm 388.57 68388.32
BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 515
18.11.2 20 mm nominal outer dia pipes 110 Rm 428.94 47183.40

26 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc. External
work
18.12.5 40 mm dia, nominal bore 92 Rm 419.44 38588.48

27 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
a 18.17.1 25mm dia, nominal bore 5 Each 431.59 2157.95
b 18.17.2 32 mm dia, nominal bore 4 Each 504.60 2018.40
c 18.17.3 40 mm dia, nominal bore 0 Each 588.94 0.00

28 18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.2 45 cm length
18.21.2.1 15 mm nominal bore 44 Each 72.05 3170.20

29 18.22.1 Providing and fixing C.P. brass shower rose with 15 or 20 mm


inlet 100 mm diameter 0 Each 131.87 0.00

30 18.38 Painting G.I. pipes and fittings with synthetic enamel white paint
with two coats over a ready mixed priming coat, both of approved
quality for new work (internal work -exposed on walls)

18.38.1 15 mm nominal outer dia pipes 168 Rm 13.20 2217.60


18.38.2 20 mm nominal outer dia pipes 120 Rm 15.76 1891.20
18.38.3 25 mm nominal outer dia pipes 120 Rm 20.57 2468.40
18.38.4 32 mm nominal outer dia pipes 0 Rm 24.65 0.00

31 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.5 40 mm dia, nominal bore 92 Rm 16.84 1549.28

32 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore 92 Rm 133.82 12311.44

33 18.46 Providing and fixing G.I. union in G.I. pipe including cutting and
threading the pipe and making long screws etc. complete (new
work)
a 18.46.1 15mm nominal bore 3 Each 204.66 613.98
b 18.46.2 20mm nominal bore 3 Each 226.71 680.13
c 18.46.3 25mm nominal bore 3 Each 295.25 885.75
d 18.46.4 32mm nominal bore 1 Each 333.58 333.58
e 18.46.5 40mm nominal bore 1 Each 392.83 392.83

34 18.49 Providing and fixing C.P. brass bib cock of approved quality
confirming to IS:8931
18.49.1 15mm nominal bore 24 Each 363.70 8728.80

35 18.51 Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than 690
gms.
18.51.1 15mm nominal bore 20 Each 479.51 9590.20

36 18.53 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS 8931 a) 15 mm
nominal bore.
18.53.1 15 mm nominal bore 50 Each 461.84 23092.00
BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 516
37 18.58 Providing and fixing PTMT grating of approved quality and colour

18.58.1 Circular type


18.58.1.1 100 mm nominal dia 35 Each 32.90 1151.50

38 18.48 Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
tank. 2000 Litr. 7.64 15280.00

39 2.13.1.2 Excavating trenches of required width for pipes, cables, etc,


including excavation for sockets, depth upto 1.5 m including getting
out the excavated materials, returning the soil as required in layers
not exceeding 20 cm in depth including consolidating each
deposited layers by ramming, watering etc. stacking serviceable
material for measurements and disposal of unserviceable material as
directed, within a lead of 50m :
Pipes, cables etc. exceeding 80 mm dia but not exceeding 300 mm
dia. 155.1 meter 316.17 49037.97

40 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter 115.5 meter 434.24 50154.72

41 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse


sand : 10 graded stone aggregate 40 mm nominal size) all-round
S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe 115.5 meter 867.39 100183.55

42 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water tight
C.I. cover with frame of 300 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and frame to be not less than

19.4.1 100x100 mm size P type


19.4.1.1 With F.P.S. Bricks class designation 75 7 each 2002.77 14019.39

43 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.
pipes with collars jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) including testing of joints
etc. complete :
19.6.3 250 mm dia rcc pipe 39.6 meter 654.96 25936.42

44 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1 cement :
2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 grade

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight of
cover and frame to be not less than 38 kg (weight of cover 23 kg
and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 4 each 9466.97 37867.88
BOQ WATER SUPPLY AND SANITARY OF TOILET BLOCK 517
45 19.7.2 Inside size 120x90 cm and 90 cm deep including C.I. cover with
frame (medium duty) 500 mm internal diameter, total weight of
cover and frame to be not less than 116 kg (weight of cover 58 kg
and weight of frame 58 kg) :
19.7.2.1 With F.P.S. bricks class designation 150 2 Each 19914.53 39829.06

TOTAL 1202730.23

SAY 12.03 Lacs


518

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY STONE BENCHES & R.O. WATER POST


RATE In AMOUNT In
S. N. ITEM REF. Qty. UNIT
Rs. Rs.

1 Providing, supplying and fixing of Rcc or Sand


stone bances of 3 seater size of 6'x1.5'x2.5' of
premium qualitiy with ornament work on elevation
fixing with c.c. 1:2:4 (1 cement : 2 coarse sand : 4
20 mm nomonal size stone grit) at ground as per MR Nos. 300 11280.00 33,84,000.00
existing drawing and design at site of work and
approved by Engineer-in-charge including supply of
all necessary accessories, labour T&P etc. complete.

2 Double walled high density puff insulated body will


be fabricated with stainless steel sheet, inner tank
made of 22 swg. Stainless steel sheet grade- 304,
outer body will be fabricated with 20 swg. Plastic
coated sheet water tank fitted with water inlet outlet
provision in back side 3 tap in front of water coller MR Set 10 100000.00 10,00,000.00
of 1000 liter capacity with 2.5 ton Compressor and
RO sytem including stainless steel tray, stand and
waste pipe etc. complete as approved by engineer-in-
charge.

Total 4384000.00

Say In Lacs. 43.84


BOQ VETERINARY HOSPITAL 519

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur
16-01-2018 & Dsr-2016 For 16-01-2018 & Dsr-2018 For 16-01-2018 & Dsr-2018 For
VETERINARY HOSPITAL
Without GST Dsr Rates= (Rate x Without GST Dsr Rates= Without GST Dsr Rates=
125.49%)/112% (Rate/114.05%/101%) (Rate/114.05%/101%)
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 172.34 CUM. 172.34 120.00 20680.80 0.00 120.00 0.00 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 722.17 CUM. 0.00 461.50 0.00 722.17 461.50 333281.46 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site
of work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 50.63 CUM. 0.00 870.00 0.00 0.00 870.00 0.00 50.63 870.00 44048.10

4 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 194.81 SQM 0.00 100.95 0.00 0.00 136.08 0.00 194.81 136.08 26509.74

5 16.2 DSR Extra for compaction of earth work in embankment under


optimum moisture conditions to give at least 95% of the
maximum dry density (proctor density). 97.41 CUM 0.00 11.99 0.00 0.00 15.80 0.00 97.41 15.80 1539.08
BOQ VETERINARY HOSPITAL 520
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
6 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4
Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 88.53 CUM. 17.71 5425.00 96076.75 17.71 5425.00 96076.75 53.11 5425.00 288121.75

7 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth. 71.44 SQM 0.00 504.59 0.00 0.00 533.07 0.00 71.44 533.07 38082.52

8 287+289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 35.33 CUM. 17.67 7780.00 137472.60 17.66 7780.00 137394.80 0.00 7780.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost. 3.69 CUM. 0.00 9550.00 0.00 3.69 9550.00 35239.50 0.00 9550.00 0.00

10 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost. 14.48 CUM. 0.00 9550.00 0.00 14.48 9550.00 138284.00 0.00 9550.00 0.00

11 285+289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres. 47.66 CUM. 23.83 9450.00 225193.50 23.83 9450.00 225193.50 0.00 9450.00 0.00
BOQ VETERINARY HOSPITAL 521
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
12 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 11.43 CUM. 0.00 7900.00 0.00 11.43 7900.00 90297.00 0.00 7900.00 0.00

13 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab 71.43 CUM. 0.00 8790.00 0.00 71.43 8790.00 627869.70 0.00 8790.00 0.00

14 286+289-288 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres. 15.49 CUM. 0.00 9650.00 0.00 15.49 9650.00 149478.50 0.00 9650.00 0.00

15 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 157.14 CUM. 62.86 4350.00 273441.00 94.28 4350.00 410118.00 0.00 4350.00 0.00

16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 116.01 CUM. 0.00 4830.00 0.00 116.01 4830.00 560328.30 0.00 4830.00 0.00

17 305+309+ Pwd Class-150 reinforced HALF brick work in 1:4 cement and
310+310a Gorakhpur COARSE sand mortar in SUPER STRUCTURE including
supply of all materials, labour tools and plants, etc. 10.50 CUM. 0.00 5225.00 0.00 10.50 5225.00 54862.50 0.00 5225.00 0.00
BOQ VETERINARY HOSPITAL 522
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
18 C-1 Item-1 Pwd Providing and injecting chemical emulsion for
Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5
litres per sq.m. (2) back fill in immediate contract with
foundation 7.5 litre per sq.m (3)treatment of top surface of
plinth filling 5 liters per sq.m. (4) treatment of soil along
402.60 SQM 0.00 190.00 0.00 402.60 190.00 76494.00 0.00 190.00 0.00
external parameter of building 7.50 lire per sq.m.
19 361 Pwd 25 mm thick damp proof course of cement concrete consisting
Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary. 0.00 SQM 0.00 282.00 0.00 0.00 282.00 0.00 0.00 282.00 0.00

20 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil. 71.30 SQM 35.65 102.97 3670.88 35.65 95.49 3404.22 0.00 95.49 0.00

21 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap
in M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 2296.00 Mtr. 2296.00 2063.86 4738622.56 0.00 1788.34 0.00 0.00 1788.34 0.00

22 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
BOQ VETERINARY HOSPITAL 523
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 58075.01 0.00 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 4.00 Each 4.00 38391.26 153565.04 0.00 34264.24 0.00 0.00 34264.24 0.00

23 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 460.37 Qtl. 230.19 5565.06 1281021.16 230.18 5565.06 1280965.51 0.00 5565.06 0.00

24 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 12.00 Nos 0.00 350.00 0.00 0.00 350.00 0.00 12.00 350.00 4200.00

25 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 96.00 Nos. 0.00 250.00 0.00 0.00 250.00 0.00 96.00 250.00 24000.00

26 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws
etc all complete. 125 mm 96.00 Nos. 0.00 100.50 0.00 0.00 85.73 0.00 96.00 85.73 8230.08

27 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 12.00 Nos. 0.00 96.19 0.00 0.00 92.63 0.00 12.00 92.63 1111.56

28 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and
screws etc. complete. 7.00 Nos. 0.00 435.18 0.00 0.00 739.30 0.00 7.00 739.30 5175.10

29 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing
with dash fasteners of required dia and size, including
necessary filling up the gaps at junctions, i.e. at top, bottom
and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred
and jointed mechanically wherever required including cleat
angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately)
BOQ VETERINARY HOSPITAL 524
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
A 21.1.1.2 Powder coated aluminium (minimum thickness of powder
coating 50 micron) 108.40 KG. 0.00 430.81 0.00 0.00 396.13 0.00 108.40 396.13 42940.49

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be
paid for separately) Powder coated aluminium (minimum
thickness of powder coating 50 micron) 79.60 KG. 0.00 498.49 0.00 0.00 474.30 0.00 79.60 474.30 37754.28

C 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and
the directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket. 6.78 SQM 0.00 1124.87 0.00 0.00 1125.44 0.00 6.78 1125.44 7630.48

D 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 3.98 SQM 0.00 970.98 0.00 0.00 908.84 0.00 3.98 908.84 3617.18

30 21.17 DSR Providing and fixing anodised aluminium grill (anodised


transparent or dyed to required shade according to IS: 1868
with minimum anodic coating of grade AC 15) of approved
design/pattern, with approved standard section and fixed to the
existing window frame with C.P. brass/ stainless steel screws
@ 200 mm centre to centre, including cutting the grill to
proper opening size for fixing and operation of handles and
fixing approved anodised aluminium standard section around
the opening, all complete as per requirement and direction of
Engineer-in-charge. (Only weight of grill to be measured for
payment). 21.60 KG 0.00 458.09 0.00 0.00 451.30 0.00 21.60 451.30 9748.08

31 9.1 DSR Providing wood work in frames of doors, windows, clerestory


windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of required
dia & length.
9.1.2 Sal wood 1.22 CUM. 0.00 95671.50 0.00 0.00 91437.40 0.00 1.22 91437.40 111553.63
BOQ VETERINARY HOSPITAL 525
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
32 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type, core of
block board construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering with vertical
grains or cross bands and face veneers on both faces of
shutters with 1 mm thick decorative high pressure laminated
sheet on both side, of plain / wood grain in gloss / matt / suede
finish with high density protective surface layer and reverse
side of adhesive bonding quality conforming to IS : 2046 Type
S, including cost of adhesive of approved quality.
9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges
9.127.2*2 with necessary screws 10.24 SQM 0.00 2908.40 0.00 0.00 2883.92 0.00 10.24 2883.92 29531.34

33 9.9 DSR Providing and fixing glazed shutters for doors, windows and
clerestory windows using 4 mm thick float glass panes,
including ISI marked M.S. pressed butt hinges bright finished
of required size with necessary screws.
9.9.1 Second class teak wood
9.9.1.1 35 mm thick 26.28 SQM 0.00 3428.12 0.00 0.00 3779.61 0.00 26.28 3779.61 99328.15

34 9.134 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors,
windows and clerestory windows with necessary screws :
9.134.1 35 mm thick shutters
9.134.1.2.1 With ISI marked stainless steel butt hinges of required size of
Second class teak wood 33.98 SQM 0.00 3625.99 0.00 0.00 3888.08 0.00 33.98 3888.08 132116.96

35 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP)
Door Frames of cross-section 90 mm x 45 mm having single
rebate of 32 mm x 15 mm to receive shutter of 30 mm
thickness .The laminate shall be moulded with fire resistant
grade unsaturated polyester resin and chopped mat. Door
frame laminate shall be 2 mm thick and shall be filled with
suitable wooden block in all the three legs. The frame shall be
covered with fiber glass from all sides. M.S. stay shall be
provided at the bottom to steady] the frame. 21.60 RMT 0.00 465.55 0.00 0.00 590.20 0.00 21.60 590.20 12748.32
BOQ VETERINARY HOSPITAL 526
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
36 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled
door shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places for
fixing of fittings, cast monolithically with 5 mm thick FRP
laminate for panels conforming to IS: 14856, including fixing
to frames. 5.85 SQM 0.00 2450.81 0.00 0.00 3008.10 0.00 5.85 3008.10 17597.39

37 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming
coat of approved steel primer using structural steel etc. as
required. In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works. 3331.62 KG. 0.00 96.30 0.00 0.00 113.72 0.00 3331.62 113.72 378871.83

38 518.0 Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer. 15.80 SQM 0.00 3575.00 0.00 0.00 3575.00 0.00 15.80 3575.00 56485.00

39 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers
as required complete as per the direction of Engineer-in-
charge. Made of G.I. wire of 10 G, PVC coated to achieve
outer dia not less than 4 mm in required colour and shade. 5.76 SQM. 0.00 1350.00 0.00 0.00 1350.00 0.00 5.76 1350.00 7776.00

40 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.1 With 2nd class teak wood beading 62X19 mm 26.28 SQM. 0.00 1505.38 0.00 0.00 1175.10 0.00 26.28 1175.10 30881.63

41 12.20 DSR Providing and laying pressed clay tiles (as per approved
pattern 20 mm nominal thickness of approved size) on roofs
jointed with cement mortar 1:4 (1 cement : 4 coarse sand)
mixed with 2% integral water proofing compound, laid over a
bed of 20 mm thick cement mortar 1:4 (1 cement : 4 coarse
sand) and finished neat complete. 388.16 SQM. 0.00 491.26 0.00 0.00 507.46 0.00 388.16 507.46 196975.67

42 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) in single coat on rough side of single or half brick wall. 735.68 SQM. 0.00 218.04 0.00 0.00 263.82 0.00 735.68 263.82 194087.10
BOQ VETERINARY HOSPITAL 527
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
43 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick
wall of mix : 1 cement: 6 Course Sand 750.24 SQM. 0.00 188.52 0.00 0.00 228.79 0.00 750.24 228.79 171647.41

44 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling. 418.67 SQM. 0.00 172.00 0.00 0.00 172.00 0.00 418.67 172.00 72011.24

45 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In 120.55 SQM. 0.00 234.90 0.00 0.00 276.89 0.00 120.55 276.89 33379.09

46 13.9.2 DSR Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a
floating coat of neat cement. 20 mm cement plaster
156.00 SQM. 0.00 350.98 0.00 0.00 399.95 0.00 156.00 399.95 62392.20

47 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in
all colours, shades, except White, Ivory, Grey, Fume Red
Brown, laid on 20 mm thick bed of cement mortar 1:4 (1
Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigments etc., complete. 12.15 SQM. 0.00 837.98 0.00 0.00 865.26 0.00 12.15 865.26 10512.91

48 11.36/8.31 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complet 59.22 SQM. 0.00 834.51 0.00 0.00 894.43 0.00 59.22 894.43 52968.14

49 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm 319.11 SQM. 0.00 1254.23 0.00 0.00 1302.67 0.00 319.11 1302.67 415695.02
BOQ VETERINARY HOSPITAL 528
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
50 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills , facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 57.29 SQM. 0.00 3488.29 0.00 0.00 3479.15 0.00 57.29 3479.15 199320.50

51 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse
sand) in all shapes & patterns including grouting the joints
with white cement mixed with matching pigments etc.
complete as per direction of Engineer-in-Charge. 5.13 SQM. 0.00 1625.15 0.00 0.00 1678.74 0.00 5.13 1678.74 8611.94

52 AOR Granular Sub-Base with Close Graded Material:


Construction of granular sub-base by providing close graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with vibratory roller to
achieve the desired density, complete as per clause 401 For
Grading-I Material (By Mix in Place Method) 29.22 CUM 0.00 4038.30 0.00 0.00 4038.30 0.00 29.22 4038.30 117999.13

53 16.75 DSR Providing and laying C.C. pavement of mix M-25 with ready
mixed concrete from batching plant. The ready mixed concrete
shall be laid and finished with screed board vibrator , vacuum
dewatering process and finally finished by floating, brooming
with wire brush etc. complete as per specifications and
directions of Engineer-incharge. 36.73 SQM. 0.00 7744.69 0.00 0.00 7520.63 0.00 36.73 7520.63 276232.74

54 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2


Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal
size stone aggregate finished with a floating coat of neat
cement, including cement slurry, but excluding the cost of
nosing of steps etc. complete. 54.68 SQM. 0.00 410.00 0.00 0.00 410.00 0.00 54.68 410.00 22418.80
BOQ VETERINARY HOSPITAL 529
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
55 AR Cutting and Making expansion joint size of 8mm width and
18-20 mm deep in RCC road through to heavy duty RCC
cutting machine and filling Polysulphide sealent in expansion
joint size of 8 mm wide and 3 mm depth including sealent
8mm x 15 mm with debounding strips as per direction of 65.00 RMT. 0.00 550.00 0.00 0.00 550.00 0.00 65.00 550.00 35750.00

56 13.60.1 DSR Wall painting with Plastic emulsion paint of approved brand
and manufacture to give an even shade :Two or more coats on
new work(1st quality(Royel , Silk) Asian/ baerger) 1177.90 SQM. 0.00 94.62 0.00 0.00 111.68 0.00 1177.90 111.68 131547.87

57 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm) 847.24 SQM. 0.00 108.46 0.00 0.00 139.90 0.00 847.24 139.90 118528.88

58 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 2025.14 SQM. 0.00 97.87 0.00 0.00 99.96 0.00 2025.14 99.96 202432.99

59 Chp-15 {itm- Pwd Painting two coats over priming coat on steel & other
1+2+4(ii)} Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss apcolite
superlac, Dulux specified finishing to give an even shade &
incl. cleaning the surface of all dirt, dust & other foreighn
matter sand preparing and knotting incl. cost of all etc.
required for proper completion of work. 90.38 SQM. 0.00 69.00 0.00 0.00 69.00 0.00 90.38 69.00 6236.22

60 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 120.32 SQM. 0.00 235.01 0.00 0.00 304.84 0.00 120.32 304.84 36678.35

61 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 79.38 RMT. 0.00 0.00 0.00 0.00 1134.00 0.00 79.38 1134.00 90016.92

62 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 13.20 RMT. 0.00 1032.66 0.00 0.00 948.17 0.00 13.20 948.17 12515.84

63 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix
(1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe 4.00 Each 0.00 187.51 0.00 0.00 249.54 0.00 4.00 249.54 998.16
BOQ VETERINARY HOSPITAL 530
S. SCH. Item No. TOTAL RATE IN RATE IN RATE IN
DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
N. P.W.D. NBO QTY RS. RS. RS.
64 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally
cast (spun) iron pipes and fittings of diameter : 100 mm 20.00 Each 0.00 347.28 0.00 0.00 417.96 0.00 20.00 417.96 8359.20

65 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 4.00 Each 0.00 431.26 0.00 0.00 400.77 0.00 4.00 400.77 1603.08

66 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 4.00 Each 0.00 415.63 0.00 0.00 375.20 0.00 4.00 375.20 1500.80

67 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 4.00 Each 0.00 36.69 0.00 0.00 32.90 0.00 4.00 32.90 131.60

Total 6992862.12 Total 4219287.74 Total 3900150.49

COST OF VETERINARY HOSPITAL 6992862.12 4219287.74 3900150.49


COST OF P.M. ROOM 975054.19
G. TOTAL 6992862.12 4219287.74 4875204.68

Say Rs. In Lacs. 69.93 42.19 48.75


BOQ P.M. ROOM 531
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-
P.M. ROOM 2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 7.35 CUM. 120.00 882.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 30.09 CUM. 461.50 13886.54

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 3.04 CUM. 870.00 2644.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
3.67 CUM. 5425.00 19909.75

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
17.03 SQM 533.07 9078.18

6 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
2.43 CUM. 7780.00 18905.40
BOQ P.M. ROOM 532
7 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
2.92 CUM. 9450.00 27594.00

8 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.04 CUM. 7900.00 8216.00

9 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
5.00 CUM. 8790.00 43950.00

10 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
Havier/Slab beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 8.81 CUM. 4350.00 38323.50

12 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 11.74 CUM. 4830.00 56704.20

13 305A+309+ Pwd Class-150 reinforced HALF brick work in 1:4 cement and
310+ 310a Gorakhpur COARSE sand mortar in SUPERSTRUCTURE including
supply of all materials, labour tools and plants, etc.
0.98 CUM. 5225.00 5120.50
BOQ P.M. ROOM 533
14 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

24.60 SQM 190.00 4674.00

15 361 Pwd 25 mm thick damp proof course of cement concrete consisting


Gorakhpur of 1:1.5:3 one part cement 1.5 part approved coarse sand and 3
part approved 13 mm graded stone grit and including water
proofing materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary.
0.00 SQM 282.00 0.00

16 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
4.35 SQM 95.49 415.38

17 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 130.00 Mtr. 1788.34 232484.20

18 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

19 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 24.00 Qtl. 5565.06 133561.44
BOQ P.M. ROOM 534
20 MR Providing and fixing bright /matt finished Stainless Steel
sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 1.00 Nos 350.00 350.00

21 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 18.00 Nos. 250.00 4500.00

22 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 18.00 Nos. 85.73 1543.14

23 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 1.00 Nos. 92.63 92.63

24 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and screws
etc. complete. 1.00 Nos. 739.30 739.30

25 9.1 DSR Providing wood work in frames of doors, windows, clerestory


windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of required
dia & length.
9.1.2 Sal wood 0.17 CUM. 91437.40 15544.36

26 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type, core of
block board construction with frame of 1st class hard wood and
well matched commercial 3 ply veneering with vertical grains
or cross bands and face veneers on both faces of shutters with 1
mm thick decorative high pressure laminated sheet on both
side, of plain / wood grain in gloss / matt / suede finish with
high density protective surface layer and reverse side of
adhesive bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges


9.127.2 with necessary screws 2.34 SQM 2883.92 6748.37

27 9.9 DSR Providing and fixing glazed shutters for doors, windows and
clerestory windows using 4 mm thick float glass panes,
including ISI marked M.S. pressed butt hinges bright finished
of required size with necessary screws.
9.9.1 Second class teak wood
9.9.1.1 35 mm thick 3.60 SQM 3779.61 13606.60

28 9.134 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors, windows
and clerestory windows with necessary screws :

9.134.1 35 mm thick shutters


9.134.1.2.1 With ISI marked stainless steel butt hinges of required size of
Second class teak wood 5.94 SQM 3888.08 23095.20
BOQ P.M. ROOM 535
29 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 105.30 KG. 113.72 11974.72

30 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
26.01 SQM. 1100.00 28611.00

31 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
68.47 SQM. 263.82 18063.76

32 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 67.81 SQM. 228.79 15514.25

33 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
29.61 SQM. 172.00 5092.92

34 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 11.35 SQM. 276.89 3142.70
BOQ P.M. ROOM 536
35 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
22.28 SQM. 1302.67 29023.49

36 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills , facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 3.75 SQM. 3479.15 13046.81

37 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse
sand) in all shapes & patterns including grouting the joints with
white cement mixed with matching pigments etc. complete as
per direction of Engineer-in-Charge.
1.35 SQM. 1678.74 2266.30

38 CHP-15 Pwd Wall painting with Plastic emulsion paint of approved brand
ITEM 24 Gorakhpur and manufacture to give an even shade :Two or more coats on
new work(1st quality(Royel , Silk) Asian/ baerger)
97.78 SQM. 111.68 10920.07

39 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
79.46 SQM. 139.90 11116.45

40 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM 30 Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 177.24 SQM. 99.96 17716.91

41 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
0.54 SQM. 69.00 37.26

42 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 17.91 SQM. 304.84 5459.68
BOQ P.M. ROOM 537
43 AR C/O Apron drain of width 200 mm and depth as per required
of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 18.92 RMT. 1134.00 21455.28

44 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 3.75 RMT. 948.17 3555.64

45 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
1.00 Each 249.54 249.54

46 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally


cast (spun) iron pipes and fittings of diameter : 100 mm
5.00 Each 417.96 2089.80

47 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 1.00 Each 400.77 400.77

48 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 1.00 Each 375.20 375.20

49 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 1.00 Each 32.90 32.90

Total 975054.19

Say Rs. 9.75


BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 538

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY (WATER SUPPLY AND SANITARY)


VETERINARY HOSPITAL & P.M. ROOM
(DSR- RATE AMOUNT
S. NO. DESCRIPTION QTY UNIT
2018) (IN RS.) (IN RS.)

1 17.1 Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever) conforming to IS : 7231, with all
fittings and fixtures complete, including cutting and making good
the walls and floors wherever required :

a 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests 2 Each 4706.55 9413.10

17.2 Providing and fixing white vitreous china pedestal type water closet
(European type W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever), conforming to IS : 7231, with all
fittings and fixtures complete including cutting and making good
the walls and floors wherever required :

b 17.2.1 W.C. pan with ISI marked white solid plastic seat and lid 1 Each 4567.17 4567.17

2 17.7 Providing and fixing wash basin with C.I.brackets, 15 mm C.P.


brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls where required :
a 17.7.3 White Vitreous China Wash basin size 550x400 mm with a pair of
15 mm C.P. brass pillar taps 0 Each 2471.47 0.00
b 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tap 6 Each 2179.39 13076.34

3 17.4 Providing and fixing white vitreous china flat back or wall corner
type lipped front urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with automatic flushing cistern
with standard flush pipe and C.P. brass spreaders with brass unions
and G.I clamps complete, including painting of fittings and
brackets, cutting and making good the walls and floors wherever
required :
a 17.4.2 Range of two urinal basins with 5 litre white P.V.C. automatic
flushing cistern Each 1 6665.26 6665.26

4 8.10 Providing & fixing stone slab table rubbed, edges rounded and
polished of size 75 X 50cm deep and 1.8 cm thick fixed in urinal
patitions by cutting chase of appropriate width with chase cutter
and embedding the stone in chase with epoxy grout or with cement
concrete 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregste
6mm nominal size) as per Engineer-in-charge and finished smooth

8.10.2 Granite stone of approved shade sqm 1 2792.68 2792.68


BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 539

5 17.11
Providing and fixing white vitreous china laboratory sink with C.I.
brackets, C.P. brass chain with rubber plug, 40 mm C.P brass waste
and 40mm C.P. brass trap with necessary C.P. brass unions
complete, including painting of fittings and brackets, cutting and
making good the wall wherever required :
17.11.2 Size 600x450x200 mm Each 1 4740.36 4740.36

6 17.10 Providing and fixing Salem Stainless Steel A ISI 304 (18/8)
kitchen sink as per IS: 13983 with CI brackets and stainless steel
waste with plug 40mm including painting of fittings and brackets,
cutting and making good the walls wherever required.

a 17.10.2 Sink without drain board


17.10.2.1 610X510 mm bowl depth 200mm. 2 Each 3152.65 6305.30
b 17.10.1 Sink with drain board
17.10.1.1 17.10.1.1 510x1040 mm bowl depth 250 mm 0 Each 4476.02 0.00

7 17.28 Providing & fixing PVC waste pipe for sink oncluding PVC waste
fitting Complete
17.28.2 Flexible Pipe
17.28.2.1 32mm Dia 6 Each 87.77 526.62
17.28.2.2 40mm Dia 2 Each 87.77 175.54

8 17.32 Providing and fixing mirror of superior glass (of approved quality)
and of required shape and size with plastic moulded frame of
approved make and shade with 6 mm thick hard board backing :

17.32.1 Circular shape 450 mm dia 6 Each 1078.21 6469.26


17.32.4 Rectangular shape 1500x450 mm 0 Each 1550.95 0.00

9 17.33 Providing and fixing 600x120x5 mm glass shelf with edges round
off, supported on anodised aluminium angle frame with C.P. brass
brackets and guard rail complete fixed with 40 mm long screws,
rawl plugs etc., complete. 6 Each 730.79 4384.74

10 17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass 1 Each 506.77 506.77

11 17.35 Providing and fixing soil, waste, vent pipes


Centrifugally cast (spun) iron S&S pipe
17.35.1.2 100mm dia cast (spun) iron S&S pipe 65 Rm 948.17 61631.05

12 17.37 Providing and fixing MS holder bat clamps of approved design to


cast iron (spun) pipe embedded in and Including cement concrete
blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) including cost of
cutting holes and making good the walls etc.
17.37.1 For 100mm dia. Pipe 13 Each 249.54 3244.02

13 17.40.1.2 Providing and fixing heel rest sanitary bend, in Centrifugally cast
(spun) iron pipe S&S
17.40.1.2 100mm 9 Each 375.20 3376.80

14 17.43 Providing and fixing bend of required degree with access door,
insertion rubber washer 3mm thick, bolts and nuts complete.

17.43.1 100X100X100mm
17.43.1.2 Sand cast iron S&S as per IS : 3989 6 Each 627.27 3763.62
BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 540

15 17.44 Providing and fixingPLAIN JUNCTION of required degree

17.44.1 100X100X100mm
17.44.1.2 Sand cast iron S&S as per IS : 3989 6 Each 579.65 3477.90

16 17.56 Providing and fixing terminal guard:


17.56.1 100mm
17.56.1.2 Sand cast iron S&S as per IS - 3989 5 Each 338.05 1690.25

17 17.57 Providing and fixing collar.


17.57.1 100mm
17.57.1.2 Sand cast iron S&S as per IS - 3989 3 Each 355.45 1066.35

18 17.58 Providing and lead caulked joint


17.58.1 100 Dia 74 Each 417.96 30929.04

19 Providing and fixing cast iron trap of self cleansing design with
cast iron screwed down or hinged grating with or without vent arm
complete, including cost of cutting and making good the walls and
floors.
17.60.1.1 100 mm inlet and 100 mm outlet,Sand cast iron S&S as per IS:
3989 9 Each 1313.09 11817.81

20 17.65 Painting sand cast iron / centrifugally cast iron( spun) iron soil,
waste and vent pipes and fittings with paint of any colour such as
chocolate, grey or buff etc. over a coat of primer (of approval
quality) for new work
150mm dia 65 Rm 55.73 3622.45

21 17.71 Providing and fixing PTMT liquid soap container 109 mm wide,
125 mm high and 112 mm distance from wall of standard shape
with bracket of the same materials with snap fittings of approved
quality and colour weighing not less than 105 gms.
6 Each 137.64 825.84

22 17.72 Providing & fixing PTMT towel ring trapezoidal shape 215 mm
long 200 mm wide with minimum distance of 37 mm from wall face
with concealed fittings arrangement of approved quality and colour
weighing not less than 88 gms 6 Each 198.11 1188.66

23 17.73 Providing and fixing PTMT towel rail complete with brackets
fixed wooden cleats with CP brass screws with concealed fittings
arrangement of approved quality and colour.

17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm
and effective height of 88 mm, weighing not less than 190 gms
0 Each 516.97 0.00

24 18.10 Providing and fixing G.I. pipes complete with G.I. fittings and
clamps, i/c cutting and making good the walls etc.Internal work -
Exposed on wall
18.10.1 15 mm nominal outer dia pipes 60 Rm 247.33 14839.80
18.10.2 20 mm nominal outer dia pipes 45 Rm 298.72 13442.40
18.10.3 25 mm nominal outer dia pipes 36 Rm 380.24 13688.64
18.10.4 32 mm nominal outer dia pipes 30 Rm 459.85 13795.50

25 18.11 Providing and fixing G.I. Pipes complete with G.I. fittings and
clamps, i/c making good the walls etc. concealed pipe, including
painting with anti corrosive bitumastic paint, cutting chases and
making good the wall
18.11.1 15 mm nominal outer dia pipes 130 Rm 388.57 50514.10
BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 541

18.11.2 20 mm nominal outer dia pipes 104 Rm 428.94 44609.76

26 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc. External
work
18.12.5 40 mm dia, nominal bore 90 Rm 419.44 37749.60

27 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
a 18.17.1 25mm dia, nominal bore 5 Each 431.59 2157.95
b 18.17.2 32 mm dia, nominal bore 4 Each 504.60 2018.40
c 18.17.3 40 mm dia, nominal bore 0 Each 588.94 0.00

28 18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.2 45 cm length
18.21.2.1 15 mm nominal bore 10 Each 72.05 720.50

29 18.22.1 Providing and fixing C.P. brass shower rose with 15 or 20 mm


inlet 100 mm diameter 0 Each 131.87 0.00

30 18.38 Painting G.I. pipes and fittings with synthetic enamel white paint
with two coats over a ready mixed priming coat, both of approved
quality for new work (internal work -exposed on walls)

18.38.1 15 mm nominal outer dia pipes 60 Rm 13.20 792.00


18.38.2 20 mm nominal outer dia pipes 45 Rm 15.76 709.20
18.38.3 25 mm nominal outer dia pipes 36 Rm 20.57 740.52
18.38.4 32 mm nominal outer dia pipes 30 Rm 24.65 739.50

31 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.5 40 mm dia, nominal bore 90 Rm 16.84 1515.60

32 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore 90 Rm 133.82 12043.80

33 18.46 Providing and fixing G.I. union in G.I. pipe including cutting and
threading the pipe and making long screws etc. complete (new
work)
a 18.46.1 15mm nominal bore 3 Each 204.66 613.98
b 18.46.2 20mm nominal bore 3 Each 226.71 680.13
c 18.46.3 25mm nominal bore 3 Each 295.25 885.75
d 18.46.4 32mm nominal bore 1 Each 333.58 333.58
e 18.46.5 40mm nominal bore 1 Each 392.83 392.83

34 18.49 Providing and fixing C.P. brass bib cock of approved quality
confirming to IS:8931
18.49.1 15mm nominal bore 3 Each 363.70 1091.10

35 18.51 Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than 690
gms.
18.51.1 15mm nominal bore 23 Each 479.51 11028.73

36 18.53 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS 8931 a) 15 mm
nominal bore.
18.53.1 15 mm nominal bore 11 Each 461.84 5080.24
BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 542

37 18.58 Providing and fixing PTMT grating of approved quality and colour

18.58.1 Circular type


18.58.1.1 100 mm nominal dia 12 Each 32.90 394.80

38 18.48 Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
tank. 12000 Litr. 7.64 91680.00

39 2.13.1.2 Excavating trenches of required width for pipes, cables, etc,


including excavation for sockets, depth upto 1.5 m including getting
out the excavated materials, returning the soil as required in layers
not exceeding 20 cm in depth including consolidating each
deposited layers by ramming, watering etc. stacking serviceable
material for measurements and disposal of unserviceable material as
directed, within a lead of 50m :
Pipes, cables etc. exceeding 80 mm dia but not exceeding 300 mm
dia. 104 meter 316.17 32881.68

40 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter 59 meter 434.24 25620.16

41 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse


sand : 10 graded stone aggregate 40 mm nominal size) all-round
S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe 59 meter 867.39 51176.01

42 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water tight
C.I. cover with frame of 300 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and frame to be not less than

19.4.1 100x100 mm size P type


19.4.1.1 With F.P.S. Bricks class designation 75 7 each 2002.77 14019.39

43 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.
pipes with collars jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) including testing of joints
etc. complete :
19.6.3 250 mm dia rcc pipe 45 meter 654.96 29473.20

44 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1 cement :
2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 grade

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight of
cover and frame to be not less than 38 kg (weight of cover 23 kg
and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 5 each 9466.97 47334.85
BOQ WATER SUPPLY AND SANITARY OF VET. HOSPITAL 543

45 19.7.2 Inside size 120x90 cm and 90 cm deep including C.I. cover with
frame (medium duty) 500 mm internal diameter, total weight of
cover and frame to be not less than 116 kg (weight of cover 58 kg
and weight of frame 58 kg) :
19.7.2.1 With F.P.S. bricks class designation 150 1 Each 19914.53 19914.53

SOAK PIT 2 Each 77856.66 155713.32

TOTAL 884648.48

SAY 8.85 Lacs


544
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF SECURITY ROOM (2 NOS)


Rate as per Sor Pwd Gorakhpur 16-01-
2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%)
SCH. ITEM NO Rate Amount
S. N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO In Rs. In Rs.
1 2 3 4 5 6 7 8

1 251 Sor Pwd Excavation in foundation in ordinary Soil ( Loam clay or


sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
19.50 CUM. 120.00 2340.00

2 AR Filling by carted earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 30.21 CUM. 461.50 13941.92

3 255 Sor Pwd Sand filling in plinth including supply of necessary quantity of
sand from a distance not exceeding 8.00Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor Local sand.
4.94 CUM. 870.00 4297.80

4 281 Sor Pwd Providing and laying Cement concrete 1:4:8 (1cement :4
coarse sand :8 graded stone aggregate 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
5.74 CUM. 5425.00 31139.50

5 287+289- Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
288 approved stone ballast in the proportion of 1:1.5:3 in
Foundation & raft, excluding supply of reinforcement and its
binding but including its fixing and binding the same with 24
B.W.G.G.I. binding wire and including necessary centering and
shuttering etc and also including supply of all materials, labour
and T&P etc. required for proper completion of the work.
Binding wire cost being included in the item.
4.53 CUM. 7780.00 35243.40

6 289 Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
approved stone ballast in the proportion of 1:1.5:3 in colums,
excluding supply of reinforcement and its binding but including
its fixing and binding the same with 24 B.W.G.G.I. binding wire
and including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc. required
for proper completion of the work. Binding wire cost being
included in the item.
0.00 CUM. 9550.00 0.00
545
7 285+289- Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
288 approved stone ballast in the proportion of 1:1.5:3 in
Plinth/Grid beam, excluding supply of reinforcement and its
binding but including its fixing and binding the same with 24
B.W.G.G.I. binding wire and including necessary centering and
shuttering etc and also including supply of all materials, labour
and T&P etc. required for proper completion of the work.
Binding wire cost being included in the item.
0.42 CUM. 9450.00 3969.00

8 283A Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
approved stone ballast in the proportion of 1:1.5:3 in lintels of
doors and windows, sunshade etc. excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc. required
for proper completion of the work. Binding wire cost being
included in the item. 1.34 CUM. 7900.00 10586.00

9 284A Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
approved stone ballast in the proportion of 1:1.5:3 in slab,
excluding supply of reinforcement and its binding but including
its fixing and binding the same with 24 B.W.G.G.I. binding wire
and including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc. required
for proper completion of the work. Binding wire cost being
included in the item.
5.56 CUM. 8790.00 48872.40

10 286+289- Sor Pwd R.C.C. work with cement approved coarse sand and 2 cm Gauge
288 approved stone ballast in the proportion of 1:1.5:3 in slab beam
excluding supply of reinforcement and its binding but including
its fixing and binding the same with 24 B.W.G.G.I. binding wire
and including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc. required
for proper completion of the work. Binding wire cost being
included in the item.
0.78 CUM. 9650.00 7527.00

11 303 Sor Pwd Class-150 brick work in 1:6 cement and Coarse sand mortar
in foundation and plinth including supply of all materials,
labour tools and plants, etc. required for proper completetion of
the work. 13.00 CUM. 4350.00 56550.00

12 303+309+3 Sor Pwd Class-150 brick work in 1:6 cement and Coarse sand mortar
10 in Super structure including supply of all materials, labour
tools and plants, etc. required for proper completetion of the
work. 15.41 CUM. 4830.00 74430.30

13 4.13 DSR-2018 Providing & applying a coat of residual petroleum bitumen of


grade of VG-10 of approved quality using 1.7kg per square
metre on damp proof course after cleaning the surface with
brushes and finally with a piece of cloth lightly soaked in
kerosene oil. 5.54 SQM 95.49 529.01
546
14 PAR Providing and injecting chemical emulsion for preconstructional
UPPWD antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the
external perimer of binding expansion joints,surrounding of
pipes and conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part ll
1981) aldrine emulsifiable concrete or any other approved
material such as hepthachlor or chlordance will be used.The rate
of application of chemical emulsion shall be as follows:-
(1) treatment for masonary & foundation 5 litres per sq.m. (2)
back fill in immediate contract with foundation 7.5 litre per sq.m
(3)treatment of top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building 7.50 lire
per sq.m.

38.50 SQM 190.00 7315.00

15 504 Sor Pwd Thermo-Mechanically Treated bars work such as reinforced


concrete or reinforced brick work (when not included in over all
rates) wrought to required shape as necessary including bending
for proper completion of work and including supply of all steel
and wastage & over lapping and hooks.
11.70 Qtl. 5565.06 65111.20

16 9.62.2 DSR-2018 Providing and fixing ISI marked oxidised M.S. sliding door bolts
with nuts and screws etc. complete : 250x16 mm. 2.00 Nos. 147.58 295.16

17 9.63.1 DSR-2018 Providing and fixing ISI marked oxidised M.S. tower bolt black
finish, (Barrel type) with necessary screws etc. complete :
250x10 mm. 12.00 Nos. 64.37 772.44

18 9.66.1 DSR-2018 Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc. complete :125
mm. 8.00 Nos. 30.25 242.00

19 10.13 DSR-2018 Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded,
including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.

Fixing with 15x3 mm lugs 10 cm long embedded in cement


concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
42.60 KG. 92.41 3936.67

20 502 Sor Pwd Mild steel or iron work of small size and sections such as
holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Z-Section Fixed steel windows, including
necessary steel fitting such as handles stay etc.
186.60 KG. 57.00 10636.20

21 10.30.1 DSR-2018 Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with :
4.0 mm thick glass panes 5.40 SQM. 781.79 4221.67
547
22 9.21 DSR-2018 Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well
matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters:

9.21.2 30 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 4.20 SQM 1579.82 6635.24

23 502 Sor Pwd Mild steel or iron work of small size and sections such as
holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Grill/Stairs case railing 64.80 KG 57.00 3693.60

24 22.7.1 DSR-2018 Providing and laying integral cement based water proofing
(brick coba) treatment including preparation of surface as
required for treatment of roofs, balconies, terraces etc consisting
of following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-in-
charge over the RCC slab including adjoining walls upto 300
mm height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats 25
mm to 115 mm size with 50% of cement mortar 1:5 (1 cement :
5 coarse sand) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-charge

over 20 mm thick layer of cement mortar of mix 1:5 (1 cement


:5 coarse sand ) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-charge to
required slope and treating similarly the adjoining walls upto
300 mm height including rounding of junctions of walls and
slabs c) After two days of proper curing applying a second coat
of cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test. All
above operations to be done in order and as directed and
specified by the Engineerin- Charge : With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
46.36 SQM. 1100.00 50996.00

25 13.4.2 DSR-2018 12 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on smooth side of single or half brick wall.
89.31 SQM. 228.79 20433.23

26 13.5.2 DSR-2018 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
64.67 SQM. 263.82 17061.24
548
27 583+587 Sor Pwd 12 mm cement plaster in single coat on fair side of single or half
brick wall for single or half brick wall for interior plastering
upto floor two level including brick wall for interior plastering
upto floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
45.86 SQM. 172.00 7887.92

28 13.5.1 DSR-2018 15 mm cement plaster in single coat on plinth 1 cement: 4


course sand in plinth. 14.45 SQM. 276.89 4001.06

29 598 Sor Pwd Add for plaster groove in plastered surface or moulding to
R.C.C. projections 96.32 R.M. 26.00 2504.32

30 5.30 DSR-2018 Add for plaster drip course in plastered surface or moulding to
R.C.C. projections 32.80 R.M. 51.13 1677.06

31 11.3.1 DSR-2018 40 mm thick with 20 mm nominal size stone aggregate


Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate) finished with a floating coat of neat
cement, including cement slurry, but excluding the cost of
nosing of steps etc. complete. 37.46 SQM. 410.00 15358.60

32 11.6.1 DSR-2018 Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 3.75 SQM. 452.42 1696.58

33 11.13.1 DSR-2018 Providing and fixing glass strips in joints of terrazo/ cement
concrete floors. 40 mm wide and 4 mm thick 147.83 RMT. 65.24 9644.43

34 649+650 Sor Pwd Distempering (two coat) with oil bound distemper of
approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved brand
and manufacture such as Berger, J&N Shalimar, Asian Paints
after thoroughly brushing the sufface free from mortar dropping
and other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
110.53 SQM. 70.00 7737.10

35 13.47.1 DSR-2018 Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
103.76 SQM. 139.90 14516.02

36 Chp-15 Sor Pwd Painting two coats over priming coat on steel & other metal
{itm- surfaces up to 10 cm width or sq,mt in areas with superior
1+2+4(ii)} synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl. cleaning
the surface of all dirt, dust & other foreighn matter sand
preparing and knotting incl. cost of all etc. required for proper
completion of work. 24.10 Sqm 69.00 1662.90
549
37 Chp-15 Sor Pwd Painting two coats over priming coat on wood surfaces up to
{itm- 10 cm width or sq,mt in areas with superior synthetic enamel
1b+2+4(ii)} such as Luxol-3 Hi-gloss apcolite superlac, Dulux specified
finishing to give an even shade & incl. cleaning the surface of
all dirt, dust & other foreighn matter sand preparing and knotting
incl. cost of all etc. required for proper completion of work.
4.20 Sqm 71.00 298.20

38 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 3.65 RMT. 948.17 3460.82

39 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design
to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
2.00 EACH 249.54 499.08

40 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm 5.00 EACH 417.96 2089.80

41 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm
dia pipe. 1.00 EACH 400.77 400.77

42 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 1.00 EACH 375.20 375.20

43 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 1.00 EACH 32.90 32.90

44 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
21.67 SQM 533.07 11551.63
Total 566170.37
Cost of Internal Electrification Work 58577.00
Total 624747.37
Cost Of One Security Room Say 6.25 Lacs

Cost Of Two Security Room Say 12.50 Lacs


BOQ of Boring with pump 550

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY TUBEWELL


DESCRIPTION AMOUNT
QTY. RATE
Sr. No. UNIT
(Rs.)
ESTIMATE FOR 300MM X200 MM DIA TUBE WELL DRILLED BY ROTARY RIG TO A DEPTH OF 350
A METER BELOW GROUND LEVEL WITH 800 LPM SUBMERSABLE PUMP SET AND PIPE LINE WORK

1 Transportation of heavy rig machine 1 job 1.00 LS 25000.00 25000.00


1(b) ERECTION AND DISMANTLING OF RIG MACHINE 1 LS 12000.00 12000.00
2 Water suply charge ands and driling machine. 1 LS 25000.00 25000.00
Drilling 200MM dia bore hole in alluvium other than rock, sand stone &
3 350 M 1650.00 577500.00
boulder formations: from G.L. to 350 M
Reaming of 200 MM dia pilot bore to 675 MM dia bore: from G.L. to
4 100 M 340.00 34000.00
100 M.
Reaming of 200 MM dia pilot bore to 500 MM dia bore: from 100 M to
5 250 M 280.00 70000.00
350 M.
6 Washing of bore hole. 1 LS 30000.00 30000.00
7 Electric loging of bore hole. 1 LS 30000.00 30000.00
Providing & lowering of assembly pipe including cutting & welding
8
by providing a collar:
a 300 MM dia MS ERW Housing pipe having wall thickness 7 MM. 60 M 5500.00 330000.00
b 200 MM dia MS ERW Housing pipe having wall thickness 6 MM. 200 M 3200.00 640000.00
c 200 MM dia MS ERW Slotted pipe. 70.00 M 3600.00 252000.00
Providing and fixing Well Cap ,Reducer,Clamp, Centre Guide & Bail
9 1 M 42000.00 42000.00
Plug.
Providing and Packing the bore hole with suitable size of pea gravel.
10 100 Cum. 3000.00 300000.00
Development by high velocity jetting toughter with Air
11
Compressor:
a Transportation of air compressor 1 LS 18000.00 18000.00
b Erection of Air Compressor 1 LS 10000.00 10000.00
c Runing of Air Compressor 50 Hrs. 5000.00 250000.00
12 Development Of Tubewell by O.P. Unit
a Transportation of O.P. Unit 1 LS 15000.00 15000.00
b Erection of O.P. Unit 1 LS 10000.00 10000.00
c Development Of Tubewell by O.P. Unit 100 Hrs. 850.00 85000.00
13 Water testing chemical and bactriological 1 LS 7000.00 7000.00
Supply and installation of 800 LPM discharge submersable pump
14 1 LS 202500.00 202500.00
complete
COST OF ONE TUBEWELL TOTAL 2965000.00

COST OF THREE TUBEWELL TOTAL 8895000.00


Say Rs. 88.95 Lacs

Work Done upto sep 2018 2 Nos Say Rs. 59.30 Lacs

Work Done after sep 2018 1 Nos Say Rs. 29.65 Lacs
BOQ OHT 551
RE-REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Item No Description Unit Quantity Rate Amount
Over Head Tank

A Design ( inclcuding architectual and structural design and drawing


to be carried out as per the Particular specifications) and
construction (as per contractor's own archetectural and structural
design and drawings as approved by Engineer-in-charge)
reinforced cement concrete overhead tanks (OHTs) with 25 Mt
staging including providing, execution and fixing of the under
mentioned items in required quantities except wherever
specifically mentioned and including providing and execution of
all other items required and necessary for the complete
construction, commissioning and functioning of the tank ( The
decision of the Engineer-in - charge regarding the said other items
shall be final and binding on the contractor)

1 All necessary excavations, filling required eath available at site


from excavations for OHT/Valve chambers manholes pipelines in
trench plinth, side of foundations, inside the staging area above
the foundation under the leveling layer of CC pavement etc in
layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering in all leads and lifts and for all
types of soils.
2 Providing and laying in position 100 mm thick and of required
size in plan, cement concrete base leveling layer of concrete grade
1:5:10 (1 cement : 5 coarse sand :10 graded stone aggregate 40
mm nominal size) below the RCC foundation and below the CC
pavement.
3 Providing and laying in position machine batched, machine mixed
and machine vibrated design mix cement concrete of specified
grade for reinforced cement concrete structural elements,
excluding the cost of centering shuttering, finishing and
reinforcement including Admixtures in recommended proportions
(as per IS: 9103) to accelerate, retard setting of concrete improve
workability without impairing strength and durability as per
direction of Engineer-in-charge M-25 grade reinforced cement
concrete, upto all leads and lifts.
4 Providing and admixing water proofing compound (impermo or
equivalent) @ 1 kg per 50 kg of cement in all RCC elements of
water retaining structures (including RCC elements of staging
foundation) required quantities as per the approved structural
drawings.
5 Reinfocement with TMT steel bars for RCC work including
straightning, cutting, bending, placing in position and binding all
complete.
6 Centering & shuttering including strutting, propping etc and
removal of form for all types/ categories/ classes of RCC and PCC
upto all leads and lifts
BOQ OHT 552
7 Providing embedding and fixing in position Aluminium sheet 200
mm wide and 1.90 mm thick at the horizontal joints between two
successive lifts of walls of tanks as well as between uppermost
lifts of walls and beam/slab of roof dome in required lengths, out
of which 100 mm width shall be embedded in the lower layer of
RCC and remaining 100 mm width in the successive layer of RCC

8 Brick work with FPS bricks of class designation 75 in cement


mortar 1:6 (1cement : 6 coarse sand) in retaining, to wall for CC
pavement.
9 Cement concrete flooring 50mm thick with 20mm nominal size
stone aggregate in 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate) finished with floating coat of neat cement including
cement slurry on the treades and landing of the staircase, on the
steps from the finished ground level to the plinth, on terrace
balcony and on top external surface (terrace of tank roof)

10 18 mm thick cement plaster in skirting and risers of steps with


cement mortar 1:3 (1 cement : 3 coarse sand) finished with a neat
of floating cement.
11 12 mm thick cement plaster in cement mortar 1:4 (1 cement : 4
fine sand) on outer perephery of the retaining/ toe wall for CC
pavement.
12 20 mm cement plaster 1:3 (1 cement : 3 fine sand) admixed with
approved acrylic based water proofing comound (in required
quantities as specified by the manufactures) on internal surface of
RCC water tank including finishing with a floating coat of neat
cement.
13 Finishing all available areas of external RCC surfaces of staging
and tank exposed to atmosphere excluding the top external surface
of tank roof with premium Acrylic Smooth exterior paint with
silicon additives "Snowcryl-XT" of M/s Snowcem India Ltd. Of
equivalent of required shade on new work in two or more coats.

14 Painting two or more caots on all mild steel work with synthetic
enamal paint of approved brand and manufacture to give an even
shade.
15 950 mm high (above treads excluding flooring & upto bottom of
hand rail) railing on both sides of RCC staircase RCC landing, on
outer side of tank balcony at bottom dome with vertical 50x50x8
mm angle iron @ 750 mm center to center and 800 mm high
(above treads excluding flooring and upto bottom of hand rail) on
outer side of tank top dome with vertical 50x50x8 mm angle iron
@ 750mm center to center including fixing embedding the vertical
iron to treads, slab to the required depth, painting with priming
coat of approved steel primer etc. One no MS steel ladder from
bottom dome balcony to top dome landing consisting of two Nos
MS angles 50x50x6 mm with 20 mm dia MS bar steps @ 250 mm
center to center including painting and priming coat etc.

16 Hand rail of MS pipes 25 mm nominal bore (class B) one no. on


both side by welding etc. to vertical railiing of RCC staircase,
RCC landings and two Nos MS pipes 25 mm nominal bore (class
B) hand rail to outer side of tank balcony railing at bottom dome
and top including supplying & priming coat of approved steel
primer.
BOQ OHT 553
17 ISI marked steel openable glazed ventilation shaft above the tank
roof dome of required size(s), shapes (in plan as well as elevation)
consisting of standerd rolled steel section, joints mitred and
welded with 15x3 mm lugs with stainless steel rawl plugs and
screws as required, including providing and fixing of glass panes
with glazing clips and special metal sash putty of approved steel
primer: excluding the cost of metal beading and other fitting
necessary hinges or pivots as required for windows side- hung

18 One No. C.I. manholes covers on tank roof with frames of light
duty size 455x610 mm internal dimension total weight of cover
and frame to be not less than 38 kg. (Weight of cover 23kg. and
weight of frame 15kgs.) with anticorrosive bitumastic paint with
locking arrangement as per instructions of Engineer-in-charge

19 100 mm dia. Double Flanged (screwed/ welded) Ductile iron K-9


(IS:8329) intel pipe and overflow cum scour pipe in required
lengths including providing and fixing all necessary flanged D.I K-
12 standard specials (of required dias) such as tee, bends, collars,
taper, caps etc suitable for flanged jointing, providing and fixing
necessary M.S. holder bat clamps made out of M.S. flat 75x8 mm
of required length/ dia and approved design including cost of
cutting holes and making good the RCC elements etc providing
necessary thrust blocks of size as per structural design of CC 1:2:4
(1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size stone aggregate) providing and fixing double flanged
C.I. Duck - foot bend 90 degree (Heavy class) painting with two
coats of anti corrosive bitumastic paint of approved brand over a
priming coat of red lead paint on new work, providing and fixing
all necessary D.I. tail pieces etc.

20 100 mm dia. Double Flanged (screwed/ welded) Ductile iron K-9


(IS:8329) outlet pipe of required lengths including providing and
fixing all necessary flanged D.I K-12 standard specials (of
required dias) such as tee, bends, collars, taper, caps etc suitable
for flanged jointing, providing and fixing necessary M.S. holder
bat clamps made out of M.S. flat 75x8 mm of required length/ dia
and approved design including cost of cutting holes and making
good the RCC elements etc providing and embedding necessary
flanged puddle collers providing necessary thrust blocks of size as
per structural design of CC 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size stone aggregate)
providing and fixing to each of outlet and overflow cum scour
pipes double flanged C.I. Duck - foot bend 90 degree (Heavy
class) painting with two coats of anti corrosive bitumastic paint of
approved brand over a priming coat of red lead paint on new
work, providing and fixing all necessary D.I. tail pieces etc.

21 Providing and fixing to inlet, outlet and overflow cum scour pipes,
seismic/ Expansion joints of required dia with brass bushes of
approved brand and manufacture as approved
22 Necessary ISI marked (IS: 780-1984) C.I. sluice value (with cap)
complete with bolts, nuts, rubber insertions etc. including
providing and fixing necessary tail pieces (Class II) to 100 to 200
mm dia inlet, outlet and overflow cum scour pipes.
BOQ OHT 554
23 Constructing for inlet and outlet pipes, necessary masonary
Chambers (for sluice valces) (60x60x75 cm inside with 75 class
designation brick work in cement mortar 1:5 (1cement : 5 fine
sand) for sluice valve, with C.I. surface box 100 mm top diameter,
160 mm bottom diameter and 180 mm deep (inside) with chained
lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) foundation concrete
1:5:10 (1 cement :5 fine sand: 10 graded stone aggregate 40 mm
nominal size) and inside plastering with cement mortal 1:3 (1
cement : 3 coarse sand) 12 mm thick finished with a floating coat
of neat cement complete as per standerd design with FPS bricks.

24 Constructing for over flow cum scour pipe, necessary open


masonary Chambers of size 120x90 cm, 90 cm deep inside with
75 class designation brick work in cement mortar 1:5 (1cement : 5
fine sand) foundation concrete 1:5:10 (1 cement :5 fine sand: 10
graded stone aggregate 40 mm nominal size) and inside plastering
with cement mortal 1:3 (1 cement : 3 coarse sand) 12 mm thick
finished with a floating coat of neat cement complete as per
standerd design with FPS bricks.

25 50 mm thick cement concrete pavament (CC pavement) 1:2:4 mix


(1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) finished with a floating coat of neat cement
including cement slurry in as area within the staging with in a
width of 3.00 metres all around the outside edges of the RCC
column staging (Top of the CC pavement shall be at the formation
level.
26 Providing and laying including jointing 200 mm dia non-pressure
NP2 class (Light duty) RCC pipe with collars jointed with stiff
mixture of cement mortar in the proportion of 1:2 (1 cement : 2
fine sand) including testing of joints complete in a length of 10
meters from the open masonry chamber to the nearest drain.

27 Providing and fixing in required position one No. Electronic water


level indicator (Minilec or equivalent standard make) as approved
by Engineer-in-charge along with all necessary accessories and
fitting all complete.
28 Providing and fixing in required position one No. Lighting
conductor confirming to I.S. 2309 at top of OHT including
providing and fixing alumenium flat of size 20x3 mm from the
lightening conductor to ground level in vertical direction and upto
the outside edge of CC pavement in the horizontal direction
including fixing the aluminium flat to RCC tank/ staging by
brackets/ Rawl plugs with necessary steel screws all complete.

29 One No. Tower (Danger red) light (Dollar or equivalent of


standard make) on the top most point of the tank with all
necessary electric wiring/ fiting, electrical points to be connected
by 3-22 core wire provided inside 25 mm M.S. tube secured with
clamps to the tank and staging etc. all complete as per directions
of Engineer-in-charge
BOQ OHT 555
30 One No. AISI-316 satin finished (brush finish) stainless steel
ladder made of 65x65x5 mm stainless steel angle frame 50x50x5
mm stainless steel angle steps fixed 250 mm center to center to
frame angles by stainless steel welding on both sides including
100x100x5 mm thick stainless steel plate drilled with holes of
required diameter diameter and fixing the ladder assembly to RCC
walls/beam with 4 nos. stainless steel dash fastners 10 mm
diameter & 65 mm long at upper end of ladder including drilling
holes in RCC walls/ beam and making good the walls wherever
required by concrete mix of the RCC element etc. all complete
and as per the directions of Engineer-in-charge.

31 Two nos. electric lamp with necessary fittings at different heights


in the shaft staging with necessary wiring & switch box etc.
including providing necessary connection box on the external face
of the shaft staging near the entrance door etc. all complete.

32 Soil testing & verification of SBC of soil (Refer particular


specifications also)
33 Structural design & drawing including necessary submission of
design/details, approval etc. all complete (Refer particular
specifications also)
34 Testing of tank (Refer particular specifications also) including
making all necessary arrangements for filling of tank etc. all
complete.
35 Disinfection and commissioning of tank
CPWD PAR a) 01 Nos. OHT of capacity 250 K.L. each with staging height
3 250000.00 28.57 21427500.00
2012 (5.3) upto 20 metres

COST FOR 3 NOS SAY 214.28 Lacs

Work Done 65% Say Rs. 139.28 Lacs

Work To Be Done Say Rs. 75.00 Lacs


BOQ of EX W.S. 556
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
EXTERNAL WATER SUPPLY SYSTEM IN THE CAMPUS
SN TOTAL RATE AMOUNT
SOR NO DSR DESCRIPTION OF ITEMS UNIT
QTY IN RS. IN RS.

A AR Providing and laying HDPE PIPE with 6 kg pressure


including all assesaries such as valve,service saddle, tee
band and trenching,backfilling , shifting of line ,making
chamber ,jointing of pipe with butt fusion and testing
complete as per desiser of engineer in charge.

1 160 MM 7556.59 metre 2288.00 17289477.92


2 110 MM 2325.10 metre 1704.00 3961970.40
3 90 MM 1743.83 metre 1582.00 2758739.06

B 18.34 DSR Constructing masonry Chamber 90x90x100 cm inside, in


brick work in cement mortar 1:4 (1 cement : 4 coarse
sand) for sluice valve, with C.I. surface box 100 mm top
diameter, 160 mm bottom diameter and 180 mm deep
(inside) with chained lid and RCC top slab 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size ), i/c necessary excavation, foundation
concrete 1:5:10 (1 cement : 5 fine sand : 10 graded stone
aggregate 40 mm nominal size ) and inside plastering with
cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm
thick, finished with a floating coat of neat cement
complete as per standard design :

18.34.1 With common burnt clay F.P.S.(non modular) bricks of


class designation 7.5 388 nos 14006.49 5434518.12

C 19.7 DSR Constructing brick masonry manhole in cement mortar 1:4


( 1 cement : 4 coarse sand ) R.C.C. top slab with 1:2:4
mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), foundation concrete 1:4:8 mix (1
cement : 4 coarse sand : 8 graded stone aggregate 40mm
nominal size) inside plastering 12mm thick with cement
mortar 1:3 (1 cement : 3 coarse sand) finished with
floating coat of neat cement and making channels in
cement concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) finished with
a floating coat of neat cement complete as per standard
design :

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover


with frame (light duty) 455x610 mm internal dimensions
total weight of cover and frame to be not less than 38 kg
(weight of cover 23 kg and weight of frame 15 kg) :

19.7.1.1 With F.P.S. bricks with class designation 150 233 Nos 9466.97 2205804.01

19.7.2 Inside size 120x90 cm and 90 cm deep including C.I.


cover with frame (medium duty) 500 mm internal
diameter, total weight of cover and frame to be not less
than 116 kg (weight of cover 58 kg and weight of frame
58 kg) :
BOQ of EX W.S. 557
19.7.2.1 With common burnt clay F.P.S. (non modular) bricks of
class designation 7.5 581 Nos 19914.53 11570341.93

C 19.8 DSR Extra for depth for manholes :


19.8.2 Size 120x90 cm
19.8.2.1 With common burnt clay F.P.S. (non modular) bricks of
class designation 7.5 407.00 Rmt. 7808.46 3178043.22

D 19.15 DSR Providing M.S. foot rests including fixing in manholes


with 20x20x10 cm cement concrete blocks 1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) as per standard design

19.15.1 With 20x20 mm square bar 2442 each 366.52 895041.84


Total 47293936.50
Work Done
WATER SUPPLY SYSTEM 10% 4729393.65
Total 4729393.65
Say 47.29 Lacs

Work To Be Done
WATER SUPPLY SYSTEM 90% 42564542.85
RAIN WATER HARVESTING 29 NOS. 29 Nos 496583.22 14400913.38
PUMPS AND EQUIPMENTS 5248342.00
Total 62213798.23
Say 622.14 Lacs
BOQ of Rain Water Harvesting 558
ESTIMATE FOR RAIN WATER HARVESTING

ABSTRACT OF COST
RAIN WATER HARVESTING
TOTAL RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT
QTY RS. RS.
1 2 3 4 5 6

1 Cost of Filtration Tank (2.5 m dia with 3.00


m deep) 1 JOB 163867.54 163867.54

2 Cost of P.V.C. PIPE Drain 1 JOB 332715.68 332715.68

Total 496583.22

Say Rs. 4.97 Lacs.


BOQ of Rain Water Harvesting 559
BILL OF QUANTITY FOR RAIN WATER HARVESTING

BILL OF QUANTITY
PROPOSED FILTRATION TANK
SCH. DSR/ TOTAL RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT
P.W.D. SOR QTY RS. RS.
1 2 3 4 5 6 7 8

1 251 PWD Excavation in foundation in ordinary Soil ( Loam


clay or sand ) including lift upto 1.5m lead upto 30.0
m & including filling watering and ramming of
excavated earth into the space between the building
& sides of foundation trenches or into the plinth and
removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation
trenches.
61.82 CUM. 120.00 7418.25

2 281 PWD Providing and laying Cement concrete 1:4:8


(1cement :4 coarse sand :8 graded stone aggregate
40 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
1.70 CUM. 5425.00 9224.18

3 284A PWD R.C.C. work with cement approved coarse sand and 2
cm Gauge approved stone ballast in the proportion of
1:1.5:3 in slab, excluding supply of reinforcement
and its binding but including its fixing and binding
the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and
also including supply of all materials, labour and
T&P etc. required for proper completion of the work.
Binding wire cost being included in the item.
0.88 CUM. 8790.00 7713.92

4 303 PWD Class-150 brick work in 1:6 cement and coarse sand
mortar in foundation and plinth including supply of
all materials, labour tools and plants, etc. required for
proper completetion of the work.
12.26 CUM. 4350.00 53350.14

5 504 PWD Thermo-Mechanically Treated bars work such as


in reinforced concreted or reinforced brick work
(when not included in overall rates) wrought to
required shape as necessary including bending for
proper completion of the work and including supply
of steel its wastage. Bend hooks and authorized
overlapping shall be measured.
0.69 Qtl 5565.06 3839.89
BOQ of Rain Water Harvesting 560
6 23.1 DSR Boring/drilling bore well of required dia for casing/
strainer pipe, by suitable method prescribed in IS:
2800 (part I), including collecting samples from
different strata, preparing and submitting strata chart/
bore log, including hire & running charges of all
equipments, tools, plants & machineries required for
the job, all complete as per direction of Engineer -in-
charge, upto 90 metre depth below ground level.

23.1.1 All types of soil


23.1.1.3 400 mm dia 30.00 M 622.62 18678.60

7 23.3 DSR Supplying, assembling, lowering and fixing in


vertical position in bore well, unplasticized PVC
medium well casing (CM) pipe of required dia,
conforming to IS: 12818, including required hire and
labour charges, fittings & accessories etc. all
complete, for all depths, as per direction of Engineer -
in-charge.
23.3.3 200 mm nominal size dia 20.00 M 925.47 18509.40

8 23.4 DSR Supplying, assembling, lowering and fixing in


vertical position in bore well unplasticized PVC
medium well screen (RMS) pipes with ribs,
onforming to IS: 12818, including hire & labour
charges, fittings & accessories etc. all complete, for
all depths, as per direction of Engineer-in-charge.

23.4.3 200 mm nominal size dia 10.00 M 986.02 9860.20

9 23.5 DSR Supplying, filling, spreading & leveling stone


boulders of size range 5 cm to 20 cm, in recharge pit,
in the required thickness, for all leads & lifts, all
complete as per direction of Engineer-in-charge.
2.45 CUM 1151.61 2821.44

10 23.6 DSR Supplying, filling, spreading & leveling gravels of


size range 5 mm to 10 mm, in the recharge pit, over
the existing layer of boulders, in required thickness,
for all leads & lifts, all complete as per direction of
Engineer-incharge. 8.84 CUM 1151.61 10180.23

11 23.7 DSR Supplying, filling, spreading & leveling coarse sand


of size range 1.5 mm to 2 mm in recharge pit, in
required thickness over gravel layer, for all leads &
lifts, all complete as per direction of Engineer -in-
charge. 2.45 CUM 1151.61 2821.44

12 23.8 DSR Gravel packing in tubewell construction in


accordance with IS: 4097, including providing gravel
fine/ medium/ coarse, in required grading & sizes as
per actual requirement, all complete as per direction
of Engineerin- charge. 8.84 CUM 1300.19 11493.68
BOQ of Rain Water Harvesting 561
13 23.12 DSR Development of tube well in accordance with IS :
2800 (part I) and IS: 11189, to establish maximum
rate of usable water yield without sand content
(beyond permissible limit), with required capacity air
compressor, running the compressor for required
time till well is fully developed, measuring yield of
well by “V” notch method or any other approved
method, measuring static level & draw down etc. by
step draw down method, collecting water samples &
getting tested in pproved laboratory, i/c disinfection
of ubewell, all complete, including hire & labour
charges of air compressor, tools & accessories etc.,
all as per uirement and direction of Engineer-in-
charge.

10.00 Hrs. 744.51 7445.10

14 23.13.3 DSR Providing and fixing suitable size threaded mild steel
cap or spot welded plate to the top of bore well
housing/ casing pipe, removable as per requirement,
all complete for borewell of: 200 mm dia
1.00 No. 243.90 243.90

15 23.15.3 DSR Providing and fixing Bail plug/ Bottom plug of


required dia to the bottom of pipe assembly of
tubewell as per IS:2800 (part I). 200 mm dia 1.00 No. 267.17 267.17

Total 163867.54

BILL OF QUANTITY FOR RAIN WATER HARVESTING

BILL OF QUANTITY

PVC DRAIN WITH GULLY CHAMBER


SCH. DSR/ TOTAL RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT
P.W.D. SOR QTY RS. RS.
1 2 3 4 5 6 7 8

1 2.10 DSR Excavating trenches of required width for pipes,


cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth upto
1.5 m including getting out the excavated soil, and
then returning the soil as required, in layers not
exceeding 20 cm in depth including consolidating
each deposited layer by ramming, watering, etc. and
disposing of surplus excavated soil as directed,
within a lead of 50 m:
2.10.1 All kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia. 120.00 M 316.17 37940.40

2 MR Providing, laying and jointing P.V.C. pipes including


testing of joints etc. complete : 150 mm dia pipe
120.00 M 850.00 102000.00

3 19.2 DSR Providing and laying cement concrete 1:5:10 (1


cement : 5 coarse sand : 10 graded stone aggregate 40
mm nominal size) all-round P.V.C. pipes including
bed concrete as per standard design:

19.2.2 150 mm diameter P.V.C. pipe 120.00 M 867.39 104086.80


BOQ of Rain Water Harvesting 562

4 19.30 DSR Constructing brick masonry chamber for


underground C.I. inspection chamber and bends with
bricks in cement mortar 1:4 (1 cement : 4 coarse
sand) C.I. cover with frame (light duty) 455x610 mm
internal dimensions, total weight of cover with frame
to be not less than 38 kg (weight of cover 23 kg and
weight of frame 15 kg), R.C.C. top slab with 1:2:4
mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), foundation concrete
1:5:10 (1 cement : 5 coarse sand (Zone III) : 10
graded stone aggregate 40 mm nominal size), inside
plastering 12 mm thick with cement mortar 1:3 (1
cement : 3 coarse sand), finished smooth with a
floating coat of neat cement on walls and bed
concrete etc. complete as per standard design:

19.30.3 Inside dimensions 600x 850 mm and 45 cm deep for


pipe line with three or more inlets :
19.30.3.1 With common burnt clay F.P.S. (non modular) bricks
of class designation 7.5 12.00 EACH 7013.86 84166.32

5 19.27 DSR Constructing brick masonry road gully chamber


50x45x60 cm with bricks of class designation 75 in
cement mortar 1:4 (1 cement : 4 coarse sand)
including 500x450 mm pre-cast R.C.C. horizontal
grating with frame complete as per standard design :

19.27.1 With common burnt clay F.P.S. (non modular) bricks


of class designation 7.5 1.00 EACH 4522.16 4522.16

Total 332715.68
563

ZOO AT GORAKHPUR
SUMMERY OF PLUMBING WORK

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2016 items Non Scheduled items
1 WTP PUMPS, EQUIPMENTS & PIPING NETWORK 52,48,342.00
TOTAL AMOUNT OF SCHEDULE & NON
SCHEDULE ITEMS 52,48,342.00
564

ZOO AT GORAKHPUR
BILL OF QUANTITIES FOR PUMPS AND EQUIPMENTS

Rate Amount (
S.N. ITEM DESCRIPTION QTY UNIT
(in Rs.) in Rs.)

I PUMPS AND EQUIPMENTS

1 Raw Water Pump (Filter Feed Pump)


Providing and fixing horizontical monobloc centrifugal pumping set with
mechanical seal cast iron (C.I) volute and bronze impeller connected to a TEFC
induction motor suitable for 400/440 volts, 3 phase, 50 cycles A.C. supply
with 150 mm dia pressure gauge with gunmetal isolation cock, vibration
eliminating for each pump including necessary structual supports, clamps,
bolts, nuts washers and 1:2:4 plain cement concreate (PCC) foundations

No. of Pumps : 4 (3W + 1S)


Capacity : 300 LPM of Each Pump
Head : 25 M
4 Each 72500.00 290000

2 Dom water + Flushing Water Pump


Providing and fixing Monoblock, multistage centrifugal pumping set with
stainless steel SS-304 stage casing and SS-304 impellers with stainless
steel shaft as per IEC standards and GJL250 cast iron suction & discharge
casing, connected to TEFC ventilated induction motor of 2 pole, 2900 RPM,
suitable for 400/440 Volts, 3 phase, 50 Hz A.C. supply with pressure gauge
and with gunmetal isolation cocks, vibration elimination pads etc. complete
with base and frame, nuts and bolts and necessary RCC foundations as per
requirement as per instructions and pump shall have following duty:

Plumbing water transfer pumps (WTP Area)


No. of Pumps : 4 (3W + 1S)
Capacity : 300 LPM of Each Pump
Head : 50 M
(complete set as mentioned above) 1 Set 87612.00 87612

Flushing water transfer pumps (S.T.P. AREA)


No. of Pumps : 2 (2 Working + 1 Stand by)
Capacity : app. 50 LPM each
Head : 50 M
(complete set as mentioned above) 2 Set 38890.00 77780

5 Pressure Sand Filter

Providing and fixing vertical Pressure Sand Filter (comprising of minimum


1250mm media in four graded layer and minimum Height on Straight
1800mm) fabricated from high performance M.S plate of minimum 10mm
thick for shell & 12mm thick for dished ends,(Quality of Steel as per IS:2062
Grade B, thickness as per ASME Section 8),Tested to 5.0 Kg/m2 , internally
treated with coal-tar epoxy, air scouring, collection system initial charge of
media, M.S face piping with necessary flanges, gaskets, isolating valves,
accessories, nuts & bolts, external painting with 2 coats of red oxide primer
and enamel paint etc. with suitable foundation boits & other accessories,
mounting frame, complete as required & as specified as per directions of the
engineer-in-charge. with the following:

Discharge : 20 m3/Hour Each


Suggested dia app. : 1.2 m 2 Each 229870.00 459740
565

6 Water Softener
Providing and fixing ‘Cation’ ION exchange water softener fabricated from
minimum 8 mm thick M.S. plate on min. shell and 10 mm thick M.S. plate on
dished ends (Quality of Steel as per IS:2062 Grade B, thickness as per ASME
Section 8) complete with initial charge of filter media and ION exchange
resins, face piping accessories, diaphragm valves of approved specifications,
HDPE Brine tank of min. 500 Liters, piping testing and commissioning
complete with resins of approved quality and make and regeneration assembly
complete with valves, ejector, brine suction valves and piping. (Bidder must
indicate type and quantity of resin used and quantity of salt required per
regeneration). All internal parts of the softener shall be rubber lined as per
approved specifications.

Minimum expected rate of flow: App. 20000 lph


Expected raw water hardness : app. 450-500 ppm
Expected treated water hardness: less than 5 ppm (Zero Commercial Hardness)

Max. working pressure : 4 Kg/cm2 1 Each 271090.00 271090

7 Providing and fixing Salt Saturator assembly (for supply of salt solution)
consisting of HDPE/PVC tanks with automatic agitators and all required
accessories for holding and supplying salt for softener complete in all respects,
including providing and fixing vertical, inline multistage centrifugal pumping
set with stainless steel SS-316 L stage casing and SS-316 L impellers with
stainless steel shaft and suction & discharge casing . The effective capacity of
the system to be of minimum 10% greater than actual salt required for approx.
3 Days with complete structural arrangement including RCC foundation etc. as
per instructions of engineer-in-charge and approved fabrication shop drawings.

(i) Recommended no. of tanks = 1 Nos.


(ii) Total Capacity of each Tank = 5 000 Liters
(complete set as mentioned above) 2 Set 95550.00 191100

8 Chlorinator
Providing and fixing chemical dozing system consisting of 2 nos. electronic
dosing pumps (1W+1S) of approved make with all accessories, suitable to
doze chemical solution upto 1 ppm doze (of Sodium Hypo-chloride solution)
to a filtered water flow of 15,000 lph. against a pressure of 1.5 kg/cm2
complete with FRP moulded solution holding tank of min. 200 litre with all
standard accessories & structural arrangement including suitable foundation
bolts & other accessories etc.complete as required and as specified.

Note:1 set consists of 2 nos. of pumps(1W+1S) 2 Set 70590.00 141180

II SUBMERSIBLE SUMP PUMPS FOR LIFTING DRAINAGE

1 Plant room & STP Drainage Sump Pump


Providing and fixing compact monoblock dry motor submersible pumps of
suitable rating, with non-clog free flow open impeller, solid handling capacity
of upto at least 28mm suitable for operation on 415 volts +10% , 3 Phase,
50Hz, A.C supply, speed 2900 RPM including oil chamber, guide wire for
lifting & lowering of pump, M.S. galvanized lifting chain, complete. The
pump sets shall be supplied with required accessories & as per specification
with the following :
(a) Complete piping 80 mm dia common delivery upto 7.5 m in heavy Duty
Class 'C' G.I. -- 1 Set
(b) 65mm dia Butterfly valve.-- 2 Nos
(c) 65 mm dia Flap type Non-return valve.-- 2 Nos
(d) Necessary cables from pump set to control panel (position of panel marked
on enclosed drawings).- 1 Set
566

(e) Electrical control panel having all necessary accessories & safety devices
of standard specifications and suitable for receiving incommer cable from main
plumbing panel to conncet sump pump panel complete as required. (Panels
with sump pumps near each sump as per site conditions). --1 No.

Each set consist of 2 nos.of pumps - 1 working & 1 stand by (Complete set as
above with 2 nos. pumps including cost for valves, piping, Control Panel and
Cabling, Level Controllers etc as required and as specified) 2.The entire system
alongwith pumps & control panel must be sourced from single manufacturer
only for unit responsibility.

Discharge - 250 LPM Each


Total head - 10-15 Meters (minimum) 3 Set 1092900.00 3278700

III PIPING , VALVES AND ACCESSORIES

1 Provding and fixing heavy duty G.I. pipe (For Suction & Delivery of pumps
and equipment) confiming to IS. 1239 upto 150 mm and IS 3589 for dia 200
mm and above with reducers, tees, flanges, elbow, crosses, union etc. and
fixing the pipes on wall / ceiling / beam / floor including Clamping/Supporting
the same, including painting with 2 coats of synthetic enamel paint as per the
site requirement and shall be duly painted with two coats of approved quality
synthetic enamel paint & shade over a readymix primer coat complete as
required & as per directions of the engineer-in-charge for the following sizes:

1.3 40mm dia 30 Metre 490.00 14700

1.4 50mm dia 30 Metre 645.00 19350

1.5 65mm dia 25 Metre 770.00 19250

1.6 80mm dia 30 Metre 955.00 28650

1.7 100mm dia 20 Metre 1265.00 25300

1.8 150mm dia 20 Metre 1785.00 35700

2 Providing and fixing reinforced neoprene rubber vibration


eliminators/expansion joints (to provide relief from stresses at pipe flanges)
suitable for upto 20 kg/cm2 pressure, as per specification of the manufacturers
complete as required and as specified complete as per directions of the engineer-
in-charge.

2.1 40mm dia 2 Each 2630.00 5260

2.2 50mm dia 2 Each 3650.00 7300

2.3 65mm dia 2 Each 4700.00 9400

2.4 80mm dia 4 Each 5770.00 23080

2.5 100mm dia 2 Each 6590.00 13180

2.6 150mm dia 2 Each 9220.00 18440

3 Providing & fixing of cast iron double flange suction " Y" type strainer
fabricated out of minimum 1.2 mm thick Stainless Steel sheet with 3 mm dia.
perforation holes including nuts, bolts and 3 mm thick rubber insertion
complete & tested to 20 Kg/Sq.cm pressure complete as required and as
specified complete as per directions of the engineer-in-charge.

3.1 80mm dia 2 Each 5660.00 11320


567

3.2 100mm dia 2 Each 7420.00 14840

3.3 150mm dia 2 Each

4 Providing and fixing C.I butterfly valve, class PN 1.6 as per I.S:13095 or
BS:5155, including necessary nuts, bolts, gaskets / flanges etc., complete as
required and specified by the engineer-in-charge.

4.1 65mm dia 4 Each 4340.00 17360

4.2 80mm dia 8 Each 4560.00 36480

4.3 100mm dia 6 Each 5630.00 33780

4.4 150mm dia 1 Each 8645.00 8645

5 Providing and fixing forged brass ball valve having stainless steel / brass ball
tested to 20 kg/cm2 complete as required and as specified complete as per
directions of the engineer-in-charge.

5.1 40mm dia 1 Each 1580.00 1580

5.2 50mm dia 2 Each 2320.00 4640

6 Providing & fixing C.I horizontal/vertical type non return valve (dual plate)
conforming to IS:5312 with C.I. body, SS Disc, SS stem, EPDM seal, complete
with companion flanges, bolts, nuts, washers & inserted rubber gasket
complete as required to I.S:5312, Part-I, dual plate type, class PN 1.6.

6.1 65 mm nominal bore 2 Each 5995.00 11990

6.2 80mm nominal bore 3 Each 6995.00 20985

6.3 100mm nominal bore 2 Each 8955.00 17910

7 Providing and fixing M.S. grating and preferably in 600mm long pieces,
fabricated with 16x16mm square bars, @ 20mm clear spacing and welded to
angle iron 25x25x5mm and placed firmly on angle iron frame of 30x30x5mm
with 25x3mm hold fasts approximately 75mm long welded at intervals of
500mm including two or more coats of synthetic enamel paint of approved
quality and shade over one coats of primer and set in cement mortar 1:3 (1
cement : 3 coarse sand) complete as per attached details for drain.
200 Kg. 260.00 52000

TOTAL C/O TO SUMMARY 5248342


BOQ OF SEWER 568
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
EXTERNAL SEWER SYSTEM IN THE CAMPUS
SN TOTAL RATE AMOUNT
SOR NO DESCRIPTION OF ITEMS UNIT
QTY IN RS. IN RS.

A AR Providing and laying HDPE PIPE with 6 kg pressure


including all assesaries such as valve,service saddle, tee band
and trenching,backfilling , shifting of line ,making chamber
,jointing of pipe with butt fusion and testing complete as per
desiser of engineer in charge.
1 Pipes, 200 mm dia. 957.59 metre 3238.00 3100676.42

2 Pipes, 250 mm dia. 957.59 metre 4573.00 4379059.07

3 Pipes, 315 mm dia. 2872.78 metre 7218.00 20735726.04

B 19.7 DSR Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 graded stone aggregate 40mm nominal size)
inside plastering 12mm thick with cement mortar 1:3 (1
cement : 3 coarse sand) finished with floating coat of neat
cement and making channels in cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20mm
nominal size) finished with a floating coat of neat cement
complete as per standard design :

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover


with frame (light duty) 455x610 mm internal dimensions total
weight of cover and frame to be not less than 38 kg (weight of
cover 23 kg and weight of frame 15 kg) :

19.7.1.1 With F.P.S. bricks with class designation 150 160 Nos 9466.97 1514715.20

19.7.2 Inside size 120x90 cm and 90 cm deep including C.I. cover


with frame (medium duty) 500 mm internal diameter, total
weight of cover and frame to be not less than 116 kg (weight
of cover 58 kg and weight of frame 58 kg) :

19.7.2.1 With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 319 Nos 19914.53 6352735.07

C 19.8 DSR Extra for depth for manholes :


19.8.2 Size 120x90 cm
19.8.2.1 With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 479.00 Rmt. 7808.46 3740252.34

D 19.15 DSR Providing M.S. foot rests including fixing in manholes with
20x20x10 cm cement concrete blocks 1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
as per standard design
19.15.1 With 20x20 mm square bar 1437 each 366.52 526689.24
Total 40349853.38

Say In Lakh. 403.50


569

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ABSTRACT OF COST
SUMMARY OF DRAIN
Total Work Done Work to be
S.N. DESCRIPTION LENGTH Unit Rate
Amount Amount Done Amount
1 2 3 4 5 6 7 8
1 DRAIN 450X450MM
RESIDENCES 422.00
Total 422.00 Rmt. 3308.58 1396220.76
Total 1396220.76

13.96 0.00 13.96


2 RCC DRAIN 600X600MM
ALONG 3.0 M WIDE C.C ROAD 1758.000
Total 1758.000 Rmt. 6695.56 11770794.48
Total 11770794.48

117.71 35.31 82.40


3 RCC DRAIN 750X1000MM
ON 6.0 M WIDE SERVICE ROAD 2139.000
WET LAND AREA 300.000
Total 2439.000 Rmt. 11460.87 27953061.93
Total 27953061.93

279.53 83.86 195.67


4 RCC DRAIN 1000X1500MM
BACK SIDE OF BOUNDRY WALL 2390.000
Total 2390.000 Rmt. 15213.10 36359309.00
Total 36359309.00

363.59 0.00 363.59


570
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF DRAIN SIZE - 450 MM X 450 MM (AVERAGE)


RATE in AMOUNT in
S. No. SOR NO DISCRIPTION QTY UNIT
Rs Rs.

1 PWD- Excavation in foundation in ordinary Soil ( Loam


251 clay or sand ) including lift upto 1.5m lead upto
30.0 m & including filling watering and ramming
of excavated earth into the space between the
building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30
m.from foundation trenches.
4.29 Cum 120.00 514.80

2 PWD- Providing and laying Cement concrete 1:4:8


281 (1cement :4 coarse sand :8 graded stone aggregate
40 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
0.78 Cum 5425.00 4231.50

3 PWD- Class-150 brick work in 1:6 cement and Coarse


303 sand mortar in foundation and plinth including
supply of all materials, labour tools and plants, etc.
required for proper completetion of the work.
1.08 Cum 4350.00 4698.00

4 DSR- Cement plaster 1:3 (1 cement: 3 coarse sand)


13.9 finished with a floating coat of neat cement.
13.9.2 20 mm cement plaster 11.40 Sqm 399.95 4559.43

5 PWD- 25 mm thick Cement concrete flooring 1:2:4 (1


601a cement : 2 coarse sand : 4 graded stone aggregate)
with 13 mm nominal size stone aggregate finished
with a floating coat of neat cement, including
cement slurry, but excluding the cost of nosing of
steps etc. complete. 4.50 Sqm 235.00 1057.50

6 PWD- R.C.C. work with cement approved coarse sand


287+ 289-and 2cm Gauge approved stone ballast in the
288 proportion of 1:1.5:3 in FOUNDATION
Excluding its fixing and binding wire and including
necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be
supplied by the contractor free of cost.
0.16 cum 7780.00 1244.80
571
7 PWD- Thermo-Mechanically Treated bars of grade Fe-
504 500D or more, work such as in reinforced
concreted or reinforced brick work (when not
included in overall rates) wrought to required shape
as necessary including bending for proper
completion of the work and including supply of
steel its wastage. Bend hooks and authorized
overlapping shall be measured 0.11 qtl. 5565.06 612.16

8 DSR- Steel work welded in built up sections/ framed


10.25.2 work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel
primer using structural steel etc. as required. In
gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works.
142.17 Kg 113.72 16167.57
COST FOR 10 RMT. Total 33085.76

COST FOR PER RMT. 3308.58


3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

DRAIN SIZE - 600 MM X 600 MM (AVERAGE)

BILL OF QUANTITY OF DRAIN SIZE - 600 MM X 600 MM (AVERAGE)


RATE in AMOUNT in
S. No. SOR NO DISCRIPTION QTY UNIT
Rs Rs.

1 251 Excavation in foundation in ordinary Soil (


Loam clay or sand ) including lift upto 1.5m lead
upto 30.0 m & including filling watering and
ramming of excavated earth into the space between
the building & sides of foundation trenches or into
the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30
m.from foundation trenches.
9.71 Cum 120.00 1165.20

2 281 Providing and laying Cement concrete 1:4:8


(1cement :4 coarse sand :8 graded stone
aggregate 40 mm. nominal size) including supply
of all materials, labour and T&P etc. required for
proper completion of the work and curing
complete, also including cost of formwork in
foundation. 1.05 Cum 5425.00 5696.25

3 287+ R.C.C. work with cement approved coarse sand


289- 288 and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 in FOUNDATION
Excluding its fixing and binding wire and including
necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be
supplied by the contractor free of cost.
3.18 cum 7780.00 24740.40

4 504 Thermo-Mechanically Treated bars of grade Fe-


500D or more, work such as in reinforced
concreted or reinforced brick work (when not
included in overall rates) wrought to required shape
as necessary including bending for proper
completion of the work and including supply of
steel its wastage. Bend hooks and authorized
overlapping shall be measured 2.50 qtl. 5565.06 13912.65

5 DSR 6 mm cement plaster of mix :


13.16.1 1:3 (1 cement : 3 fine sand) 22.00 Sqm 197.37 4342.14
6 DSR Steel work welded in built up sections/ framed
10.25.2 work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel
primer using structural steel etc. as required. In
gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works.
150.36 Kg 113.72 17098.94

COST FOR RMT. TOTAL 66955.58

COST FOR PER RMT. 6695.56


750X1000MM DRAIN 574

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ANALYSIS OF RATE RCC DRAIN 750 MM X 1000 MM


UNIT - 10.00 MTR
S. No. DISCRIPTION No. No. LENGTH BREDTH D/H QTY UNIT RATE AMOUNT
(0.4+0.1+0.75)
1 Earth work in excavation 1 1 10.000 1.250 1.350 16.88 Cum
PWD 251 Total 16.88 Cum 120.00 2025.60

2 P.C.C. in 1 : 4 : 8 with
cement, coarse sand & 20
mm gauge stone ballast 1 1 10.000 1.250 0.100 1.25 Cum
PWD 281 Total 1.25 Cum 5425.00 6781.25

3 Rcc work in foundation & wall in M-20


In Foundation 1 1 10.000 1.050 0.250 2.63
In Wall 1 2 10.000 0.200 1.000 4.00
Precast Cover 1 1 10.000 0.750 0.040 0.30
PWD 287+289-288 Total 6.93 Cum 7780.00 53915.40

4 Rainforcement work in Rcc


1 1 6.930 1.00% 78.500 5.44
PWD 504 Total 5.44 Qtl. 5565.06 30273.93

5 M.S. Work for drain cover


DSR 10.25.2
a Frame 50x50x5 mm angle 2 1 10.00 20.00 Mtr.
kg/mtr. 1 1 20.00 3.80 76.00 Kg
b Arround Cover 40x40x5 mm angle 10 3.50 35.00 Mtr.
kg/mtr. 1 35.00 3.00 105.00 Kg
Total (a+b) 181.00 Kg
5% extra for hooks & welding 9.05 Kg
G. Total 190.05 Kg 113.72 21612.49
TOTAL 114608.67
Rate Per Mtr = Rs 114608.67 / 10.00 11460.87

SAY Rs. 11460.87 /RMT.


1000X1500MM DRAIN 575

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ANALYSIS OF RATE RCC DRAIN 1000 MM X 1500 MM


UNIT - 10.00 MTR
S. No. DISCRIPTION No. No. LENGTH BREDTH D/H QTY UNIT RATE AMOUNT
(0.4+0.1+1)
1 Earth work in excavation 1 1 10.000 1.500 1.850 27.75 Cum
PWD 251 Total 27.75 Cum 120.00 3330.00

2 P.C.C. in 1 : 4 : 8 with
cement, coarse sand & 20
mm gauge stone ballast 1 1 10.000 1.500 0.100 1.50 Cum
PWD 281 Total 1.50 Cum 5425.00 8137.50

3 Rcc work in foundation & wall in M-20


In Foundation 1 1 10.000 1.300 0.250 3.25
In Wall 1 2 10.000 0.200 1.500 6.00
Precast Cover 1 1 10.000 1.000 0.040 0.40
PWD 287+289-288 Total 9.65 Cum 7780.00 75077.00

4 Rainforcement work in Rcc


1 1 9.650 1.00% 78.500 7.58
PWD 504 Total 7.58 Qtl. 5565.06 42183.15

5 M.S. Work for drain cover


DSR 10.25.2
a Frame 50x50x5 mm angle 2 1 10.00 20.00 Mtr.
kg/mtr. 1 1 20.00 3.80 76.00 Kg
b Arround Cover 40x40x5 mm angle 10 4.00 40.00 Mtr.
kg/mtr. 1 40.00 3.00 120.00 Kg
Total (a+b) 196.00 Kg
5% extra for hooks & welding 9.80 Kg
G. Total 205.80 Kg 113.72 23403.58
TOTAL 152131.23
Rate Per Mtr = Rs 152131.23 / 10.00 15213.12

SAY Rs. 15213.10 /RMT.


BOQ OF PUMP ROOM 576
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY PUMP ROOM


Rate as per Sor Pwd Gorakhpur 16-01- Rate as per Sor Pwd Gorakhpur 16-01-
2018 & Dsr-2018 For Without GST Dsr 2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%) Rates= (Rate/114.05%/101%)
S.N. SCH. ITEM NO. TOTAL
DESCRIPTION OF ITEM OF WORK UNIT QTY RATE AMOUNT QTY RATE AMOUNT
P.W.D. NBO QTY
1 2 3 4 5 6 7 8 9 10 11 12
1 251 Pwd EXCAVATION in foundation in ordinary Soil (
Gorakhpur Loam clay or sand ) including lift upto 1.5m lead
upto 30.0 m & including filling watering and
ramming of excavated earth into the space
between the building & sides of foundation
trenches or into the plinth and removal & disposal
surplus earth as directed by the engineer I/C within
a lead of 30 m.from foundation trenches.
23.26 CUM. 23.26 120.00 2791.20 0.00 120.00 0.00

2 AR Pwd Filling BY CARTED earth in trenches, plinth,


Gorakhpur sides of foundation etc. inlayers not exceeding 20
cms in depth, consolidating each deposited layer by
ramming and watering including lead upto 50m &
lift upto 1.50m. 0.00 CUM. 0.00 461.50 0.00 0.00 461.50 0.00

3 255 Pwd Local Sand filling in plinth including supply of


Gorakhpur necessary quantity of sand from a distance not
exceeding 8.00Kms. From the site of work
including watering, dressing etc. labour & T &P
etc. required for proper completion of work
saplings of girth upto 30 ground level and
removal of rubbish upto a distsnce of 50m out side
the periphery of area cleared. under floor fine sand.
1.35 CUM. 0.00 870.00 0.00 1.35 870.00 1174.50
BOQ OF PUMP ROOM 577
4 281 Pwd Providing and laying Cement concrete 1:4:8
Gorakhpur (1cement :4 oarse sand :8 graded stone ballast 40
mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
2.71 CUM. 1.08 5425.00 5859.00 1.63 5425.00 8842.75

5 287+ 289- Pwd R.C.C. work with cement approved coarse sand
288 Gorakhpur and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 in RCC raft foundation and
footing, excluding its fixing and binding wire and
including necessary centering and shuttering etc
and also including S/o all materials required for
proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
0.00 CUM. 0.00 7780.00 0.00 0.00 7780.00 0.00

6 285+289- Pwd R.C.C. work with cement approved coarse sand


289 Gorakhpur and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 , excluding its fixing and
binding wire and including necessary centering and
shuttering etc and also including S/o all materials
required for proper completion of the work.
Binding wire to be supplied by the contractor free
of cost. But in plinth beams i.e. having spans upto
6 metres. 0.45 CUM. 0.45 9450.00 4252.50 0.00 9450.00 0.00

7 283A Pwd R.C.C. work with cement approved coarse sand


Gorakhpur and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 in lintels of doors and
windows, excluding its fixing and binding wire and
including necessary centering and shuttering etc
and also including S/o all materials required for
proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
0.60 CUM. 0.60 7900.00 4740.00 0.00 7900.00 0.00
BOQ OF PUMP ROOM 578
8 284A Pwd R.C.C. work with cement approved coarse sand
Gorakhpur and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 in slab , excluding its fixing
and binding wire and including necessary centering
and shuttering etc and also including S/o all
materials required for proper completion of the
work. Binding wire to be supplied by the contractor
free of cost. 1.50 CUM. 1.50 8790.00 13185.00 0.00 8790.00 0.00

9 286A Pwd R.C.C. work with cement approved coarse sand


Gorakhpur and 2cm Gauge approved stone ballast in the
proportion of 1:1.5:3 , excluding its fixing and
binding wire and including necessary centering and
shuttering etc and also including S/o all materials
required for proper completion of the work.
Binding wire to be supplied by the contractor free
of cost. But in HAVIER beams having spans upto
6 metres. 0.00 CUM. 0.00 9650.00 0.00 0.00 9650.00 0.00

10 303 Pwd Class-150 brick work in 1:6 cement and Coarse


Gorakhpur sand mortar in foundation and plinth including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work.
10.40 CUM. 10.40 4350.00 45240.00 0.00 4350.00 0.00

11 303+ 309+ Pwd Class-150 brick work in 1:6 cement and Coarse
310 Gorakhpur sand mortar in SUPERSTRUCTURE including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work

G.F. 6.37 CUM. 6.37 4830.00 30767.10 0.00 4830.00 0.00

12 305+ 310+ Pwd Class-150 HALF brick work in 1:4 cement and
310A Gorakhpur Coarse sand mortar in SUPERSTRUCTURE
including supply of all materials, labour tools and
plants, etc. Required for proper completetion of the
work.
G.F. 0.89 CUM. 0.89 5225.00 4650.25 0.00 5225.00 0.00
BOQ OF PUMP ROOM 579
13 361(b) Pwd Painting on D.P.C. With one coats of airblown
Gorakhpur bitumen 85/50 or 85/25 @ 1kg/sq.m approx.
Including cost of fuel if any. 2.97 S.Q.M. 2.97 95.49 283.61 0.00 95.49 0.00

14 C-1 Item-1 Pwd Providing and injecting chemical emulsion for


Gorakhpur preconstructional antitermite treatment and creating
a chemical barrier under and alround the coloumn
pitswall tench basement excavation top surface if
plinth filling junction of wall and floor along the
external perimer of binding expansion
joints,surrounding of pipes and conduits
etc.complete(plinth area of the building at ground
floor only shall be measured as per I.S.6313(Part ll
1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or
chlordance will be used.The rate of application of
chemical emulsion shall be as follows:- (1)
treatment for masonary & foundation 5 litres per
sq.m. (2) back fill in immediate contract with
foundation 7.5 litre per sq.m (3)treatment of top
surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of
building 7.50 lire per sq.m.

11.97 SQM 11.97 190.00 2274.30 0.00 190.00 0.00

15 504 Pwd TMT BAR such as in reinforced concreted or


Gorakhpur reinforced brick work (when not included in
overall rates) wrought to required shape as
necessary including bending for proper completion
of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping
shall be measured. 2.46 qui 2.46 5565.06 13690.05 0.00 5565.06 0.00

16 9.62.2 DSR Providing and fixing ISI marked oxidised M.S.


sliding door bolts with nuts and screws etc.
complete :250x16 mm 1.00 Nos 0.00 147.58 0.00 1.00 147.58 147.58
BOQ OF PUMP ROOM 580
17 9.63.1 DSR Providing and fixing ISI marked oxidised M.S.
tower bolt black finish, (Barrel type) with
necessary screws etc. complete : 250x10 mm.
5.00 Nos. 0.00 64.37 0.00 5.00 64.37 321.85

18 9.66.1 DSR Providing and fixing ISI marked oxidised M.S.


handles conforming to IS:4992 with necessary
screws etc. complete :125 mm. 5.00 Nos. 0.00 30.25 0.00 5.00 30.25 151.25

19 9.21.1 DSR Supply and fixing of flush Doors commercial


quality conforming to I.S. 2202 Part 1 (1983)
including fixing of wooden cleats and stoppers and
including fixing and adjustment of hinges bolts
locks handles springs fitting but excluding their
supply (30 mm thick ) 1.89 SQM 0.00 1579.82 0.00 1.89 1579.82 2985.86

20 10.13.1 DSR Providing and fixing T-iron frames for doors,


windows and ventilators of mild steel Tee-
sections, joints mitred and welded, including
fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.

Fixing with 15x3 mm lugs 10 cm long embedded in


cement concrete block 15x10x10 cm of C.C. 1:3:6
(1 Cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) 13.26 KG 0.00 92.41 0.00 13.26 92.41 1225.36

21 502 Pwd Mild steel or iron work of small size and sections
Gorakhpur such as holding down bolts, hold fast, tie rods,
grating etc, (when not included in an overall rates)
wrought to required shape as necessary for bending
etc including supply fo steel and its wastage
including cost of bolts, nuts if required, welding,
grinding and making holes as required for
completion of work but
Fabrication of Grill/Stairs case railing 18.00 K.G. 0.00 57.00 0.00 18.00 57.00 1026.00
BOQ OF PUMP ROOM 581
22 502 Pwd Mild steel or iron work of small size and sections
Gorakhpur such as holding down bolts, hold fast, tie rods,
grating etc, (when not included in an overall rates)
wrought to required shape as necessary for bending
etc including supply fo steel and its wastage
including cost of bolts, nuts if required, welding,
grinding and making holes as required for
completion of work but
Fabrication of Z-Section Fixed steel windows,
including necessary steel fitting such as handles
stay etc. 36.00 K.G. 0.00 57.00 0.00 36.00 57.00 2052.00

23 10.30.1 DSR Providing & fixing glass panes with putty and
glazing clips in steel doors, windows, clerestory
windows, all complete with 4.0 mm thick glass
panes 1.80 SQM 0.00 781.79 0.00 1.80 781.79 1407.22

24 NEW Pwd Providing and laying "brick coba" 12 mm thick


Chp.11 Gorakhpur laid with M-150 class brick bat coba 7.50 cm thick
with gap of 15 mm to each other, over 20 mm thick
base of cement mortar 1:4 cement and coarse sand
mixed with water proofing compound spreading
cement slurry mixed with aerelic cement concrete
water proofing compound filled gaps of coba & top
of coba mortar mixed with water proofing
compound in 1:4 cement and coarse sand mortar
finfished smooth & top mashed false square 30 x
30 cm and side wall parapet shall be monotythic
plaster wall upto 30 cm higher and junction and
corner shall be rounded by brick ballast cement and
coarse sand masonary coba with top finished
plaster mixed with acetic water proofing compound
@ 2% by weight & including S/o all material,
labour, T&P etc complete for proper completion of
work.

14.96 SQM. 0.00 1100.00 0.00 14.96 1100.00 16458.75


BOQ OF PUMP ROOM 582
25 13.4.2 DSR 12 mm cement plaster in single coat on rough side
of single or half brick wall for interior plastering
upto floor two level including brick wall for
interior plastering upto floor two level including
internal rounded angles chamfers and/or rounded
angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive.
(iii) 1cement :6 COURSE SAND
40.79 SQM. 0.00 228.79 0.00 40.79 228.79 9331.20

26 13.5.2 DSR 15 mm cement plaster in single coat on rough side


of single or half brick wall for interior plastering
upto floor two level including internal rounded
angles not exceeding 80mm in girth and finished
even and smooth (i) 1 cement: (iii) 1 cement: 6
COURSE SAND 39.18 SQM. 0.00 263.82 0.00 39.18 263.82 10335.15

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of


Gorakhpur single or half brick wall for single or half brick
wall for interior plastering upto floor two level
including brick wall for interior plastering upto
floor two level including internal rounded angles
chamfers and/or rounded angles not exceeding
80mm in girth and finished evenand smooth no.
extra for mixing and additive. (i) 1 cement: 3
course sand in ceiling.
10.49 SQM. 0.00 172.00 0.00 10.49 172.00 1804.28

28 13.5.1 DSR 15 mm cement plaster in single coat on plinth 1


cement: 4 course sand in plinth. 5.81 SQM. 0.00 276.89 0.00 5.81 276.89 1608.73

29 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep


Gorakhpur in plaster the all or in ceiling vertically of
horizontally as required. 77.52 R.M. 0.00 26.00 0.00 77.52 26.00 2015.52

30 5.30 DSR Add for plaster drip course/ groove in plastered


surface or moulding to R.C.C. projections
3.32 R.M. 0.00 51.13 0.00 3.32 51.13 169.75
BOQ OF PUMP ROOM 583
31 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1
Gorakhpur cement : 2 coarse sand : 4 graded stone aggregate)
with 20 mm nominal size stone aggregate finished
with a floating coat of neat cement, including
cement slurry, but excluding the cost of nosing of
steps etc. complete.
10.41 SQM. 0.00 410.00 0.00 10.41 410.00 4268.10

32 11.6.1 DSR Cement plaster skirting up to 30 cm height, with


cement mortar 1:3 (1 cement : 3 coarse sand),
finished with a floating coat of neat cement.
1.04 SQM. 0.00 452.42 0.00 1.04 452.42 470.52

33 11.13.1 DSR Providing and fixing glass strips in joints of


terrazo/ cement concrete floors. 40 mm wide and
4 mm thick 55.10 RMT. 0.00 65.24 0.00 55.10 65.24 3594.72

34 649+650 Pwd Distempering with oil bound distemper of


Gorakhpur approved brand and manufacture and of required
shade on undecorated wall surface to give an even
shade over and including a priming coat with
cement primer of approved brand and manufacture
such as Berger, J&N Shalimar, Asian Paints after
thoroughly brushing the sufface free from mortar
dropping and other forein matter and also including
prepairing the surface even with Plaster of Paris or
approved synthetic material and sand papered
smooth including cost of all material

42.65 SQM. 0.00 70.00 0.00 42.65 70.00 2985.50

35 660+661 Pwd Finishing walls with water proofing cement


Gorakhpur paint of approved make and quality on new work
with two coat to given even shed 53.61 SQM. 0.00 68.50 0.00 53.61 68.50 3672.29
BOQ OF PUMP ROOM 584
36 Chp-15 Pwd Painting two coats over priming coat on
{itm- Gorakhpur steel & other metal surface upto 10 cm width or
1+2+4(ii)} grith or small articles not exceeding 0.10 sqmt. In
areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified
finishing 4.42 SQM. 0.00 69.00 0.00 4.42 69.00 304.98

37 Chp-15 Pwd Painting twp coats over priming coat on


{itm- Gorakhpur wooden surface upto 10 cm width or grith or small
1b+2+4(ii) articles not exceeding 0.10 sqmt. In areas with
} superior synthetic enamel such as Luxol 3Hi gloss
aqcolite superlac. Dulux specified finishing
3.78 SQM. 0.00 71.00 0.00 3.78 71.00 268.38

38 4.17 DSR Making plinth protection 50 mm thick of cement


concrete 1:3:6 (1 cement: 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) over 75mm
thick bed of dry brick ballast 40 mm nominal size,
well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
11.63 SQM. 0.00 533.07 0.00 11.63 533.07 6199.60

Total 127733.01 82821.84

COST OF ONE PUMP ROOM (IN LAKH) 1.28 0.83

COST OF THREE PUMP ROOM 3.84 2.49


SUMP WELL 585

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)
ABSTRACT OF COST
SUMP WELL
Item REF DESCRIPTION Qty . Unit Rate Amount
No.
1 2 3 4 5 6
1 PAR Design ( inclcuding architectual and structural
CPWD design and drawing to be carried out as per the
2012 (5.6) Particular specifications) and construction (as per
contractor's own archetectural and structural design
and drawings as approved by Engineer-in-charge)
reinforced cement concrete Under ground Tanks
including providing, execution and fixing of the
under mentioned items in required quantities except
wherever specifically mentioned and including
providing and execution of all other items required
and necessary for the complete construction,
commissioning and functioning of the tank ( The
decision of the Engineer-in - charge regarding the
said other items shall be final and binding on the
contractor).

250000.0 Lit 17.14 4285000.00

Total 4285000.00

SAY 42.85 LACS

Work Done 20% Say Rs. 8.57 Lacs

Work To Be Done Say Rs. 34.28 Lacs


586

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

LANDSCAPE & HORTICULTURE


Sl. No. SOR No. SOR Description Qty Unit Rate Rs. Amount Rs.
A LANDSCAPE & HORTICULTURE
1 2.1 DSR- Trenching in ordinary soil up to a depth of 60 cm
2016 (H including removal and stacking of serviceable
&L) materials and then disposing of surplus soil, by
spreading and neatly leveling within a lead of 50 m
and making up the trenched area to proper levels by
filling with earth or earth mixed with sludge or/and
manure before and after flooding trench with water
(excluding cost of imported earth, sludge or
manure).
32938.80 Cum 51.37 1692066.16
2 2.2 DSR- Supplying and stacking of good earth at site
2016 (H including royalty and carriage up to 1 km (earth
&L) measured in stacks will be reduced by 20% for
payment). 21959.20 Cum 372.60 8181997.92
3 2.4.2 DSR- Supplying and stacking at site dump manure from
2016 (H approved source, including carriage up to 1 km
&L) (manure measured in stacks will be
reduced by 8% for payment) : Screened through
sieve of I.S. designation 16 mm 10979.60 Cum 215.18 2362590.33
4 2.7 DSR- Fine dressing of the ground
2016 (H
&L) 54898.01 Sqm 2.41 132304.20
5 2.9 DSR- Mixing earth and sludge or manure in the required
2016 (H proportion specified or directed by the Officer-in-
&L) charge.. 32938.80 Cum 23.92 787896.10
6 2.10 DSR- Grassing with selection No.1 grass including
2016 (H watering and maintenance of the lawn for 30 days or
&L) more till the grass forms a thick lawn, free from
weeds and fit for mowing including supplying good
earth, if needed (the good earth shall be paid for
separately).
2.10.2 With grass Turf 54898.01 Sqm 8.80 483102.49
7 2.13 DSR- Preparation of beds for hedging and shrubbery by
2016 (H excavating 60 cmdeep and trenching the excavated
&L) base to a further depth of 30 cm, refilling the
excavated earth after breaking clods and mixing
with sludge or manure in the ratio of 8:1 (8 parts of
stacked volume of earth after reduction by 20% :
one part of stacked volume of sludge or manure after
reduction by 8%), flooding with water, filling with
earth if necessary, watering and finally fine
dressing, leveling etc. including stacking and
disposal of materials declared unserviceable and
surplus earth by spreading and leveling as directed,
within a lead of 50 m, lift up to 1.5 m complete (cost
of sludge, manure or extra earth to be paid for
separately).

3293.88 Cum 146.05 481071.17


587
8 2.14 DSR- Digging holes in ordinary soil and refilling the same
2016 (H with the excavated earth mixed with manure or
&L) sludge in the ratio of 2:1 by volume (2 parts of
stacked volume of earth after reduction by 20% : 1
part of stacked volume of manure after reduction by
8%) flooding with water, dressing including
removal of rubbish and surplus earth, if any, with all
leads and lifts (cost of manure, sludge or extra good
earth if needed to be paid for separately) :

2.14.2 Holes 90 cm dia, and 90 cm deep 16950.00 Each 113.61 1925689.50

9 SUPPLY OF PLANTS
5.30 DSR- Providing and Displaying Foxtail palm plant well
2016 (H developed with fresh & healthy foliage of ht. 210 to
&L) 240 cm in big 40 cm Cement Pot as per direction of
the officer-in-charge. 800.00 Nos 1263.30 1010640.00
8.74 DSR- Supply and stacking of plant Thuja compacta of
2016 (H height 75-90 cm., conical shaped, well formed with
&L) healthy foliage in earthen pots of size 30 cm as per
direction of the officer-in-charge.
800.00 Nos 140.06 112048.00
MR Jhuepesons 800.00 Nos 450.00 360000.00
5.44 DSR- Providing and Displaying Washingtonia filifera
2016 (H palm plant well developed 90 to 105 cm ht. having
&L) 5 to 6 straight fresh and healthy leaves in 35 cm
Cement Pot as per direction of the officer-in-charge.
800.00 Nos 574.23 459384.00
5.37 DSR- Providing and Displaying Phoenix roebelenii palm
2016 (H plant well developed having 20 to 25 fresh &
&L) healthy leaves 90 to 105 cm ht. in 30 cm Cement
Pot as per direction of the officer-in-charge.
800.00 Nos 574.23 459384.00
5.11 DSR- Providing and Displaying Bismarkia Palm plant 115
2016 (H to 180 cm ht., well developed 12 and above good
&L) color fresh and healthy leaves in 40 cm Cement Pot
as per direction of the officer-in-charge.
800.00 Nos 2067.22 1653776.00
5.13 DSR- Providing and Displaying Cycus cirsnallis plant
2016 (H well developed with fresh & healthy 35 to 40 lush
&L) green leaves in 40 cm Cement Pot as per direction of
the officer-in-charge. 800.00 Nos 2182.07 1745656.00
5.39 DSR- Providing and Displaying Topiary plant of Ficus
2016 (H Nuda well developed with fresh & healthy foliage
&L) from Top to Bottom with single piller 75 to 90 cm
spread, 195 to 210 cm ht. in 35 cm Cement Tray
/Cement Pot as per direction of the officer-in-
charge. 800.00 Nos 1378.15 1102520.00
7.45 DSR- Supply and stacking of Grevillea robusta (Silver
2016 (H Oak) plant of height 150- 165 cm. in big poly bags
&L) of size 25 cm as per direction of the officer-
incharge. 800.00 Nos 56.02 44816.00
7.68 DSR- Supply and stacking of Plumeria acutifolia plant of
2016 (H height 150-165 cm. with 3-4 branches in big size
&L) HDPE bag as per direction of the officer-in-charge
800.00 Nos 224.09 179272.00
MR F. Bajarina 800.00 Nos 350.00 280000.00
7.21 DSR- Supply and stacking of Chorisia speciosa plant of
2016 (H height 150-165 cm. in big poly bags of size 25 cm
&L) as per direction of the officer-in-charge. 800.00 Nos 89.64 71712.00
7.77 DSR- Supply and stacking of Polyalthia pendula (Ashok
2016 (H Pendula) plant of height 180-195 cm. in gunny bag
&L) of size 30 cm as per direction of the officer-
incharge. 800.00 Nos 112.04 89632.00
MR Teeona gEmi chari 800.00 Nos 180.00 144000.00
588
7.75 DSR- Supply and stacking of Polyalthia longifolia
2016 (H (Ashok) plant of height 180- 195 cm. in gunny bag
&L) of size 30 cm as per direction of the officer-
incharge. 800.00 Nos 112.04 89632.00
MR Banhina 800.00 Nos 250.00 200000.00
MR Group of flower shrubs ie Hibisens, Exera, F.
Stanlight, Callandra, Teeoma Capansis Ratki etc
950.00 Nos 190.00 180500.00
MR Surearia 800.00 Nos 350.00 280000.00
MR Hansphar 800.00 Nos 180.00 144000.00
3.18 DSR- Providing and displaying of Areca Palm plant,
2016 (H having ht. 2.40 m to 2.70 m with 12 to 14 suckers,
&L) well developed, fresh and healthy with lush green
foliage in 35 cm size of Bucket type cement pots &
as per direction of the officer-in-charge.
800.00 Nos 631.65 505320.00
3.71 DSR- Providing and displaying of Raphis palm specimen
2016 (H plant, having ht. 1.50 m to 1.65 m with 40 to 50
&L) lush green suckers, well developed, fresh & healthy
foliage leaves in 40 cm size of Earthen Pot / Chali /
Tray & as per direction of the officer-in-charge.
800.00 Nos 344.54 275632.00
10 MR Flowering & Indoor Potted Plants in 10" earthern
Pots 1500.00 Nos 350.00 525000.00
Total 25959641.87

Say Rs. 259.60


Lacs

Phase-I Say 150.00 Lacs

Phase-II Say 109.60 Lacs


589

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (HIMALAYAN BLACK BEAR ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 HIMALAYAN BLACK BEAR ENCLOSURE


1 C/O ANIMAL HOUSE Job 28.44
2 WATER SUPPLY WORKS Job 3.28
3 C/O CHAIN LINK FENCING Rmt. 30.23
4 C/O MOAT WITH RCC WALL & VISITOR PATH Job 19.70
Total 81.65

WORK DONE 65% 53.07

WORK TO BE DONE 35% 28.58


BOQ SLOTH BEAR ENCLOSURE 590
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
HIMALAYAN BLACK BEAR ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 23.35 CUM. 120.00 2802.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 89.53 CUM. 461.50 41318.10

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 10.22 CUM. 870.00 8891.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 11.90 CUM. 5425.00 64557.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
36.84 SQM 533.07 19638.30

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 16.17 CUM. 7780.00 125802.60
BOQ SLOTH BEAR ENCLOSURE 591
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.92 CUM. 9550.00 8786.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
9.09 CUM. 9550.00 86809.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
14.15 CUM. 9450.00 133717.50

11 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.14 CUM. 7900.00 9006.00

12 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
6.70 CUM. 8790.00 58893.00

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
3.87 CUM. 9650.00 37345.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 16.06 CUM. 4350.00 69861.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 12.60 CUM. 6502.23 81928.10
BOQ SLOTH BEAR ENCLOSURE 592
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 9.93 CUM. 4830.00 47961.90

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

71.37 SQM 190.00 13560.30

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 290.00 Mtr. 1788.34 518618.60

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 105.60 Qtl. 5565.06 587670.34

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00
BOQ SLOTH BEAR ENCLOSURE 593
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3948.36 KG. 113.72 449007.67

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
59.59 SQM. 1350.00 80446.50

25 Ch-11 New Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
58.38 SQM. 1100.00 64218.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
132.71 SQM. 591.28 78468.77

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 137.67 SQM. 228.79 31497.52
BOQ SLOTH BEAR ENCLOSURE 594
28 583+287 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
46.55 SQM. 172.00 8006.60

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
51.55 SQM. 683.65 35242.16

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 51.55 SQM. 54.87 2828.55

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.16 SQM. 452.42 2334.49

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
184.22 SQM. 12.50 2302.75

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
132.71 SQM. 139.90 18566.13

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
124.63 SQM. 69.00 8599.47

35 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 40.93 RMT. 1134.00 46414.62

Total 2844097.72

Say Rs. 28.44


BOQ OF SANITARY SLOTH BEAR ENCLOSURE 595
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


HIMALAYAN BLACK BEAR ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 180 316.48 56966.40
18.12.4 32 mm dia, nominal bore Rm 100 368.69 36869.00
18.12.5 40 mm dia, nominal bore Rm 70 419.44 29360.80

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 180 12.28 2210.40
18.40.4 32 mm nominal bore Rm 100 14.80 1480.00
18.40.5 40 mm nominal bore Rm 70 16.84 1178.80

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 70 133.82 9367.40

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 40 316.17 12646.80
BOQ OF SANITARY SLOTH BEAR ENCLOSURE 596
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 40 434.24 17369.60

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 40 867.39 34695.60

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 328226.64

Say Rs. 3.28 Lacs.


BOQ CHAIN LINK FENCING 597

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR HIMALAYAN BLACK


BEAR ENCLOSURE
On Sor Pwd Gorakhpur 16-01-2018 & Dsr-
2018
S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 598
6 SOR 504 Mild steel or iron in plain work such as reinforced
concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.71 QTL 5565.06 9516.25

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
265.53 Kg 113.72 30196.58

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G
including strengthening with 2 mm dia wire or nuts, bolts
and washers as required complete as per the direction of
Engineer-in-charge. Made of G.I. wire of 8 G, PVC
coated to achieve outer dia not less than 5 mm in required
colour and shade.
12.00 Sqm 1350.00 16200.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.

15.69 Sqm 69.00 1082.61


BOQ CHAIN LINK FENCING 599
12 DSR- Boring with hydraulic piling rigs with power units,
20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 82991.95

Cost of Chain link fencing for per Rmt. Rs. 27664.00

Cost of Chain link fencing for 109.26 Rmt. Rs. 3022651.63

SAY RS. 30.23 LACS


BOQ RCC WALL VISITOR PATH 600

BILL OF QUANTITY FOR RCC WALL FOR MOAT & VISITOR PATH OF
HIMALAYAN BLACK BEAR ENCLOSURE
On Sor Pwd Gorakhpur 16-01-2018 &
Dsr-2018
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
415.22 Cum 120.00 49826.40

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 60.75 Cum 16.00 972.00

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 22.53 Cum 5425.00 122225.25

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 1.75 Cum 6510.00 11392.50

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making
good the undulations etc. and re-rolling the sub grade
and disposal of surplus earth with lead upto 50 metres.
60.00 Sqm. 136.08 8164.80

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 13.43 Cum 4350.00 58420.50
BOQ RCC WALL VISITOR PATH 601
7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 33.00 Cum 7780.00 256740.00

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering
etc and also including S/o all materials required for
proper completion of the work. Binding wire to be
supplied by the contractor free of cost.
37.88 Cum 9550.00 361754.00

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
98.33 QTL 5565.06 547212.35

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
540.00 KG. 499.56 269762.40

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
141.00 Sqm 228.79 32259.39
BOQ RCC WALL VISITOR PATH 602
12 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

60.00 Sqm 768.08 46084.80

13 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 141.00 Sqm 139.90 19725.90

14 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
16.56 Cum. 5313.63 87993.71

15 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 60.00 Rmt. 316.17 18970.20

16 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 60.00 Rmt. 434.24 26054.40
BOQ RCC WALL VISITOR PATH 603
17 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :
5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 60.00 Rmt. 867.39 52043.40

Total 1969602.00

SAY RS. 19.70 LACS


604

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (WOLF ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 WOLF ENCLOSURE
1 C/O ANIMAL HOUSE Job 22.13
2 WATER SUPPLY WORKS Job 3.84
3 C/O CHAIN LINK FENCING Rmt. 12.82
4 C/O MOAT Job 2.57
5 C/O RCC WALL & VISITOR PATH Rmt. 19.64
Total 61.00

WORK DONE 45% 27.45

WORK TO BE DONE 55% 33.55


BOQ WOLF ENCLOSURE 605
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
WOLF ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 15.51 CUM. 120.00 1861.20

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 49.90 CUM. 461.50 23028.85

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.82 CUM. 870.00 5063.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 8.60 CUM. 5425.00 46655.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
41.48 SQM 533.07 22111.74

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 10.51 CUM. 7780.00 81767.80
BOQ WOLF ENCLOSURE 606
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.70 CUM. 9550.00 35335.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
6.43 CUM. 9450.00 60763.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.78 CUM. 7900.00 14062.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
7.38 CUM. 8790.00 64870.20

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 18.42 CUM. 4350.00 80127.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 12.56 CUM. 6502.23 81668.01
BOQ WOLF ENCLOSURE 607
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 11.14 CUM. 4830.00 53806.20

17 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Pwd Providing and injecting chemical emulsion for


UPPWD Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

64.68 SQM 190.00 12289.20

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 285.00 Mtr. 1788.34 509676.90

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 61.88 Qtl. 5565.06 344365.91

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces.
2.34 SQM 2400.00 5616.00
BOQ WOLF ENCLOSURE 608
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 3005.04 KG. 113.72 341733.66

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
51.79 SQM. 1250.00 64737.50

25 Chp-11 new Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
51.69 SQM. 1100.00 56859.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
116.58 SQM. 591.28 68931.42

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 126.27 SQM. 228.79 28889.31
BOQ WOLF ENCLOSURE 609
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
38.83 SQM. 172.00 6678.76

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
42.79 SQM. 683.65 29253.38

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 42.79 SQM. 54.87 2347.89

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.28 SQM. 452.42 1936.36

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
165.10 SQM. 12.50 2063.75

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
116.58 SQM. 139.90 16309.54

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
67.68 SQM. 69.00 4669.92

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 46.09 RMT. 1134.00 52266.06

Total 2213125.31

Say Rs. 22.13


BOQ OF SANITARY WOLF ENCLOSURE 610
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


WOLF ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 200 316.48 63296.00
18.12.4 32 mm dia, nominal bore Rm 150 368.69 55303.50
18.12.5 40 mm dia, nominal bore Rm 80 419.44 33555.20

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 200 12.28 2456.00
18.40.4 32 mm nominal bore Rm 150 14.80 2220.00
18.40.5 40 mm nominal bore Rm 80 16.84 1347.20

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 80 133.82 10705.60

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 12 479.51 5754.12

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 40 316.17 12646.80
BOQ OF SANITARY WOLF ENCLOSURE 611
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 40 434.24 17369.60

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 40 867.39 34695.60

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 384173.72

Say Rs. 3.84 Lacs.


BOQ CHAIN LINK FENCING 612

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR WOLF ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 613

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.78 QTL 5565.06 9905.81

7 PWD 279ii Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
108.72 Kg 113.72 12363.30

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx10G
including strengthening with 2 mm dia wire or nuts, bolts
and washers as required complete as per the direction of
Engineer-in-charge. Made of G.I. wire of 10 G, PVC
coated to achieve outer dia not less than 4 mm in required
colour and shade.
14.40 Sqm 1250.00 18000.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
8.49 Sqm 69.00 585.81
BOQ CHAIN LINK FENCING 614

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 66851.43

Cost of Chain link fencing for per Rmt. Rs. 22283.80

Cost of Chain link fencing for 57.53 Rmt. Rs. 1281964.73

SAY RS. 12.82 LACS


BOQ MOAT 615

BILL OF QUANTITY FOR MOAT OF WOLF ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
229.50 Cum. 100.00 22950.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 57.38 Cum 16.00 918.08

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 6.75 Cum. 5425.00 36618.75

4 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
67.50 Sqm. 753.06 50831.55

5 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 90.00 Rmt. 316.17 28455.30

6 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 90.00 Rmt. 434.24 39081.60
BOQ MOAT 616

7 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 90.00 Rmt. 867.39 78065.10

Total 256920.38

Say Rs. 2.57 Lacs.


BOQ RCC WALL VISITOR PATH 617

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF WOLF


ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7
1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay
or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
202.30 Cum 120.00 24276.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 81.00 Cum 16.00 1296.00

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 20.21 Cum 5425.00 109639.25

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.62 Cum 6510.00 17056.20

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
90.00 Sqm. 136.08 12247.20

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 9.80 Cum 4350.00 42630.00

7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 26.33 Cum 7780.00 204847.40
BOQ RCC WALL VISITOR PATH 618

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
41.18 Cum 9550.00 393269.00

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
79.16 QTL 5565.06 440530.15

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
729.00 KG. 499.56 364179.24

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
175.50 Sqm 228.79 40152.65

12 DSR Providing and laying factory made coloured chamfered


16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

90.00 Sqm 768.08 69127.20


BOQ RCC WALL VISITOR PATH 619
13 13.47.1 Finishing walls with Premium Acrylic Smooth exterior
paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm over
and including priming coat of exterior primer applied @
2.20 kg/10 sqm). 265.50 Sqm 139.90 37143.45

14 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
100.00 RMT 2072.57 207257.00
Total 1963650.74

SAY RS. 19.64 LACS


SUMMARY OF COST 620
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (PORCUPINE ENCLOSURES)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

A PORCUPINE ENCLOSURE
1 C/O HOUSE & FENCING LACS 19.20
2 WATER SUPPLY WORKS LACS 1.47
Total 20.67

WORK DONE 85% 17.57

WORK TO BE DONE 15% 3.10


BOQ PORCUPINE ENCLOSURE 621
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
PORCUPINE ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 17.15 CUM. 120.00 2058.00

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 91.57 CUM. 461.50 42259.56

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 0.88 CUM. 870.00 765.60

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
5.43 CUM. 5425.00 29457.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
2.70 CUM. 6510.00 17577.00

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
33.66 SQM 533.07 17943.14

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
6.24 CUM. 7780.00 48547.20
BOQ PORCUPINE ENCLOSURE 622

8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
4.72 CUM. 9450.00 44604.00

9 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 0.19 CUM. 7900.00 1501.00

10 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
0.86 CUM. 8790.00 7559.40

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 14.85 CUM. 4350.00 64597.50

12 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
2.42 CUM. 5225.00 12644.50

13 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

7.14 SQM 190.00 1356.60

14 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
BOQ PORCUPINE ENCLOSURE 623
AR 200 mm dia Pile 260.00 Mtr. 1788.34 464968.40

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 34.01 Qtl. 5565.06 189267.69

17 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 2.48 SQM. 2400.00 5952.00

18 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


307.05 Mtr. 1282.00 393638.10
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 5.00 Mtr. 1968.00 9840.00

19 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
405.00 KG. 499.56 202321.80

20 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
149.75 SQM. 1200.00 179700.00

21 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
44.55 SQM. 591.28 26341.52
BOQ PORCUPINE ENCLOSURE 624
22 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick
wall of mix : 1 cement: 6 Course Sand 21.62 SQM. 228.79 4946.44

23 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
5.59 SQM. 172.00 961.48

24 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
9.73 SQM. 683.65 6651.91

25 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 9.73 SQM. 54.87 533.89

26 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 0.97 SQM. 452.42 438.85

27 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
27.21 SQM. 12.50 340.13

28 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
44.55 SQM. 139.90 6232.55

29 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
4.96 SQM. 69.00 342.24

30 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 39.00 SQM. 1134.00 44226.00

Total 1919913.50

Say Rs. 19.20


BOQ OF SANITARY PORCUPINE ENCLOSURE 625
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


PORCUPINE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 80 246.37 19709.60
18.12.3 25 mm dia, nominal bore Rm 60 316.48 18988.80
18.12.5 40 mm dia, nominal bore Rm 40 419.44 16777.60

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 4 399.51 1598.04
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 80 9.64 771.20
18.40.3 25 mm dia, nominal bore Rm 60 12.28 736.80
18.40.5 40 mm nominal bore Rm 40 16.84 673.60

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 40 133.82 5352.80

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY PORCUPINE ENCLOSURE 626
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

TOTAL 146503.14

Say Rs. 1.47 Lacs.


SUMMARY OF COST 627
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (HARE ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

A HARE ENCLOSURE
1 C/O HOUSE & FENCING LACS 25.24

2 WATER SUPPLY WORKS LACS 1.52


Total 26.76

WORK DONE 85% 22.74

WORK TO BE DONE 15% 4.01


BOQ HARE ENCLOSURE 628
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-
HARE ENCLOSURE 2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 23.42 CUM. 120.00 2810.40

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 253.67 CUM. 461.50 117068.71

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 1.02 CUM. 870.00 887.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
5.60 CUM. 5425.00 30380.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
2.98 CUM. 6510.00 19399.80

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
50.76 SQM 533.07 27058.63
BOQ HARE ENCLOSURE 629
7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
6.29 CUM. 7780.00 48936.20

8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
6.00 CUM. 9450.00 56700.00

9 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 0.21 CUM. 7900.00 1659.00

10 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
0.98 CUM. 8790.00 8614.20

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 22.21 CUM. 4350.00 96613.50

12 305+309+3 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
10+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
2.16 CUM. 5225.00 11286.00
BOQ HARE ENCLOSURE 630
13 PAR Providing and injecting chemical emulsion for
UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

8.55 SQM 190.00 1624.50

14 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 190.00 Mtr. 1788.34 339784.60

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 30.58 Qtl. 5565.06 170179.53

17 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 2.48 SQM. 2400.00 5952.00

18 MR A Providing and fixing of G.I. Pipe of 50 mm dia for frame work.


503.90 Mtr. 1282.00 645999.80
MR B Providing and fixing of G.I. Pipe of 100 mm dia for frame
work. 5.00 Mtr. 1968.00 9840.00
BOQ HARE ENCLOSURE 631
19 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
680.40 KG. 499.56 339900.62

20 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
307.50 SQM. 1200.00 369000.00

21 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
62.36 SQM. 591.28 36872.22

22 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 24.32 SQM. 228.79 5564.17

23 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
5.59 SQM. 172.00 961.48

24 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
10.95 SQM. 683.65 7485.97

25 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 10.95 SQM. 54.87 600.83

26 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 1.10 SQM. 452.42 497.66
BOQ HARE ENCLOSURE 632

27 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
29.91 SQM. 12.50 373.88

28 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
62.36 SQM. 139.90 8724.16

29 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
4.96 SQM. 69.00 342.24

30 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 58.00 SQM. 1134.00 65772.00

Total 2523228.75

Say Rs. 25.24


BOQ OF SANITARY HARE ENCLOSURE 633
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


HARE ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.2 20 mm dia, nominal bore Rm 100 246.37 24637.00
18.12.3 25 mm dia, nominal bore Rm 60 316.48 18988.80
18.12.5 40 mm dia, nominal bore Rm 40 419.44 16777.60

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1A 20 mm dia, nominal bore Each 4 399.51 1598.04
18.17.1 25 mm dia, nominal bore Each 2 431.59 863.18

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.2 20 mm dia, nominal bore Rm 100 9.64 964.00
18.40.3 25 mm dia, nominal bore Rm 60 12.28 736.80
18.40.5 40 mm nominal bore Rm 40 16.84 673.60

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 40 133.82 5352.80

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY HARE ENCLOSURE 634
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

TOTAL 151623.34

Say Rs. 1.52 Lacs.


SUMMARY OF COST 635
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (LANGUR ENCLOSURES)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

A LANGUR ENCLOSURE
1 C/O ANIMAL HOUSE Job 21.98

2 WATER SUPPLY WORKS Job 3.50


3 C/O CHAIN LINK FENCING Rmt. 23.50
Total 48.98

WORK DONE 90% 44.08

WORK TO BE DONE 10% 4.90


BOQ LANGUR ENCLOSURE 636
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
LANGUR ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 31.20 CUM. 120.00 3744.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 104.60 CUM. 461.50 48272.90

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 6.24 CUM. 870.00 5428.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 17.52 CUM. 5425.00 95046.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.74 CUM. 6510.00 11327.40

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
26.60 SQM 533.07 14179.66

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 8.41 CUM. 7780.00 65429.80
BOQ LANGUR ENCLOSURE 637
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
7.10 CUM. 9550.00 67805.00

9 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
7.37 CUM. 9450.00 69646.50

10 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.15 CUM. 7900.00 9085.00

11 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
9.33 CUM. 8790.00 82010.70

12 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

13 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 26.79 CUM. 4350.00 116536.50

14 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 14.38 CUM. 6502.23 93502.07

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 9.44 CUM. 4830.00 45595.20
BOQ LANGUR ENCLOSURE 638
16 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

61.26 SQM 190.00 11639.40

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 136.50 Mtr. 1788.34 244108.41

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 52.58 Qtl. 5565.06 292610.85

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1919.10 KG. 113.72 218240.39
BOQ LANGUR ENCLOSURE 639
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 50mmx50mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
33.30 SQM. 1350.00 44955.00

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
453.60 KG. 499.56 226600.42

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
41.58 SQM. 1100.00 45738.00
BOQ LANGUR ENCLOSURE 640
26 13.19.1 Pwd Rough cast plaster upto 10 m height above ground level with a
Gorakhpur mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
153.63 SQM. 591.28 90838.35

27 13.4.2 Pwd 12 mm cement plaster on smooth side of single or half brick


Gorakhpur wall of mix : 1 cement: 6 Course Sand
130.73 SQM. 228.79 29909.72

28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
54.89 SQM. 172.00 9441.08

29 11.4 Pwd 52 mm thick cement concrete flooring with concrete hardener


Gorakhpur topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
43.38 SQM. 683.65 29656.74

30 11.8 Pwd Extra for making chequers of approved pattern on cement


Gorakhpur concrete floors, steps, landing, pavements etc.
43.38 SQM. 54.87 2380.26

31 11.6.1 Pwd Cement plaster skirting up to 30 cm height, with cement mortar


Gorakhpur 1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.34 SQM. 452.42 1963.50

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
185.62 SQM. 12.50 2320.25

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
153.63 SQM. 139.90 21492.84

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
84.29 SQM. 69.00 5816.01
BOQ LANGUR ENCLOSURE 641
35 AR C/O Apron drain of width 200 mm and depth as per required
of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 29.55 RMT. 1134.00 33509.70

36 16.1 Pwd Preparation and consolidation of sub grade with power road
Gorakhpur roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres. 67.20 SQM. 136.08 9144.58

37 16.91 Pwd Providing and laying factory made coloured chamfered edge
Gorakhpur Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

67.20 SQM. 768.08 51614.98

Total 2197545.26

Say Rs. 21.98


BOQ OF SANITARY LANGUR ENCLOSURE 642
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


LANGUR ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 150 316.48 47472.00
18.12.4 32 mm dia, nominal bore Rm 180 368.69 66364.20
18.12.5 40 mm dia, nominal bore Rm 100 419.44 41944.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 4 588.94 2355.76

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 150 12.28 1842.00
18.40.4 32 mm nominal bore Rm 180 14.80 2664.00
18.40.5 40 mm nominal bore Rm 100 16.84 1684.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 100 133.82 13382.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 30 316.17 9485.10
BOQ OF SANITARY LANGUR ENCLOSURE 643
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 30 434.24 13027.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 30 867.39 26021.70

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 349968.04

Say Rs. 3.50 Lacs.


BOQ CHAIN LINK FENCING 644

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR LANGUR ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00
BOQ CHAIN LINK FENCING 645
6 SOR 504 Mild steel or iron in plain work such as reinforced
concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.46 QTL 5565.06 8124.99

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
293.92 Kg 113.72 33424.13

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx8G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 8
G, PVC coated to achieve outer dia not less than 5 mm in
required colour and shade.
12.00 Sqm 1350.00 16200.00

11 641+642 Painting 2 coats over one primer coat over new steel
work including cost of all material and T&P etc required
for proper completion of work. 18.06 Sqm 69.00 1246.14

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40
Cost of Chain link fencing for 3.00 M Total 84991.77

Cost of Chain link fencing for per Rmt. Rs. 28330.60

Cost of Chain link fencing for 82.96 Rmt. Rs. 2350221.58

SAY RS. 23.50 LACS


SUMMARY OF COST 646

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST (FOX ENCLOSURE)


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 FOX ENCLOSURE
1 C/O ANIMAL HOUSE Job 25.14
2 WATER SUPPLY WORKS Job 3.05
3 C/O CHAIN LINK FENCING Rmt. 9.29
4 C/O MOAT Job 1.28
5 C/O RCC WALL & VISITOR PATH Rmt. 17.48
Total 56.24

WORK DONE 55% 30.93

WORK TO BE DONE 45% 25.31


BOQ FOX ENCLOSURE 647
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
FOX ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 16.61 CUM. 120.00 1993.20

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 61.16 CUM. 461.50 28225.34

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.53 CUM. 870.00 4811.10

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 7.79 CUM. 5425.00 42260.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.12 CUM. 6510.00 781.20

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
29.39 SQM 533.07 15666.93

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 7.99 CUM. 7780.00 62162.20
BOQ FOX ENCLOSURE 648
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
4.62 CUM. 9550.00 44121.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
8.66 CUM. 9450.00 81837.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 2.15 CUM. 7900.00 16985.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
9.43 CUM. 8790.00 82889.70

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 20.48 CUM. 4350.00 89088.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 7.45 CUM. 6502.23 48441.61
BOQ FOX ENCLOSURE 649
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 10.69 CUM. 4830.00 51632.70

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

62.12 SQM 190.00 11802.80

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 465.00 Mtr. 1788.34 831578.10

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 80.13 Qtl. 5565.06 445928.26

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
6.48 SQM 2400.00 15552.00
BOQ FOX ENCLOSURE 650
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2189.73 KG. 113.72 249015.58

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 12 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
17.53 SQM. 1200.00 21036.00

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
49.13 SQM. 1100.00 54043.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
129.88 SQM. 591.28 76795.45

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 156.12 SQM. 228.79 35718.69
BOQ FOX ENCLOSURE 651
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
62.02 SQM. 172.00 10667.44

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
45.89 SQM. 683.65 31372.70

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 45.89 SQM. 54.87 2517.98

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 4.59 SQM. 452.42 2076.61

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
218.14 SQM. 12.50 2726.75

33 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
129.88 SQM. 139.90 18170.21

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
62.56 SQM. 69.00 4316.64

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 32.66 RMT. 1134.00 37036.44

Total 2513589.63

Say Rs. 25.14


BOQ OF SANITARY FOX ENCLOSURE 652
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


FOX ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 90 316.48 28483.20
18.12.4 32 mm dia, nominal bore Rm 60 368.69 22121.40
18.12.5 40 mm dia, nominal bore Rm 75 419.44 31458.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 2 588.94 1177.88

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 90 12.28 1105.20
18.40.4 32 mm nominal bore Rm 60 14.80 888.00
18.40.5 40 mm nominal bore Rm 75 16.84 1263.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 75 133.82 10036.50

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 4 479.51 1918.04

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 1000 7.64 7640.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 35 316.17 11065.95
BOQ OF SANITARY FOX ENCLOSURE 653
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 35 434.24 15198.40

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 35 867.39 30358.65

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 2 2002.77 4005.54

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 2 9466.97 18933.94

12 P/F SPRINKLER each 4 10000.00 40000.00

13 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 305236.72

Say Rs. 3.05 Lacs.


BOQ CHAIN LINK FENCING 654

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR FOX ENCLOSURE


S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 0.47 Cum 4350.00 2044.50

4 287+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item.
0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of
reinforcement and its binding but including its fixing and
binding the same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering etc and also
including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire
cost being included in the item.
0.16 Cum 9450.00 1512.00

6 SOR 504 Mild steel or iron in plain work such as reinforced


concrete or reinforced brick work (when not included in
over all rates) wrought to required shape as necessary
including bending for proper completion of work and
including supply of all steel and wastage & over lapping
and hooks. 1.46 QTL 5565.06 8124.99
BOQ CHAIN LINK FENCING 655

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
88.87 Kg 113.72 10106.52

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half


brick wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 50mmx50mmx12G
including strengthening with 2 mm dia wire or nuts,
bolts and washers as required complete as per the
direction of Engineer-in-charge. Made of G.I. wire of 12
G, PVC coated to achieve outer dia not less than 4 mm in
required colour and shade.
6.00 Sqm 1200.00 7200.00

11 641+642 Painting 2 coats over one primer coat over new steel
work including cost of all material and T&P etc required
for proper completion of work. 8.23 Sqm 69.00 567.87

12 DSR- Boring with hydraulic piling rigs with power units,


20.3+AR Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 200 mm dia piles
10.00 RMT 1788.34 17883.40

Cost of Chain link fencing for 3.00 M Total 51995.89

Cost of Chain link fencing for per Rmt. Rs. 17332.00

Cost of Chain link fencing for 53.60 Rmt. Rs. 928995.20

SAY RS. 9.29 LACS


BOQ MOAT 656

BILL OF QUANTITY FOR MOAT OF FOX ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
75.24 Cum. 100.00 7524.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.28 Cum. 5425.00 12369.00

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
22.80 Sqm. 753.06 17169.77

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 56.00 Rmt. 316.17 17705.52

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 56.00 Rmt. 434.24 24317.44

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 56.00 Rmt. 867.39 48573.84

Total 127659.57

Say Rs. 1.28 Lacs.


BOQ RCC WALL VISITOR PATH 657

BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF FOX ENCLOSURE

RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
136.63 Cum 120.00 16395.60

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 34.20 Cum 16.00 547.20

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 17.06 Cum 5425.00 92550.50

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 2.21 Cum 6510.00 14387.10

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
76.00 Sqm. 136.08 10342.08

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 8.27 Cum 4350.00 35974.50
BOQ RCC WALL VISITOR PATH 658
7 PWD R.C.C. work with cement approved coarse sand and 2cm
287A Gauge approved stone ballast in the proportion of 1:1.5:3
in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 22.23 Cum 7780.00 172949.40

8 PWD R.C.C. work with cement approved coarse sand and 2cm
288A Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
27.93 Cum 9550.00 266731.50

9 PWD 504 Mild steel or iron in plan work such as reinforced


concerte or reinforced brick work (when not included in
overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorized overlapping shall be measured up to floor two
level. 82.53 QTL 5565.06 459284.40

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
615.60 KG. 499.56 307529.14

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
117.80 Sqm 228.79 26951.46
BOQ RCC WALL VISITOR PATH 659
12 DSR Providing and laying factory made coloured chamfered
16.91 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

76.00 Sqm 768.08 58374.08

13 SOR Finishing walls with Premium Acrylic Smooth exterior


PWD paint with Silicone additives of required shade: New
CHP 15 work (Two or more coats applied @ 1.43 ltr/10 sqm over
ITEM 23 and including priming coat of exterior primer applied @
2.20 kg/10 sqm). 193.80 Sqm 139.90 27112.62

14 DSR- Boring with hydraulic piling rigs with power units,


20.3.1 Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete. (Length of pile
for payment shall be measured upto to the bottom of pile
cap) : 300 mm dia piles
125.00 RMT 2072.57 259071.25
Total 1748200.83

SAY RS. 17.48 LACS


BOQ BUTTERFLY 660
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
BUTTER FLY ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. For 1 RATE
S.N. DESCRIPTION OF ITEM OF WORK UNIT AMOUNT Rs
P.W.D. NBO nos IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 81.07 CUM. 120.00 9728.40

2 AR Filling By Carted earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto
50m & lift upto 1.50 m. 845.17 CUM. 461.50 390045.96

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 71.85 CUM. 870.00 62509.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
64.97 CUM. 5425.00 352462.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2 coarse
Gorakhpur sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.77 CUM. 6510.00 5012.70

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
103.65 SQM 533.07 55252.71

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost.
24.37 CUM. 7780.00 189598.60
BOQ BUTTERFLY 661
8 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in plinth beams in
1:1.5:3 i.e. having spans upto 6 metres.
30.12 CUM. 9450.00 284634.00

9 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 6.24 CUM. 7900.00 49296.00

10 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire to be
supplied by the contractor free of cost. But in slab
81.14 CUM. 8790.00 713220.60

11 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 114.84 CUM. 4350.00 499554.00

12 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 127.51 CUM. 4830.00 615873.30

13 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
3.24 CUM. 5225.00 16929.00

14 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

540.96 SQM 190.00 102782.40

15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
AR 200 mm dia Pile 1185.00 Mtr. 1788.34 2119182.90
BOQ BUTTERFLY 662
16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 3.00 Each 34264.24 102792.72

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 229.81 Qtl. 5565.06 1278906.44

18 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer.

Using M.S. angles 40x40x6 mm for diagonal braces 3.38 SQM. 2400.00 8112.00

19 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1262.00 KG. 113.72 143514.64

20 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 50.40 K.G. 396.13 19964.95

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid
for separately) Powder coated aluminium (minimum thickness
of powder coating 50 micron) 40.95 K.G. 474.30 19422.59

21 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and
the directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
2.70 SQM 1125.44 3038.69
BOQ BUTTERFLY 663
22 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board
flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 3.60 SQM 908.84 3271.82

23 518.0 Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer.
18.90 SQM 3575.00 67567.50

24 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
1220.53 KG. 499.56 609727.97

25 21.18 DSR Providing and fixing 12 mm thick frameless toughened glass


door shutter of approved brand and manufacture, including
providing and fixing top & bottom pivot & spring type fixing
arrangement and making necessary holes etc. for fixing
required door fittings, all complete as per direction of Engineer-
in-charge. 149.53 SQM. 3861.34 577386.17

26 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.
BOQ BUTTERFLY 664
e) The whole terrace so finished shall be flooded with water for
a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
540.96 SQM. 1100.00 595056.00

27 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 634.59 SQM. 263.82 167417.53

28 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 600.04 SQM. 228.79 137283.15

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
479.03 SQM. 172.00 82393.16

30 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 69.10 SQM. 276.89 19133.10

31 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per manufacturer’s
specifications. This includes cost of cement slurry, but
excluding the cost of nosing of steps etc. complete.
243.05 SQM. 683.65 166161.13

32 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 243.05 SQM. 54.87 13336.15

33 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 24.31 SQM. 452.42 10998.33

34 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
240.48 SQM. 1302.67 313266.08

35 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
1079.07 SQM. 12.50 13488.38

36 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
634.59 SQM. 139.90 88779.14
BOQ BUTTERFLY 665
37 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss apcolite
superlac, Dulux specified finishing to give an even shade &
incl. cleaning the surface of all dirt, dust & other foreighn
matter sand preparing and knotting incl. cost of all etc. required
for proper completion of work.
32.00 SQM. 69.00 2208.00

38 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 115.17 SQM. 1134.00 130602.78

39 16.1 DSR Preparation and consolidation of sub grade with power road
roller of 8 to 12 tonne capacity after excavating earth to an
average of 22.5 cm depth, dressing to camber and consolidating
with road roller including making good the undulations etc. and
re-rolling the sub grade and disposal of surplus earth with lead
upto 50 metres. 96.00 SQM. 136.08 13063.68

40 16.91 DSR Providing and laying factory made coloured chamfered edge
Cement Concrete paver blocks of required strength, thickness
& size/shape, made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick compacted
bed of fine sand, compacting and proper embedding/laying of
inter locking paver blocks into the sand bedding layer through
vibratory compaction by using plate vibrator, filling the joints
with jamuna sand and cutting of paver blocks as per required
size and pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc. complete
as per manufacturer’s specifications & direction of Engineerin-
Charge. 60mm thick C.C. paver block of M-35 grade with
approved colour, design & pattern.

96.00 SQM. 768.08 73735.68

Total 10184785.11

Say Rs. 101.85


BOQ ADMINISTRATIVE BLOCK 666
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16-
01-2018 & Dsr-2016 For Without 01-2018 & Dsr-2018 For Without 01-2018 & Dsr-2018 For Without
ADM. BLOCK GST Dsr Rates= (Rate x GST Dsr Rates= GST Dsr Rates=
125.49%)/112% (Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
211.74 CUM. 211.74 120.00 25408.80 0.00 120.00 0.00 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 1547.05 CUM. 0.00 461.50 0.00 1547.05 461.50 713963.58 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 112.67 CUM. 0.00 870.00 0.00 0.00 870.00 0.00 112.67 870.00 98022.90

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
98.51 CUM. 9.85 5425.00 53441.68 29.55 5425.00 160308.75 59.11 5425.00 320666.33

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
100.74 SQM 0.00 504.59 0.00 0.00 533.07 0.00 100.74 533.07 53701.47
BOQ ADMINISTRATIVE BLOCK 667
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 256.26 CUM 128.13 7222.90 925470.18 128.13 6942.67 889564.31 0.00 6942.67 0.00

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 299.21 CUM 0.00 8123.29 0.00 209.45 8161.13 1709348.68 89.76 8161.13 732543.03

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete
178.99 Sqm 89.50 217.31 19449.25 89.49 247.29 22129.98 0.00 247.29 0.00
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. 0.00 Sqm 0.00 424.20 0.00 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 1024.89 Sqm 0.00 473.16 0.00 717.42 601.66 431642.92 307.47 601.66 184992.40
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 1627.60 Sqm 325.52 384.20 125064.78 1057.94 479.25 507017.75 244.14 479.25 117004.10
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 718.31 Sqm 143.66 524.20 75306.57 502.82 636.94 320266.17 71.83 636.94 45751.40
5.9.8 Spiral staircases (including landing) 40.10 Sqm 0.00 427.34 0.00 0.00 520.88 0.00 40.10 520.88 20887.29
5.9.19 Weather shade, Chajjas, corbels etc., including edges 64.94 Sqm 0.00 584.59 0.00 0.00 665.64 0.00 64.94 665.64 43226.66
BOQ ADMINISTRATIVE BLOCK 668
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
5.9.20 Suspended floors, roofs, landings, balconies and access
platform. with water proof ply 12 mm thick 102.49 Sqm 0.00 557.37 0.00 0.00 676.53 0.00 102.49 676.53 69337.56

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 88.45 CUM. 0.00 4350.00 0.00 76.95 4350.00 334732.50 11.50 4350.00 50025.00

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 228.47 CUM. 0.00 4830.00 0.00 114.24 4830.00 551779.20 114.23 4830.00 551730.90

11 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
32.95 CUM. 0.00 5225.00 0.00 16.48 5225.00 86108.00 16.47 5225.00 86055.75

12 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be as
follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

817.67 SQM 327.07 190.00 62143.30 490.60 190.00 93214.00 0.00 190.00 0.00

13 361a Pwd 2.5cm(1") thick damp proof course with cement with
Gorakhpur approoved coarse sand 1:2 any including water proofing
materials as ordered by the engineer-in-charge in the proportion
as specification by the manufacture including supply of all
material, labour and tools and plants etc. required for
proportion completion of the work including proper curing and
shuttering as necessary. 0.00 SQM 0.00 282.00 0.00 0.00 282.00 0.00 0.00 282.00 0.00
BOQ ADMINISTRATIVE BLOCK 669
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
14 4.13 DSR Applying a coat of residual petroleum bitumen of penetration
80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
73.16 SQM 0.00 102.97 0.00 73.16 95.49 6986.05 0.00 95.49 0.00

15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
20.3.1 300 mm dia Pile 2016.00 Mtr. 2016.00 2401.17 4840758.72 0.00 2072.57 0.00 0.00 2072.57 0.00

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 48903.99 0.00 0.00 48903.99 0.00
20.6.3.2 B ROUTINE TEST 3.00 Each 3.00 38391.26 115173.78 0.00 29745.73 0.00 0.00 29745.73 0.00

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 859.48 Qtl. 515.69 5565.06 2869845.79 343.79 5565.06 1913211.98 0.00 5565.06 0.00

18 MR Providing and fixing SS Sliding door bolts ISI marked


anodised transparent or dyed to required colour or shade with
necessary screws etc. complete : 250x10 mm. 16.00 Nos 0.00 350.00 0.00 0.00 350.00 0.00 16.00 350.00 5600.00

19 MR Providing and fixing SS tower bolts ISI marked anodised


transparent or dyed to required colour or shade with necessary
screws etc. complete : 250x10 mm. 220.00 Nos. 0.00 250.00 0.00 0.00 250.00 0.00 220.00 250.00 55000.00

20 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete.:125 mm. 220.00 Nos. 0.00 100.50 0.00 0.00 85.73 0.00 220.00 85.73 18860.60
BOQ ADMINISTRATIVE BLOCK 670
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
21 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 16.00 Nos. 0.00 96.19 0.00 0.00 92.63 0.00 16.00 92.63 1482.08

22 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and screws
etc. complete. 2.00 Nos. 0.00 435.18 0.00 0.00 739.30 0.00 2.00 739.30 1478.60

23 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 1149.60 KG. 0.00 430.81 0.00 0.00 396.13 0.00 1149.60 396.13 455391.05

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid
for separately) Powder coated aluminium (minimum thickness
of powder coating 50 micron) 1005.90 KG. 0.00 498.49 0.00 0.00 474.30 0.00 1005.90 474.30 477098.37

C 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and
the directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
127.50 SQM 0.00 1124.87 0.00 0.00 1125.44 0.00 127.50 1125.44 143493.60
BOQ ADMINISTRATIVE BLOCK 671
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
D 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board
flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 16.20 SQM 0.00 970.98 0.00 0.00 908.84 0.00 16.20 908.84 14723.21

24 9.1 DSR Providing wood work in frames of doors, windows, clerestory


windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of required
dia & length.
9.1.2 Sal wood 0.71 CUM. 0.00 95671.50 0.00 0.00 91437.40 0.00 0.71 91437.40 64920.55

25 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well
matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters with 1
mm thick decorative high pressure laminated sheet on both
side, of plain / wood grain in gloss / matt / suede finish with
high density protective surface layer and reverse side of
adhesive bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges


9.127.2 with necessary screws 27.30 SQM 0.00 2908.40 0.00 0.00 2883.92 0.00 27.30 2883.92 78731.02

26 9.134.1.2 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average
width of aperture 1.4 mm in both directions for doors, windows
and clerestory windows with necessary screws :

9.134.1.2.1 35 mm thick Second class teak wood shutters With ISI


marked stainless steel butt hinges of required size 5.40 SQM 0.00 3737.81 0.00 0.00 3888.08 0.00 5.40 3888.08 20995.63
BOQ ADMINISTRATIVE BLOCK 672
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
27 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP)
Door Frames of cross-section 90 mm x 45 mm having single
rebate of 32 mm x 15 mm to receive shutter of 30 mm thickness
.The laminate shall be moulded with fire resistant grade
unsaturated polyester resin and chopped mat. Door frame
laminate shall be 2 mm thick and shall be filled with suitable
wooden block in all the three legs. The frame shall be covered
with fiber glass from all sides. M.S. stay shall be provided at
the bottom to steady] the frame.
79.20 RMT 0.00 409.92 0.00 0.00 348.47 0.00 79.20 348.47 27598.82

28 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled


door shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places for
fixing of fittings, cast monolithically with 5 mm thick FRP
laminate for panels conforming to IS: 14856, including fixing
to frames. 25.20 SQM 0.00 2450.81 0.00 0.00 3008.10 0.00 25.20 3008.10 75804.12

29 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but For M.S Grill & Railing 43.20 KG. 0.00 57.00 0.00 0.00 57.00 0.00 43.20 57.00 2462.40

30 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing
with necessary accessories & stainless steel dash fasteners ,
stainless steel bolts etc., of required size, on the top of the floor
or the side of waist slab with suitable arrangement as per
approval of Engineer-incharge, (for payment purpose only
weight of stainless steel members shall be considered excluding
fixing accessories such as nuts, bolts, fasteners etc.).

406.20 KG. 0.00 529.30 0.00 0.00 499.56 0.00 406.20 499.56 202921.27
BOQ ADMINISTRATIVE BLOCK 673
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
31 518.0 Pwd Providing and fixing in position collapsible steel shutters with
Gorakhpur vertical channels 20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, complete with
bolts, nuts, locking arrangement, stoppers, handles, including
applying a priming coat of approved steel primer.
6.12 SQM 0.00 3575.00 0.00 0.00 3575.00 0.00 6.12 3575.00 21879.00

32 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 1588.17 SQM. 0.00 491.26 0.00 0.00 507.46 0.00 1588.17 507.46 805932.75

33 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) in single coat on rough side of single or half brick wall.
1374.79 SQM. 0.00 218.04 0.00 0.00 263.82 0.00 1374.79 263.82 362697.10

34 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 1488.03 SQM. 0.00 188.52 0.00 0.00 228.79 0.00 1488.03 228.79 340446.38

35 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
1024.17 SQM. 0.00 172.00 0.00 0.00 172.00 0.00 1024.17 172.00 176157.24

36 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 100.74 SQM. 0.00 234.90 0.00 0.00 276.89 0.00 100.74 276.89 27893.90

37 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in
all colours, shades, except White, Ivory, Grey, Fume Red
Brown, laid on 20 mm thick bed of cement mortar 1:4 (1
Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigments etc., complete.
59.36 SQM. 0.00 837.98 0.00 0.00 865.26 0.00 59.36 865.26 51361.83
BOQ ADMINISTRATIVE BLOCK 674
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
38 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complet 197.90 SQM. 0.00 834.51 0.00 0.00 894.43 0.00 197.90 894.43 177007.70

39 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete. Size
of Tile 600x600 mm
739.85 SQM. 0.00 1254.23 0.00 0.00 1302.67 0.00 739.85 1302.67 963780.40

40 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills , facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 172.68 SQM. 0.00 3488.29 0.00 0.00 3479.15 0.00 172.68 3479.15 600779.62

41 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse
sand) in all shapes & patterns including grouting the joints with
white cement mixed with matching pigments etc. complete as
per direction of Engineer-in-Charge.
7.20 SQM. 0.00 1625.15 0.00 0.00 1678.74 0.00 7.20 1678.74 12086.93
BOQ ADMINISTRATIVE BLOCK 675
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
42 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2
coarse sand(zone-III) : 4 graded stone aggregate 6mm nominal
size), reinforced with 1.6 mm dia mild steel wire, including
centering and shuttering, roughening cleaning, fixing and
finishing with cement mortar 1:3 (1 cement: 3 fine sand) etc.
complete, excluding plastering of the jambs,
sills and soffits.
54.28 RMT. 0.00 796.13 0.00 0.00 1154.39 0.00 54.28 1154.39 62660.29

43 13.60.1 DSR Wall painting with acrylic emulsion paint of approved brand
and manufacture to give an even shade :Two or more coats on
new work 3137.07 SQM. 0.00 94.62 0.00 0.00 111.68 0.00 3137.07 111.68 350347.98

44 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
850.66 SQM. 0.00 108.46 0.00 0.00 139.90 0.00 850.66 139.90 119007.33

45 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM 30 Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 3987.73 SQM. 0.00 97.87 0.00 0.00 99.96 0.00 3987.73 99.96 398613.49

46 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss apcolite
superlac, Dulux specified finishing to give an even shade &
incl. cleaning the surface of all dirt, dust & other foreighn
matter sand preparing and knotting incl. cost of all etc. required
for proper completion of work.
5.40 SQM. 0.00 69.00 0.00 0.00 69.00 0.00 5.40 69.00 372.60

47 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 38.61 SQM. 0.00 235.01 0.00 0.00 304.84 0.00 38.61 304.84 11769.87

48 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 146.40 RMT. 0.00 1032.66 0.00 0.00 948.17 0.00 146.40 948.17 138812.09
BOQ ADMINISTRATIVE BLOCK 676
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
49 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved
design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
49.00 Each 0.00 187.51 0.00 0.00 249.54 0.00 49.00 249.54 12227.46

50 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally


cast (spun) iron pipes and fittings of diameter : 100 mm
112.00 Each 0.00 347.28 0.00 0.00 417.96 0.00 112.00 417.96 46811.52

51 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 16.00 Each 0.00 431.26 0.00 0.00 400.77 0.00 16.00 400.77 6412.32

52 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 16.00 Each 0.00 415.63 0.00 0.00 375.20 0.00 16.00 375.20 6003.20

53 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 16.00 Each 0.00 36.69 0.00 0.00 32.90 0.00 16.00 32.90 526.40
BOQ ADMINISTRATIVE BLOCK 677
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
54 12.53 DSR Providing and Fixing 15 mm thick densified tegular edged eco
friendly light weight calcium silicate false ceiling tiles of
approved texture of size 595 x 595 mm in true horizontal level,
suspended on inter locking metal grid of hot dipped galvanised
steel sections (galvanising @ 120 grams per sqm including both
side) consisting of main ‘T’ runner suitably spaced at joints to
get required length and of size 24x38 mm made from 0.33 mm
thick (minimum) sheet, spaced 1200 mm centre to centre, and
cross “T” of size 24x28 mm made out of 0.33 mm (Minimum)
sheet, 1200 mm long spaced between main’T’ at 600 mm
centre to centre to form a grid of 1200x600 mm and secondary
cross ‘T’ of length 600 mm and size 24 x28 mm made of 0.33
mm thick (Minimum) sheet to be inter locked at middle of the
1200x 600 mm panel to from grid of size 600x600 mm, resting
on periphery walls /partitions on a Perimeter wall angle pre-
coated steel of size(24x24X3000 mm made of 0.40 mm thick
(minimum) sheet with the help of rawl plugs at 450 mm centre
to centre with 25 mm long dry wall screws @ 230 mm interval
and laying 15 mm thick densified edges calicum silicate ceiling
tiles of approved texture in the grid, including, cutting/ making
opening“for services like diffusers, grills, light fittings, fixtures,
smoke detectors etc., wherever required. Main ‘T’ runners to be
suspended from ceiling using G.I. slotted cleats of size
25x35x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm
long dash fasteners, 4 mm G.I. adjustable rods with galvanised
steel level clips of size 85 x 30 x 0.8 mm, spaced at 1200 mm
centre to centre along main ‘T’, bottom exposed with 24 mm of
all Tsections shall be pre-painted with polyster baked paint, for
all heights, as per specifications, drawings and as directed by
Note :- Only calcium silicate false ceiling area will be measured
from wall to wall. No deduction shall be made for exposed
frames/ opening (cut outs) having area less than 0.30 sqm.The
calcium silicate ceiling tile shall have NRC value of 0.50
(Minimum), light reflection > 85%, non- combustible as per
B.S. 476 part IV, 100% humidity resistance and also having
thermal conductivity <0.043 w/mK.
680.78 Sqm 0.00 1678.32 0.00 0.00 1427.16 0.00 680.78 1427.16 971581.98
BOQ ADMINISTRATIVE BLOCK 678
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
55 26.24.1 DSR Providing and fixing in position wall panelling at all heights
with integral densified calcium silicate panels/tiles of size 595
x 595mm, having NRC (Noise Reduction coefficient) of 0.50
(minimum) as per IS 8225:1987, Light reflectance of 85%
(minimum). Non combustible as per BS:476 (part-4), fire
performance as per BS:476 (part 6 &7), humidity resistance of
100%, thermal conductivity < 0.043 W/m K as per ASTM
518:1991, comprising of a frame made from especially
fabricated galvanised mild steel sheet 0.50 mm thick pressed
section (galvanizing @120 grams per sqm including both sides)
i.e.vertical studs of size 48 x 34 x 36 mm are placed at 600mm
center to center in a floor and ceiling channel section of size 50
x 32m fixed to the floor and soffit at 600mm centers using
12mm dia,50mm long wedge type expanded zinc alloy dash
fastner with 10mm bolt. This same channel is then to be fixed
in horiziontal direction at 600mm center to center so as to form
a grid of 600mm x 600mm.

Glasswool of 50mm thickness is then to be inserted in the slots


and finally calcium silicate non combustible panels/tiles are to
be screw fixed with self tapping pan head nickel coated mild
steel screws of size 13 x 3.2mm on to this grid leaving an even
groove of 1 mm between the panels. The joints between the
panels are to be duly jointed and finished using recommended
jointing calcium silicate based compound and fiber joint tape
roll 50mm wide (90 metre )roll and two coats of primer suitable
for panelling as per manufacturer's specification as per
direction of Engineer-in-Charge all complete. 26.24.1 With 15
mm thick fully perforated square/butt edge light weight calcium
silicate panels/ tiles
304.90 Sqm 0.00 2409.18 0.00 0.00 2375.89 0.00 304.90 2375.89 724408.86
BOQ ADMINISTRATIVE BLOCK 679
SCH. Item No. RATE RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS. IN RS.
56 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto 300
mm height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
552.75 Sqm 0.00 1100.00 0.00 0.00 1100.00 0.00 552.75 1100.00 608025.00

Total 9175180.68 7740273.87 11018109.35

Say Rs. 91.75 77.40 110.18


680

PROJECT : ZOO AT GORAKHPUR


SUMMERY OF PLUMBING WORK (ADMIN)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 1,92,412.44 30,520.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 1,50,962.80 31,960.00
3 INTERNALWATER SUPPLY SYSTEM 1,21,943.56 0.00
TOTAL 4,65,318.80 62,480.00
TOTAL AMOUNT OF SCHEDULE & NON
5,27,798.80
SCHEDULE ITEMS
Say 5.28 Lacs
681

PROJECT : ZOO AT GORAKHPUR


Ref DSR - Amount Amount (Non
QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(Admin) Rs.)
no Items) Rs Items) Rs

1 SANITARY INSTALLATION

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 7 5260.95 36827

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard pattern
including painting of fittings and brackets, cutting and making good the walls
wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 8 2846.90 22775
brass pillar tap

17.7a Providing and fixing wash basin with C.I. brackets, 15 mm dia C.P. Single hole
basin mixer, of approved quality and make, including painting of fitting and
brackets, cutting and making good the wall wherever required:32 mm C.P. brass
waste of standard pattern, including painting of fittings and brackets, cutting and
making good the walls wherever required:

White Vitreous China Wash basin size 550 x 400 mm withh a pair of 15 mm C.P.
Each 3 4403.80 13211
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 1 5584.10 5584

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make Each 10 297.55 2976
as approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 11 883.05 9714
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 1 101.10 101

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 3 1283.05 3849
cleats with C.P. brass screws and washers complete.

17.32 Providing and fixing mirror of superior glass (of approved quality) and of
required shape and size with plastic moulded frame of approved make and shade
with 6 mm thick hard board backing :
17.32.4 Rectangular shape 1500x450 mm Each 2 1786.55 3573

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 10 583.75 5838

17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 5 158.55 793
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 5 228.20 1141
arrangement of approved quality and colour, weighing not less than 88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to wooden
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour.
682

17.78 Providing and fixing white vitreous china extended wall mounting water closet of
size 780x370x690 mm of approved shape including providing & fixing white
vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/6 litre Each 3 13852.45 41557
(adjustable to 4 litre/8 litres), including seat cover, and cistern fittings, nuts, bolts
and gasket etc complete.

17.80 Providing and fixing white vitreous china battery based infrared sensor operated
urinal of approx. size 610 x 390 x 370 mm having pre & post flushing with water
(250 ml & 500 ml consumption), having water inlet from back side, including Each 4 6913.90 27656
fixing to wall with suitable brackets all as per manufacturers specification and
direction of Engineer-in-charge.

8.10 Providing and fixing stone slab with table rubbed, edges rounded and polished, of
size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase
of appropriate width with chase cutter and embedding the stone in the chase with
epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and
finished smooth.
8.10.2 Granite Stone of approved shade Sqm 3 3216.90 9651

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 50 83 4150

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
18.49.1 IS:8931
a)15 mm: nomial bore Each 12 418.95 5027

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 1 618.80 619

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 50 532.00 26600

MR-1 Providing and Fixing 600 mm long Hand rail (Grab bar) for Handicap Toilets
with Stainless Steel Screws on wooden cleats complete as per instructions of the
Each 1 1255.00 1255
engineer-in-charge (As per approved make or equivalent) .

MR-2 Supplying, Installation, Testing and Commissioning of vertical / horizontal


storage type hot water heater fixed to wall with anchor bolts & nuts all complete
work, (for kitchen & Toilets),
Capacity 15 lit. Each 3 9405.00 28215

MR-3
Providing and fixing C.P cast brass Double coat hook fixed to PVC cleats with Each 3 350.00 1050
C.P. brass screws complete as per instructions of the engineer-in-charge

TOTAL 221641
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
192412.44 30520
(Total Amount)/114.05%/101%)

4 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 5 201.1 1006


12.41.2 110 mm diameter Metre 10 305.05 3051

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 5 992.05 4960
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 65 1092.2 70993
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 5 48.85 244


17.65.1 100 mm dia. Metre 65 64.2 4173
683

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :
17.37.1 For 100 mm dia pipe Each 5 287.45 1437
17.37.2 For 75 mm dia pipe Each 2 283.4 567

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 461.65 2308

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 390.75 1954

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 20 722.55 14451
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 2 549.35 1099

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 10 365.3 3653
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 60 409.45 24567

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 12 1512.55 18151

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 15 529.7 7946
18.10.5 b) 40 mm dia Metre 10 639.6 6396
18.10.6 c) 50 mm dia Metre 7 786.75 5507

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 15 17.05 256
18.40.5 b) 40 mm dia Metre 10 19.4 194
18.40.6 c) 50 mm dia Metre 7 23.35 163

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole
Each 16 51.25 820

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 4 1545.00 6180
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 12 1630.00 19560
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 4 1555.00 6220

MR-7 Providing and fixing 160 mm dia UPVC rain water pipes of 6 kg./cm 2
conforming to IS: 4985 including all fittings with or without access door or
without access i.e bends, junctions, cowls, offsets, etc., and jointing with solvent
cement and excavation, refilling and disposal of surplus earth, including cutting Metre 0 720.00 0
holes in walls and floors, excavation, refilling and disposal of surplus earth
wherever required and making good the same, complete as directed by the
Engineer-in-Charge.

TOTAL 173895
684

TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=


150962.80 31960
(Total Amount)/114.05%/101%)

5 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.
18.8.1 15 mm dia Metre 40 409.65 16386
18.8.2 20 mm dia Metre 16 478.15 7650
18.8.3 25 mm dia Metre 24 561.95 13487
18.8.4 32 mm dia Metre 5 679.15 3396

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 25 202.85 5071
18.10.2 20mm dia Metre 60 253.7 15222
18.10.3 25mm dia Metre 40 326.65 13066
18.10.4 32mm dia Metre 30 413.7 12411
18.10.5 40mm dia Metre 25 536.75 13419
18.10.6 50mm dia Metre 5 786.75 3934

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 6 302.55 1815

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 6 460.2 2761
18.17.1 25mm dia nominal bore Each 1 497.15 497
18.17.2 32mm dia nominal bore Each 1 581.25 581
18.17.3 40mm dia nominal bore Each 4 678.4 2714
18.17.4 50 mm dia nominal bore Each 1 869.2 869

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 2 394 788

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 3000 8.8 26400
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.
TOTAL 140467
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
121943.56 0
(Total Amount)/114.05%/101%)
BOQ SIGNAGE 685
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur 16- Rate as per Sor Pwd Gorakhpur 16-
16-01-2018 & Dsr-2016 For 01-2018 & Dsr-2018 For Without 01-2018 & Dsr-2018 For Without
SIGNAGE BUILDING Without GST Dsr Rates= (Rate x GST Dsr Rates= GST Dsr Rates=
125.49%)/112% (Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
149.91 CUM. 149.91 120.00 17989.20 0.00 120.00 0.00 0.00 120.00 0.00

2 254 Extra for every additional lift of 1.5 m or part thereof in


excavation / banking excavated or stacked materials. All kinds
of soil 0.00 CUM. 0.00 16.00 0.00 0.00 16.00 0.00 0.00 16.00 0.00

3 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 558.46 CUM. 0.00 461.50 0.00 558.46 461.50 257729.29 0.00 461.50 0.00

4 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 30.33 CUM. 0.00 870.00 0.00 0.00 870.00 0.00 30.33 870.00 26387.10

5 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
49.69 CUM. 19.88 5425.00 107849.00 0.00 5425.00 0.00 29.81 5425.00 161719.25
BOQ SIGNAGE 686
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
6 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6
(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
37.18 SQM 0.00 504.59 0.00 0.00 533.07 0.00 37.18 533.07 19819.54

7 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 100.20 CUM 40.08 7222.90 289493.83 60.12 6942.67 417393.32 0.00 6942.67 0.00

8 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 166.48 CUM 0.00 8123.29 0.00 149.83 8161.13 1222782.11 16.65 8161.13 135882.81

9 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete
90.71 Sqm 36.28 217.31 7884.01 54.43 247.29 13459.99 0.00 247.29 0.00
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. 0.00 Sqm 0.00 424.20 0.00 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 258.20 Sqm 0.00 473.16 0.00 258.20 601.66 155348.61 0.00 601.66 0.00
BOQ SIGNAGE 687
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 448.73 Sqm 89.75 384.20 34481.95 358.98 479.25 172041.17 0.00 479.25 0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 354.70 Sqm 70.94 524.20 37186.75 283.76 636.94 180738.09 0.00 636.94 0.00
5.9.8 Spiral staircases (including landing) 0.00 Sqm 0.00 427.34 0.00 0.00 520.88 0.00 0.00 520.88 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 6.13 Sqm 0.00 584.59 0.00 6.13 665.64 4080.37 0.00 665.64 0.00
5.9.17 Cornices and mouldings 117.62 Sqm 0.00 633.16 0.00 0.00 642.63 0.00 117.62 642.63 75586.14
5.9.20 Suspended floors, roofs, landings, balconies and access
platform. with water proof ply 12 mm thick 25.82 Sqm 0.00 557.37 0.00 0.00 676.53 0.00 25.82 676.53 17468.00
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 62.98 Sqm 0.00 136.92 0.00 62.98 150.40 9472.19 0.00 150.40 0.00

10 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 64.42 CUM. 0.00 4350.00 0.00 64.42 4350.00 280227.00 0.00 4350.00 0.00

11 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 65.27 CUM. 0.00 4830.00 0.00 65.27 4830.00 315254.10 0.00 4830.00 0.00

12 305A+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
7.25 CUM. 0.00 5225.00 0.00 7.25 5225.00 37881.25 0.00 5225.00 0.00

13 C-1 Item-1 Pwd Providing and injecting chemical emulsion for


Gorakhpur preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be as
follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external parameter
of building 7.50 lire per sq.m.

220.82 SQM 0.00 190.00 0.00 220.82 190.00 41955.80 0.00 190.00 0.00
BOQ SIGNAGE 688
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
14 361a Pwd 2.5cm(1") thick damp proof course with cement with
Gorakhpur approoved coarse sand 1:2 any including water proofing
materials as ordered by the engineer-in-charge in the proportion
as specification by the manufacture including supply of all
material, labour and tools and plants etc. required for
proportion completion of the work including proper curing and
shuttering as necessary. 21.56 SQM 0.00 282.00 0.00 21.56 282.00 6079.92 0.00 282.00 0.00

15 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
21.56 SQM 0.00 102.97 0.00 21.56 95.49 2058.76 0.00 95.49 0.00

16 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length of
pile for payment shall be measured upto to the bottom of pile
cap) :
20.3.1 300 mm dia Pile 720.00 Mtr. 720.00 2401.17 1728842.40 0.00 2072.57 0.00 0.00 2072.57 0.00

17 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 58075.01 0.00 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 38391.26 38391.26 0.00 34264.24 0.00 0.00 34264.24 0.00

18 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 438.02 Qtl. 262.81 5565.06 1462553.42 175.21 5565.06 975054.16 0.00 5565.06 0.00

19 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 5.00 Nos 0.00 350.00 0.00 0.00 350.00 0.00 5.00 350.00 1750.00
BOQ SIGNAGE 689
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
20 MR Providing and fixing bright /matt finished Stainless Steel
tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 38.00 Nos. 0.00 250.00 0.00 0.00 250.00 0.00 38.00 250.00 9500.00

21 9.165.1 Pwd Providing and fixing bright /matt finished Stainless Steel
Gorakhpur handles of approved quality & make with necessary screws etc
all complete.:125 mm. 38.00 Nos. 0.00 100.50 0.00 0.00 85.73 0.00 38.00 85.73 3257.74

22 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 5.00 Nos. 0.00 96.19 0.00 0.00 92.63 0.00 5.00 92.63 463.15

23 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with
ISI, IS : 3564, embossed on the body, door weight upto 36 kg
to 80 kg and door width from 701 mm to 1000 mm), with
double speed adjustment with necessary accessories and screws
etc. complete. 3.00 Nos. 0.00 435.18 0.00 0.00 739.30 0.00 3.00 739.30 2217.90

24 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with
dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
Aluminium snap beading for glazing / paneling, C.P. brass /
stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 179.52 KG. 0.00 430.81 0.00 0.00 396.13 0.00 179.52 396.13 71113.26

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including


providing and fixing hinges/ pivots and making provision for
fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid
for separately) Powder coated aluminium (minimum thickness
of powder coating 50 micron) 133.56 KG. 0.00 498.49 0.00 0.00 474.30 0.00 133.56 474.30 63347.51
BOQ SIGNAGE 690
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
C 21.3.2 DSR Providing and fixing glazing in aluminium door, window,
ventilator etc. complete as per the architectural drawings and
the directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket.
16.20 SQM 0.00 1124.87 0.00 0.00 1125.44 0.00 16.20 1125.44 18232.13

D 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both
sides 2.88 SQM 0.00 970.98 0.00 0.00 908.84 0.00 2.88 908.84 2617.46

25 9.1 DSR Providing wood work in frames of doors, windows, clerestory


windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of required
dia & length.
9.1.2 Sal wood 0.06 CUM. 0.00 95671.50 0.00 0.00 91437.40 0.00 0.06 91437.40 5486.24

26 9.21+9.127 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well
matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters with 1
mm thick decorative high pressure laminated sheet on both
side, of plain / wood grain in gloss / matt / suede finish with
high density protective surface layer and reverse side of
adhesive bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.

9.21.1+ 35 mm thick including ISI marked Stainless Steel butt hinges


9.127.2*2 with necessary screws 2.52 SQM 0.00 2908.40 0.00 0.00 2883.92 0.00 2.52 2883.92 7267.48
BOQ SIGNAGE 691
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
27 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP)
Door Frames of cross-section 90 mm x 45 mm having single
rebate of 32 mm x 15 mm to receive shutter of 30 mm thickness
.The laminate shall be moulded with fire resistant grade
unsaturated polyester resin and chopped mat. Door frame
laminate shall be 2 mm thick and shall be filled with suitable
wooden block in all the three legs. The frame shall be covered
with fiber glass from all sides. M.S. stay shall be provided at
the bottom to steady] the frame.
9.90 RMT 0.00 465.55 0.00 0.00 590.20 0.00 9.90 590.20 5842.98

28 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled


door shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places for
fixing of fittings, cast monolithically with 5 mm thick FRP
laminate for panels conforming to IS: 14856, including fixing
to frames. 3.15 SQM 0.00 2450.81 0.00 0.00 3008.10 0.00 3.15 3008.10 9475.52

29 10.6.1 DSR Supplying and fixing rolling shutters of approved make, made
of required size M.S. laths, interlocked together through their
entire length and jointed together at the end by end locks,
mounted on specially designed pipe shaft with brackets, side
guides and arrangements for inside and outside locking with
push and pull operation complete, including the cost of
providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength
conforming to IS: 4454 - part 1 and M.S. top cover of required
thickness for rolling shutters. 80x1.25 mm M.S. laths with 1.25
mm thick top cover
7.65 SQM 0.00 2595.07 0.00 0.00 2555.85 0.00 7.65 2555.85 19552.25

30 10.7 DSR Providing and fixing ball bearing for rolling shutters. 2.00 NOS 0.00 424.99 0.00 0.00 364.48 0.00 2.00 364.48 728.96

31 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) in single coat on rough side of single or half brick wall.
416.59 SQM. 0.00 218.04 0.00 416.59 263.82 109904.77 0.00 263.82 0.00

32 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 427.82 SQM. 0.00 188.52 0.00 427.82 228.79 97880.94 0.00 228.79 0.00
BOQ SIGNAGE 692
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
33 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
440.75 SQM. 0.00 172.00 0.00 440.75 172.00 75809.00 0.00 172.00 0.00

34 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 55.85 SQM. 0.00 234.90 0.00 55.85 276.89 15464.31 0.00 276.89 0.00

35 13.9.2 DSR Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a
floating coat of neat cement. 20 mm cement plaster
173.76 SQM. 0.00 350.98 0.00 173.76 399.95 69495.31 0.00 399.95 0.00

36 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in
all colours, shades, except White, Ivory, Grey, Fume Red
Brown, laid on 20 mm thick bed of cement mortar 1:4 (1
Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigments etc., complete.
7.64 SQM. 0.00 837.98 0.00 0.00 865.26 0.00 7.64 865.26 6610.59

37 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complet 33.68 SQM. 0.00 834.51 0.00 0.00 894.43 0.00 33.68 894.43 30124.40

38 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS : 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), including
grouting the joints with white cement and matching pigments
etc., complete. Size of Tile 600x600 mm
214.01 SQM. 0.00 1254.23 0.00 0.00 1302.67 0.00 214.01 1302.67 278784.41
BOQ SIGNAGE 693
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
39 8.13 DSR Providing and laying Polished Granite stone flooring in
required design and patterns, in linear as well as curvilinear
portions of the building, all complete as per the architectural
drawings, with 18 mm thick stone slab over 20 mm (average)
thick base of cement mortar 1:4 (1 cement : 4 coarse sand), laid
and jointed with cement slurry and pointing with white cement
slurry admixed with pigment of matching shade, including
rubbing, curing and polishing etc. all complete as specified and
as directed by the Engineer-in-Charge.

8.13.1 Polished Granite stone slab jet Black, Cherry Red, Elite
Brown, Cat Eye or equivalent. 113.82 SQM. 0.00 3291.54 0.00 0.00 3061.54 0.00 113.82 3061.54 348464.48

40 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse
sand) in all shapes & patterns including grouting the joints with
white cement mixed with matching pigments etc. complete as
per direction of Engineer-in-Charge.
4.20 SQM. 0.00 1625.15 0.00 0.00 1678.74 0.00 4.20 1678.74 7050.71

41 13.60.1 DSR Wall painting with acrylic emulsion paint of approved brand
and manufacture to give an even shade :Two or more coats on
new work 795.06 SQM. 0.00 94.62 0.00 0.00 111.68 0.00 795.06 111.68 88792.30

42 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
545.95 SQM. 0.00 108.46 0.00 0.00 139.90 0.00 545.95 139.90 76378.41

43 13.80 Pwd Providing and applying white cement based putty of average
Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 1341.01 SQM. 0.00 97.87 0.00 1341.01 99.96 134047.36 0.00 99.96 0.00
BOQ SIGNAGE 694
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
44 Chp-15 {itm- Pwd Painting two coats over priming coat on steel & other
1+2+4(ii)} Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss apcolite
superlac, Dulux specified finishing to give an even shade &
incl. cleaning the surface of all dirt, dust & other foreighn
matter sand preparing and knotting incl. cost of all etc. required
for proper completion of work.
0.00 SQM. 0.00 69.00 0.00 0.00 69.00 0.00 0.00 69.00 0.00

45 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 2.81 SQM. 0.00 235.01 0.00 0.00 304.84 0.00 2.81 304.84 856.60

46 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 12.80 RMT. 0.00 1032.66 0.00 0.00 948.17 0.00 12.80 948.17 12136.58

47 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
4.00 Each 0.00 187.51 0.00 0.00 249.54 0.00 4.00 249.54 998.16

48 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally


cast (spun) iron pipes and fittings of diameter : 100 mm
20.00 Each 0.00 347.28 0.00 0.00 417.96 0.00 20.00 417.96 8359.20

49 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 4.00 Each 0.00 431.26 0.00 0.00 400.77 0.00 4.00 400.77 1603.08

50 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 4.00 Each 0.00 415.63 0.00 0.00 375.20 0.00 4.00 375.20 1500.80

51 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 4.00 Each 0.00 36.69 0.00 0.00 32.90 0.00 4.00 32.90 131.60
BOQ SIGNAGE 695
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
52 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts
etc., of required size, on the top of the floor or the side of waist
slab with suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
233.10 KG 0.00 529.30 0.00 0.00 499.56 0.00 233.10 499.56 116447.44

53 7.38.1.1 DSR Stone tile work for wall lining upto 10 m height with special
adhesive over 12 mm thick bed of cement mortar 1:3 (1 cement
: 3 coarse sand), including pointing in white cement with an
admixture of pigment to match the stone shade. 8mm thick
(mirror polished and machine cut edge) Granite stone of any
colour and shade. 92.49 SQM 0.00 2013.05 0.00 0.00 2243.10 0.00 92.49 2243.10 207464.32

54 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto 300
mm height including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs
BOQ SIGNAGE 696
SCH. Item No. RATE AMOUNT RATE AMOUNT RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY QTY QTY
P.W.D. NBO IN RS. Rs IN RS. Rs IN RS. Rs
c) After two days of proper curing applying a second coat of
cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
220.82 Sqm 0.00 1100.00 0.00 0.00 1100.00 0.00 220.82 1100.00 242902.00

Total 3787789.65 4594157.82 2086320.50

Say Rs. 37.88 45.94 20.86


BOQ INCINERATOR 697
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16-01-2018 Rate as per Sor Pwd Gorakhpur 16-01-
INCINATOR & Dsr-2018 For Without GST Dsr Rates= 2018 & Dsr-2018 For Without GST Dsr
(Rate/114.05%/101%) Rates= (Rate/114.05%/101%)
SCH. Item No. TOTAL RATE IN RATE IN AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY AMOUNT Rs QTY
P.W.D. NBO QTY RS. RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 49.68 CUM. 49.68 120.00 5961.60 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 453.48 CUM. 453.48 461.50 209281.02 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 29.77 CUM. 0.00 870.00 0.00 29.77 870.00 25899.90

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
26.05 CUM. 10.42 5425.00 56528.50 15.63 5425.00 84792.75
BOQ INCINERATOR 698
5 4.17 DSR Making plinth protection 50 mm thick of cement concrete
1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
0.00 SQM 0.00 533.07 0.00 0.00 533.07 0.00

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 43.98 CUM. 24.19 6942.67 167943.19 19.79 6942.67 137395.44

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 19.21 CUM. 19.21 8161.13 156775.31 0.00 8161.13 0.00

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 44.00 Sqm 44.00 247.29 10880.76 0.00 247.29 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 48.48 Sqm 48.48 601.66 29168.48 0.00 601.66 0.00
BOQ INCINERATOR 699
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 192.98 Sqm 192.98 479.25 92485.67 0.00 479.25 0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 104.27 Sqm 104.27 636.94 66413.73 0.00 636.94 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 4.70 Sqm 4.70 665.64 3128.51 0.00 665.64 0.00
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 12.78 Sqm 12.78 150.40 1922.11 0.00 150.40 0.00

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 61.26 CUM. 61.26 4350.00 266481.00 0.00 4350.00 0.00

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 61.72 CUM. 61.72 4830.00 298107.60 0.00 4830.00 0.00

11 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.94 CUM. 0.94 5225.00 4911.50 0.00 5225.00 0.00

12 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

216.85 SQM 216.85 190.00 41201.50 0.00 190.00 0.00


BOQ INCINERATOR 700
13 361a Pwd 2.5cm(1") thick damp proof course with cement with
Gorakhpur approoved coarse sand 1:2 any including water proofing
materials as ordered by the engineer-in-charge in the
proportion as specification by the manufacture including
supply of all material, labour and tools and plants etc. required
for proportion completion of the work including proper curing
and shuttering as necessary. 18.40 SQM 18.40 282.00 5188.80 0.00 282.00 0.00

14 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
18.40 SQM 18.40 95.49 1757.02 0.00 95.49 0.00

15 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
20.3.1 300 mm dia Pile 408.00 Mtr. 408.00 2072.57 845608.56 0.00 2072.57 0.00

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 34264.24 34264.24 0.00 34264.24 0.00

17 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 105.29 Qtl. 105.29 5565.06 585945.17 0.00 5565.06 0.00
BOQ INCINERATOR 701
18 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding door
bolts with nuts and screws etc. complete : 250x16 mm
1.00 Nos 0.00 147.58 0.00 1.00 147.58 147.58

19 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower bolt
black finish, (Barrel type) with necessary screws etc. complete
: 250x10 mm 18.00 Nos. 0.00 64.37 0.00 18.00 64.37 1158.66

20 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc. complete :
125 mm 18.00 Nos. 0.00 30.25 0.00 18.00 30.25 544.50

21 10.13 DSR Fabrication and supply of Angle Iron or T iron door/window


chaukhat frame, record racks etc. including cost of steel all
carriage, welding, cutting, labour, grinding, smooth finishing,
staple plate 6mm thick welded in back flange of hinges, cost of
14 gauge hinges for 100mm. & 75mm.and 16 gauge hinges
threading, all screws, nuts, bolts, arrangement for locking,
tower bolts, tie rod, hold fasts etc. Complete job and including
applying of one coat completion of work as per direction of
Engineer in charge.
19.50 KG. 0.00 92.41 0.00 19.50 92.41 1802.00

22 9.21 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type, core of
block board construction with frame of 1st class hard wood and
well matched commercial 3 ply veneering with vertical grains
or cross bands and face veneers on both faces of shutters:

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 2.52 SQM 0.00 1637.90 0.00 2.52 1637.90 4127.51

23 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Z-Section Fixed steel windows, including
necessary steel fitting such as handles stay etc. 216.00 KG. 0.00 57.00 0.00 216.00 57.00 12312.00
BOQ INCINERATOR 702

24 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Grill/Stairs case railing 90.80 KG. 0.00 57.00 0.00 90.80 57.00 5175.60

25 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with
4.0 mm thick glass panes 11.35 SQM 0.00 781.79 0.00 11.35 781.79 8873.32

26 10.6.1 DSR Supplying and fixing rolling shutters of approved make, made
of required size M.S. laths, interlocked together through their
entire length and jointed together at the end by end locks,
mounted on specially designed pipe shaft with brackets, side
guides and arrangements for inside and
outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm
long wire springs manufactured from high tensile steel wire of
adequate strength conforming to IS: 4454 - part 1 and M.S. top
cover of required thickness for rolling shutters. 80x1.25 mm
M.S. laths with 1.25 mm thick top cover

10.20 SQM 0.00 2555.85 0.00 10.20 2555.85 26069.67

27 10.7 DSR Providing and fixing ball bearing for rolling shutters. 2.00 SQM. 0.00 364.48 0.00 2.00 364.48 728.96

28 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
306.57 SQM. 0.00 263.82 0.00 306.57 263.82 80879.30

29 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 309.72 SQM. 0.00 228.79 0.00 309.72 228.79 70860.84
BOQ INCINERATOR 703
30 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
53.18 SQM. 0.00 172.00 0.00 53.18 172.00 9146.96

31 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 66.62 SQM. 0.00 276.89 0.00 66.62 276.89 18446.41

32 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2


Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal
size stone aggregate finished with a floating coat of neat
cement, including cement slurry, but excluding the cost of
nosing of steps etc. complete. 230.94 SQM. 0.00 410.00 0.00 230.94 410.00 94685.40

33 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 7.68 SQM. 0.00 452.42 0.00 7.68 452.42 3474.59

34 681+682 Pwd One prime coat and one Coat of Dry Distemper on new work
Gorakhpur including supply of all materials labour and T & P etc required
for proper completion of work. 358.59 SQM. 0.00 47.00 0.00 358.59 47.00 16853.73

35 660+661 Pwd Finishing wall with water Proofing cement paint of approved
Gorakhpur make and quality on new work with two coats to give an even
shade, including supply of materials, labour and T & P etc.
required for proper completion of work.
377.50 SQM. 0.00 62.00 0.00 377.50 62.00 23405.00

36 Chp-15 Pwd Painting two coats over priming coat on steel & other metal
{itm- Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
1+2+4(ii)} synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
11.94 SQM. 0.00 69.00 0.00 11.94 69.00 823.86
BOQ INCINERATOR 704
37 Chp-15 Pwd Painting two coats over priming coat on wood surfaces up
{itm- Gorakhpur to 10 cm width or sq,mt in areas with superior synthetic
1b+2+4(ii) enamel such as Luxol-3 Hi-gloss apcolite superlac, Dulux
} specified finishing to give an even shade & incl. cleaning the
surface of all dirt, dust & other foreighn matter sand preparing
and knotting incl. cost of all etc. required for proper
completion of work. 0.96 SQM. 0.00 71.00 0.00 0.96 71.00 68.16

38 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as
per IS: 3989 21.60 RMT. 0.00 948.17 0.00 21.60 948.17 20480.47

39 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
7.00 Each 0.00 249.54 0.00 7.00 249.54 1746.78

40 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally


cast (spun) iron pipes and fittings of diameter : 100 mm
24.00 Each 0.00 417.96 0.00 24.00 417.96 10031.04

41 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100
mm dia pipe. 4.00 Each 0.00 400.77 0.00 4.00 400.77 1603.08

42 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 4.00 Each 0.00 375.20 0.00 4.00 375.20 1500.80

43 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 4.00 Each 0.00 32.90 0.00 4.00 32.90 131.60
BOQ INCINERATOR 705
44 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
216.85 Sqm 0.00 1100.00 0.00 216.85 1100.00 238535.00

Total 2942029.28 901700.91

Say Rs. 29.42 9.02


706
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
WOLF/JACKAL/HYENA/SMALL CATS/ MONKEY
Proposed Cost
QUARANTINE CENTER (2 UNIT)
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE ( 2 UNIT) Job 72.19


COST OF TWO UNIT Total 72.19

WORK DONE 60% 43.31

WORK TO BE DONE 40% 28.88

2 WATER SUPPLY WORKS Job 0.37


3 ELECTRICAL WORKS Job 0.94
BOQ 707
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
WOLF/JACKAL/HYENE/MONKEY) QUARNTINE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 67.68 CUM. 120.00 8121.60

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 11.90 CUM. 461.50 5491.85

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 7.62 CUM. 870.00 6629.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 18.03 CUM. 5425.00 97812.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
1.02 CUM. 6510.00 6640.20

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
23.63 SQM 533.07 12596.44

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 13.13 CUM. 7780.00 102151.40
BOQ 708
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
1.50 CUM. 9550.00 14325.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
9.48 CUM. 9550.00 90534.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
21.73 CUM. 9450.00 205348.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.30 CUM. 7900.00 10270.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
12.10 CUM. 8790.00 106359.00

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.50 CUM. 9650.00 4825.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 11.78 CUM. 4350.00 51243.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 2.73 CUM. 4830.00 13185.90
BOQ 709
16 305A+309 Pwd Class-150 reinforced HALF brick work in 1:4 cement and
+310+ Gorakhpur COARSE sand mortar in SUPERSTRUCTURE including
310a supply of all materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

58.53 SQM 190.00 11120.70

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 345.00 Mtr. 1788.34 616977.30

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 128.48 Qtl. 5565.06 714998.91

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 7448.27 KG. 113.72 847017.55
BOQ 710
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
250.00 SQM. 1200.00 300000.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
58.53 SQM. 1100.00 64383.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
113.79 SQM. 591.28 67281.75

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 155.70 SQM. 228.79 35622.60
BOQ 711
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
59.98 SQM. 172.00 10316.56

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
54.87 SQM. 683.65 37511.88

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 54.87 SQM. 54.87 3010.72

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.49 SQM. 452.42 2483.79

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
215.68 SQM. 12.50 2696.00

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
113.79 SQM. 139.90 15919.22

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
249.15 SQM. 69.00 17191.35

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 26.25 RMT. 1134.00 29767.50

Cost Of One Unit Total 3609356.12

Cost Of Two Unit Total 7218712.24


Say Rs. 72.19 Lacs
712
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
BIRDS & SMALL ANIMALS QUARANTINE CENTER Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 23.15


Total 23.15

WORK DONE 60% 13.89

WORK TO BE DONE 40% 9.26

2 WATER SUPPLY WORKS Job 0.47


3 ELECTRICAL WORKS Job 0.08
BOQ 713
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
BIRDS & SMALL ANIMALS QUARANTINE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 23.85 CUM. 120.00 2862.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 17.87 CUM. 461.50 8247.01

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 5.31 CUM. 870.00 4619.70

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 8.36 CUM. 5425.00 45353.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.62 CUM. 6510.00 4036.20

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
25.92 SQM 533.07 13817.17

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 3.24 CUM. 7780.00 25207.20
BOQ 714
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.51 CUM. 9550.00 33520.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
9.60 CUM. 9450.00 90720.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.37 CUM. 7900.00 10823.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
4.23 CUM. 8790.00 37181.70

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
1.22 CUM. 9650.00 11773.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 16.63 CUM. 4350.00 72340.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 10.34 CUM. 4830.00 49942.20
BOQ 715
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

39.17 SQM 190.00 7442.30

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 100.00 Mtr. 1788.34 178834.00

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 0.00 Each 34264.24 0.00

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 45.99 Qtl. 5565.06 255937.11

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 7032.54 KG. 113.72 799740.68
BOQ 716
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
267.08 SQM. 1200.00 320496.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
39.17 SQM. 1100.00 43087.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
77.38 SQM. 591.28 45753.25

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 77.40 SQM. 228.79 17708.35
BOQ 717
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
435.69 SQM. 172.00 74938.68

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
34.65 SQM. 683.65 23688.47

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 34.65 SQM. 54.87 1901.25

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 3.47 SQM. 452.42 1569.90

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
513.09 SQM. 12.50 6413.63

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
77.38 SQM. 139.90 10825.46

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
299.94 SQM. 69.00 20695.86

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 28.80 RMT. 1134.00 32659.20

Total 2315393.33

Say Rs. 23.15


718
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
UNGULETES (DEER & ANTELOPE) QUARANTINE
Proposed Cost
CENTER
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 39.82


Total 39.82

WORK DONE 60% 23.89

WORK TO BE DONE 40% 15.93

2 WATER SUPPLY WORKS L.S. 0.47


3 ELECTRICAL WORKS L.S. 1.18
BOQ 719
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
UNGULETES (DEER & ANTELOPE) QUARANTINE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 46.04 CUM. 120.00 5524.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 190.95 CUM. 461.50 88123.43

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 8.24 CUM. 870.00 7168.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 14.40 CUM. 5425.00 78120.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.62 CUM. 6510.00 4036.20

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
78.84 SQM 533.07 42027.24

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 9.07 CUM. 7780.00 70564.60
BOQ 720
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
5.71 CUM. 9550.00 54530.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
23.47 CUM. 9550.00 224138.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
13.49 CUM. 9450.00 127480.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.69 CUM. 7900.00 13351.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
29.41 CUM. 8790.00 258513.90

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
1.69 CUM. 9650.00 16308.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 22.57 CUM. 4350.00 98179.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 12.58 CUM. 4830.00 60761.40
BOQ 721
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

64.24 SQM 190.00 12205.60

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 240.00 Mtr. 1788.34 429201.60

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 153.41 Qtl. 5565.06 853735.85

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6319.52 KG. 113.72 718655.81
BOQ 722
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
250.00 SQM. 1200.00 300000.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
64.24 SQM. 1100.00 70664.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
201.43 SQM. 591.28 119101.53

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 102.18 SQM. 228.79 23377.76
BOQ 723
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
78.69 SQM. 172.00 13534.68

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
58.97 SQM. 683.65 40314.84

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 58.97 SQM. 54.87 3235.68

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.90 SQM. 452.42 2669.28

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
180.87 SQM. 12.50 2260.88

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
201.43 SQM. 139.90 28180.06

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
270.67 SQM. 69.00 18676.23

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 87.60 RMT. 1134.00 99338.40

Total 3981504.32

Say Rs. 39.82


724
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
(FIELDS) LEOPARD/ TIGER QUARANTINE CENTRE Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 35.76


Total 35.76

WORK DONE 60% 21.46

WORK TO BE DONE 40% 14.30

2 WATER SUPPLY WORKS L.S. 0.53


3 ELECTRICAL WORKS L.S. 1.32
BOQ 725
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
(FELIDS) LEOPARD/ TIGER QUARANTINE CENTRE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 53.90 CUM. 120.00 6468.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 244.64 CUM. 461.50 112901.36

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 7.90 CUM. 870.00 6873.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 25.82 CUM. 5425.00 140073.50

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.50 CUM. 6510.00 3255.00

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
31.70 SQM 533.07 16898.32

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 10.04 CUM. 7780.00 78111.20
BOQ 726
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
6.68 CUM. 9550.00 63794.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
21.81 CUM. 9550.00 208285.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
17.55 CUM. 9450.00 165847.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.08 CUM. 7900.00 8532.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
21.58 CUM. 8790.00 189688.20

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
1.58 CUM. 9650.00 15247.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 33.73 CUM. 4350.00 146725.50

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 20.32 CUM. 4830.00 98145.60
BOQ 727
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

63.46 SQM 190.00 12057.40

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 270.00 Mtr. 1788.34 482851.80

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 152.52 Qtl. 5565.06 848782.95

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2717.81 KG. 113.72 309069.81
BOQ 728
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
195.60 SQM. 1200.00 234720.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
63.46 SQM. 1100.00 69806.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
148.19 SQM. 591.28 87621.78

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 148.19 SQM. 228.79 33904.39
BOQ 729
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
96.99 SQM. 172.00 16682.28

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
56.25 SQM. 683.65 38455.31

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 56.25 SQM. 54.87 3086.44

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.63 SQM. 452.42 2547.12

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
245.18 SQM. 12.50 3064.75

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
148.19 SQM. 139.90 20731.78

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
203.06 SQM. 69.00 14011.14

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 35.22 RMT. 1134.00 39939.48

Total 3575701.36

Say Rs. 35.76


730

PROJECT - ZOO AT GORAKHPUR


SUMMERY OF PLUMBING WORK

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2016 items Non Scheduled items
11 19,75,230.00
TOTAL 0.00 19,75,230.00
TOTAL AMOUNT OF SCHEDULE & NON
SCHEDULE ITEMS 19,75,230.00

Say In Lakh. (Without GST) 19.75


731

PROJECT - ZOO AT GORAKHPUR

BILL OF QUANTITIES
(SEWAGE TREATMENT PLANT OF CAPACITY=30 Cumtr/Day)
Rate Amount
Sl. No. Description Qty. Unit
(Rs.) (Rs.)

SEWAGE TREATMENT PLANT

Supply, erection, testing and commissioning of Sewage Treatment Plant based on attached
growth FAB (Fluidised Aerobic Bioreactor) technology for the following:

Daily Avg. Sewage : 30 m3/day

PH : 7.0 - 8.0
BOD : 300 mg/l
S. Solids : 300 ppm
COD : 600 mg/l
Oil & Grease : 20 ppm

Effluent discharge standard after treatment:


Conforming to requirement approved standards

PH : 7.0 - 8.0
BOD : 10 mg/l
S. Solids : 30 ppm
COD : 100 mg/l
Oil & Grease : 10 ppm

1 Supply,installation, testing commissioning of 30m3/day at the inlet of receiving sump. M S


Epoxy Coated Perforated, Corrugated Bar Screen with suitable lifting arrangement

a) Size 500 x 1000 1 set 14720.00 14720.00

2 Supply,installation, testing commissioning of Sewage pumps: Submersible Type, non clog


self priming pumps complete with valves, suction and delivery header and priming tank of an
approved make of suitable capacity capable of handling minimum 15 to 35 mm solids size for
untreated effluent ommon structural base plate, suitable vibration eliminated pads of approved
design for pump foundation, motor to be suitable for 400/440 volts, 3 phase, 50 cycles AC
supply with rpm, to suit the corresponding pumps.

a) Capacity 3m3/hr at 15m head (For sewage lifting from Equalisation Tank) 1 Working + 1
Standby 1 set 109710.00 109710.00
Make : WILO / GRUNDFOS

3 Supply,installation, testing commissioning of Sludge pumps: Centrifugal type, non clog self
priming pumps complete with valves, suction and delivery header and priming tank of an
approved make of suitable capacity capable of handling minimum 7mm to 10mm solids size for
untreated effluent with fan cooled induction motor with class 'B' insulation, mounted on a
common structural base plate, suitable vibration eliminated pads of approved design for pump
foundation, motor to be suitable for 400/440 volts, 3 phase, 50 cycles AC supply with rpm, to
suit the corresponding pumps.
a) Capacity 2m3/hr at 14m head (For transfer of sludge) 1 Working + 1 Standby 1 set 62215.00 62215.00
Make : KIRLOSKAR

4 Supply,installation, testing commissioning of Air Blowers: Twin lobe positive displacement


type, rotary air blowers suitable type with V-belt drive, belt guard, base plate, inlet filter-silencer,
flexible connectors, check valve, relief valve, pressure gauge and piping.
a) Capacity to deliver Air 50m3/hr at 0.5 kg Pressure - 1 Working + 1 Standby 1 set 299690.00 299690.00
Make : EVEREST
732

5 Supply,installation, testing commissioning of FAB Media


a) Non-Clogging, freely moving PP media for FAB reactors 1 Lot 109710.00 109710.00
b) Media for tube settler as per design requirement 1 Lot 41860.00 41860.00
Make : MM Aqua / Cooldeck

6 Supply,installation, testing commissioning of Air Grids (1 set): The FAB tanks are equipped
with non clog Air Grids for 30m3/day sewage flow to supply sufficient air for the treatment
process and maintain adequate circulation velocity to prevent solids from settling.

No. of Diffusers : as required


Non submerged air piping : MS
Submerged Air Piping : SS 304 1 Job 82570.00 82570.00

TERTIARY TREATMENT EQUIPMENT


7 Supply,installation, testing commissioning of Filter Feed pumps: Centrifugal type,
monoblock, self priming pumps with bronze in impeller of an approved make and complete with
valves, suction and delivery headers capable of handling clear water complete with fan cooled
induction motor with class B insulation, mounted on a common structural base plate with 100mm
dia pressure gauge with gunmetal isolation cock and suitable vibration elimination pads of
approved design for pump foundation. Motor to be suitable for 400/440 volts, 3 phase, 50 cycle
AC supply with rpm, to suit the corresponding pumps.

a) Capacity 5m3/hr at 30m head. 1 set 75785.00 75785.00

b) Supply,installation, testing commissioning of Dosing System :- with 0-6 lph dosing Pumpand
the solution doser 200 ltrs capacity HDPE tank with inlet/outlet connection, piping and valves,
etc., 1 No. 28290.00 28290.00

8 Supply,installation, testing commissioning of Vertical, MSRL, filter: Fabricated from


IS:226/2062 plate 6mm thick for shell and 8mm thick M.S. plate for dished ends complete with
initial charge of filter media, face piping and piping with ABB multiport valve accessories,
painting, testing and commissioning complete. Make : Ecoguard

a) Capacity 5m3/hr at 3.5kg/cm2 1 Set 163990.00 163990.00

9 Vertical, MSRL, activated carbon filter: Fabricated from IS:226/2062 plate 6mm thick for
shell and 8mm thick M.S. plate for dished ends complete with initial charge of filter media, face
piping and piping with ABB multiport valves accessories, painting, testing and commissioning
complete. Make : Ecoguard

a) Capacity 5m3/hr at 3.5kg/cm2 1 Set 204700.00 204700.00

10 Vertical, MSRL, Softener Fabricated from IS:226/2062 plate 6mm thick for shell and 8mm
thick M.S. plate for dished ends complete with initial charge of filter media, face piping and
piping with ABB multiport valves accessories, painting, testing and commissioning complete.
Make : Ecoguard

a) Capacity 5m3/hr at 3.5kg/cm2 1 Set 197915.00 197915.00

11 Supply,installation, testing commissioning of Filter Press Unit


Filter press comprising of pp plates (18 x 18 x 10) - Filter press manually operated (1 no to suit
75 cumtrs/day STP, CI + PP Plates) screw pumps (2 nos- 1W+1S) 1 No. 157205.00 157205.00

12 Supply,installation, testing commissioning of Pipe lines and valves: Galvanized Iron pipes
(medium class) conforming to IS:1239 complete with carbon steel fittings IS:1879 e.g. tees,
crosses, plugs, sockets, elbows, reducers, supports and clamps, puddle flanges, etc., cutting
chases including painting pipes and fittings with epoxy paint over a coat of primer.

Make : Jindal /Surya 1 Lot 218270.00 218270.00


733

13 Supply,installation, testing commissioning of Main control Panel : Floor mounted dust and
vermin proof control panel suitable for 415 volts, 3 phase, 4 wire, 50 control panel suitable for
415 volts, 3 phase, 4 wire, 50 Hz totally enclosed containing all necessary motor starters, circuit
breakers, indicating lights, selector switches, relays, terminal blocks, controls and isolators
complete in all respects including Electrical Cabling, Earthing from motor control panel to the
equipment. (All as specified). The panel shall be designed for 63 amps incoming feeder.
1 Nos. 155710.00 155710.00

Supply, erection, testing and commissioning of Rota meter suitable for Upto 12000 LPH flow
14 rate.
a) 65 mm dia. 1 No. 52890.00 52890.00
Total of S.T.P. 19,75,230.00

Total Of Plant 1975230.00


734

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST SCLUPTURE


S.NO NAME OF SUB-HEAD Amount (In lacs) Unit
1 FIBER SCLUPTURE 10.45
2 SAND STONE SCLUPTURE 259.65
3 BRONZE METAL BUDDHA SCLUPTURES 21.85
Say 291.95 Lacs
735

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANITITY SCLUPTURES


S. No. NAME Size (in fit) Nos Qty in Rate Amount(In Rs)
LXHXB ghan feet
1 hippopotamus dariyaai ghoda 8.5x6.5x5 276 cub.ft 5500.00 1518000
2 elephant 12x9x5 540 cub.ft 5500.00 2970000
3 zebra 8.5x6x4 204 cub.ft 5500.00 1122000
4 monkey 4 x2.5x2.5 25 cub.ft 5500.00 137500
5 horse 8.5x5.5x4 187 cub.ft 5500.00 1028500
6 panther 5x4.3x3 64.5 cub.ft 5500.00 354750
7 lion 9.5x5.5x3.5 172 cub.ft 5500.00 948310
8 leopard cat 3x2.5x2.5 17.2 cub.ft 5500.00 94600
9 jungle cat 3x3x2 18 cub.ft 5500.00 99000
10 peacock 7.5x 2.75x2.5 51.6 cub.ft 5500.00 283580
11 baby elephant 9x8x5 360 cub.ft 5500.00 1980000
12 Ghariyal 17x2.75x4.5 210 cub.ft 5500.00 1155000
13 Marsh crocodile 17x2.75x4.5 210 cub.ft 5500.00 1155000
14 Sambhar 7x6x4.5 189 cub.ft 5500.00 1039500
15 Jackal 3x3.5x2.5 26.3 cub.ft 5500.00 144375
16 Black buck 6.5x4.5x3.5 102 cub.ft 5500.00 563035
17 snake 9.5x1x1 9.5 cub.ft 5500.00 52250
18 Heeran 7x4.5x2.5 78.8 cub.ft 5500.00 433125
19 Black heeran 5.5x4.5x2.5 61.9 cub.ft 5500.00 340285
20 Barah Singha 6.5x8.5x4.5 249 cub.ft 5500.00 1367410
21 Barah Singha Chitkarba 6x8.5x4.5 230 cub.ft 5500.00 1262250
22 Gilahri 2.5x2x1.5 7.5 cub.ft 5500.00 41250
23 Aquarium glass 8x8x3 192 cub.ft 5500.00 1056000
24 rhino(NEW) 8.5x10x5.5 468 cub.ft 5500.00 2571250
25 giraffe(new) 9x13x6 702 cub.ft 5500.00 3861000
26 kachua 3.3x3.3x1.7 20.8 cub.ft 5500.00 114510
27 hyena(new) 5.5x2x4.5 49.5 cub.ft 5500.00 272250
TOTAL 25964730
Say 259.65 Lacs
736

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANITITY FIBER SCLUPTURES


S. No. NAME Specification Nos Rate Amount(in Rs.)

1 Buddha Sclupture(Single sided) Fiber 1.5 m Height 1 155000.00 155000.00


Regular Size as human scale with
2 TIGER 1 135000.00 135000.00
150mm high base fiber Sclupture
Regular Size as human scale with
3 LION 3 115000.00 345000.00
150mm high base fiber Sclupture
Regular Size as human scale with
4 BEAR 1 95000.00 95000.00
150mm high base fiber Sclupture
Regular Size as human scale with
5 DEER 1 95000.00 95000.00
150mm high base fiber Sclupture
Regular Size as human scale with
6 PEACOCK 1 75000.00 75000.00
150mm high base fiber Sclupture
Regular Size as human scale with
7 CHIMPANZEE 1 145000.00 145000.00
150mm high base fiber Sclupture
Total 10,45,000.00
Say 10.45 Lacs
737

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANITITY BRONZE METAL BUDDHA SCLUPTURES


S. No. NAME Specification Nos Rate Amount

HEIGHT-03 Meter Sitting Postures


Material-03 Meter Sitting Postures
1 Buddha Sclupture 1 2185000.00 2185000.00
Weight-1500kg Approx
Finishes - Natural Patina
Total 21,85,000.00
Say 21.85 Lacs
738

DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


CRYSTAL WATER FOUNTAINS

BILL OF QUANTITY
WATER FOUNTAIN 2 NOS.
S.No SOR/ DSR
. DESCRIPTION OF ITEM Qty. UNIT RATES AMOUNT

1 PWD-251 EXCAVATION in foundation in ordinary Soil ( Loam clay or sand


) including lift upto 1.5m lead upto 30.0 m & including filling
watering and ramming of excavated earth into the space between
the building & sides of foundation trenches or into the plinth and
removal & disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
16.73 CUM 120.00 2007.60

2 255 Sand filling in plinth including supply of necessary quantity of sand


from a distance not exceeding 8.00Kms. From the site of work
including watering, dressing etc. labour & T &P etc. required for
proper completion of work saplings of girth upto 30 ground level
and removal of rubbish upto a distsnce of 50m out side the periphery
of area cleared. under floor fine sand.
3.35 CUM 870.00 2914.50

3 PWD-281 Providing and laying Cement concrete 1:4:8 (1cement :4 C. sand :8


graded stone ballast 40 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper completion of the
work and curing complete, also including cost of formwork in
foundation. 4.56 CUM 5425.00 24738.00

3 PWD-361 25 mm thick damp proof course of cement concrete consisting of


1:1.5:3 one part cement 1.5 part approved coarse sand and 3 part
approved 13 mm graded stone grit and including water proofing
materials as ordered by the engineer-in-charge in the proportion as
specification by the manufacture including supply of all material,
labour and tools and plants etc. required for proportion completion of
the work including proper curing and shuttering as necessary.
7.81 Sqm 282.00 2202.42

4 DSR- 4.13 Applying a coat of residual petroleum bitumen of grade of VG-10 of


approved quality using 1.7 kg per square metre on damp proof course
after cleaning the surface with brushes and finally with a piece of
cloth lightly soaked in kerosene oil. 7.81 Sqm 95.49 745.78

5 303 Class-150 brick work in 1:6 cement and COARSE sand mortar in
foundation and plinth including supply of all materials, labour tools
and plants, etc. Required for proper completetion of the work.
8.51 Cum 4350.00 37018.50

6 303+309+3 Class-150 brick work in 1:6 cement and COARSE sand mortar in
10 SUPER STRUCTURE including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the work
2.77 Cum 4830.00 13379.10

7 305b+309+ Class-150 HALF brick work in 1:4 cement and COARSE sand
310+ 310a mortar in SUPERSTRUCTURE including supply of all materials,
labour tools and plants, etc. Required for proper completetion of the
work. 1.66 Cum 5225.00 8673.50
739

8 7.40.1/ Providing and fixing dry cladding upto 10 metre heights with 30 mm
8.20.1 thick gang saw cut stone with (machine cut edges) of uniform colour
and size upto 1mx1m, fixed to structural steel frame work and/ or
with the help of cramps, pins etc. and sealing the joints with
approved weather sealant as per Architectural drawing and direction
of Engineer-in-charge. (The steel frame work, stainless steel cramps
and pins etc. shall be paid for separately). 35.81 SQM 1925.29 68944.63

9 11.53 Providing and fixing Glass mossaic tiles at finished plain wall
surface of size 20 mm x 20 mm x 4 mm in all colour, design , fixing
in customize design as per direction of Engineer-in- Charge. The
glass mosaic tiles to be fixed on the wall surface with the help of
approved adhesive applied at the rate of 2.5 kg per sqm and grouting
of the same. The rate is inclusive of all operation, material and
required pattern approved by Engineer-in- Charge: 39.09 SQM 2821.72 110301.03

10 11.19.1 Chequered terrazo tiles 22 mm thick with graded marble chips of


size up to 6 mm in floors, jointed with neat cement slurry mixed with
pigment to match the shade of the tiles, including rubbing and
polishing complete, on 20 mm thick bed of cement mortar 1:4 (1
cement :4 coarse sand) : Light shade pigment using white cement 17.66 SQM 1062.50 18763.75

11 22.1.1 Providing and laying integral cement based treatment for water
proofing on horizontal surface at all depth below ground level for
under ground structures as directed by Engineer-in-Charge and
consisting of : i) Ist layer of 22 mm to 25 mm thick approved and
specified rough stone slab over a 25 mm thick base of cement mortar
1:3 (1 cement : 3 coarse sand) mixed with water proofing compound
conforming to IS:2645 in the recommended proportion over the
leveling course (leveling course to be paid separately). Joints sealed
and grouted with cement slurry mixed with water proofing
compound. ii) 2nd layer of 25 mm thick cement mortar 1:3 (1
cement: 3 coarse sand) mixed with water proofing compound in
recommended proportions. iii) Finishing top with stone aggregate of
10 mm to 12 mm nominal size spreading @ 8 cudm/sqm thoroughly
embedded in the 2nd layer. 19.31 SQM 1175.18 22692.73

Nozzle
12 Providing & Fixing 1"Form Jet Nozzle MOC Brass With Shine
Chrome 2.00 Nos 4850.00 9700.00

13 Providing & Fixing 10mm/6Inch Clear Stream Jet Nozzle MOC


Brass With Shine Chrome 48.00 Nos 1650.00 79200.00

14 Providing & Fixing 1/12" Bell Jet Nozzle MOC Brass With Shine
Chrome 8.00 Nos 6800.00 54400.00

15 Providing & Fixing 1/7" Gyser Jet Nozzle MOC Brass With Shine
Chrome 20.00 Nos 6250.00 125000.00

16 Providing & Fixing Floor Inlet Nozzle MOC (ABS) 20.00 Nos 2400.00 48000.00
Filtration System
17 Providing & Fixing 600mm Dia Sand Filter(Imported) 1.00 Nos 65000.00 65000.00

18 Filtration Sand Media 75.00 kg 250.00 18750.00

19 Providing & Fixing Sumersible Pump 1.5 HP Single Phase For


Filtration 1.00 Nos 8000.00 8000.00
740

Sub Light
20 Providing & Fixing Sumersible LED light model no. CF-3X6 18
Watt (IP-68 Rating Lights)RGB or worm white to highlight the
fountain at night 62.00 Nos 3500.00 217000.00

21 Providing & Fixing Control module for RGB light CF-3X6 18 Watt
RGB /WW (UPTO 31 LIGHTS 2.00 Nos 17500.00 35000.00
Nozzle Mounted Light
22 Providing & Fixing Control module for RGB light CF-96 RGB or
worm white to highlight the fountain at night 1year replacement
Guaranty 8.00 Nos 4800.00 38400.00

23 Module Control for light CF-96 (For 8 lights) with remote system
1.00 Nos 2800.00 2800.00
Sub.Pump.
24 Providing & Fixing Sumersible Pump 5hp Three Phase 1.00 Nos 25000.00 25000.00

25 Providing & Fixing Sumersible Pump 3hp Three Phase 1.00 Nos 20000.00 20000.00

26 Control Panel 1.00 Nos 45000.00 45000.00


Plumbing Material
27 Providing & Fixing 2 1/2" G.I Pipe with Complete Required Fitting
for Water body like tree ,elbow & Brush etc 20.00 Rm 500.00 10000.00

28 Providing & Fixing 1 1/2" P.V.C Pipe For Filtration with Complete

required Fitting for water body like tree ,elbow & Brush etc 20.00 Rm 400.00 8000.00

29 Providing & Fixing 1/2" Control Ball Valve MOC Brass 48.00 Nos 650.00 31200.00

30 Providing & Fixing 1" Control Ball Valve MOC Brass 20.00 Nos 850.00 17000.00
Electrical Material
31 Providing & Fixing 1.5 Sq.mm 4 Core Wire Round for Light 120.00 Rm 160.00 19200.00

32 Providing & Fixing 2.5 Sq.mm 3 Core Wire Round for Light 60.00 Rm 235.00 14100.00

33 Providing & Fixing 1" PVC Conduit Pipe. 72.00 Rm 95.00 6840.00

34 Providing & Fixing 1" S.S2 Way Light Stand MOC stainless Steel
304 Grade 62.00 Nos. 355.00 22010.00

Total 1231981.54

Say Rs. 12.32


Lacs.
741

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANITITY RO SYTEM


S. No. NAME Nos Unit Rate Amount
1 Supply of wall hanging drinking water fountain with bottle filler
facility, made by stainless steel top and heavy duty galvanized steel
frame. With cooling capacity 8GPH,ADA Compliant, size 472 mm
Depth X 447mm width, flexible bubbler guard , operated between 50
to 120 PSI, Chiller unit Suitable to R134a Refrigerant, Adjustable
thermostat control, suitable for 220-230v/50-60 hz A/C Supply
Complete with all accessories. NSF-USA, Green building, energy star
saving certification, Make Oasis -PG8SBF/ Elkay- EzH2O/ Sunrock
PG8SBF
1 Set 75000.00 75000.00

2 250 LPH RO System that is suitable for online water cooler with
1000 Ltr SS Tank along with HPN System that generate sufficient
pressure for drinking water fountain.
SKID 1 ss Febricated,PUMP 1
300GPD,Mem 1
300GPD,membrane Housing 1
300GPD,20'' filter Housing 3
20",Gac 1 20",Wound Filter 1
20", Spun Filter 1 20",Auto Flush
1,Power Adopter 1, 24 Volt,Post
Carbon 1 9",SV 1 24 Volt, Pressure Tank 24 Litre 1 Pressure wave
uv 1 Alfa,lps 1,HPS 1 250 LPH RO System With
Goundfoss/CRI High pressure Pump with CRI/CNP Raw water pump
along with TDS meter and pressure gauge. Membrane suitable for
2000 TDS.
1 SET 260000.00 260000.00

3 1000 LTR Storage tank ss-304, Insulated tank 1 EACH 65000.00 65000.00

4
HPN System. CNP/CRI Pump along with 24 ltr pressure tankPressure
Wave. Along with Pressure switch and pressure gauge 1 EACH 35000.00 35000.00
COST OF ONE R.O SYSTEM TOTAL 4,35,000.00

COST OF FIVE R.O SYSTEM TOTAL 21,75,000.00

Say 21.75 Lacs


BOQ OF T-IV RESIDENCE 742

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF TYPE-IV RESIDENCE (2 NOS)


WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Rate as per Sor Pwd
Gorakhpur 16-01-2018 & Dsr- Gorakhpur 16-01-2018 & Dsr-
2018 For Without GST Dsr 2018 For Without GST Dsr
SCH. ITEM NO. TOTAL
S.N. DESCRIPTION OF ITEM OF WORK UNIT QTY RATE AMOUNT QTY RATE AMOUNT
P.W.D. NBO QTY

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam


Gorakhpur clay or sand ) including lift upto 1.5m lead upto 30.0 m
& including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
71.99 CUM. 71.99 120.00 8638.80 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and
watering including lead upto 50m & lift upto 1.50m.
830.37 CUM. 830.37 461.50 383215.76 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary


Gorakhpur quantity of sand from a distance not exceeding
8.00Kms. From the site of work including watering,
dressing etc. labour & T &P etc. required for proper
completion of work saplings of girth upto 30 ground
level and removal of rubbish upto a distsnce of 50m out
side the periphery of area cleared. under floor&foundatio
Fine sand 47.92 CUM. 0.00 870.00 0.00 47.92 870.00 41690.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur fine sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
47.17 CUM. 47.17 5425.00 255897.25 0.00 5425.00 0.00

5 5.33.1 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as per
IS: 9103 to accelerate, retard setting of concrete,
improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330
kg/cum. Excess/ less cement used as per design mix is
payable/recoverable separately).
All works upto plinth level 104.12 CUM 104.12 6942.67 722870.80 0.00 6942.67 0.00

6 5.33.2 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as per
IS: 9103 to accelerate, retard setting of concrete,
improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330
kg/cum. Excess/less cement used as per design mix is
payable/recoverable separately).
All works above plinth level upto floor V level 92.16 CUM 92.16 8161.13 752129.74 0.00 8161.13 0.00

7 5.9 DSR Centering and shuttering including strutting, propping


etc. and removal of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass
concrete 65.67 Sqm 65.67 247.29 16239.53 0.00 247.29 0.00
BOQ OF T-IV RESIDENCE 743

5.9.2 Walls (any thickness) including attached pilasters,


butteresses, plinth and string courses etc. 0.00 Sqm 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 325.58 Sqm 325.58 601.66 195888.46 0.00 601.66 0.00
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 763.92 Sqm 763.92 479.25 366108.66 0.00 479.25 0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 327.66 Sqm 327.66 636.94 208699.76 0.00 636.94 0.00
5.9.8 Spiral staircases (including landing) 0.00 Sqm 0.00 520.88 0.00 0.00 520.88 0.00
5.9.19
Weather shade, Chajjas, corbels etc., including edges
14.52 Sqm 14.52 665.64 9665.09 0.00 665.64 0.00
5.9.20 Suspended floors, roofs, landings, balconies and access
platform. with water proof ply 12 mm thick 32.56 Sqm 32.56 676.53 22027.82 0.00 676.53 0.00

8 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for
proper completetion of the work. 102.23 CUM. 102.23 4350.00 444700.50 0.00 4350.00 0.00

9 303+ Pwd Class-150 brick work in 1:6 cement and COARSE sand
309+ 310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for
proper completetion of the work
G.F. 104.83 CUM. 52.42 4830.00 253188.60 52.41 4830.00 253140.30

10 305+309+ Pwd Class-150 HALF brick work in 1:4 cement and


310+ Gorakhpur COARSE sand mortar in SUPERSTRUCTURE
310a including supply of all materials, labour tools and plants,
etc. Required for proper completetion of the work.

G.F. 29.01 CUM. 14.51 5225.00 75814.75 14.50 5225.00 75762.50

11 4.13 DSR Painting on D.P.C. With one coats of airblown bitumen


85/50 or 85/25 @ 1kg/sq.m approx. Including cost of
fuel if any. 60.61 S.Q.M. 60.61 95.49 5787.65 0.00 95.49 0.00

12 PAR PWD Providing and injecting chemical emulsion for


preconstructional antitermite treatment and creating a
chemical barrier under and alround the coloumn pitswall
tench basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of
binding expansion joints,surrounding of pipes and
conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part
ll 1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion
shall be as follows:- (1) treatment for masonary &
foundation 5 litres per sq.m. (2) back fill in immediate
contract with foundation 7.5 litre per sq.m (3)treatment
of top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building
7.50 lire per sq.m.
374.16 S.Q.M. 374.16 190.00 71090.40 0.00 190.00 0.00

13 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile
cap in M-25 cement concrete, to carry a safe working
load not less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and length of the pile to be embeded
in pile cap etc. all complete (length of pile for payment
shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 624.00 Mtr. 624.00 2072.57 1293283.68 0.00 2072.57 0.00

14 20.6 DSR Vertical load testing of piles in accordance with IS 2911


(Part IV) including installation of loading platform and
preparation of pile head or construction of test cap and
dismantling of test cap after test etc. complete as per
specification & the direction of Engineer in-charge.

20.6.3 Group of two or more piles upto 50 tonne Safe capacity

20.6.3.1 A INITIAL TEST 1.00 Each 1.00 48903.99 48903.99 0.00 48903.99 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 29745.73 29745.73 0.00 29745.73 0.00
BOQ OF T-IV RESIDENCE 744

15 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.

366.07 qui 366.07 5565.06 2037201.51 0.00 5565.06 0.00

16 MR Providing and fixing ISI marked S.S. sliding door bolts


with nuts and screws etc. complete :250x16 mm 34.00 Nos 0.00 350.00 0.00 34.00 350.00 11900.00

17 MR Providing and fixing ISI marked S.S. tower bolt black


finish, (Barrel type) with necessary screws etc. complete
: 250x10 mm. 120.00 Nos. 0.00 250.00 0.00 120.00 250.00 30000.00

18 9.165.1 DSR Providing and fixing bright /matt finished Stainless


Steel handles of approved quality & make with
necessary screws etc all complete.:125 mm. 120.00 Nos. 0.00 85.73 0.00 120.00 85.73 10287.60

19 9.21.1+ DSR Providing and fixing ISI marked flush door shutters
9.127.2*2 conforming to IS : 2202 (Part I) non-decorative type,
core of block board construction with frame of 1st class
hard wood and well matched commercial 3 ply veneering
with vertical grains or cross bands and face veneers on
both faces of shutters with 1 mm thick decorative high
pressure laminated sheet on both side, of plain / wood
grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive
bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.
35 mm thick including ISI marked Stainless Steel butt
hinges with necessary screws 76.35 SQM 0.00 2883.92 0.00 76.35 2883.92 220187.29

20 10.13.1 DSR Providing and fixing T-iron frames for doors, windows
and ventilators of mild steel Tee-sections, joints mitred
and welded, including fixing of necessary butt hinges
and screws and applying a priming coat of approved
steel primer.
Fixing with 15x3 mm lugs 10 cm long embedded in
cement concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) 724.20 KG 0.00 92.41 0.00 724.20 92.41 66923.32

21 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required
shape as necessary for bending etc including supply fo
steel and its wastage including cost of bolts, nuts if
required, welding, grinding and making holes as required
for completion of work but

Fabrication of Grill/Stairs case railing 327.80 K.G. 0.00 57.00 0.00 327.80 57.00 18684.60

22 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required
shape as necessary for bending etc including supply fo
steel and its wastage including cost of bolts, nuts if
required, welding, grinding and making holes as required
for completion of work but

Fabrication of Z-Section Fixed steel windows, including


necessary steel fitting such as handles stay etc.
819.50 K.G. 0.00 57.00 0.00 819.50 57.00 46711.50

23 9.134 DSR Providing and fixing wire gauge shutters using stainless
steel grade 304 wire gauge with wire of dia 0.5 mm and
average width of aperture 1.4 mm in both directions for
doors, windows and clerestory windows with necessary
screws :
9.134.1.2. 35 mm thick shutters With ISI marked stainless steel
1 butt hinges of required size of Second class teak wood
21.84 SQM 0.00 3888.08 0.00 21.84 3888.08 84915.67

24 9.135.2 DSR Providing and fixing fly proof stainless steel grade 304
wire gauge, to windows and clerestory windows using
wire gauge with average width of aperture 1.4 mm in
both directions with wire of dia. 0.50 mm all complete.
With 12 mm mild steel U beading 32.78 SQM 0.00 869.43 0.00 32.78 869.43 28499.92
BOQ OF T-IV RESIDENCE 745

25 10.30.1 DSR Providing & fixing glass panes with putty and glazing
clips in steel doors, windows, clerestory windows, all
complete with 4.0 mm thick glass panes
44.03 SQM 0.00 781.79 0.00 44.03 781.79 34422.21

26 10.6.1 DSR Supplying and fixing rolling shutters of approved make,


made of required size M.S. laths, interlocked together
through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft
with brackets, side guides and arrangements for inside
and outside locking with push and pull operation
complete, including the cost of providing and fixing
necessary 27.5 cm long wire springs manufactured from
high tensile steel wire of adequate strength conforming
to IS: 4454 - part 1 and M.S. top cover of required
thickness for rolling shutters. 80x1.25 mm M.S. laths
with 1.25 mm thick top cover
12.96 SQM 0.00 2555.85 0.00 12.96 2555.85 33123.82

27 10.7 DSR Providing and fixing ball bearing for rolling shutters. 4.00 NOS 0.00 364.48 0.00 4.00 364.48 1457.92

28 Chp-11 Providing and laying "brick coba" 12 mm thick laid with


New Itm M-150 class brick bat coba 7.50 cm thick with gap of 15
mm to each other, over 20 mm thick base of cement
mortar 1:4 cement and coarse sand mixed with water
proofing compound spreading cement slurry mixed with
aerelic cement concrete water proofing compound filled
gaps of coba & top of coba mortar mixed with water
proofing compound in 1:4 cement and coarse sand
mortar finfished smooth & top mashed false square 30 x
30 cm and side wall parapet shall be monotythic plaster
wall upto 30 cm higher and junction and corner shall be
rounded by brick ballast cement and coarse sand
masonary coba with top finished plaster mixed with
acetic water proofing compound @ 2% by weight &
including S/o all material, labour, T&P etc complete for
proper completion of work. 374.16 SQM. 0.00 1100.00 0.00 374.16 1100.00 411576.00

29 13.4.2 DSR 12 mm cement plaster in single coat on rough side of


single or half brick wall for interior plastering upto floor
two level including brick wall for interior plastering upto
floor two level including internal rounded angles
chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing
and additive. (iii) 1cement :6 COURSE SAND
860.96 SQM. 0.00 228.79 0.00 860.96 228.79 196977.89

30 13.5.2 DSR 15 mm cement plaster in single coat on rough side of


single or half brick wall for interior plastering upto floor
two level including internal rounded angles not
exceeding 80mm in girth and finished even and smooth
(i) 1 cement: (iii) 1 cement: 6 COURSE SAND
716.47 SQM. 0.00 263.82 0.00 716.47 263.82 189017.80

31 583+587 Pwd 12 mm cement plaster in single coat on fair side of single


Gorakhpur or half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for
interior plastering upto floor two level including internal
rounded angles chamfers and/or rounded angles not
exceeding 80mm in girth and finished evenand smooth
no. extra for mixing and additive. (i) 1 cement: 3 course
sand in ceiling. 333.98 SQM. 0.00 172.00 0.00 333.98 172.00 57444.56

32 13.5.1 DSR 15 mm cement plaster in single coat on plinth 1 cement:


4 course sand in plinth. 120.84 SQM. 0.00 276.89 0.00 120.84 276.89 33459.39

33 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in


Gorakhpur plaster the all or in ceiling vertically of horizontally as
required. 1905.66 R.M. 0.00 26.00 0.00 1905.66 26.00 49547.16

34 5.30 DSR Add for plaster drip course/ groove in plastered surface
or moulding to R.C.C. projections 52.08 R.M. 0.00 51.13 0.00 52.08 51.13 2662.85
BOQ OF T-IV RESIDENCE 746

35 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622,
of approved make, in all colours, shades, except White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed
of cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement and
matching pigments etc., complete. 29.32 SQM. 0.00 865.26 0.00 29.32 865.26 25369.42

36 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by
the manufacturer), of approved make, in all colours,
shades except burgundy, bottle green, black of any size
as approved by Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand) jointing with grey
cement slurry @ 3.3kg per sqm, including pointing in
white cement mixed with pigment of matching shade
complet 127.72 SQM. 0.00 894.43 0.00 127.72 894.43 114236.60

37 11.26.1 DSR 25 mm thick Kota stone slab flooring over 20 mm


(average) thick base laid over and jointed with grey
cement slurry mixed with pigment to match the shade of
the slab, including rubbing and polishing complete with
base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
9.98 SQM. 0.00 1329.84 0.00 9.98 1329.84 13271.80

38 11.41.2 DSR Providing and laying vitrified floor tiles in different


sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to
IS: 15622, of approved make, in all colours and shades,
laid on 20mm thick cement mortar 1:4 (1 cement : 4
coarse sand), jointing with grey cement slurry @
3.3kg/sqm including grouting the joints with white
cement and matching pigments etc., complete. Size of
Tile 600x600 mm
248.15 SQM. 0.00 1302.67 0.00 248.15 1302.67 323257.56

39 8.2.2.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for
kitchen platforms, vanity counters, window sills , facias
and similar locations of required size, approved shade,
colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete
at all levels. 6.12 SQM. 0.00 3479.15 0.00 6.12 3479.15 21292.40

40 605 Pwd 40 mm thick cement concrete flooring with concrete 40


Gorakhpur mm thick cement concrete 1:2:4 (1 cement : 2 graded
stone aggregate 6mm nominal size) by volume.
42.58 SQM. 0.00 410.00 0.00 42.58 410.00 17457.80

41 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement


mortar 1:3 (1 cement : 3 coarse sand), finished with a
floating coat of neat cement. 5.31 SQM. 0.00 452.42 0.00 5.31 452.42 2402.35

42 11.13.1 DSR Providing and fixing glass strips in joints of terrazo/


cement concrete floors. 40 mm wide and 4 mm thick 408.56 RMT. 0.00 65.24 0.00 408.56 65.24 26654.45

43 CHP 15 Pwd Wall painting with acrylic emulsion paint of approved


ITEM 24 Gorakhpur brand and manufacture to give an even shade :Two or
more coats on new work 1040.10 SQM. 0.00 111.68 0.00 1040.10 111.68 116158.37

44 681+682 Pwd Distempering (two coat) with DRY distemper of


Gorakhpur approved brand and manufacture and of required shade
on undecorated wall surface to give an even shade over
and including a priming coat with cement primer of
approved brand and manufacture such as Berger, J&N
Shalimar, Asian Paints after thoroughly brushing the
sufface free from mortar dropping and other forein
matter and also including prepairing the surface even
with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material
220.09 SQM. 0.00 47.00 0.00 220.09 47.00 10344.23

45 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior


ITEM 23 Gorakhpur paint with Silicone additives of required shade : New
work (Two or more coats applied @ 1.43 ltr/ 10 sqm
over and including priming coat of exterior primer
applied @ 2.20 kg/ 10 sqm) 772.05 SQM. 0.00 139.90 0.00 772.05 139.90 108009.80
BOQ OF T-IV RESIDENCE 747

46 CHP 15 Pwd Providing and applying white cement based putty of


ITEM 30 Gorakhpur average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
the surface even and smooth complete.
1812.15 SQM. 0.00 99.96 0.00 1812.15 99.96 181142.51

47 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surfaces up to 10 cm width or sq,mt in areas
with superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
87.79 SQM. 0.00 69.00 0.00 87.79 69.00 6057.79

48 641+642 Pwd Painting two coats over priming coat on wood


Gorakhpur surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
152.70 SQM. 0.00 71.00 0.00 152.70 71.00 10841.70

49 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm
dia Centrifugally cast (spun) iron socket & spigot (S&S)
pipe as per IS: 3989 30.30 RMT. 0.00 948.17 0.00 30.30 948.17 28729.55

50 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded
in and including cement concrete blocks 10x10x10 cm
of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), including cost of cutting
holes and making good the walls etc. : For 100 mm dia
pipe 10.00 each 0.00 249.54 0.00 10.00 249.54 2495.40

51 17.58.1 DSR Providing lead caulked joints to sand cast


iron/centrifugally cast (spun) iron pipes and fittings of
diameter : 100 mm 14.00 each 0.00 417.96 0.00 14.00 417.96 5851.44

52 17.38.1.2 DSR Providing and fixing plain bend of required degree. For
100 mm dia pipe. 6.00 each 0.00 400.77 0.00 6.00 400.77 2404.62

53 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm
dia pipe. 6.00 each 0.00 375.20 0.00 6.00 375.20 2251.20

54 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality


and colour.Circular type 100 mm nominal size diameter
6.00 each 0.00 32.90 0.00 6.00 32.90 197.40

55 4.17 DSR Making plinth protection 50 mm thick of cement


concrete 1:3:6 (1 cement: 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) over 75mm thick bed of
dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including
finishing the top smooth. 120.84 SQM. 0.00 533.07 0.00 120.84 533.07 64417.78

56 6.44 DSR Brick edging 7cm wide 11.4cm. deep to plinth protection
with bricks of class designation 75 including grouting
with cement mortar 1:4 (1 cement : 4 fine sand)
134.27 RMT. 0.00 45.14 0.00 134.27 45.14 6060.95

57 C/O Apron drain of width 150mm and depth as per


AR required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 134.27 RMT. 0.00 1134.00 0.00 134.27 1134.00 152262.18
Total 7201098.48 3139560.00

Say In Lacs. 72.01 31.40


748

PROJECT : ZOO AT GORAKHPUR

SUMMERY OF PLUMBING WORK (TYPE IV)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 80,127.14 18,810.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 1,07,269.00 17,420.00
3 INTERNALWATER SUPPLY SYSTEM 1,05,352.26 0.00
TOTAL 2,92,748.40 36,230.00
TOTAL AMOUNT OF SCHEDULE & NON SCHEDULE
ITEMS 3,28,978.40
Say 3.29 Lacs
749
PROJECT : ZOO AT GORAKHPUR
Amount
Ref DSR - QTY Amount
Rate (Non
2018 Item Description of item Unit (TYPE (Schedule
(in Rs.) Schedule
no IV) Items) Rs
Items) Rs

1 SANITARY INSTALLATION

17.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with
100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing
cistern, including flush pipe, with manually controlled device (handle lever)
conforming to IS : 7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral
Each 1 5421.50 5422
type foot rest

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 2 5260.95 10522

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern including painting of fittings and brackets, cutting and making good the
walls wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 1 2846.90 2847
brass pillar tap
17.7.7 White Vitreous China Flat back wash basin size 450x 300 mm with single 15 mm
Each 1 2196.05 2196
C.P. brass pillar tap

17.7a Providing and fixing wash basin with C.I. brackets, 15 mm dia C.P. Single hole
basin mixer, of approved quality and make, including painting of fitting and
brackets, cutting and making good the wall wherever required:32 mm C.P. brass
waste of standard pattern, including painting of fittings and brackets, cutting and
making good the walls wherever required:

White Vitreous China Wash basin size 550 x 400 mm withh a pair of 15 mm C.P.
Each 2 4403.80 8808
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 1 5584.10 5584

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make Each 3 297.55 893
as approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality &
17.22A Each 4 883.05 3532
make and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 1 101.10 101

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 4 1283.05 5132
cleats with C.P. brass screws and washers complete.

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 3 583.75 1751
750
17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 3 158.55 476
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 3 228.20 685
arrangement of approved quality and colour, weighing not less than 88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to wooden
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour.
17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm and effective
Each 3 595.50 1787
height of 88 mm, weighing not less than 190 gms

17.78 Providing and fixing white vitreous china extended wall mounting water closet of
size 780x370x690 mm of approved shape including providing & fixing white
vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/6 litre Each 2 13852.45 27705
(adjustable to 4 litre/8 litres), including seat cover, and cistern fittings, nuts, bolts
and gasket etc complete.

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 12 83 996

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :
18.22.2 150mm diameter Each 4 188.80 755

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
IS:8931 :
18.49.1 a)15 mm nomial bore Each 5 418.95 2095

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 1 618.80 619

18.52. Providing and fixing C.P. brass stop cock (concealed) of standard design and of
approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 4 606.25 2425

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 14 532.00 7448

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
102mm, height of 75mm with concealed fitting arrangements, weighing not less Each 4 130.50 522
than 106 gms

MR-2 Supplying, Installation, Testing and Commissioning of vertical / horizontal


storage type hot water heater fixed to wall with anchor bolts & nuts all complete
work, (for kitchen & Toilets),
Capacity 15 lit. Each 2 9405.00 18810

TOTAL 92299
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
80127.14 18810
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding Each 2 244.05 488
the edges and making and finishing the outlet complete.

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 10 201.1 2011


751
12.41.2 110 mm diameter Metre 10 305.05 3051

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A including jointing with seal ring conforming to IS : 5382 leaving
10 mm gap for thermal expansion.
12.42.2 Single Push fit coupler
12.42.2.1 75 mm diameter Each 2 77.85 156
12.42.2.2 110 mm diameter Each 2 108.45 217

12.42.3 Single Tee with door


12.42.3.1 75x75x75 mm dia Each 2 139.85 280
12.42.3.2 110x110x110 mm dia Each 2 203.3 407

12.42.5 Bend 87.5 Deg


12.42.5.1 75 mm dia Each 2 89.9 180
12.42.5.2 110 mm dia Each 2 129.85 260

12.42.6 Shoe (Plain)


12.42.6.2 110 mm dia Each 4 113.8 455

12.43 Providing and Fixing on wall face unplasticised - PVC pipe clips of approved
design to unplasticised - PVC rain water pipes by means of 50 x 50 x 50 mm
hard wood plugs, screwed with M.S. screws of required length including cutting
brick work and fixing in cement mortar 1:4 (1 Cement: 4 Coarse sand) and
making good the walls etc. complete
12.43.1 75 mm dia 4 290.15 1161
12.43.2 110 mm dia Each 4 288.8 1155

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
Each 4 47.25 189
diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 10 992.05 9921
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 50 1092.2 54610
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 10 48.85 489


17.65.1 100 mm dia. Metre 50 64.2 3210

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :
17.37.1 For 100 mm dia pipe Each 10 287.45 2875
17.37.2 For 75 mm dia pipe Each 5 283.4 1417

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 461.65 2308

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 390.75 1954

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 10 722.55 7226
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 2 549.35 1099

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 15 365.3 5480
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 5 409.45 2047
752
17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 5 1512.55 7563

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 10 529.7 5297
18.10.5 b) 40 mm dia Metre 5 639.6 3198
18.10.6 c) 50 mm dia Metre 5 786.75 3934

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 15 17.05 256
18.40.5 b) 40 mm dia Metre 5 19.4 97
18.40.6 c) 50 mm dia Metre 5 23.35 117

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole Each 9 51.25 461

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 4 1545.00 6180
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 5 1630.00 8150
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 2 1545.00 3090

TOTAL 123564
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
107269.00 17420
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step CPVC solvent
cement and the cost of cutting chases and making good the same including
testing of joints complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.

18.8.1 15 mm dia Metre 70 409.65 28676


18.8.2 20 mm dia Metre 30 478.15 14345
18.8.3 25 mm dia Metre 25 561.95 14049

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 15 202.85 3043
18.10.2 20mm dia Metre 30 253.7 7611
18.10.3 25mm dia Metre 40 326.65 13066
18.10.4 32mm dia Metre 10 413.7 4137
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 5 302.55 1513
753

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 10 460.2 4602
18.17.1 25mm dia nominal bore Each 4 497.15 1989
18.17.2 32mm dia nominal bore Each 2 581.25 1163
18.17.3 40mm dia nominal bore Each 2 678.4 1357

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 2 561.95 1124

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 2500 8.8 22000
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.
TOTAL 121356
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
105352.26 0
(Total Amount)/114.05%/101%)
BOQ OF T-III RESIDENCE 754
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF TYPE-III RESIDENCE (5 NOS)


WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16-01- Rate as per Sor Pwd Gorakhpur 16-01-
2018 & Dsr-2018 For Without GST Dsr 2018 & Dsr-2018 For Without GST Dsr
Rates= (Rate/114.05%/101%) Rates= (Rate/114.05%/101%)
Qty. for 1 Qty. for 1 Total
SCH. ITEM NO Rate Amount Rate Amount
S. N. DESCRIPTION OF ITEM OF WORK Block (2 Block (1 Qty UNIT Qty Qty
P.W.D. NBO In Rs. In Rs. In Rs. In Rs.
Nos.) A Nos.) B (A+B)

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
38.10 19.05 57.15 CUM. 57.15 120.00 6858.00 0.00 120.00 0.00

2 AR Pwd Filling BY CARTED earth in trenches, plinth, sides of


Gorakhpur foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 407.30 203.65 610.95 CUM. 610.95 461.50 281953.43 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8.00Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor&foundation
fine sand. 22.00 11.00 33.00 CUM. 0.00 870.00 0.00 33.00 870.00 28710.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand : 8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation. 22.73 11.37 34.10 CUM. 13.64 5425.00 73997.00 20.46 5425.00 110995.50
BOQ OF T-III RESIDENCE 755
5 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum. Excess/
less cement used as per design mix is payable/recoverable
separately).
All works upto plinth level 50.86 25.43 76.29 CUM 76.29 6942.67 529656.29 0.00 6942.67 0.00

6 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is payable/recoverable
separately).
All works above plinth level upto floor V level 50.96 25.48 76.44 CUM 76.44 8161.13 623836.78 0.00 8161.13 0.00

7 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete
34.98 17.49 52.47 Sqm 52.47 247.29 12975.31 0.00 247.29 0.00
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. 0.00 0.00 0.00 Sqm 0.00 528.95 0.00 0.00 528.95 0.00
5.9.3
Suspended floors, roofs, landings, balconies and access platform
3757.84 1878.92 5636.76 Sqm 5636.76 601.66 3391413.02 0.00 601.66 0.00
5.9.5
Lintels, beams, plinth beams, girders, bressumers and cantilevers
378.21 189.11 567.32 Sqm 567.32 479.25 271888.11 0.00 479.25 0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 210.53 105.27 315.80 Sqm 315.80 636.94 201145.65 0.00 636.94 0.00
5.9.8 Spiral staircases (including landing) 0.00 0.00 0.00 Sqm 0.00 520.88 0.00 0.00 520.88 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges 10.65 5.33 15.98 Sqm 15.98 665.64 10636.93 0.00 665.64 0.00
5.9.20 Suspended floors, roofs, landings, balconies and access platform.
with water proof ply 12 mm thick 375.78 187.89 563.67 Sqm 563.67 676.53 381339.67 0.00 676.53 0.00
BOQ OF T-III RESIDENCE 756
8 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
Gorakhpur in foundation and plinth including supply of all materials, labour
tools and plants, etc. Required for proper completetion of the
work. 62.39 31.20 93.59 CUM. 93.59 4350.00 407116.50 0.00 4350.00 0.00

9 303+309+3 Pwd Class-150 brick work in 1:6 cement and COARSE sand mortar
10 Gorakhpur in SUPERSTRUCTURE including supply of all materials,
labour tools and plants, etc. Required for proper completetion of
the work
G.F. 50.63 25.32 75.95 CUM. 56.96 4830.00 275116.80 18.99 4830.00 91721.70
TERRACE 18.82 9.41 28.23 CUM. 0.00 4878.30 0.00 28.23 4878.30 137714.41

10 305+309+3 Pwd Class-150 HALF brick work in 1:4 cement and COARSE sand
10+ 310a Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work.
G.F. 7.49 3.75 11.24 CUM. 8.43 5225.00 44046.75 2.81 5225.00 14682.25

11 6.15 DSR Extra for providing and placing in position 2 Nos 6mm dia. M.S.
bars at every third course of half brick masonry. 65.13 32.57 97.70 SQM 97.70 69.54 6794.06 0.00 69.54 0.00

12 4.13 DSR Applying a coat of residual petroleum bitumen of penetration


80/100 of approved quality using 1.7kg per square metre on
damp proof course after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil.
30.18 15.09 45.27 SQM 45.27 95.49 4322.83 0.00 95.49 0.00

13 PAR Providing and injecting chemical emulsion for preconstructional


UPPWD antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the
external perimer of binding expansion joints,surrounding of
pipes and conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part ll
1981) aldrine emulsifiable concrete or any other approved
material such as hepthachlor or chlordance will be used.The rate
of application of chemical emulsion shall be as follows:- (1)
treatment for masonary & foundation 5 litres per sq.m. (2) back
fill in immediate contract with foundation 7.5 litre per sq.m
(3)treatment of top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building 7.50 lire
per sq.m.

173.66 86.83 260.49 SQM 260.49 190.00 49493.10 0.00 190.00 0.00
BOQ OF T-III RESIDENCE 757
14 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile to
be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 312.00 156.00 468.00 Mtr. 468.00 2072.57 969962.76 0.00 2072.57 0.00

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 1.00 2.00 Each 2.00 48903.99 97807.98 0.00 48903.99 0.00
20.6.3.2 B ROUTINE TEST 1.00 1.00 2.00 Each 2.00 29745.73 59491.46 0.00 29745.73 0.00

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage. Bend hooks and authorized
overlapping shall be measured. 115.14 57.57 172.71 Qtl. 172.71 5565.06 961141.51 0.00 5565.06 0.00

17 MR Providing and fixing SS sliding door bolts ISI marked anodised


transparent or dyed to required colour or shade with nuts and
screws etc. complete : 250x16 mm. 20.00 10.00 30.00 Nos. 0.00 350.00 0.00 30.00 350.00 10500.00

18 MR Providing and fixing SS tower bolts ISI marked anodised


transparent or dyed to required colour or shade with necessary
screws etc. complete : 250x10 mm. 74.00 37.00 111.00 Nos. 0.00 250.00 0.00 111.00 250.00 27750.00

19 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel handles
of approved quality & make with necessary screws etc all
complete.:125 mm. 74.00 37.00 111.00 Nos. 0.00 85.73 0.00 111.00 85.73 9516.03

20 9.82 DSR Providing and fixing bright finished brass hanging type floor
door stopper with necessary screws, etc. complete. 6.00 3.00 9.00 Nos. 0.00 92.63 0.00 9.00 92.63 833.67

21 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with ISI,
IS : 3564, embossed on the body, door weight upto 36 kg to 80
kg and door width from 701 mm to 1000 mm), with double
speed adjustment with necessary accessories and screws etc.
complete. 6.00 3.00 9.00 Nos. 0.00 739.30 0.00 9.00 739.30 6653.70
BOQ OF T-III RESIDENCE 758

22 10.13 DSR Fabrication and supply of Angle Iron or T iron door/window


chaukhat frame, record racks etc. including cost of steel all
carriage, welding, cutting, labour, grinding, smooth finishing,
staple plate 6mm thick welded in back flange of hinges, cost of
14 gauge hinges for 100mm. & 75mm.and 16 gauge hinges
threading, all screws, nuts, bolts, arrangement for locking, tower
bolts, tie rod, hold fasts etc. Complete job and including applying
of one coat completion of work as per direction of Engineer in
charge. 428.74 214.00 642.74 KG. 0.00 92.41 0.00 642.74 92.41 59395.60

23 10.15 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing of
necessary butt hinges and screws and applying a priming coat of
approved steel primer.
10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size).
848.90 424.00 1272.90 KG. 0.00 119.19 0.00 1272.90 119.19 151716.95

24 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with 4.0
mm thick glass panes 31.81 15.91 47.72 SQM 0.00 781.79 0.00 47.72 781.79 37307.02

25 9.135 DSR Providing and fixing fly proof stainless steel grade 304 wire
gauge, to windows and clerestory windows using wire gauge
with average width of aperture 1.4 mm in both directions with
wire of dia. 0.50 mm all complete.
9.135.2 With 12 mm mild steel U beading 23.17 12.00 35.17 SQM 0.00 869.43 0.00 35.17 869.43 30577.85

26 9.134.2.2 DSR Providing and fixing wire gauge shutters using stainless steel
grade 304 wire gauge with wire of dia 0.5 mm and average width
of aperture 1.4 mm in both directions for doors, windows and
clerestory windows with necessary screws : With ISI marked
stainless steel butt hinges of required size of Second class teak
wood
9.134.2.2.1 30 mm thick shutters 11.34 6.00 17.34 SQM 0.00 3479.67 0.00 17.34 3479.67 60337.48

27 517a Providing and fixing 1 mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
0.00 0.00 0.00 SQM 0.00 2400.00 0.00 0.00 2400.00 0.00
BOQ OF T-III RESIDENCE 759
28 9.21 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters:

9.21.2 30 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 37.17 18.59 55.76 SQM 0.00 1579.82 0.00 55.76 1579.82 88090.76

29 9.23 DSR Extra for providing lipping with 2nd class teak wood battens 25
mm minimum depth on all edges of flush door shutters (over all
area of door shutter to be measured). 37.17 18.59 55.76 SQM 0.00 348.47 0.00 55.76 348.47 19430.69

30 502 Pwd Mild steel or iron work of small size and sections such as holding
Gorakhpur down bolts, hold fast, tie rods, grating etc, (when not included in
an overall rates) wrought to required shape as necessary for
bending etc including supply fo steel and its wastage including
cost of bolts, nuts if required, welding, grinding and making
holes as required for completion of work but Fabrication of
Grill/Stairs case railing
278.04 139.02 417.06 KG 0.00 57.00 0.00 417.06 57.00 23772.42

31 9.46.3 DSR Providing and fixing curtain rods of 1.25 mm thick chromium
plated brass plate, with two chromium plated brass brackets
fixed with C.P. brass screws and wooden plugs, etc., wherever
necessary complete : 25 mm diameter.
21.60 10.80 32.40 RMT. 0.00 416.83 0.00 32.40 416.83 13505.29

32 9.21.3+ DSR Providing and fixing ISI marked flush door shutters conforming
9.1.2 to IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters: 25 mm thick (for
cupboard) including ISI marked nickel plated bright
finished M.S. piano hinges with necessary screws & One side
Laminated Sheet
13.20 6.60 19.80 SQM 0.00 2170.32 0.00 19.80 2170.32 42972.34
BOQ OF T-III RESIDENCE 760
33 Chp-11 Providing and laying integral cement based water proofing
New Itm treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of following
operations: a) Applying a slurry coat of neat cement using 2.75
kg/sqm of cement admixed with water proofing compound
conforming to IS. 2645 and approved by Engineer-in-charge over
the RCC slab including adjoining walls upto 300 mm height
including cleaning the surface before treatment. b) Laying brick
bats with mortar using broken bricks/brick bats 25 mm to 115
mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse
sand) admixed with water proofing compound conforming to IS :
2645 and approved by Engineer-in-charge over 20 mm thick
layer of cement mortar of mix 1:5 (1 cement :5 coarse sand )

admixed with water proofing compound conforming to IS : 2645


and approved by Engineer-in-charge to required slope and
treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs c) After two
days of proper curing applying a second coat of cement slurry
using 2.75 kg/ sqm of cement admixed jointless cement mortar of
mix 1:4 (1 cement :4 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-in-
charge

including laying glass fibre cloth of approved quality in top layer


of plaster and finally finishing the surface with trowel with neat
cement slurry and making pattern of 300x300 mm square 3 mm
deep. e) The whole terrace so finished shall be flooded with
water for a minimum period of two weeks for curing and for
final test. All above operations to be done in order and as
directed and specified by the Engineerin- Charge With average
thickness of 120 mm and minimum thickness at khurra as 65
mm. 173.66 86.83 260.49 SQM. 0.00 1100.00 0.00 260.49 1100.00 286539.00

34 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
444.95 222.47 667.42 SQM. 0.00 263.82 0.00 667.42 263.82 176077.43

35 13.4.2 DSR 12 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on smooth side of single or half brick wall.
407.14 203.57 610.71 SQM. 0.00 228.79 0.00 610.71 228.79 139723.20
BOQ OF T-III RESIDENCE 761
36 586+587 Pwd 12 mm cement plaster in single coat on fair side of single or half
Gorakhpur brick wall for single or half brick wall for interior plastering upto
floor two level including brick wall for interior plastering upto
floor two level including internal rounded angles chamfers and/or
rounded angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
171.91 85.96 257.87 SQM. 0.00 172.00 0.00 257.87 172.00 44353.64

37 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth.
73.63 36.82 110.45 RMT. 0.00 276.89 0.00 110.45 276.89 30582.50

38 598 Pwd Add for plaster groove in plastered surface or moulding to


Gorakhpur R.C.C. projections 524.92 262.46 787.38 RMT. 0.00 26.00 0.00 787.38 26.00 20471.88

39 5.30 DSR Add for plaster drip course in plastered surface or moulding to
R.C.C. projections 36.30 18.15 54.45 RMT. 0.00 51.13 0.00 54.45 51.13 2784.03

40 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st
quality conforming to IS : 15622, of approved make, in all
colours, shades, except White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4
Coarse sand), including pointing the joints with white cement
and matching pigments etc., complete.
13.19 6.60 19.79 SQM. 0.00 865.26 0.00 19.79 865.26 17123.50

41 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over
12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand)
jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complet 66.85 33.43 100.28 SQM. 0.00 894.43 0.00 100.28 894.43 89693.44

42 11.26.1 DSR 25 mm thick Kota stone slab flooring over 20 mm (average)


thick base laid over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand. 10.56 5.28 15.84 SQM. 0.00 1329.84 0.00 15.84 1329.84 21064.67
BOQ OF T-III RESIDENCE 762
43 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement : 2
Gorakhpur coarse sand : 4 graded stone aggregate) with 20 mm nominal size
stone aggregate finished with a floating coat of neat cement,
including cement slurry, but excluding the cost of nosing of steps
etc. complete. 123.86 61.93 185.79 SQM. 0.00 410.00 0.00 185.79 410.00 76173.90

44 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 12.39 6.20 18.59 SQM. 0.00 452.42 0.00 18.59 452.42 8410.49

45 11.13.1 Pwd Providing and fixing glass strips in joints of terrazo/ cement
Gorakhpur concrete floors. 40 mm wide and 4 mm thick 493.73 246.87 740.60 RMT. 0.00 65.24 0.00 740.60 65.24 48316.74

46 649+650 Pwd Distempering (two coat) with OIL BOUND distemper of


Gorakhpur approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved brand
and manufacture such as Berger, J&N Shalimar, Asian Paints
after thoroughly brushing the sufface free from mortar dropping
and other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
583.85 291.93 875.78 SQM. 0.00 70.00 0.00 875.78 70.00 61304.60

47 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
513.77 256.89 770.66 SQM. 0.00 139.90 0.00 770.66 139.90 107815.33

48 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surface upto 10 cm width or grith or small articles not exceeding
0.10 sqmt. In areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified finishing
68.00 34.00 102.00 SQM. 0.00 69.00 0.00 102.00 69.00 7038.00

49 641+642 Pwd Painting two coats over priming coat on wood & other
Gorakhpur wooden surface upto 10 cm width or grith or small articles not
exceeding 0.10 sqmt. In areas with superior synthetic enamel
such as Luxol 3Hi gloss aqcolite superlac. Dulux specified
finishing 100.74 50.37 151.11 SQM. 0.00 71.00 0.00 151.11 71.00 10728.81

50 17.35.1.2 DSR Providing and fixing 100 MM dia soil, waste and vent pipes :
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989. 30.15 15.08 45.23 RMT. 0.00 948.17 0.00 45.23 948.17 42885.73
BOQ OF T-III RESIDENCE 763
51 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design
to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe
10.00 5.00 15.00 each 0.00 249.54 0.00 15.00 249.54 3743.10

52 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm 21.00 11.00 32.00 each 0.00 417.96 0.00 32.00 417.96 13374.72

53 17.38.1.2 DSR Providing and fixing bend of required degree with access door,
insertion rubber washer 3 mm thick, bolts and nuts complete.
Sand cast iron S&S as per IS - 3989 for 100 mm dia
3.00 2.00 5.00 each 0.00 400.77 0.00 5.00 400.77 2003.85

54 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. Sand cast iron S&S as per IS - 3989 3.00 2.00 5.00 each 0.00 375.20 0.00 5.00 375.20 1876.00

55 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 3.00 2.00 5.00 each 0.00 32.90 0.00 5.00 32.90 164.50

56 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
73.63 37.00 110.63 SQM. 0.00 533.07 0.00 110.63 533.07 58973.53

Total 8660993.94 2237406.25

Say In Lacs. 86.61 22.37


764

PROJECT : ZOO AT GORAKHPUR

SUMMERY OF PLUMBING WORK (TYPE-III)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 1,60,421.22 47,025.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 3,22,464.44 56,165.00
3 INTERNALWATER SUPPLY SYSTEM 2,03,489.57 0.00
TOTAL 6,86,375.23 1,03,190.00
TOTAL AMOUNT OF SCHEDULE & NON
SCHEDULE ITEMS 7,89,565.23
Say 7.90 Lacs
765

PROJECT : ZOO AT GORAKHPUR


Amount
Ref DSR QTY Amount
Rate (in (Non
-2018 Description of item Unit (TYPE (Schedule
Rs.) Schedule
Item no III) Items) Rs
Items) Rs

1 SANITARY INSTALLATION

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 10 5260.95 52610

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard pattern
including painting of fittings and brackets, cutting and making good the walls
wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 10 2846.90 28469
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS: 13983
with C.I. brackets and stainless steel plug 40 mm, including painting of fittings
and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 5 5584.10 27921

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make as Each 10 297.55 2976
approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 10 883.05 8831
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 5 101.10 506

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 10 1283.05 12831
cleats with C.P. brass screws and washers complete.

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 10 583.75 5838

17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 10 158.55 1586
materials with snap fittings of approved quality and colour, weighing not less than
105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 10 228.20 2282
arrangement of approved quality and colour, weighing not less than 88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to wooden
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour.
17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm and effective
Each 10 595.50 5955
height of 88 mm, weighing not less than 190 gms
766

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 30 83 2490

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :
18.22.2 150mm diameter Each 10 188.80 1888

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
IS:8931
18.49.1 a)15 mm: nomial bore Each 10 418.95 4190

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 5 618.80 3094

18.52. Providing and fixing C.P. brass stop cock (concealed) of standard design and of
approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 10 606.25 6063

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 30 532.00 15960

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
102mm, height of 75mm with concealed fitting arrangements, weighing not less Each 10 130.50 1305
than 106 gms

MR-2 Supplying, Installation, Testing and Commissioning of vertical / horizontal storage


type hot water heater fixed to wall with anchor bolts & nuts all complete work,
(for kitchen & Toilets),
Capacity 15 lit. Each 5 9405.00 47025

TOTAL 184790
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
160421.22 47025
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding Each 2 244.05 488
the edges and making and finishing the outlet complete.

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 30 201.1 6033


12.41.2 110 mm diameter Metre 30 305.05 9152

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS : 13592
Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm
gap for thermal expansion.
12.42.2 Single Push fit coupler
12.42.2.1 75 mm diameter Each 5 77.85 389
12.42.2.2 110 mm diameter Each 5 108.45 542

12.42.3 Single Tee with door


12.42.3.1 75x75x75 mm dia Each 5 139.85 699
12.42.3.2 110x110x110 mm dia Each 5 203.3 1017

12.42.5 Bend 87.5 Deg


767

12.42.5.1 75 mm dia Each 5 89.9 450


12.42.5.2 110 mm dia Each 5 129.85 649

12.42.6 Shoe (Plain)


12.42.6.2 110 mm dia Each 5 113.8 569

12.43 Providing and Fixing on wall face unplasticised - PVC pipe clips of approved
design to unplasticised - PVC rain water pipes by means of 50 x 50 x 50 mm hard
wood plugs, screwed with M.S. screws of required length including cutting brick
work and fixing in cement mortar 1:4 (1 Cement: 4 Coarse sand) and making good
the walls etc. complete
12.43.1 75 mm dia 6 290.15 1741
12.43.2 110 mm dia Each 6 288.8 1733

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
Each 6 47.25 284
diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 15 992.05 14881
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 180 1092.2 196596
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 15 48.85 733


17.65.1 100 mm dia. Metre 180 64.2 11556

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size), including cost of cutting holes and making good the walls etc. :

17.37.1 For 100 mm dia pipe Each 40 287.45 11498


17.37.2 For 75 mm dia pipe Each 5 283.4 1417

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 20 461.65 9233

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 20 390.75 7815

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 20 722.55 14451
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 5 549.35 2747

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 35 365.3 12786
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 10 409.45 4095

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 24 1512.55 36301

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 12 529.7 6356
18.10.5 b) 40 mm dia Metre 5 639.6 3198
768

18.10.6 c) 50 mm dia Metre 15 786.75 11801

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic paint
of approved quality.
18.40.4 a) 32 mm dia Metre 15 17.05 256
18.40.5 b) 40 mm dia Metre 5 19.4 97
18.40.6 c) 50 mm dia Metre 15 23.35 350

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole
Each 30 51.25 1538

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 6 1545.00 9270
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 24 1630.00 39120
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys for
opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste pipe of
C.I. pipe as required complete as per drawing, approved sample and direction by
Engineer-in-charge:
6.1 100 mm dia Each 5 1555.00 7775

TOTAL 371448
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
322464.44 56165
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.
18.8.1 15 mm dia Metre 130 409.65 53255
18.8.2 20 mm dia Metre 35 478.15 16735
18.8.3 25 mm dia Metre 25 561.95 14049

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c cutting
and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 20 202.85 4057
18.10.2 20mm dia Metre 60 253.7 15222
18.10.3 25mm dia Metre 100 326.65 32665
18.10.4 32mm dia Metre 30 413.7 12411
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 10 302.55 3026

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
769

18.17.1A 20mm dia nominal bore Each 10 460.2 4602


18.17.1 25mm dia nominal bore Each 4 497.15 1989
18.17.2 32mm dia nominal bore Each 2 581.25 1163
18.17.3 40mm dia nominal bore Each 2 678.4 1357

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 2 394 788

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 8000 8.8 70400
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.

TOTAL 234401
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
203489.57 0
(Total Amount)/114.05%/101%)
BOQ RESTING SHED 770
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16-01-2018
RESTING SHED (5 NOS.) & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 50.51 CUM. 120.00 6061.20

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 162.84 CUM. 461.50 75150.66

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 11.70 CUM. 870.00 10179.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 13.09 CUM. 5425.00 71013.25

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
35.69 SQM 533.07 19025.27

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 28.07 CUM. 6942.67 194880.75


BOQ RESTING SHED 771
7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 48.69 CUM. 8161.13 397365.42

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 42.27 Sqm 247.29 10452.95
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 146.75 Sqm 601.66 88293.61
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 222.92 Sqm 479.25 106834.41
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 29.48 Sqm 636.94 18776.99
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 67.60 Sqm 150.40 10167.04

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 27.83 CUM. 4350.00 121060.50

10 305+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+310a Gorakhpur sand mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc.
0.25 CUM. 5225.00 1306.25

11 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

87.13 SQM 190.00 16554.70

12 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
9.12 SQM 95.49 870.87
BOQ RESTING SHED 772
13 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
20.3.1 300 mm dia Pile 180.00 Mtr. 2072.57 373062.60

14 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 0.00 Each 34264.24 0.00

15 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 120.86 Qtl. 5565.06 672593.15

16 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 146.75 SQM. 507.46 74469.76

17 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 167.12 SQM. 228.79 38235.38

18 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
146.75 SQM. 172.00 25241.00

19 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 35.69 SQM. 276.89 9882.20

20 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete.Size
of Tile 600x600 mm 78.01 SQM. 1302.67 101621.29
BOQ RESTING SHED 773
21 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 55.83 SQM. 3479.15 194240.94

22 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated
wall surface to give an even shade over and including a
priming coat with cement primer of approved brand and
manufacture such as Berger, J&N Shalimar, Asian Paints after
thoroughly brushing the sufface free from mortar dropping and
other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
313.87 SQM. 70.00 21970.90

23 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
35.69 SQM. 139.90 4993.03

24 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 349.56 SQM. 99.96 34942.02

25 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 39.65 RMT. 1134.00 44963.10
Total 2801683.25

Cost for 5 Nos. 14008416.25

Say Rs. In Lacs. 140.08


BOQ CAFETARIA 774

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur
16-01-2018 & Dsr-2018 For 16-01-2018 & Dsr-2018 For
CAFETARIA
Without GST Dsr Rates= Without GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the space
between the building & sides of foundation trenches or into the
plinth and removal & disposal surplus earth as directed by the
engineer I/C within a lead of 30 m.from foundation trenches.
421.97 CUM. 421.97 120.00 50636.40 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 1301.53 CUM. 1301.53 461.50 600656.10 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of 50m
out side the periphery of area cleared. under floor local river
sand. 193.07 CUM. 0.00 870.00 0.00 193.07 870.00 167970.90

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand :8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of form work in foundation. 163.96 CUM. 32.79 5425.00 177885.75 131.17 5425.00 711597.25

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6


(1 cement: 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm
nominal size, well rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
101.92 SQM 0.00 533.07 0.00 101.92 533.07 54330.49

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/ less cement
used as per design mix is payable/recoverable separately).

All works upto plinth level 299.64 CUM. 239.71 6942.67 1664227.43 59.93 6942.67 416074.21

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/less cement
used as per design mix is payable/recoverable separately).

A All works above plinth level upto floor V level 338.17 CUM. 0.00 8161.13 0.00 338.17 8161.13 2759849.33

8 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 411.61 Sqm 329.29 247.29 81430.12 82.32 247.29 20356.91
5.9.3
Suspended floors, roofs, landings, balconies and access platform 1534.09 Sqm 0.00 601.66 0.00 1534.09 601.66 923000.59
5.9.5
Lintels, beams, plinth beams, girders, bressumers and cantilevers 916.21 Sqm 229.05 479.25 109772.21 687.16 479.25 329321.43
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 594.03 Sqm 148.51 636.94 94591.96 445.52 636.94 283769.51
5.9.19 Weather shade, Chajjas, corbels etc., including edges 2.27 Sqm 0.00 665.64 0.00 2.27 665.64 1511.00
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm wide
622.22 Sqm 0.00 150.40 0.00 622.22 150.40 93581.89
BOQ CAFETARIA 775
9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 81.35 CUM. 40.68 4350.00 176958.00 40.67 4350.00 176914.50

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 105.39 CUM. 0.00 4830.00 0.00 105.39 4830.00 509033.70

11 305B+309+3 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
10+ 310a Gorakhpur sand mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. 27.11 CUM. 0.00 5225.00 0.00 27.11 5225.00 141649.75

12 PAR Providing and injecting chemical emulsion for preconstructional


UPPWD antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the
external perimer of binding expansion joints,surrounding of pipes
and conduits etc.complete(plinth area of the building at ground
floor only shall be measured as per I.S.6313(Part ll 1981)
aldrine emulsifiable concrete or any other approved material such
as hepthachlor or chlordance will be used.The rate of application
of chemical emulsion shall be as follows:- (1) treatment for
masonary & foundation 5 litres per sq.m. (2) back fill in
immediate contract with foundation 7.5 litre per sq.m
(3)treatment of top surface of plinth filling 5 liters per sq.m.
(4) treatment of soil along external parameter of building 7.50
lire per sq.m.
1320.55 SQM 660.28 190.00 125453.20 660.27 190.00 125451.30

13 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
39.83 SQM 19.92 95.49 1902.16 19.91 95.49 1901.21

14 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile to
be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 2100.00 Mtr. 2100.00 2072.57 4352397.00 0.00 2072.57 0.00

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation of
pile head or construction of test cap and dismantling of test cap
after test etc. complete as per specification & the direction of
Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 4.00 Each 4.00 34264.24 137056.96 0.00 34264.24 0.00

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage. Bend hooks and authorized
overlapping shall be measured. 811.21 Qtl. 438.11 5565.06 2438108.44 373.10 5565.06 2076323.89

17 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 9.00 Nos 0.00 350.00 0.00 9.00 350.00 3150.00

18 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 122.00 Nos. 0.00 250.00 0.00 122.00 250.00 30500.00

19 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 122.00 Nos. 0.00 85.73 0.00 122.00 85.73 10459.06

20 9.82 DSR Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 4.00 Nos. 0.00 92.63 0.00 4.00 92.63 370.52

21 9.84 DSR Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer (having brand logo with ISI,
IS : 3564, embossed on the body, door weight upto 36 kg to 80
kg and door width from 701 mm to 1000 mm), with double
speed adjustment with necessary accessories and screws etc.
complete. 4.00 Nos. 0.00 739.30 0.00 4.00 739.30 2957.20
BOQ CAFETARIA 776
22 21.1 DSR Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard tubular
sections/ appropriate Z sections and other sections of approved
make conforming to IS: 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up
the gaps at junctions, i.e. at top, bottom and sides with required
EPDM rubber/ neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed mechanically
wherever required including cleat angle, Aluminium snap
beading for glazing / paneling, C.P. brass / stainless steel
screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and dash
fasteners to be paid for separately)

A 21.1.1.2 Powder coated aluminium (minimum thickness of powder


coating 50 micron) 106.88 KG. 0.00 396.13 0.00 106.88 396.13 42338.37

B 21.1.2.2 DSR For shutters of doors, windows & ventilators including providing
and fixing hinges/ pivots and making provision for fixing of
fittings wherever required including the cost of EPDM rubber /
neoprene gasket required (Fittings shall be paid for separately)
Powder coated aluminium (minimum thickness of powder
coating 50 micron) 106.88 KG. 0.00 474.30 0.00 106.88 474.30 50693.18

C 21.3.2 DSR Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings and the
directions of engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item): 21.3.1 With float glass
panes of 5.0 mm thickness shutters and partitions etc. with
EPDM rubber / neoprene gasket. 6.68 SQM 0.00 1125.44 0.00 6.68 1125.44 7517.94

D 21.2.2 DSR Providing and fixing 12 mm thick prelaminated particle board


flat pressed three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in panelling fixed in
aluminum doors, windows shutters and partition frames with
C.P. brass / stainless steel screws etc. complete as per
architectural drawings and directions of engineer-in-charge Pre-
laminated particle board with decorative lamination on both sides
4.61 SQM 0.00 908.84 0.00 4.61 908.84 4189.75

23 10.13 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded
with 15x3 mm lugs 10cm long embedded in cement concrete
blocks 15x10x10 cm of 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) or with wooden
plugs and screws or rawl plugs and screws or with dash fastener
or with fixing clips or with bolts and nuts as required including
fixing of necessary butt hinges and screws and applying a
priming coat of approved steel primer.
67.50 KG 0.00 92.41 0.00 67.50 92.41 6237.68

24 9.21 DSR Providing and fixing ISI marked flush door shutters conforming
to IS : 2202 (Part I) decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters .

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges


with necessary screws 7.56 SQM 0.00 1637.90 0.00 7.56 1637.90 12382.52

25 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic (FRP) Door
Frames of cross-section 90 mm x 45 mm having single rebate of
32 mm x 15 mm to receive shutter of 30 mm thickness .The
laminate shall be moulded with fire resistant grade unsaturated
polyester resin and chopped mat. Door frame laminate shall be 2
mm thick and shall be filled with suitable wooden block in all the
three legs. The frame shall be covered with fiber glass from all
sides. M.S. stay shall be provided at the bottom to steady the
frame. 29.70 RMT. 0.00 590.20 0.00 29.70 590.20 17528.94

26 9.122.1 DSR 30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled


door shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and suitable
blocks of seasoned wood inside at required places for fixing of
fittings, cast monolithically with 5 mm thick FRP laminate for
panels conforming to IS: 14856, including fixing to frames.
9.45 SQM 0.00 3008.10 0.00 9.45 3008.10 28426.55

27 10.15.1 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing of
necessary butt hinges and screws and applying a priming coat of
approved steel primer.Fixing with 15x3 mm lugs 10 cm long
embedded in cement concrete block 15x10x10 cm of C.C. 1:3:6
(1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size).
1359.00 KG 0.00 119.19 0.00 1359.00 119.19 161979.21
BOQ CAFETARIA 777

28 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with

4.0 mm thick glass panes 55.98 SQM 0.00 781.79 0.00 55.98 781.79 43764.60

29 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Grill/Stairs case railing 447.84 KG 0.00 57.00 0.00 447.84 57.00 25526.88

30 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse
sand(zone-III) : 4 graded stone aggregate 6mm nominal size),
reinforced with 1.6 mm dia mild steel wire, including centering
and shuttering, roughening cleaning, fixing and finishing with
cement mortar 1:3 (1 cement: 3 fine sand) etc. complete,
excluding plastering of the jambs,
sills and soffits.40 mm thick 55.43 EACH 0.00 1154.39 0.00 55.43 1154.39 63987.84

31 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed with
cement mortar 1:4 (1 cement : 4 coarse sand) mixed with 2%
integral water proofing compound, laid over a bed of 20 mm
thick cement mortar 1:4 (1 cement : 4 coarse sand) and finished
neat complete. 1359.71 SQM. 0.00 507.46 0.00 1359.71 507.46 689998.44

32 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)


in single coat on rough side of single or half brick wall.
858.56 SQM. 0.00 263.82 0.00 858.56 263.82 226503.98

33 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 840.92 SQM. 0.00 228.79 0.00 840.92 228.79 192392.94

34 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior plastering
upto floor two level including brick wall for interior plastering
upto floor two level including internal rounded angles chamfers
and/or rounded angles not exceeding 80mm in girth and finished
evenand smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
1414.09 SQM. 0.00 172.00 0.00 1414.09 172.00 243223.48

35 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth.
67.94 SQM. 0.00 276.89 0.00 67.94 276.89 18811.91

36 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the all


Gorakhpur or in ceiling vertically of horizontally as required 692.64 RMT. 0.00 26.00 0.00 692.64 26.00 18008.64

37 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. 7.38 RMT. 0.00 51.13 0.00 7.38 51.13 377.34

38 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st
quality conforming to IS : 15622, of approved make, in all
colours, shades, except White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4
Coarse sand), including pointing the joints with white cement
and matching pigments etc., complete.
15.68 SQM. 0.00 865.26 0.00 15.68 865.26 13567.28

39 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1
cement : 3 coarse sand) and jointing with grey cement slurry @
3.3kg per sqm, including pointing in white cement mixed with
pigment of matching shade complete. 82.29 SQM. 0.00 894.43 0.00 82.29 894.43 73602.64

40 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS : 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), including grouting
the joints with white cement and matching pigments etc.,
complete. Size of Tile 600x600 mm
779.49 SQM. 0.00 1302.67 0.00 779.49 1302.67 1015418.24

41 11.26.1 DSR Kota stone slab flooring over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed with pigment to
match the shade of the slab, including rubbing and polishing
complete with base of cement mortar 1 : 4 (1 cement : 4 coarse
sand) : 404.68 SQM. 0.00 1329.84 0.00 404.68 1329.84 538159.65
BOQ CAFETARIA 778

42 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of
required size, approved shade, colour and texture laid over 20
mm thick base cement mortar 1:4 (1 cement : 4 coarse sand),
joints treated with white cement, mixed with matching pigment,
epoxy touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete at all
levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 137.37 SQM. 0.00 3479.15 0.00 137.37 3479.15 477930.84

43 16.90 DSR Providing and laying tactile tile (for vision impaired persons as
per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS: 15622 of
approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on
20mm thick base of cement mortar 1:4 (1cement : 4 coarse sand)
in all shapes & patterns including grouting the joints with white
cement mixed with matching pigments etc. complete as per
direction of Engineer-in-Charge.
24.23 SQM. 0.00 1678.74 0.00 24.23 1678.74 40675.87

44 12.54 DSR Providing and fixing GI Clip in Metal Ceiling System of


600x600 mm module which includes providing and fixing ‘C’
wall angle of size 20x30x20 mm made of 0.5 mm thick pre
painted steel along the perimeter of the room with help of nylon
sleeves and wooden screws at 300 mm center to centre,
suspending the main C carrier of size 10x38x10 mm made of G.I
steel 0.7 mm thick from the soffit with help of soffit cleat
37x27x25x1.6 mm, rawl plugs of size 38x12 mm and C carrier
suspension clip and main carrier bracket at 1000 mm c/c.
Inverted triangle shaped Spring Tee having height of 24 mm and
width of 34 mm made of GI steel 0.45 mm thick is then fixed to
the main C carrier and in direction perpendicular to it at 600 mm
centers with help of suspension brackets. Wherever the main C
carrier and spring T have to join, C carrier and spring T
connectors have to be used. All sections to be galvanized @ 120
gms/sqm (both side inclusive), fixing with clip in tiles into spring
‘T’ with :
12.54.2 GI Metal Ceiling Clip in plain Beveled edge global white color
tiles of size 600x600 and 0.5 mm thick with 25 mm height, made
of G I sheet having galvanizing of 100 gms/ sqm (both sides
inclusive) and 20% perforation area with 1.8 mm dia holes and
having NRC of 0.5, electro statically polyester powder coated of
thickness 60 microns (minimum), including factory painted after
bending and perforation
661.49 SQM. 0.00 1633.47 0.00 661.49 1633.47 1080524.07

45 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated
wall surface to give an even shade over and including a priming
coat with cement primer of approved brand and manufacture
such as Berger, J&N Shalimar, Asian Paints after thoroughly
brushing the sufface free from mortar dropping and other forein
matter and also including prepairing the surface even with Plaster
of Paris or approved synthetic material and sand papered smooth
including cost of all material.
2660.60 SQM. 0.00 70.00 0.00 2660.60 70.00 186242.00

46 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint with
Silicone additives of required shade New work (Two or more
coats applied @ 1.43 ltr/ 10 sqm over and including priming coat
of exterior primer applied @ 2.20 kg/ 10 sqm) 520.90 SQM. 0.00 139.90 0.00 520.90 139.90 72873.91

47 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 3181.50 SQM. 0.00 99.96 0.00 3181.50 99.96 318022.74

48 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surface upto 10 cm width or grith or small articles not exceeding
0.10 sqmt. In areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified finishing
117.09 SQM. 0.00 69.00 0.00 117.09 69.00 8079.21

49 641+642 Pwd Painting two coats over priming coat on wooden surface
Gorakhpur upto 10 cm width or grith or small articles not exceeding 0.10
sqmt. In areas with superior synthetic enamel such as Luxol 3Hi
gloss aqcolite superlac. Dulux specified finishing
15.12 SQM. 0.00 71.00 0.00 15.12 71.00 1073.52

50 AR C/O Apron drain of width 2030 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope as
per apporoved by E/I. 113.24 RMT. 0.00 1134.00 0.00 113.24 1134.00 128414.16
BOQ CAFETARIA 779
51 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 101.20 RMT. 0.00 948.17 0.00 101.20 948.17 95954.80

52 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design
to Sand Cast iron/cast iron (spun) pipe embedded in and
including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including cost of cutting holes and making good
the walls etc. : For 100 mm dia pipe 34.00 Each 0.00 249.54 0.00 34.00 249.54 8484.36

53 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm
132.00 Each 0.00 417.96 0.00 132.00 417.96 55170.72

54 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm
dia pipe. 22.00 Each 0.00 400.77 0.00 22.00 400.77 8816.94

55 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia
pipe. 22.00 Each 0.00 375.20 0.00 22.00 375.20 8254.40

56 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 22.00 Each 0.00 32.90 0.00 22.00 32.90 723.80

57 12.53 DSR Providing and Fixing 15 mm thick densified tegular edged eco
friendly light weight calcium silicate false ceiling tiles of
approved texture of size 595 x 595 mm in true horizontal level,
suspended on inter locking metal grid of hot dipped galvanised
steel sections (galvanising @ 120 grams per sqm including both
side) consisting of main ‘T’ runner suitably spaced at joints to
get required length and of size 24x38 mm made from 0.33 mm
thick (minimum) sheet, spaced 1200 mm centre to centre, and
cross “T” of size 24x28 mm made out of 0.33 mm (Minimum)
sheet, 1200 mm long spaced between main’T’ at 600 mm centre
to centre to form a grid of 1200x600 mm and secondary cross
‘T’ of length 600 mm and size 24 x28 mm made of 0.33 mm
thick (Minimum) sheet to be inter locked at middle of the 1200x
600 mm panel to from grid of size 600x600 mm, resting on
periphery walls /partitions on a Perimeter wall angle pre-coated
steel of size(24x24X3000 mm made of 0.40 mm thick
(minimum) sheet with the help of rawl plugs at 450 mm cen be
inserted in the slots and finally calcium silicate non combustible
panels/tiles are to be screw fixed with self tapping pan head
nickel coated mild steel screws of size 13 x 3.2mm on to this
grid leaving an even groove of 1 mm between the panels. The
joints between the panels are to be duly jointed a

Main ‘T’ runners to be suspended from ceiling using G.I. slotted


cleats of size 25x35x1.6 mm fixed to ceiling with 12.5 mm dia
and 50 mm long dash fasteners, 4 mm G.I. adjustable rods with
galvanised steel level clips of size 85 x 30 x 0.8 mm, spaced at
1200 mm centre to centre along main ‘T’, bottom exposed with
24 mm of all Tsections shall be pre-painted with polyster baked
paint, for all heights, as per specifications, drawings and as
directed by Engineer-in-Charge
Note :- Only calcium silicate false ceiling area will be measured
from wall to wall. No deduction shall be made for exposed
frames/ opening (cut outs) having area less than 0.30 sqm.The
calcium silicate ceiling tile shall have NRC value of 0.50
(Minimum), light reflection > 85%, non- combustible as per B.S.
476 part IV, 100% humidity resistance and also having thermal
conductivity <0.043 w/mK.
924.39 Sqm 0.00 1427.16 0.00 924.39 1427.16 1319252.43
BOQ CAFETARIA 780
58 26.24.1 DSR Providing and fixing in position wall panelling at all heights with
integral densified calcium silicate panels/tiles of size 595 x
595mm, having NRC (Noise Reduction coefficient) of 0.50
(minimum) as per IS 8225:1987, Light reflectance of 85%
(minimum). Non combustible as per BS:476 (part-4), fire
performance as per BS:476 (part 6 &7), humidity resistance of
100%, thermal conductivity < 0.043 W/m K as per ASTM
518:1991, comprising of a frame made from especially fabricated
galvanised mild steel sheet 0.50 mm thick pressed section
(galvanizing @120 grams per sqm including both sides)
i.e.vertical studs of size 48 x 34 x 36 mm are placed at 600mm
center to center in a floor and ceiling channel section of size 50 x
32m fixed to the floor and soffit at 600mm centers using 12mm
dia,50mm long wedge type expanded zinc alloy dash fastner with
10mm bolt. This same channel is then to be fixed in horiziontal
direction at 600mm center to center so as to form a grid of
600mm x 600mm. Glasswool of 50mm thickness is then to be
inserted in the slots and finally calcium silicate non combustible
panels/tiles are to be screw fixed with self tapping pan head
nickel coated mild steel screws of size 13 x 3.2mm on to this
grid leaving an even groove of 1 mm between the panels. The
joints between the panels are to be duly jointed and finished
using recommended jointing calcium silicate based compound
and fiber joint tape roll 50mm wide (90 metre )roll and two coats
of primer suitable for panelling as per manufacturer's
specification as per direction of Engineer-in-Charge all complete.
With 15 mm thick fully perforated square/butt edge light weight
calcium silicate panels/ tiles
176.40 Sqm 0.00 2375.89 0.00 176.40 2375.89 419107.00

59 MR GRC JALI WORK 520.88 Sqm 0.00 6311.00 0.00 520.88 6311.00 3287273.68

Total 10069150.74 19851587.09

Say Rs. In Lacs. 100.69 198.52


781

PROJECT : ZOO AT GORAKHPUR

SUMMERY OF PLUMBING WORK (Cafeteria)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 66,060.61 1,400.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 66,326.22 14,350.00
3 INTERNALWATER SUPPLY SYSTEM 66,274.22 0.00
TOTAL 1,98,661.05 15,750.00
TOTAL AMOUNT OF SCHEDULE & NON SCHEDULE
2,14,411.05
ITEMS
Say 2.14 Lacs
782

PROJECT : ZOO AT GORAKHPUR


Amount
Ref DSR - Amount
Qty Rate (in (Non
2018 Item Description of item Unit (Schedule
(Cafeteria) Rs.) Schedule
no Items) Rs
Items) Rs

1 SANITARY INSTALLATION
17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 4 5260.95 21044

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern including painting of fittings and brackets, cutting and making good the
walls wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 2 2846.90 5694
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 2 5584.10 11168

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make Each 4 297.55 1190
as approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 2 883.05 1766
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 2 101.10 202

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 2 1283.05 2566
cleats with C.P. brass screws and washers complete.

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 4 583.75 2335

17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 2 158.55 317
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 2 228.20 456
arrangement of approved quality and colour, weighing not less than 88 gms.

17.78 Providing and fixing white vitreous china extended wall mounting water closet of
size 780x370x690 mm of approved shape including providing & fixing white
vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/6 litre Each 1 13852.45 13852
(adjustable to 4 litre/8 litres), including seat cover, and cistern fittings, nuts, bolts
and gasket etc complete.

17.80 Providing and fixing white vitreous china battery based infrared sensor operated
urinal of approx. size 610 x 390 x 370 mm having pre & post flushing with water
(250 ml & 500 ml consumption), having water inlet from back side, including Each 1 6913.90 6914
fixing to wall with suitable brackets all as per manufacturers specification and
direction of Engineer-in-charge.
783

8.10 Providing and fixing stone slab with table rubbed, edges rounded and polished, of
size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase
of appropriate width with chase cutter and embedding the stone in the chase with
epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and
finished smooth.
8.10.2 Granite Stone of approved shade Sqm 1 3216.90 3217

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 4 83 332

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
18.49.1 IS:8931
a)15 mm: nomial bore Each 4 418.95 1676

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 2 618.80 1238

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 4 532.00 2128

MR-3
Providing and fixing C.P cast brass Double coat hook fixed to PVC cleats with Each 4 350.00 1400
C.P. brass screws complete as per instructions of the engineer-in-charge
TOTAL 76096
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
66060.61 1400
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 5 201.1 1006


12.41.2 110 mm diameter Metre 10 305.05 3051

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 5 992.05 4960
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 35 1092.2 38227
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 5 48.85 244


17.65.1 100 mm dia. Metre 35 64.2 2247

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :
17.37.1 For 100 mm dia pipe Each 5 287.45 1437
17.37.2 For 75 mm dia pipe Each 2 283.4 567

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 461.65 2308

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 390.75 1954

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
784

17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 5 722.55 3613
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 1 549.35 549

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 5 365.3 1827
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 2 409.45 819

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 5 1512.55 7563

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 5 529.7 2649
18.10.5 b) 40 mm dia Metre 2 639.6 1279
18.10.6 c) 50 mm dia Metre 2 786.75 1574

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 5 17.05 85
18.40.5 b) 40 mm dia Metre 2 19.4 39
18.40.6 c) 50 mm dia Metre 2 23.35 47

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole
Each 7 51.25 359

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 2 1545.00 3090
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm
size fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 5 1630.00 8150
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 2 1555.00 3110
TOTAL 76402
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
66326.22 14350
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step CPVC solvent
cement and the cost of cutting chases and making good the same including
testing of joints complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.
18.8.1 15 mm dia Metre 25 409.65 10241
18.8.2 20 mm dia Metre 10 478.15 4782
18.8.3 25 mm dia Metre 5 561.95 2810

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 5 202.85 1014
18.10.2 20mm dia Metre 35 253.7 8880
785

18.10.3 25mm dia Metre 30 326.65 9800


18.10.4 32mm dia Metre 10 413.7 4137
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 1 302.55 303

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 2 460.2 920
18.17.1 25mm dia nominal bore Each 4 497.15 1989
18.17.2 32mm dia nominal bore Each 1 581.25 581
18.17.3 40mm dia nominal bore Each 1 678.4 678

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 2 561.95 1124

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 3000 8.8 26400
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.

TOTAL 76342
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
66274.22 0
(Total Amount)/114.05%/101%)
BOQ CAGE SHED 786
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK TO BE DONE
CAGE SHED Rate as per Sor Pwd Gorakhpur 16-01-2018 &
Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 46.07 CUM. 120.00 5528.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 136.61 CUM. 461.50 63045.52

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site
of work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 21.04 CUM. 870.00 18304.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
19.70 CUM. 5425.00 106872.50

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
39.78 SQM 533.07 21205.52

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 40.66 CUM. 6942.67 282288.96


BOQ CAGE SHED 787

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 24.81 CUM. 8161.13 202477.64

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 31.70 Sqm 247.29 7839.09
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 140.25 Sqm 601.66 84382.82
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 203.18 Sqm 479.25 97374.02
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 49.18 Sqm 636.94 31324.71
5.9.19 Weather shade, Chajjas, corbels etc., including edges 5.88 Sqm 665.64 3913.96
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 88.40 Sqm 150.40 13295.36

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 19.79 CUM. 4350.00 86086.50

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 20.83 CUM. 4830.00 100608.90

11 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

150.42 SQM 190.00 28579.80

12 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
10.17 SQM 95.49 971.13
BOQ CAGE SHED 788

13 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
20.3.1 300 mm dia Pile 190.00 Mtr. 2072.57 393788.30

14 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

15 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 84.60 Qtl. 5565.06 470804.08

16 MR Providing and fixing bright /matt finished Stainless Steel


sliding door bolt of approved quality & make with necessary
screws etc all complete. 250x10 mm. 1.00 Nos 350.00 350.00

17 MR Providing and fixing bright /matt finished Stainless Steel


tower bolt of approved quality & make with necessary screws
etc all complete. 250x10 mm. 22.00 Nos. 250.00 5500.00

18 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc
all complete. 125 mm 22.00 Nos. 85.73 1886.06

19 10.13 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded
with 15x3 mm lugs 10cm long embedded in cement concrete
blocks 15x10x10 cm of 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) or with wooden
plugs and screws or rawl plugs and screws or with dash
fastener or with fixing clips or with bolts and nuts as required
including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer.
17.10 KG 92.41 1580.21

20 9.21 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type, core of
block board construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering with vertical
grains or cross bands and face veneers on both faces of
shutters:
9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges
with necessary screws. 3.15 SQM 1637.90 5159.39
BOQ CAGE SHED 789
21 10.15.1 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections,
made of 1.60 mm thick M.S. Sheet, joints mitred, welded and
grinded finish, with profiles of required size, including fixing
of necessary butt hinges and screws and applying a priming
coat of approved steel primer.Fixing with 15x3 mm lugs 10 cm
long embedded in cement concrete block 15x10x10 cm of C.C.
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size).
433.30 KG 119.19 51645.03

22 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all complete with

4.0 mm thick glass panes 14.63 SQM 781.79 11437.59

23 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when not
included in an overall rates) wrought to required shape as
necessary for bending etc including supply fo steel and its
wastage including cost of bolts, nuts if required, welding,
grinding and making holes as required for completion of work
but
Fabrication of Grill/Stairs case railing 253.79 KG 57.00 14466.03

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New Gorakhpur treatment including preparation of surface as required for
item treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before
treatment. b) Laying brick bats with mortar using broken
bricks/brick bats 25 mm to 115 mm size with 50% of cement
mortar 1:5 (1 cement : 5 coarse sand)

admixed with water proofing compound conforming to IS :


2645 and approved by Engineer-in-charge over 20 mm thick
layer of cement mortar of mix 1:5 (1 cement :5 coarse sand )
admixed with water proofing compound conforming to IS :
2645 and approved by Engineer-in-charge to required slope
and treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs c) After two
days of proper curing applying a second coat of cement slurry
using 2.75 kg/ sqm of cement admixed jointless cement mortar
of mix 1:4 (1 cement :4 coarse sand) admixed with water
proofing compound conforming to IS : 2645

and approved by Engineer-in-charge including laying glass


fibre cloth of approved quality in top layer of plaster and
finally finishing the surface with trowel with neat cement
slurry and making pattern of 300x300 mm square 3 mm deep.
e) The whole terrace so finished shall be flooded with water
for a minimum period of two weeks for curing and for final
test. All above operations to be done in order and as directed
and specified by the Engineerin- Charge : With average
thickness of 120 mm and minimum thickness at khurra as 65
mm. 140.25 SQM. 1100.00 154275.00
BOQ CAGE SHED 790
25 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse
sand) in single coat on rough side of single or half brick wall.
118.21 SQM. 263.82 31184.84

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 111.58 SQM. 228.79 25527.24

27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
144.75 SQM. 172.00 24897.00

28 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)


in single coat on rough side of single or half brick wall. In
plinth. 26.52 SQM. 276.89 7343.12

29 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the


Gorakhpur all or in ceiling vertically of horizontally as required
176.80 RMT. 26.00 4596.80

30 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. 15.80 RMT. 51.13 807.85

31 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete.Size
of Tile 600x600 mm 154.28 SQM. 1302.67 200975.93

32 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 3.00 SQM. 3479.15 10437.45

33 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated
wall surface to give an even shade over and including a
priming coat with cement primer of approved brand and
manufacture such as Berger, J&N Shalimar, Asian Paints after
thoroughly brushing the sufface free from mortar dropping and
other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
248.56 SQM. 70.00 17399.20
BOQ CAGE SHED 791
34 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
152.49 SQM. 139.90 21333.35

35 13.80 DSR Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 401.05 SQM. 99.96 40088.96

36 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surface upto 10 cm width or grith or small articles not
exceeding 0.10 sqmt. In areas with superior synthetic enamel
such as Luxol 3Hi gloss aqcolite superlac. Dulux specified
finishing 26.47 SQM. 69.00 1826.43

37 641+642 Pwd Painting two coats over priming coat on wooden surface
Gorakhpur upto 10 cm width or grith or small articles not exceeding 0.10
sqmt. In areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified finishing
6.30 SQM. 71.00 447.30

38 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 44.20 RMT. 1134.00 50122.80

Total 2794318.84

Say Rs. In Lacs. 27.94


BOQ CAFETARIA 792

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur
16-01-2018 & Dsr-2018 For 16-01-2018 & Dsr-2018 For
KIOSK
Without GST Dsr Rates= Without GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. RATE RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY AMOUNT Rs
P.W.D. NBO IN RS. IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including filling
watering and ramming of excavated earth into the space between
the building & sides of foundation trenches or into the plinth and
removal & disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches. 83.52 CUM. 83.52 120.00 10022.40 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of foundation


etc. inlayers not exceeding 20 cms in depth, consolidating each
deposited layer by ramming and watering including lead upto 50m
& lift upto 1.50m. 919.08 CUM. 919.08 461.50 424155.42 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of work
including watering, dressing etc. labour & T &P etc. required for
proper completion of work saplings of girth upto 30 ground level
and removal of rubbish upto a distsnce of 50m out side the
periphery of area cleared. under floor local river sand. 65.84 CUM. 0.00 870.00 0.00 65.84 870.00 57280.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4 coarse
Gorakhpur sand :8 graded stone ballast 40 mm. nominal size) including
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost of
form work in foundation. 59.19 CUM. 11.84 5425.00 64232.00 47.35 5425.00 256873.75

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete 1:3:6 (1


cement: 3 coarse sand : 6 graded stone aggregate 20 mm nominal
size) over 75mm thick bed of dry brick ballast 40 mm nominal
size, well rammed and consolidated and grouted with fine sand,
including finishing the top smooth. 99.35 SQM 0.00 533.07 0.00 99.35 533.07 52960.50

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/ less cement used
All works upto plinth level 137.52 CUM. 110.02 6942.67 763832.55 27.50 6942.67 190923.43

7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions
as per IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as per
direction of Engineer-in-charge. (Note :- Cement content
considered in this item is @ 330 kg/cum. Excess/less cement used
A All works above plinth level upto floor V level 188.08 CUM. 0.00 8161.13 0.00 188.08 8161.13 1534945.33

8 5.9 DSR Centering and shuttering including strutting, propping etc. and
removal of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 108.11 Sqm 86.49 247.29 21388.11 21.62 247.29 5346.41
5.9.2 Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc. 474.89 Sqm 0.00 528.95 0.00 474.89 528.95 251193.07
5.9.3 Suspended floors, roofs, landings, balconies and access platform 453.10 Sqm 113.28 601.66 68156.04 339.82 601.66 204456.10
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers 560.61 Sqm 140.15 479.25 67166.89 420.46 479.25 201505.46
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 318.66 Sqm 0.00 636.94 0.00 318.66 636.94 202967.30
5.9.19 Weather shade, Chajjas, corbels etc., including edges 7.53 Sqm 0.00 665.64 0.00 7.53 665.64 5012.27
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm wide 453.10 Sqm 0.00 150.40 0.00 453.10 150.40 68146.24

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all materials,
labour tools and plants, etc. Required for proper completetion of 66.58 CUM. 33.29 4350.00 144811.50 33.29 4350.00 144811.50

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper 93.30 CUM. 0.00 4830.00 0.00 93.30 4830.00 450639.00
BOQ CAFETARIA 793
11 305B+309+3 Pwd Class-150 HALF brick work in 1:4 cement and COARSE sand
10+ 310a Gorakhpur mortar in SUPER STRUCTURE including supply of all
materials, labour tools and plants, etc. 15.27 CUM. 0.00 5225.00 0.00 15.27 5225.00 79785.75

12 PAR Providing and injecting chemical emulsion for preconstructional


UPPWD antitermite treatment and creating a chemical barrier under and
alround the coloumn pitswall tench basement excavation top
surface if plinth filling junction of wall and floor along the external
perimer of binding expansion joints,surrounding of pipes and
conduits etc.complete(plinth area of the building at ground floor
only shall be measured as per I.S.6313(Part ll 1981) aldrine
emulsifiable concrete or any other approved material such as
hepthachlor or chlordance will be used.The rate of application of
chemical emulsion shall be as follows:- (1) treatment for
masonary & foundation 5 litres per sq.m. (2) back fill in
immediate contract with foundation 7.5 litre per sq.m (3)treatment
of top surface of plinth filling 5 liters per sq.m. (4) treatment of 470.52 SQM 235.26 190.00 44699.40 235.26 190.00 44699.40

13 361 Pwd 2.5cm(1") thick damp proof course with cement with approoved
Gorakhpur coarse sand 1:2 any including water proofing materials as ordered
by the engineer-in-charge in the proportion as specification by the
manufacture including supply of all material, labour and tools and
plants etc. required for proportion completion of the work
including proper curing and shuttering as necessary. 32.37 SQM 16.19 282.00 4565.58 16.18 282.00 4562.76

14 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-10


of approved quality using 1.7 kg per square metre on damp proof
course after cleaning the surface with brushes and finally with a
piece of cloth lightly soaked in kerosene oil. 32.37 SQM 16.19 95.49 1545.98 16.18 95.49 1545.03

15 20.3 DSR Boring, Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-25
cement concrete, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including
the cost of boring with bentonite solution and length of the pile to
be embeded in pile cap etc. all complete (length of pile for
payment shall be measured upto to the bottom of pile cap) :
20.3.1 300 mm dia Pile 840.00 Mtr. 840.00 2072.57 1740958.80 0.00 2072.57 0.00

16 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part IV)
including installation of loading platform and preparation of pile
head or construction of test cap and dismantling of test cap after
test etc. complete as per specification & the direction of Engineer
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 1.00 58075.01 58075.01 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 34264.24 34264.24 0.00 34264.24 0.00

17 504 Pwd Thermo-Mechanically Treated bars work such as in reinforced


Gorakhpur concreted or reinforced brick work (when not included in overall
rates) wrought to required shape as necessary including bending
for proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be 376.25 Qtl. 188.13 5565.06 1046954.74 188.12 5565.06 1046899.09

18 MR Providing and fixing bright /matt finished Stainless Steel sliding


door bolt of approved quality & make with necessary screws etc
all complete. 250x10 mm. 6.00 Nos 0.00 350.00 0.00 6.00 350.00 2100.00

19 MR Providing and fixing bright /matt finished Stainless Steel tower


bolt of approved quality & make with necessary screws etc all
complete. 250x10 mm. 68.00 Nos. 0.00 250.00 0.00 68.00 250.00 17000.00

20 9.165.1 DSR Providing and fixing bright /matt finished Stainless Steel
handles of approved quality & make with necessary screws etc all
complete. 125 mm 68.00 Nos. 0.00 85.73 0.00 68.00 85.73 5829.64

21 9.82 DSR Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 6.00 Nos. 0.00 92.63 0.00 6.00 92.63 555.78

22 9.84 DSR Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with ISI, IS :
3564, embossed on the body, door weight upto 36 kg to 80 kg and
door width from 701 mm to 1000 mm), with double speed
adjustment with necessary accessories and screws etc. complete. 6.00 Nos. 0.00 739.30 0.00 6.00 739.30 4435.80

23 10.13 DSR Providing and fixing T-iron frames for doors, windows and
ventilators of mild steel Tee-sections, joints mitred and welded
with 15x3 mm lugs 10cm long embedded in cement concrete
blocks 15x10x10 cm of 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) or with wooden plugs and
screws or rawl plugs and screws or with dash fastener or with
fixing clips or with bolts and nuts as required including fixing of
necessary butt hinges and screws and applying a priming coat of 174.90 KG 0.00 92.41 0.00 174.90 92.41 16162.51

24 9.21 DSR Providing and fixing ISI marked flush door shutters conforming to
IS : 2202 (Part I) decorative type, core of block board construction
with frame of 1st class hard wood and well matched commercial 3
ply veneering with vertical grains or cross bands and face veneers
on both faces of shutters .
9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges with
necessary screws 19.95 SQM 0.00 1637.90 0.00 19.95 1637.90 32676.11
BOQ CAFETARIA 794

25 10.15.1 DSR Providing and fixing M.S. Tubular frames for doors, windows,
ventilators and cupboard with rectangular/ L-Type sections, made
of 1.60 mm thick M.S. Sheet, joints mitred, welded and grinded
finish, with profiles of required size, including fixing of necessary
butt hinges and screws and applying a priming coat of approved
steel primer.Fixing with 15x3 mm lugs 10 cm long embedded in
cement concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size). 498.00 KG 0.00 119.19 0.00 498.00 119.19 59356.62

26 10.30.1 DSR Providing & fixing glass panes with putty and glazing clips in steel
doors, windows, clerestory windows, all complete with
4.0 mm thick glass panes 25.92 SQM 0.00 781.79 0.00 25.92 781.79 20264.00

27 502 Pwd Mild steel or iron work of small size and sections such as holding
Gorakhpur down bolts, hold fast, tie rods, grating etc, (when not included in
an overall rates) wrought to required shape as necessary for
bending etc including supply fo steel and its wastage including cost
of bolts, nuts if required, welding, grinding and making holes as
required for completion of work but
Fabrication of Grill/Stairs case railing 207.36 KG 0.00 57.00 0.00 207.36 57.00 11819.52

28 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse
sand(zone-III) : 4 graded stone aggregate 6mm nominal size),
reinforced with 1.6 mm dia mild steel wire, including centering and
shuttering, roughening cleaning, fixing and finishing with cement
mortar 1:3 (1 cement: 3 fine sand) etc. complete, excluding
plastering of the jambs, 60.00 EACH 0.00 1154.39 0.00 60.00 1154.39 69263.40

29 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern 20
mm nominal thickness of approved size) on roofs jointed with
cement mortar 1:4 (1 cement : 4 coarse sand) mixed with 2%
integral water proofing compound, laid over a bed of 20 mm thick
cement mortar 1:4 (1 cement : 4 coarse sand) and finished neat 141.38 SQM. 0.00 507.46 0.00 141.38 507.46 71744.69

30 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand) in


single coat on rough side of single or half brick wall. 666.25 SQM. 0.00 263.82 0.00 666.25 263.82 175768.76

31 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick wall
of mix : 1 cement: 6 Course Sand 648.77 SQM. 0.00 228.79 0.00 648.77 228.79 148430.94

32 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or half
Gorakhpur brick wall for single or half brick wall for interior plastering upto
floor two level including brick wall for interior plastering upto
floor two level including internal rounded angles chamfers and/or
rounded angles not exceeding 80mm in girth and finished evenand
smooth no. extra for mixing and additive. (i) 1 cement: 3 course 446.46 SQM. 0.00 172.00 0.00 446.46 172.00 76791.12

33 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) in


single coat on rough side of single or half brick wall. In plinth. 66.23 SQM. 0.00 276.89 0.00 66.23 276.89 18338.42

34 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in plaster the all


Gorakhpur or in ceiling vertically of horizontally as required 562.92 RMT. 0.00 26.00 0.00 562.92 26.00 14635.92

35 5.30 DSR Making drip course in sunshade or FACIA as per direction of


Engineer-in-charge including supply of all materials labour etc.
required proper completion of work. 25.92 RMT. 0.00 51.13 0.00 25.92 51.13 1325.29

36 11.38 DSR Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in all colours, shades,
except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
bed of cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigments etc., 5.76 SQM. 0.00 865.26 0.00 5.76 865.26 4983.90

37 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by Engineer-
in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement :
3 coarse sand) and jointing with grey cement slurry @ 3.3kg per
sqm, including pointing in white cement mixed with pigment of 28.52 SQM. 0.00 894.43 0.00 28.52 894.43 25509.14

38 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS : 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), including grouting
the joints with white cement and matching pigments etc., complete. 218.49 SQM. 0.00 1302.67 0.00 218.49 1302.67 284620.37

39 11.26.1 DSR Kota stone slab flooring over 20 mm (average) thick base laid over
and jointed with grey cement slurry mixed with pigment to match
the shade of the slab, including rubbing and polishing complete
with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) : 205.48 SQM. 0.00 1329.84 0.00 205.48 1329.84 273255.52
BOQ CAFETARIA 795
40 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of
required size, approved shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints
treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to
edges to give high gloss finish etc. complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 80.59 SQM. 0.00 3479.15 0.00 80.59 3479.15 280384.70

41 16.90 DSR Providing and laying tactile tile (for vision impaired persons as per
standards) of size 300x300x9.8mm having with water absorption
less than 0.5% and conforming to IS: 15622 of approved make in
all colours and shades in for outdoor floors such as footpath, court
yard, multi modals location etc., laid on 20mm thick base of
cement mortar 1:4 (1cement : 4 coarse sand) in all shapes &
patterns including grouting the joints with white cement mixed with
matching pigments etc. complete as per direction of Engineer-in- 0.00 SQM. 0.00 1678.74 0.00 0.00 1678.74 0.00

42 12.54 DSR Providing and fixing GI Clip in Metal Ceiling System of 600x600
mm module which includes providing and fixing ‘C’ wall angle of
size 20x30x20 mm made of 0.5 mm thick pre painted steel along
the perimeter of the room with help of nylon sleeves and wooden
screws at 300 mm center to centre, suspending the main C carrier
of size 10x38x10 mm made of G.I steel 0.7 mm thick from the
soffit with help of soffit cleat 37x27x25x1.6 mm, rawl plugs of size
38x12 mm and C carrier suspension clip and main carrier bracket
at 1000 mm c/c. Inverted triangle shaped Spring Tee having height
of 24 mm and width of 34 mm made of GI steel 0.45 mm thick is
then fixed to the main C carrier and in direction perpendicular to it
at 600 mm centers with help of suspension brackets. Wherever the
main C carrier and spring T have to join, C carrier and spring T
connectors have to be used. All sections to be galvanized @ 120
gms/sqm (both side inclusive), fixing with clip in tiles into spring
12.54.2 GI Metal Ceiling Clip in plain Beveled edge global white color
tiles of size 600x600 and 0.5 mm thick with 25 mm height, made
of G I sheet having galvanizing of 100 gms/ sqm (both sides
inclusive) and 20% perforation area with 1.8 mm dia holes and
having NRC of 0.5, electro statically polyester powder coated of
thickness 60 microns (minimum), including factory painted after 92.45 SQM. 0.00 1633.47 0.00 92.45 1633.47 151014.30

43 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated wall
surface to give an even shade over and including a priming coat
with cement primer of approved brand and manufacture such as
Berger, J&N Shalimar, Asian Paints after thoroughly brushing the
sufface free from mortar dropping and other forein matter and also
including prepairing the surface even with Plaster of Paris or
approved synthetic material and sand papered smooth including 1286.79 SQM. 0.00 70.00 0.00 1286.79 70.00 90075.30

44 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint with
ITEM 23 Gorakhpur Silicone additives of required shade New work (Two or more coats
applied @ 1.43 ltr/ 10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/ 10 sqm) 540.91 SQM. 0.00 139.90 0.00 540.91 139.90 75673.31

45 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM 30 Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth 1827.70 SQM. 0.00 99.96 0.00 1827.70 99.96 182696.89

46 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surface upto 10 cm width or grith or small articles not exceeding
0.10 sqmt. In areas with superior synthetic enamel such as Luxol
3Hi gloss aqcolite superlac. Dulux specified finishing 63.33 SQM. 0.00 69.00 0.00 63.33 69.00 4369.77

47 641+642 Pwd Painting two coats over priming coat on wooden surface upto
Gorakhpur 10 cm width or grith or small articles not exceeding 0.10 sqmt. In
areas with superior synthetic enamel such as Luxol 3Hi gloss
aqcolite superlac. Dulux specified finishing 39.90 SQM. 0.00 71.00 0.00 39.90 71.00 2832.90

48 AR C/O Apron drain of width 2030 mm and depth as per required of


site but minimum 150 mm with neat finish & required slope as per
apporoved by E/I. 110.39 RMT. 0.00 1134.00 0.00 110.39 1134.00 125182.26

49 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm dia
Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per
IS: 3989 36.80 RMT. 0.00 948.17 0.00 36.80 948.17 34892.66

50 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved design to
Sand Cast iron/cast iron (spun) pipe embedded in and including
cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size),
including cost of cutting holes and making good the walls etc. : For 12.00 Each 0.00 249.54 0.00 12.00 249.54 2994.48

51 17.58.1 DSR Providing lead caulked joints to sand cast iron/centrifugally cast
(spun) iron pipes and fittings of diameter : 100 mm 48.00 Each 0.00 417.96 0.00 48.00 417.96 20062.08

52 17.38.1.2 DSR Providing and fixing plain bend of required degree. For 100 mm 8.00 Each 0.00 400.77 0.00 8.00 400.77 3206.16

53 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm dia pipe. 8.00 Each 0.00 375.20 0.00 8.00 375.20 3001.60
BOQ CAFETARIA 796

54 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality and
colour.Circular type 100 mm nominal size diameter 8.00 Each 0.00 32.90 0.00 8.00 32.90 263.20

55 12.53 DSR Providing and Fixing 15 mm thick densified tegular edged eco
friendly light weight calcium silicate false ceiling tiles of approved
texture of size 595 x 595 mm in true horizontal level, suspended on
inter locking metal grid of hot dipped galvanised steel sections
(galvanising @ 120 grams per sqm including both side) consisting
of main ‘T’ runner suitably spaced at joints to get required length
and of size 24x38 mm made from 0.33 mm thick (minimum) sheet,
spaced 1200 mm centre to centre, and cross “T” of size 24x28 mm
made out of 0.33 mm (Minimum) sheet, 1200 mm long spaced
between main’T’ at 600 mm centre to centre to form a grid of
1200x600 mm and secondary cross ‘T’ of length 600 mm and size
24 x28 mm made of 0.33 mm thick (Minimum) sheet to be inter
locked at middle of the 1200x 600 mm panel to from grid of size
600x600 mm, resting on periphery walls /partitions on a Perimeter
wall angle pre-coated steel of size(24x24X3000 mm made of 0.40
mm thick (minimum) sheet with the help of rawl plugs at 450 mm
centre to centre with 25 mm long dry wall screws @ 230 mm
interval and laying 15 mm thick densified edges calicum silicate
ceiling tiles of approved texture in the grid, including, cutting/
making opening“for services like diffusers, grills, light fittings,
fixtures, smoke detectors etc., wherever required. Main ‘T’ runners
to be suspended from ceiling using G.I. slotted cleats of size
25x35x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long
dash fasteners, 4 mm G.I. adjustable rods with galvanised steel
level clips of size 85 x 30 x 0.8 mm, spaced at 1200 mm centre to
centre:-along
Note Onlymain ‘T’, bottom
calcium silicate exposed with area
false ceiling 24 mm of be
will all measured
from wall to wall. No deduction shall be made for exposed frames/
opening (cut outs) having area less than 0.30 sqm.The calcium
silicate ceiling tile shall have NRC value of 0.50 (Minimum), light
reflection > 85%, non- combustible as per B.S. 476 part IV, 100%
humidity resistance and also having thermal conductivity <0.043 329.36 Sqm 0.00 1427.16 0.00 329.36 1427.16 470049.42

56 26.24.1 DSR Providing and fixing in position wall panelling at all heights with
integral densified calcium silicate panels/tiles of size 595 x
595mm, having NRC (Noise Reduction coefficient) of 0.50
(minimum) as per IS 8225:1987, Light reflectance of 85%
(minimum). Non combustible as per BS:476 (part-4), fire
performance as per BS:476 (part 6 &7), humidity resistance of
100%, thermal conductivity < 0.043 W/m K as per ASTM
518:1991, comprising of a frame made from especially fabricated
galvanised mild steel sheet 0.50 mm thick pressed section
(galvanizing @120 grams per sqm including both sides) i.e.vertical
studs of size 48 x 34 x 36 mm are placed at 600mm center to
center in a floor and ceiling channel section of size 50 x 32m fixed
to the floor and soffit at 600mm centers using 12mm dia,50mm
long wedge type expanded zinc alloy dash fastner with 10mm bolt.
This same channel is then to be fixed in horiziontal direction at
600mm center to center so as to form a grid of 600mm x 600mm.
Glasswool of 50mm thickness is then to be inserted in the slots and
finally calcium silicate non combustible panels/tiles are to be screw
fixed with self tapping pan head nickel coated mild steel screws of
size 13 x 3.2mm on to this grid leaving an even groove of 1 mm
between the panels. The joints between the panels are to be duly
jointed and finished using recommended jointing calcium silicate
based compound and fiber joint tape roll 50mm wide (90 metre
)roll and two coats of primer suitable for panelling as per 69.30 Sqm 0.00 2375.89 0.00 69.30 2375.89 164649.18
manufacturer's specification as per direction of Engineer-in-Charge
57 Chp-11 New Pwd Providing and laying integral cement based water proofing
item Gorakhpur treatment including preparation of surface as required for treatment
of roofs, balconies, terraces etc consisting of following operations:
a) Applying a slurry coat of neat cement using 2.75 kg/sqm of
cement admixed with water proofing compound conforming to IS.
2645 and approved by Engineer-in-charge over the RCC slab
including adjoining walls upto 300 mm height including cleaning
the surface before treatment. b) Laying brick bats with mortar
using broken bricks/brick bats 25 mm to 115 mm size with 50% of
cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge over 20 mm thick layer of cement mortar of
mix 1:5 (1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-in-
charge to required slope and treating similarly the adjoining walls
c) After two days of proper curing applying a second coat of
cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed with
water proofing compound conforming to IS : 2645 and approved
by Engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally finishing the
surface with trowel with neat cement slurry and making pattern of
e) The whole terrace so finished shall be flooded with water for a
minimum period of two weeks for curing and for final test. All
above operations to be done in order and as directed and specified
by the Engineerin- Charge :With average thickness of 120 mm and
minimum thickness at khurra as 65 mm. 329.14 Sqm 0.00 1100.00 0.00 329.14 1100.00 362054.00
BOQ CAFETARIA 797

Total 4494828.66 8112822.85

Say Rs. In Lacs. 44.95 81.13


798

PROJECT : ZOO AT GORAKHPUR

SUMMERY OF PLUMBING WORK (KIOSK)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 24,424.71 9,405.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 43,013.57 6,360.00
3 INTERNALWATER SUPPLY SYSTEM 34,523.25 0.00
TOTAL 1,01,961.53 15,765.00
TOTAL AMOUNT OF SCHEDULE & NON SCHEDULE
ITEMS 1,17,726.53
Say 1.18 Lacs
799

PROJECT : ZOO AT GORAKHPUR


Ref DSR - Amount Amount(Non
QTY Rate (in
2018 Item Description of item Unit (Schedule Schedule
(KIOSK) Rs.)
no Items) Rs Items) Rs

1 SANITARY INSTALLATION

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 1 5260.95 5261

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern including painting of fittings and brackets, cutting and making good the
walls wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 1 2846.90 2847
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 2 5584.10 11168

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make Each 1 297.55 298
as approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 1 883.05 883
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 2 101.10 202

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 1 1283.05 1283
cleats with C.P. brass screws and washers complete.

17.32 Providing and fixing mirror of superior glass (of approved quality) and of
required shape and size with plastic moulded frame of approved make and shade
with 6 mm thick hard board backing :
17.32.4 Rectangular shape 1500x450 mm Each 1 1786.55 1787

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 1 583.75 584

17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 1 158.55 159
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 1 228.20 228
arrangement of approved quality and colour, weighing not less than 88 gms.

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 2 83 166

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
18.49.1 IS:8931
a)15 mm: nomial bore Each 2 418.95 838

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
800
18.50.1 15 mm nominal bore Each 2 618.80 1238

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 2 532.00 1064

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
102mm, height of 75mm with concealed fitting arrangements, weighing not less Each 1 130.50 131
than 106 gms

MR-2 Supplying, Installation, Testing and Commissioning of vertical / horizontal


storage type hot water heater fixed to wall with anchor bolts & nuts all complete
work, (for kitchen & Toilets),
Capacity 15 lit. Each 1 9405.00 9405

TOTAL 28135
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
24424.71 9405
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

12.41.1 75 mm diameter Metre 5 201.1 1006


12.41.2 110 mm diameter Metre 10 305.05 3051

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
Each 10 47.25 473
diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 5 992.05 4960
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 20 1092.2 21844
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 5 48.85 244


17.65.1 100 mm dia. Metre 20 64.2 1284

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :
17.37.1 For 100 mm dia pipe Each 5 287.45 1437
17.37.2 For 75 mm dia pipe Each 2 283.4 567

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 461.65 2308

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 2 390.75 782

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 5 722.55 3613
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 1 549.35 549

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 5 365.3 1827
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 1 409.45 409
801
17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 2 1512.55 3025

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 1 529.7 530
18.10.5 b) 40 mm dia Metre 1 639.6 640
18.10.6 c) 50 mm dia Metre 1 786.75 787

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 1 17.05 17
18.40.5 b) 40 mm dia Metre 1 19.4 19
18.40.6 c) 50 mm dia Metre 1 23.35 23

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole
Each 3 51.25 154

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 1 1545.00 1545
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 2 1630.00 3260
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 1 1555.00 1555
TOTAL 49548
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
43013.57 6360
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.
18.8.1 15 mm dia Metre 10 409.65 4097
18.8.2 20 mm dia Metre 5 478.15 2391

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 5 202.85 1014
18.10.2 20mm dia Metre 10 253.7 2537

18.16. Providing and fixing brass stop cock of approved quality


18.16.1 15mm dia nominal bore Each 1 302.55 303

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 2 460.2 920
18.17.1 25mm dia nominal bore Each 2 497.15 994
802
18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.2 20 mm nominal bore Each 2 478.15 956

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 2000 8.8 17600
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.
TOTAL 30812
ADD COST INDEX 125.49% ON DSR 2016 38666.04
TOTAL (For Without GST Dsr Amount= (Total Amount)/112%) 34523.25 0
BOQ GAZEBO 803
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK TO BE DONE
Rate as per Sor Pwd Gorakhpur 16-01-2018
GAZEBO & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated earth
into the space between the building & sides of foundation
trenches or into the plinth and removal & disposal surplus
earth as directed by the engineer I/C within a lead of 30
m.from foundation trenches. 35.31 CUM. 120.00 4237.20

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 129.05 CUM. 461.50 59556.58

3 255 Pwd Sand filling in plinth including supply of necessary quantity


Gorakhpur of sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 9.74 CUM. 870.00 8473.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation.
10.58 CUM. 5425.00 57396.50

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
27.00 SQM 533.07 14392.89

6 5.33.1 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 20.82 CUM. 6942.67 144546.39


BOQ GAZEBO 804
7 5.33.2 DSR Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 31.22 CUM. 8161.13 254790.48

8 5.9 DSR Centering and shuttering including strutting, propping etc.


and removal of form for :
5.9.1
Foundations, footings, bases of columns, etc. for mass concrete 23.29 Sqm 247.29 5759.38
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 146.35 Sqm 601.66 88052.94
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 104.40 Sqm 479.25 50033.70
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 6.33 Sqm 636.94 4031.83
5.9.16 Edges of slabs and breaks in floors and walls Under 20 cm
wide 72.48 Sqm 150.40 10900.99

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 22.76 CUM. 4350.00 99006.00

10 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

71.85 SQM 190.00 13651.50

11 4.13 DSR Applying a coat of residual petroleum bitumen of grade of VG-


10 of approved quality using 1.7 kg per square metre on damp
proof course after cleaning the surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil.
6.90 SQM 95.49 658.88
BOQ GAZEBO 805
12 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
20.3.1 300 mm dia Pile 210.00 Mtr. 2072.57 435239.70

13 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

14 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 95.22 Qtl. 5565.06 529905.01

15 5.18.2 DSR Providing precast cement concrete Jali 1:2:4 (1 cement : 2


coarse sand(zone-III) : 4 graded stone aggregate 6mm nominal
size), reinforced with 1.6 mm dia mild steel wire, including
centering and shuttering, roughening cleaning, fixing and
finishing with cement mortar 1:3 (1 cement: 3 fine sand) etc.
complete, excluding plastering of the jambs,
sills and soffits.40 mm thick
33.48 SQM 1154.39 38648.98

16 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of
480.00 KG. 499.56 239788.80
waist slab with suitable arrangement as per approval of
16 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 146.35 SQM. 507.46 74266.77

17 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 81.61 SQM. 228.79 18671.55

18 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
146.35 SQM. 172.00 25172.20
BOQ GAZEBO 806
19 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)
in single coat on rough side of single or half brick wall. In
plinth. 27.00 SQM. 276.89 7476.03

20 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3kg/sqm including grouting the joints
with white cement and matching pigments etc., complete.Size
of Tile 600x600 mm 64.95 SQM. 1302.67 84608.42

21 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 10.80 SQM. 3479.15 37574.82

22 649+650 Pwd Distempering (two coat) with oil bound distemper of approved
Gorakhpur brand and manufacture and of required shade on undecorated
wall surface to give an even shade over and including a
priming coat with cement primer of approved brand and
manufacture such as Berger, J&N Shalimar, Asian Paints after
thoroughly brushing the sufface free from mortar dropping and
other forein matter and also including prepairing the surface
even with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material.
227.96 SQM. 70.00 15957.20

23 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM Gorakhpur with Silicone additives of required shade New work (Two or
23 more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
27.00 SQM. 139.90 3777.30

24 CHP 15 Pwd Providing and applying white cement based putty of average
ITEM Gorakhpur thickness 1 mm, of approved brand and manufacturer, over the
30 plastered wall surface to prepare the surface even and smooth
complete. 254.96 SQM. 99.96 25485.80

25 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 30.00 RMT. 1134.00 34020.00
COST OF ONE GAZEBO Total 2478420.89

COST OF 7 GAZEBO 17348946.23

Say 173.49 Lacs


BOQ TYPE V 807

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
WORK DONE WORK TO BE DONE
TYPE V Rate as per Sor Pwd Gorakhpur Rate as per Sor Pwd Gorakhpur 16-
16-01-2018 & Dsr-2018 For 01-2018 & Dsr-2018 For Without
Without GST Dsr Rates= GST Dsr Rates=
(Rate/114.05%/101%) (Rate/114.05%/101%)
SCH. Item No. RATE
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT QTY AMOUNT Rs QTY RATE IN RS. AMOUNT Rs
P.W.D. NBO IN RS.

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam


Gorakhpur clay or sand ) including lift upto 1.5m lead upto 30.0 m
& including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
33.17 CUM. 33.17 120.00 3980.40 0.00 120.00 0.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and
watering including lead upto 50m & lift upto 1.50m.
353.65 CUM. 353.65 461.50 163209.48 0.00 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary


Gorakhpur quantity of sand from a distance not exceeding 8 Kms.
From the site of work including watering, dressing etc.
labour & T &P etc. required for proper completion of
work saplings of girth upto 30 ground level and removal
of rubbish upto a distsnce of 50m out side the periphery
of area cleared. under floor local river sand.
21.66 CUM. 0.00 870.00 0.00 21.66 870.00 18844.20

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of form work in foundation.
20.47 CUM. 8.19 5425.00 44419.90 12.28 5425.00 66629.85

5 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate
20 mm nominal size) over 75mm thick bed of dry brick
ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including
finishing the top smooth. 47.26 SQM 0.00 504.59 0.00 47.26 533.07 25192.89

6 5.33.1 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as per
IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as
per direction of Engineer-in-charge. (Note :- Cement
content considered in this item is @ 330 kg/cum. Excess/
less cement used as per design mix is payable/recoverable
separately).

All works upto plinth level 58.61 CUM. 58.61 7222.90 423334.17 0.00 6942.67 0.00

7 5.33.2 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as per
IS: 9103 to accelerate, retard setting of concrete, improve
workability without impairing strength and durability as
per direction of Engineer-in-charge. (Note :- Cement
content considered in this item is @ 330 kg/cum.
Excess/less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level 77.60 CUM. 77.60 8123.29 630367.30 0.00 8161.13 0.00

8 5.9 DSR Centering and shuttering including strutting, propping


etc. and removal of form for :
BOQ TYPE V 808
5.9.1 Foundations, footings, bases of columns, etc. for mass
concrete 46.50 Sqm 46.50 217.31 10104.92 0.00 247.29 0.00
5.9.3 Suspended floors, roofs, landings, balconies and access
platform 209.67 Sqm 209.67 473.16 99207.46 0.00 601.66 0.00
5.9.5 Lintels, beams, plinth beams, girders, bressumers and
cantilevers 565.74 Sqm 565.74 384.20 217357.31 0.00 479.25 0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 300.62 Sqm 300.62 524.20 157585.00 0.00 636.94 0.00
5.9.7 Stairs, (excluding landings) except spiral-staircases 31.62 Sqm 31.62 469.86 14856.97 0.00 540.28 0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges
16.39 Sqm 16.39 584.59 9581.43 0.00 665.64 0.00
5.9.16 Edges of slabs and breaks in floors and walls Under 20
cm wide 177.58 Sqm 177.58 136.92 24314.25 0.00 150.40 0.00

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE


Gorakhpur sand mortar in foundation and plinth including supply
of all materials, labour tools and plants, etc. Required for
proper completetion of the work. 28.99 CUM. 28.99 4350.00 126106.50 0.00 4350.00 0.00

10 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE


+310 Gorakhpur sand mortar in SUPER STRUCTURE including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work 51.48 CUM. 51.48 4830.00 248648.40 0.00 4830.00 0.00

11 305A+309+3 Pwd Class-150 HALF brick work in 1:4 cement and


10+ 310a Gorakhpur COARSE sand mortar in SUPER STRUCTURE
including supply of all materials, labour tools and plants,
etc. 2.30 CUM. 2.30 5225.00 12017.50 0.00 5225.00 0.00

12 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a
chemical barrier under and alround the coloumn pitswall
tench basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of
binding expansion joints,surrounding of pipes and
conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part
ll 1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall
be as follows:- (1) treatment for masonary &
foundation 5 litres per sq.m. (2) back fill in immediate
contract with foundation 7.5 litre per sq.m (3)treatment of
top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building
7.50 lire per sq.m.
167.84 SQM 167.84 190.00 31889.60 0.00 190.00 0.00

13 4.13 DSR Applying a coat of residual petroleum bitumen of grade of


VG-10 of approved quality using 1.7 kg per square metre
on damp proof course after cleaning the surface with
brushes and finally with a piece of cloth lightly soaked in
kerosene oil. 24.38 SQM 24.38 102.97 2510.41 0.00 95.49 0.00

14 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile
cap in M-25 cement concrete, to carry a safe working
load not less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and length of the pile to be embeded in
pile cap etc. all complete (length of pile for payment shall
be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 435.00 Mtr. 435.00 2401.17 1044508.95 0.00 2072.57 0.00

15 20.6 DSR Vertical load testing of piles in accordance with IS 2911


(Part IV) including installation of loading platform and
preparation of pile head or construction of test cap and
dismantling of test cap after test etc. complete as per
specification & the direction of Engineer in-charge.

20.6.3 Group of two or more piles upto 50 tonne Safe capacity

20.6.3.1 A INITIAL TEST 1.00 Each 1.00 63117.83 63117.83 0.00 58075.01 0.00
20.6.3.2 B ROUTINE TEST 1.00 Each 1.00 38391.26 38391.26 0.00 34264.24 0.00

16 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
264.73 Qtl. 264.73 5565.06 1473238.33 0.00 5565.06 0.00

17 MR Providing and fixing bright /matt finished Stainless


Steel sliding door bolt of approved quality & make with
necessary screws etc all complete. 250x10 mm. 17.00 Nos 0.00 350.00 0.00 17.00 350.00 5950.00
BOQ TYPE V 809
18 MR Providing and fixing bright /matt finished Stainless
Steel tower bolt of approved quality & make with
necessary screws etc all complete. 250x10 mm. 94.00 Nos. 0.00 250.00 0.00 94.00 250.00 23500.00

19 9.165.1 DSR Providing and fixing bright /matt finished Stainless


Steel handles of approved quality & make with necessary
screws etc all complete. 125 mm 94.00 Nos. 0.00 100.50 0.00 94.00 85.73 8058.62

20 9.82 DSR Providing and fixing bright finished brass hanging type
floor door stopper with necessary screws, etc. complete.
12.00 Nos. 0.00 96.19 0.00 12.00 92.63 1111.56

21 9.84 DSR Providing and fixing aluminium extruded section body


tubular type universal hydraulic door closer (having brand
logo with ISI, IS : 3564, embossed on the body, door
weight upto 36 kg to 80 kg and door width from 701 mm
to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
12.00 Nos. 0.00 435.18 0.00 12.00 739.30 8871.60

22 10.13 DSR Providing and fixing T-iron frames for doors, windows
and ventilators of mild steel Tee-sections, joints mitred
and welded with 15x3 mm lugs 10cm long embedded in
cement concrete blocks 15x10x10 cm of 1:3:6 (1 cement :
3 coarse sand : 6 graded stone aggregate 20 mm nominal
size) or with wooden plugs and screws or rawl plugs and
screws or with dash fastener or with fixing clips or with
bolts and nuts as required including fixing of necessary
butt hinges and screws and applying a priming coat of
approved steel primer.
41.44 KG 0.00 82.97 0.00 41.44 92.41 3829.47

23 9.1.1 DSR Providing wood work in frames of doors, windows,


clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash
fasteners of required dia & length Second class teak
wood 1.14 CUM 0.00 103913.62 0.00 1.14 113015.44 128837.60

24 9.21.1+ DSR Providing and fixing ISI marked flush door shutters
9.127.2 conforming to IS : 2202 (Part I) non-decorative type, core
of block board construction with frame of 1st class hard
wood and well matched commercial 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters with 1 mm thick decorative high
pressure laminated sheet on both side, of plain / wood
grain in gloss / matt / suede finish with high density
protective surface layer and reverse side of adhesive
bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality 35 mm
thick including ISI marked Stainless Steel butt hinges
with necessary screws.
33.71 sqm 0.00 2908.40 0.00 33.71 2883.92 97216.94

25 9.21.3+9.127 Pwd Providing and fixing ISI marked flush door shutters
.2*2 Gorakhpur conforming to IS : 2202 (Part I) non-decorative type, core
of block board construction with frame of 1st class hard
wood and well matched commercial 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters . & Providing & Fixing both side
decorative high pressure laminated sheet of plain / wood
grain in gloss / matt/ suede finish with high density
protective surface layer and reverse side of adhesive
bonding quality conforming to IS : 2046 Type S,
including cost of adhesive of approved quality.

25 mm thick including ISI marked Stainless Steel butt


hinges with necessary screws 7.92 SQM 0.00 2793.33 0.00 7.92 2793.33 22123.17

26 9.23 DSR Extra for providing lipping with 2nd class teak wood
battens 25 mm minimum depth on all edges of flush door
shutters (over all area of door shutter to be measured). 33.71 sqm 0.00 409.92 0.00 33.71 348.47 11746.92

27 9.9.1.1 DSR Providing and fixing glazed shutters for doors, windows
and clerestory windows using 4 mm thick float glass
panes, including ISI marked M.S. pressed butt hinges
bright finished of required size with necessary screws
Second class teak wood 35 mm thick
38.19 sqm 0.00 3428.12 0.00 38.19 3779.61 144343.31

28 9.134 DSR Providing and fixing wire gauge shutters using stainless
steel grade 304 wire gauge with wire of dia 0.5 mm and
average width of aperture 1.4 mm in both directions for
doors, windows and clerestory windows with necessary
screws :
9.134.1 35 mm thick shutters
9.134.1.2.1 With ISI marked stainless steel butt hinges of required
size of Second class teak wood 42.98 sqm 0.00 3625.99 0.00 42.98 3888.08 167109.68
BOQ TYPE V 810

29 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required
shape as necessary for bending etc including supply fo
steel and its wastage including cost of bolts, nuts if
required, welding, grinding and making holes as required
for completion of work but

Fabrication of Grill/Stairs case railing 458.28 KG 0.00 57.00 0.00 458.28 57.00 26121.96

30 517a Pwd Providing and fixing 1mm thick M.S. sheet door with
Gorakhpur frame of 40x40x6 mm angle iron and 3 mm M.S. gusset
plates at the junctions and corners, all necessary fittings
complete, including applying a priming coat of approved
steel primer. Using M.S. angels 40x40x6 mm for
diagonal braces 2.21 sqm 0.00 2400.00 0.00 2.21 2400.00 5304.00

31 10.28 DSR Providing and fixing stainless steel ( Grade 304) railing
made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
121.80 KG 0.00 529.30 0.00 121.80 499.56 60846.41

32 Chp-11 New Pwd Providing and laying integral cement based water
item Gorakhpur proofing treatment including preparation of surface as
required for treatment of roofs, balconies, terraces etc
consisting of following operations: a) Applying a slurry
coat of neat cement using 2.75 kg/sqm of cement
admixed with water proofing compound conforming to
IS. 2645 and approved by Engineer-in-charge over the
RCC slab including adjoining walls upto 300 mm height
including cleaning the surface before treatment. b) Laying
brick bats with mortar using broken bricks/brick bats 25
mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand)

admixed with water proofing compound conforming to IS


: 2645 and approved by Engineer-in-charge over 20 mm
thick layer of cement mortar of mix 1:5 (1 cement :5
coarse sand ) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-
charge to required slope and treating similarly the
adjoining walls upto 300 mm height including rounding
of junctions of walls and slabs c) After two days of proper
curing applying a second coat of cement slurry using 2.75
kg/ sqm of cement admixed jointless cement mortar of
mix 1:4 (1 cement :4 coarse sand) admixed with water
proofing compound conforming to IS : 2645

and approved by Engineer-in-charge including laying


glass fibre cloth of approved quality in top layer of plaster
and finally finishing the surface with trowel with neat
cement slurry and making pattern of 300x300 mm square
3 mm deep. e) The whole terrace so finished shall be
flooded with water for a minimum period of two weeks
for curing and for final test. All above operations to be
done in order and as directed and specified by the
Engineerin- Charge : With average thickness of 120 mm
and minimum thickness at khurra as 65 mm.
167.84 SQM. 0.00 1100.00 0.00 167.84 1100.00 184624.00

33 13.5.2 DSR 15 mm cement plaster of mix : 1:6 (1 cement: 6 coarse


sand) in single coat on rough side of single or half brick
wall. 550.81 SQM. 0.00 218.04 0.00 550.81 263.82 145313.38

34 13.4.2 DSR 12 mm cement plaster on smooth side of single or half


brick wall of mix : 1 cement: 6 Course Sand 572.42 SQM. 0.00 188.52 0.00 572.42 228.79 130962.83

35 583+587 Pwd 12 mm cement plaster in single coat on fair side of


Gorakhpur single or half brick wall for single or half brick wall for
interior plastering upto floor two level including brick
wall for interior plastering upto floor two level including
internal rounded angles chamfers and/or rounded angles
not exceeding 80mm in girth and finished evenand
smooth no. extra for mixing and additive. (i) 1 cement: 3
course sand in ceiling. 225.96 SQM. 0.00 172.00 0.00 225.96 172.00 38865.12
BOQ TYPE V 811
36 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse
sand) in single coat on rough side of single or half brick
wall. In plinth. 47.26 SQM. 0.00 234.90 0.00 47.26 276.89 13085.82

37 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in


Gorakhpur plaster the all or in ceiling vertically of horizontally as
required 423.84 RMT. 0.00 26.00 0.00 423.84 26.00 11019.84

38 5.30 DSR Making drip course in sunshade or FACIA as per


direction of Engineer-in-charge including supply of all
materials labour etc. required proper completion of work.
45.30 RMT. 0.00 38.26 0.00 45.30 51.13 2316.19

39 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of
approved make, in all colours, shades, except White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed
of cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement and
matching pigments etc., complete. 16.33 SQM. 0.00 837.98 0.00 16.33 865.26 14129.70

40 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of
steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1
cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white
cement mixed with pigment of matching shade complete.
77.28 SQM. 0.00 834.51 0.00 77.28 894.43 69121.55

41 11.41.2 DSR Providing and laying vitrified floor tiles in different


sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to
IS : 15622, of approved make, in all colours and shades,
laid on 20mm thick cement mortar 1:4 (1 cement : 4
coarse sand), including grouting the joints with white
cement and matching pigments etc., complete. Size of
Tile 600x600 mm
114.52 SQM. 0.00 1254.23 0.00 114.52 1302.67 149181.77

42 11.26.1 DSR Kota stone slab flooring over 20 mm (average) thick base
laid over and jointed with grey cement slurry mixed with
pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4
(1 cement : 4 coarse sand) : 43.05 SQM. 0.00 1297.59 0.00 43.05 1329.84 57249.61

43 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for
kitchen platforms, vanity counters, window sills, facias
and similar locations of required size, approved shade,
colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete
at all levels.
8.2.2 Granite of any colour and shade
8.2.2.2 Area of slab over 0.50 sqm 51.13 SQM. 0.00 3488.29 0.00 51.13 3479.15 177888.94

44 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement


Gorakhpur : 2 coarse sand : 4 graded stone aggregate) with 20 mm
nominal size stone aggregate finished with a floating coat
of neat cement, including cement slurry, but excluding the
cost of nosing of steps etc. complete.
81.62 SQM. 0.00 410.00 0.00 81.62 410.00 33464.20

45 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement


mortar 1:3 (1 cement : 3 coarse sand), finished with a
floating coat of neat cement. 18 mm thick
8.16 SQM. 0.00 392.21 0.00 8.16 452.42 3691.75

46 13.60.1 DSR Wall painting with acrylic emulsion paint of approved


brand and manufacture to give an even shade :Two or
more coats on new work(1st quality(Royel , Silk) Asian/
baerger) 348.12 SQM. 0.00 94.62 0.00 348.12 111.68 38878.04
BOQ TYPE V 812
47 649+650 Pwd Distempering (two coat) with oil bound distemper of
Gorakhpur approved brand and manufacture and of required shade
on undecorated wall surface to give an even shade over
and including a priming coat with cement primer of
approved brand and manufacture such as Berger, J&N
Shalimar, Asian Paints after thoroughly brushing the
sufface free from mortar dropping and other forein matter
and also including prepairing the surface even with
Plaster of Paris or approved synthetic material and sand
papered smooth including cost of all material.
521.43 SQM. 0.00 70.00 0.00 521.43 70.00 36500.10

48 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior


paint with Silicone additives of required shade New work
(Two or more coats applied @ 1.43 ltr/ 10 sqm over and
including priming coat of exterior primer applied @ 2.20
kg/ 10 sqm) 526.89 SQM. 0.00 108.46 0.00 526.89 139.90 73711.91

49 13.80 DSR Providing and applying white cement based putty of


average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
the surface even and smooth complete. 1396.44 SQM. 0.00 97.87 0.00 1396.44 99.96 139588.14

50 641+642 Pwd Painting two coats over priming coat on steel & other
Gorakhpur metal surface upto 10 cm width or grith or small articles
not exceeding 0.10 sqmt. In areas with superior synthetic
enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 40.58 SQM. 0.00 69.00 0.00 40.58 69.00 2800.02

51 13.68.1 DSR French spirit polishing : Two or more coats on new works
including a coat of wood filler 116.95 SQM. 0.00 235.01 0.00 116.95 304.84 35651.04

52 AR C/O Apron drain of width 2030 mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 52.51 RMT. 0.00 0.00 0.00 52.51 1134.00 59546.34

53 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100 mm
dia Centrifugally cast (spun) iron socket & spigot (S&S)
pipe as per IS: 3989 11.40 RMT. 0.00 1032.66 0.00 11.40 948.17 10809.14

54 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded
in and including cement concrete blocks 10x10x10 cm of
1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), including cost of cutting
holes and making good the walls etc. : For 100 mm dia
pipe 4.00 Each 0.00 187.51 0.00 4.00 249.54 998.16

55 17.58.1 DSR Providing lead caulked joints to sand cast


iron/centrifugally cast (spun) iron pipes and fittings of
diameter : 100 mm 15.00 Each 0.00 347.28 0.00 15.00 417.96 6269.40

56 17.38.1.2 DSR Providing and fixing plain bend of required degree. For
100 mm dia pipe. 3.00 Each 0.00 431.26 0.00 3.00 400.77 1202.31

57 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm
dia pipe. 3.00 Each 0.00 415.63 0.00 3.00 375.20 1125.60

58 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality


and colour.Circular type 100 mm nominal size diameter
3.00 Each 0.00 36.69 0.00 3.00 32.90 98.70
Total 4838747.37 2263731.78

Say Rs. In Lacs. 48.39 22.64


813

PROJECT : ZOO AT GORAKHPUR

SUMMERY OF PLUMBING WORK (TYPE V)

Amount ( Rs)
S.NO NAME OF SUB-HEAD
DSR 2018 items Non Scheduled items
1 SANITARY INSTALLATION 80,127.14 18,810.00
2 SOIL,WASTE & RAIN WATER PIPE AND FITTING 1,07,269.00 17,440.00
3 INTERNALWATER SUPPLY SYSTEM 1,05,352.26 0.00
TOTAL 2,92,748.40 36,250.00
TOTAL AMOUNT OF SCHEDULE & NON SCHEDULE
ITEMS 3,28,998.40
Say 3.29 Lacs
814
PROJECT : ZOO AT GORAKHPUR
QTY Amount Amount (Non
Ref DSR - Rate (in
Description of item Unit (Type (Schedule Schedule
2018 Item no Rs.)
v) Items) Rs Items) Rs

1 SANITARY INSTALLATION

17.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with
100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing
cistern, including flush pipe, with manually controlled device (handle lever)
conforming to IS : 7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral
Each 1 5421.50 5422
type foot rest

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required :

17.2.1 WC pan ISI marked white solid plastic seat and lid Each 2 5260.95 10522

17.7 Providing and fixing counter top/under counter Oval shape wash basin withh C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern including painting of fittings and brackets, cutting and making good the
walls wherever require:
17.7.3 White Vitreous China Wash basin size 550 x 400 mm withh a single 15 mm C.P.
Each 1 2846.90 2847
brass pillar tap
17.7.7 White Vitreous China Flat back wash basin size 450x 300 mm with single 15 mm
Each 1 2196.05 2196
C.P. brass pillar tap

17.7a Providing and fixing wash basin with C.I. brackets, 15 mm dia C.P. Single hole
basin mixer, of approved quality and make, including painting of fitting and
brackets, cutting and making good the wall wherever required:32 mm C.P. brass
waste of standard pattern, including painting of fittings and brackets, cutting and
making good the walls wherever required:

White Vitreous China Wash basin size 550 x 400 mm withh a pair of 15 mm C.P.
Each 2 4403.80 8808
brass pillar tap

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:
13983 with C.I. brackets and stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the walls wherever required :

17.10.1.3 510x1040 mm bowl depth 200 mm (For Pantry/Kitchen) Each 1 5584.10 5584

17.16a Providing and fixing 8mm dia C.P./S.S. Jet with flexible tube upto 1meter long
with S.S. Triangular plate to european type W.C. Of approved quality and make Each 3 297.55 893
as approved by engineer in charge.

Providing and fixing CP Brass 32mm size bottle trap of approved quality & make
17.22A Each 4 883.05 3532
and as per the direction of engineer in charge.

17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.
waste fittings complete.
17.28.2 Flexible pipe
17.28.2.2 40 mm dia Each 1 101.10 101

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 4 1283.05 5132
cleats with C.P. brass screws and washers complete.

17.34 Providing and fixing toilet paper holder :


17.34.1 C.P. brass Each 3 583.75 1751
815
17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
and 112 mm distance from wall of standard shape with bracket of the same
Each 3 158.55 476
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms

17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm from wall face with concealed fittings
Each 3 228.20 685
arrangement of approved quality and colour, weighing not less than 88 gms.

17.73 Providing and fixing PTMT towel rail complete with brackets fixed to wooden
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour.
17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm and effective
Each 3 595.50 1787
height of 88 mm, weighing not less than 190 gms

17.78 Providing and fixing white vitreous china extended wall mounting water closet of
size 780x370x690 mm of approved shape including providing & fixing white
vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/6 litre Each 2 13852.45 27705
(adjustable to 4 litre/8 litres), including seat cover, and cistern fittings, nuts, bolts
and gasket etc complete.

18.21 Providing and fixing uplasticised PVC connection pipe with brass unions :
18.21.2.1 15 mm nominal bore Each 12 83 996

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :
18.22.2 150mm diameter Each 4 188.80 755

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to
18.49.1 IS:8931
a)15 mm: nomial bore Each 5 418.95 2095

18.50 Providing and fixing C.P. brass long nose bib cock of approved quality
conforming to IS standards and weighing not less than 810 gms.
18.50.1 15 mm nominal bore Each 1 618.80 619

18.52. Providing and fixing C.P. brass stop cock (concealed) of standard design and of
approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 4 606.25 2425

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
18.53.1 a) 15 mm nominal bore Each 14 532.00 7448

18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
102mm, height of 75mm with concealed fitting arrangements, weighing not less Each 4 130.50 522
than 106 gms

MR-2 Supplying, Installation, Testing and Commissioning of vertical / horizontal


storage type hot water heater fixed to wall with anchor bolts & nuts all complete
work, (for kitchen & Toilets),
Capacity 15 lit. Each 2 9405.00 18810

TOTAL 92299
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
80127.14 18810
(Total Amount)/114.05%/101%)

2 SOIL,WASTE & RAIN WATER PIPE AND FITTING


12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding Each 2 244.05 488
the edges and making and finishing the outlet complete.

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.
816
12.41.1 75 mm diameter Metre 10 201.1 2011
12.41.2 110 mm diameter Metre 10 305.05 3051

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A including jointing with seal ring conforming to IS : 5382 leaving
10 mm gap for thermal expansion.
12.42.2 Single Push fit coupler
12.42.2.1 75 mm diameter Each 2 77.85 156
12.42.2.2 110 mm diameter Each 2 108.45 217

12.42.3 Single Tee with door


12.42.3.1 75x75x75 mm dia Each 2 139.85 280
12.42.3.2 110x110x110 mm dia Each 2 203.3 407

12.42.5 Bend 87.5 Deg


12.42.5.1 75 mm dia Each 2 89.9 180
12.42.5.2 110 mm dia Each 2 129.85 260

12.42.6 Shoe (Plain)


12.42.6.2 110 mm dia Each 4 113.8 455

12.43 Providing and Fixing on wall face unplasticised - PVC pipe clips of approved
design to unplasticised - PVC rain water pipes by means of 50 x 50 x 50 mm hard
wood plugs, screwed with M.S. screws of required length including cutting brick
work and fixing in cement mortar 1:4 (1 Cement: 4 Coarse sand) and making
good the walls etc. complete
12.43.1 75 mm dia 4 290.15 1161
12.43.2 110 mm dia Each 4 288.8 1155

12.44 Providing and Fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
Each 4 47.25 189
diameter and weighing not less then 440 grams.

17.35 Providing and fixing soil, waste and vent pipes:


17.35.2.2 75 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 10 992.05 9921
3989
17.35.1.2 100 mm dia. Centrifugally cast (spun) iron socket & spigot (S&S) pipes per IS:
Metre 50 1092.2 54610
3989

17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste vent pipes and
fittings with two coats of synthetic enamel paint of any colour such as chocolate
grey, or buff etc. over a coat of primer (of approved quality) for new work :

17.65.2 75 mm dia. Metre 10 48.85 489


17.65.1 100 mm dia. Metre 50 64.2 3210

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :
17.37.1 For 100 mm dia pipe Each 10 287.45 2875
17.37.2 For 75 mm dia pipe Each 5 283.4 1417

17.38 Providing and fixing bend of required degree withh access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 461.65 2308

17.39 Providing and fixing plain bend of required degree.


17.39.1.2 100 mm dia sand cast iron S&S as per 3989. Each 5 390.75 1954

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3mm thick, bolts and nuts complete.
17.43.1.2 100x100x100 mm sand cast iron S&S as per IS 3989 Each 10 722.55 7226
17.43.2.2 75x75x75 mm sand cast iron S&S as per IS 3989 Each 2 549.35 1099

17.57 Providing and Fixing collar: -


17.57.1.1 100 mm dia sand cast iron S&S as per 3989. Each 15 365.3 5480
17.57.2.2 75 mm dia sand cast iron S&S as per 3989. Each 5 409.45 2047
817

17.60 Providing and Fixing floor trap of self cleansing design with screwed down or
hinged grating with or without vent arm complete, including cost of cutting and
making good the walls and floors.
17.60.1.1 100 mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989 Each 5 1512.55 7563

18.10 Providing and Fixing G.I. Class "B" pipe complete with G.I. Fittings and angle
suports, clamps, including cutting and making good the walls etc.
18.10.4 a) 32 mm dia Metre 10 529.7 5297
18.10.5 b) 40 mm dia Metre 5 639.6 3198
18.10.6 c) 50 mm dia Metre 5 786.75 3934

18.40 Painting of G.I. Pipes and fittings with two coats of anti-corrosive bitumastic
paint of approved quality.
18.40.4 a) 32 mm dia Metre 15 17.05 256
18.40.5 b) 40 mm dia Metre 5 19.4 97
18.40.6 c) 50 mm dia Metre 5 23.35 117

18.58 Providing and fixing PTMT grating of approved quality and colour.
18.58.1 Circular type
18.58.1.2 125 mm nominal dia with 25 mm waste hole
Each 9 51.25 461

MR-4 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in cement concrete
1:2:4 at all levels for floor drains (exlcuding cost of grating) for connection to
floor traps in sunken portions, complete as per drawings and as per approval of Each 4 1545.00 6180
the engineer-in-charge.(GI Pipe for connecting elbow with floor trap shall be
measured seperatly )

MR-5 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 & 50 mm size
fabricated from 100 mm dia G.I.pipes and welded G.I. sockets as per site
locations, fixed to C.I. Trap and set with proper sealing compound as per Each 5 1630.00 8150
drawing complete as per approval of the engineer-in-charge.

MR-6 Providing and fixing cast brass Floor Clean Out plug withh suitable insert keys
for opening, male threaded joint withh G.I. socket drip seal to soil pipe / waste
pipe of C.I. pipe as required complete as per drawing, approved sample and
direction by Engineer-in-charge:
6.1 100 mm dia Each 2 1555.00 3110

TOTAL 123564
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
107269.00 17440
(Total Amount)/114.05%/101%)

3 INTERNAL WATER SUPPLY SYSTEM

18.8 Providing and Fixing Chlorinated Polyvinyl Chloride (CPVC) Pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with suports, clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
the cost of cutting chases and making good the same including testing of joints
complete as per direction of Engineer-In-Charge.

Concealed work including cutting chases and making good the walls etc.
18.8.1 15 mm dia Metre 70 409.65 28676
18.8.2 20 mm dia Metre 30 478.15 14345
18.8.3 25 mm dia Metre 25 561.95 14049

18.10 Providing and fixing G.I. pipes complete withh G.I. fittings and clamps, i/c
cutting and making good the walls etc.
Internal work - Exposed on wall and terrace
18.10.1 15 mm dia Metre 15 202.85 3043
18.10.2 20mm dia Metre 30 253.7 7611
18.10.3 25mm dia Metre 40 326.65 13066
18.10.4 32mm dia Metre 10 413.7 4137
18.10.5 40mm dia Metre 5 536.75 2684

18.16. Providing and fixing brass stop cock of approved quality


818
18.16.1 15mm dia nominal bore Each 5 302.55 1513

18.17 Providing and fixing gunmetal gate valve with C.I. wheel of approved quality
(Screwed end)
18.17.1A 20mm dia nominal bore Each 10 460.2 4602
18.17.1 25mm dia nominal bore Each 4 497.15 1989
18.17.2 32mm dia nominal bore Each 2 581.25 1163
18.17.3 40mm dia nominal bore Each 2 678.4 1357

18.18 Providing and fixing ball valve (brass) of approved quality, High or low
pressure, with plastic floats complete :
18.18.3 25 mm nominal bore Each 2 561.95 1124

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, ISI : 12701 marked, with cover and suitable locking arrangement and
per litre 2500 8.8 22000
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank.
TOTAL 121356
TOTAL SANITARY INSTALLATION (For Without GST Dsr Amount=
105352.26 0
(Total Amount)/114.05%/101%)
819
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
WOLF/JACKAL/HYENA/SMALL CATS/ MONKEY
Proposed Cost
RESCUE CENTER 2 UNIT
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 72.05


WORK DONE 60% 43.23

WORK TO BE DONE 40% 28.82

2 WATER SUPPLY WORKS L.S. 0.53


3 ELECTRICAL WORKS L.S. 1.33
BOQ 820
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
UNGULETES (DEER & ANTELOPE) RESCUE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 73.69 CUM. 120.00 8842.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 87.95 CUM. 461.50 40588.93

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 7.62 CUM. 870.00 6629.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 11.87 CUM. 5425.00 64394.75

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.51 CUM. 6510.00 3320.10

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
23.63 SQM 533.07 12596.44

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 9.79 CUM. 7780.00 76166.20
BOQ 821
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
15.62 CUM. 9550.00 149171.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
9.48 CUM. 9550.00 90534.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
20.41 CUM. 9450.00 192874.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 0.49 CUM. 7900.00 3871.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
7.02 CUM. 8790.00 61705.80

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.50 CUM. 9650.00 4825.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 9.06 CUM. 4350.00 39411.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 2.73 CUM. 4830.00 13185.90
BOQ 822
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

58.53 SQM 190.00 11120.70

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 345.00 Mtr. 1788.34 616977.30

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 154.57 Qtl. 5565.06 860191.32

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 5905.43 KG. 113.72 671564.93
BOQ 823
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
250.00 SQM. 1200.00 300000.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
58.53 SQM. 1100.00 64383.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
113.79 SQM. 591.28 67281.75

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 155.70 SQM. 228.79 35622.60
BOQ 824
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
59.98 SQM. 172.00 10316.56

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
54.87 SQM. 683.65 37511.88

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 54.87 SQM. 54.87 3010.72

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 5.49 SQM. 452.42 2483.79

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
215.68 SQM. 12.50 2696.00

32 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
113.79 SQM. 139.90 15919.22

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
116.99 SQM. 69.00 8072.31

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 26.25 RMT. 1134.00 29767.50

Cost Of One Unit Total 3602559.65

Cost Of Two Unit Total 7205119.30

Say Rs. 72.05 Lacs


825
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
BIRDS & SMALL ANIMALS RESCUE CENTER Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 19.56


WORK DONE 60% 11.74

WORK TO BE DONE 40% 7.82

2 WATER SUPPLY WORKS L.S. 0.19


3 ELECTRICAL WORKS L.S. 0.47
BOQ 826
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
BIRDS & SMALL ANIMALS RESCUE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 19.61 CUM. 120.00 2353.20

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 40.96 CUM. 461.50 18903.04

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 3.54 CUM. 870.00 3079.80

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 3.97 CUM. 5425.00 21537.25

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.19 CUM. 6510.00 1236.90

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
17.28 SQM 533.07 9211.45

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 1.58 CUM. 7780.00 12292.40
BOQ 827
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
3.83 CUM. 9550.00 36576.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
5.88 CUM. 9450.00 55566.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 0.60 CUM. 7900.00 4740.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
2.00 CUM. 8790.00 17580.00

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.89 CUM. 9650.00 8588.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 12.36 CUM. 4350.00 53766.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 7.31 CUM. 4830.00 35307.30
BOQ 828
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

29.50 SQM 190.00 5605.00

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 70.00 Mtr. 1788.34 125183.80

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 0.00 Each 34264.24 0.00

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 32.38 Qtl. 5565.06 180196.64

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6181.32 KG. 113.72 702939.71
BOQ 829
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
250.00 SQM. 1200.00 300000.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
29.50 SQM. 1100.00 32450.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
166.15 SQM. 591.28 98241.17

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 102.18 SQM. 228.79 23377.76
BOQ 830
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
78.69 SQM. 172.00 13534.68

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
67.80 SQM. 683.65 46351.47

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 67.80 SQM. 54.87 3720.19

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 6.78 SQM. 452.42 3067.41

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
180.87 SQM. 12.50 2260.88

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
166.15 SQM. 139.90 23244.39

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
270.67 SQM. 69.00 18676.23

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 28.80 RMT. 1134.00 32659.20

Total 1955505.88

Say Rs. 19.56


831
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
UNGULETES (DEER & ANTELOPE) RESCUE CENTER Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 43.08


WORK DONE 60% 25.85

WORK TO BE DONE 40% 17.23

2 WATER SUPPLY WORKS L.S. 0.47


3 ELECTRICAL WORKS L.S. 1.18
BOQ 832
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
UNGULETES (DEER & ANTELOPE) RESCUE CENTER & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 51.84 CUM. 120.00 6220.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 305.58 CUM. 461.50 141025.17

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 9.51 CUM. 870.00 8273.70

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 11.96 CUM. 5425.00 64883.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.31 CUM. 6510.00 2018.10

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
78.84 SQM 533.07 42027.24

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 7.88 CUM. 7780.00 61306.40
BOQ 833
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
14.09 CUM. 9550.00 134559.50

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
25.53 CUM. 9550.00 243811.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
16.18 CUM. 9450.00 152901.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.69 CUM. 7900.00 13351.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
16.17 CUM. 8790.00 142134.30

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
2.26 CUM. 9650.00 21809.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 37.82 CUM. 4350.00 164517.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 12.58 CUM. 4830.00 60761.40
BOQ 834
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

73.63 SQM 190.00 13989.70

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 290.00 Mtr. 1788.34 518618.60

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 173.04 Qtl. 5565.06 962977.98

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.16 SQM 2400.00 5184.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6358.62 KG. 113.72 723102.27
BOQ 835
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
250.00 SQM. 1200.00 300000.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
73.63 SQM. 1100.00 80993.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
201.43 SQM. 591.28 119101.53

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 84.85 SQM. 228.79 19412.83
BOQ 836
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
64.69 SQM. 172.00 11126.68

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
67.80 SQM. 683.65 46351.47

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 67.80 SQM. 54.87 3720.19

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 6.78 SQM. 452.42 3067.41

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
149.54 SQM. 12.50 1869.25

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
201.43 SQM. 139.90 28180.06

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
270.67 SQM. 69.00 18676.23

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 87.60 RMT. 1134.00 99338.40

Total 4307647.96

Say Rs. 43.08


837
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST
LEOPARD/ TIGER RESCUE CENTRE (2 UNITS) Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 C/O ANIMAL HOUSE Job 78.78


WORK DONE 35% 27.57

WORK TO BE DONE 65% 51.21

2 WATER SUPPLY WORKS 10% 0.53


3 ELECTRICAL WORKS 13% 1.32
838

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

FACADE WORK FOR BUILDINGS


ABSTRCAT OF COST
AMOUNT
S.NO. NAME OF WORK UNIT
(IN LACS)

1 BILL OF QUANTITY FACADE CAFETARIA 202.74 Lacs

2 BILL OF QUANTITY FACADE ENTRANCE PLAZA 548.26 Lacs

3 BILL OF QUANTITY FACADE ADMIN BUILDING 206.01 Lacs

TOTAL 957.01 Lacs


BOQ 839
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
(FELIDS) LEOPARD/TIGER RESCUE CENTER ( 2 UNIT) & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 73.57 CUM. 120.00 8828.40

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 398.71 CUM. 461.50 184004.67

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 10.35 CUM. 870.00 9004.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 13.92 CUM. 5425.00 75516.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.25 CUM. 6510.00 1627.50

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
40.08 SQM 533.07 21365.45

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 6.91 CUM. 7780.00 53759.80
BOQ 840
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
21.00 CUM. 9550.00 200550.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
29.65 CUM. 9550.00 283157.50

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
21.88 CUM. 9450.00 206766.00

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.30 CUM. 7900.00 10270.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
9.78 CUM. 8790.00 85966.20

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
3.29 CUM. 9650.00 31748.50

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 47.06 CUM. 4350.00 204711.00

15 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 29.61 CUM. 4830.00 143016.30
BOQ 841
16 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

17 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

82.47 SQM 190.00 15669.30

18 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 355.00 Mtr. 1788.34 634860.70

19 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

20 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 216.47 Qtl. 5565.06 1204668.54

21 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
4.32 SQM 2400.00 10368.00

22 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 1501.38 KG. 113.72 170736.93
BOQ 842
23 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
39.20 SQM. 1200.00 47040.00

24 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
82.47 SQM. 1100.00 90717.00

25 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
72.96 SQM. 591.28 43139.79

26 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 72.96 SQM. 228.79 16692.52
BOQ 843
27 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
3.60 SQM. 172.00 619.20

28 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
27.65 SQM. 683.65 18902.92

29 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 27.65 SQM. 54.87 1517.16

30 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 2.77 SQM. 452.42 1253.20

31 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
76.56 SQM. 12.50 957.00

32 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
72.96 SQM. 139.90 10207.10

33 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
124.14 SQM. 69.00 8565.66

34 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 44.53 RMT. 1134.00 50497.02

Cost Of One Unit Total 3939043.11


Cost Of Two Unit Total 7878086.22

Say Rs. 78.78 Lacs


844

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FACADE CAFETARIA

S.No. DESCRIPTION OF ITEM Ref. No. QTY. UNIT RATES AMOUNT


For Without Cess & GST Dsr Rates=
(Rate)/1.01/1.1405
1 Cladding 40mm Thick 8.14.4.4 320.00 Sqm 5745.96 1838707.20

Add Cost of Cramps (Assuming 11 cramps per


2 8.15 500.00 Per Kg 531.81 265905.00
Sqm and 200 Gram per cramp)

U.P.R.N.N
3 Add Cost of Fastners (Qty same as Cramps) 3520.00 Per PC 54.00 190080.00
Rate

4 Jali Work 7.33.2 144.00 Sqm 9749.42 1403916.48

Add Cost of Cramps (Assuming 2 cramps per


5 8.15 43.20 Per Kg 531.81 22974.19
Sqm and 200 Gram per cramp)

U.P.R.N.N
6 Add Cost of Fastners (Qty same as Cramps) 288.00 Per PC 90.00 25920.00
Rate

7 Wook Vineer Work MR 7534.73 Sqft 250.00 1883682.50

Red sand stone work for Dome cladding, window U.P.R.N.N


8 2570.00 Cft. 4810.00 12361700.00
jali frame & Pillar Rate

U.P.R.N.N
9 Pink sand stone work for Galta 130.00 Cft. 2320.00 301600.00
Rate

U.P.R.N.N
10 Red Sand stone work for cornies 800.00 Cft. 2475.00 1980000.00
Rate

TOTAL 20274485.37

SAY 202.74 Lacs


845

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FACADE ENTRANCE PLAZA


S.No. DESCRIPTION OF ITEM Ref. No. QTY. UNIT RATES AMOUNT

For Without Cess & GST Dsr Rates= (Rate)/1.01/1.1405


1 Cladding 40mm Thick 8.14.4.4 3249.98 Sqm 5745.96 18674255.08

Add Cost of Cramps (Assuming 11 cramps per Sqm and


2 8.15 7149.96 Per Kg 531.81 3802420.23
200 Gram per cramp)

U.P.R.N.N
3 Add Cost of Fastners (Qty same as Cramps) 35750.00 Per PC 54.00 1930500.00
Rate

4 Jali Work 7.33.2 1000.00 Sqm 9749.42 9749420.00

Add Cost of Cramps (Assuming 2 cramps per Sqm and


5 8.15 400.00 Per Kg 531.81 212724.00
200 Gram per cramp)

U.P.R.N.N
6 Add Cost of Fastners (Qty same as Cramps) 2000.00 Per PC 90.00 180000.00
Rate

Red sand stone work for Shikhar, window jali frame, U.P.R.N.N
7 3270.00 Cft. 4810.00 15728700.00
Jali/ Railing piller & Pillar Rate

U.P.R.N.N
8 Pink sand stone work for Galta 360.00 Cft. 2320.00 835200.00
Rate

U.P.R.N.N
9 Red Sand stone work for cornies 1500.00 Cft. 2475.00 3712500.00
Rate

TOTAL 54825719.31

SAY 548.26 Lacs


846

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FACADE ADMIN BUILDING

S.No. DESCRIPTION OF ITEM Ref. No. QTY. UNIT RATES AMOUNT


For Without Cess & GST Dsr Rates=
(Rate)/1.01/1.1405
1 Cladding 40mm Thick 7.23.4.4 900.00 Sqm 5745.96 5171364.00

Add Cost of Cramps (Assuming 11 cramps per Sqm


2 7.25 1350.00 Per Kg 531.81 717943.50
and 200 Gram per cramp)

U.P.R.N.N
3 Add Cost of Fastners (Qty same as Cramps) 9900.00 Per PC 54.00 534600.00
Rate

4 Jali Work 7.33.2 300.00 Sqm 9749.42 2924826.00

Add Cost of Cramps (Assuming 2 cramps per Sqm


5 7.25 90.00 Per Kg 531.81 47862.90
and 200 Gram per cramp)

U.P.R.N.N
6 Add Cost of Fastners (Qty same as Cramps) 600.00 Per PC 90.00 54000.00
Rate

Red sand stone work for Dome cladding, window U.P.R.N.N


7 2040.00 Cft. 4810.00 9812400.00
jali frame & Pillar Rate

U.P.R.N.N
8 Pink sand stone work for Galta 150.00 Cft. 2320.00 348000.00
Rate

U.P.R.N.N
9 Red Sand stone work for cornies 400.00 Cft. 2475.00 990000.00
Rate

TOTAL 20600996.40

SAY 206.01 Lacs


847
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST ASIATIC LION ENCLOSURE


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 ASIATIC LION ENCLOSURE


1 C/O ANIMAL HOUSE Job 40.45
2 WATER SUPPLY WORKS Job 4.72
3 C/O CHAIN LINK FENCING Rmt. 70.23
4 C/O MOAT Job 14.54
5 C/O RCC WALL & VISITOR PATH Rmt. 39.94
Total 169.88
BOQ ASIATIC LION ENCLOSURE 848
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
ASIATIC LION ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 27.39 CUM. 120.00 3286.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 82.64 CUM. 461.50 38138.36

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 16.00 CUM. 870.00 13920.00

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 17.64 CUM. 5425.00 95697.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.16 CUM. 6510.00 1041.60

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
41.72 SQM 533.07 22239.68

7 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 15.01 CUM. 7780.00 116777.80
BOQ ASIATIC LION ENCLOSURE 849
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
15.82 CUM. 9550.00 151081.00

10 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
9.87 CUM. 9450.00 93271.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 1.80 CUM. 7900.00 14220.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
18.59 CUM. 8790.00 163406.10

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 16.92 CUM. 4350.00 73602.00

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 25.01 CUM. 6502.23 162620.77
BOQ ASIATIC LION ENCLOSURE 850
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 24.15 CUM. 4830.00 116644.50

17 305A+309 Pwd Class-150 HALF brick work in 1:4 cement and COARSE
+310+ Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
310a materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

143.61 SQM 190.00 27285.90

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 430.00 Mtr. 1788.34 768986.20

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 1.00 Each 34264.24 34264.24

21 504 Pwd Mild steel or iron in plain work such as in reinforced concreted
Gorakhpur or reinforced brick work (when not included in overall rates)
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage. Bend hooks and authorized overlapping shall be
measured. 122.63 Qtl. 5565.06 682443.31

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
2.34 SQM 2400.00 5616.00
BOQ ASIATIC LION ENCLOSURE 851
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 6158.35 KG. 113.72 700327.11

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx8G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 8 G, PVC coated to achieve outer dia not
less than 5 mm in required colour and shade.
125.71 SQM. 1200.00 150852.00

25 Chp-11 Pwd Providing and laying integral cement based water proofing
New item Gorakhpur treatment including preparation of surface as required for
treatment of roofs, balconies, terraces etc consisting of
following operations: a) Applying a slurry coat of neat cement
using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 and approved by Engineer-
in-charge over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before treatment.
b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer-
in-charge to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs

c) After two days of proper curing applying a second coat of


cement slurry using 2.75 kg/ sqm of cement admixed jointless
cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge including laying glass fibre
cloth of approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with water for


a minimum period of two weeks for curing and for final test.
All above operations to be done in order and as directed and
specified by the Engineerin- Charge :With average thickness of
120 mm and minimum thickness at khurra as 65 mm.
125.61 SQM. 1100.00 138171.00

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
233.09 SQM. 591.28 137821.46

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 352.58 SQM. 228.79 80666.78
BOQ ASIATIC LION ENCLOSURE 852
28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or
Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
108.49 SQM. 172.00 18660.28

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
110.74 SQM. 683.65 75707.40

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 110.74 SQM. 54.87 6076.30

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 11.07 SQM. 452.42 5008.29

32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
461.07 SQM. 12.50 5763.38

33 13.47.1 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
Gorakhpur with Silicone additives of required shade New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)
233.09 SQM. 99.96 23299.68

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
102.06 SQM. 69.00 7042.14

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 46.35 RMT. 1134.00 52560.90
Total 4044574.49

Say Rs. 40.45


BOQ OF SANITARY ASIATIC LION ENCLOSURE 853
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


ASIATIC LION ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 250 316.48 79120.00
18.12.4 32 mm dia, nominal bore Rm 180 368.69 66364.20
18.12.5 40 mm dia, nominal bore Rm 100 419.44 41944.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 8 431.59 3452.72
18.17.3 40 mm dia, nominal bore Each 6 588.94 3533.64

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 250 12.28 3070.00
18.40.4 32 mm nominal bore Rm 180 14.80 2664.00
18.40.5 40 mm nominal bore Rm 100 16.84 1684.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 100 133.82 13382.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 12 479.51 5754.12

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2500 7.64 19100.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 60 316.17 18970.20
BOQ OF SANITARY ASIATIC LION ENCLOSURE 854
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 60 434.24 26054.40

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 60 867.39 52043.40

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 5 2002.77 10013.85

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 5 9466.97 47334.85

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 472342.04

Say Rs. 4.72 Lacs.


BOQ CHAIN LINK FENCING 855

BILL OF QUANTITY FOR CHAIN LINK FENCING FOR ASIATIC LOIN


ENCLOSURE
S. N. REF. RATE AMOUNT
Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay or


sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
0.87 Cum 120.00 104.40

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
0.17 Cum 5425.00 922.25

3 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all material
and T&P etc required for proper completion of work
0.47 Cum 4350.00 2044.50

4 287+289- R.C.C. work with cement approved coarse sand and 2 cm


288 Gauge approved stone ballast in the proportion of 1:1.5:3
in Foundation & raft, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item. 0.34 Cum 7780.00 2645.20

5 285+ 289- R.C.C. work with cement approved coarse sand and 2 cm
288 Gauge approved stone ballast in the proportion of 1:1.5:3
in lighter/ plinth beam, excluding supply of reinforcement
and its binding but including its fixing and binding the
same with 24 B.W.G.G.I. binding wire and including
necessary centering and shuttering etc and also including
supply of all materials, labour and T&P etc. required for
proper completion of the work. Binding wire cost being
included in the item. 0.16 Cum 9450.00 1512.00

6 SOR 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
1.78 QTL 5565.06 9905.81
BOQ CHAIN LINK FENCING 856

7 PWD 279A Providing and laying Cement concrete 1:2:4 (1cement :2


coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
0.03 Cum 6510.00 195.30

8 DSR Steel work welded in built up sections/ framed work,


10.25.2 including cutting, hoisting, fixing in position and applying
a priming coat of approved steel primer using structural
steel etc. as required. In gratings, frames, guard bar,
ladder, railings, brackets, gates and similar works.
129.03 Kg 113.72 14673.80

9 DSR 13.5.1 15 mm cement plaster on rough side of single or half brick


wall of mix: 1:4 (1 cement: 4 coarse sand) 2.49 Sqm 276.89 689.46

10 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 75mmx75mmx8G
including strengthening with 2 mm dia wire or nuts, bolts
and washers as required complete as per the direction of
Engineer-in-charge. Made of G.I. wire of 8 G, PVC
coated to achieve outer dia not less than 5 mm in required
colour and shade. 31.20 Sqm 1200.00 37440.00

11 641+642 Painting two coats over priming coat on steel & other
metal surfaces up to 10 cm width or sq,mt in areas with
superior synthetic enamel such as Luxol-3 Hi-gloss
apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust &
other foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of work.
10.86 Sqm 69.00 749.34

12 DSR-20.3.1 Boring with hydraulic piling rigs with power units,


Providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-
25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement
but including the cost of boring with bentonite solution
and the length of the pile to be embedded in pile cap etc.
all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) :300 mm dia
piles
10.00 RMT 2072.57 20725.70

Cost of Chain link fencing for 3.00 M Total 91607.76

Cost of Chain link fencing for per Rmt. Rs. 30535.90

Cost of Chain link fencing for 230.00 Rmt. Rs. 7023257.00

SAY RS. 70.23 LACS


BOQ MOAT 857

BILL OF QUANTITY FOR MOAT OF ASIATIC LOIN ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
1898.84 Cum. 100.00 189884.00

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil
A 254 1.5 M TO 3.0 M 712.07 Cum 16.00 11393.12
B 254X2 3.0 M TO 4.50 M 474.71 Cum 32.00 15190.72

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 32.78 Cum. 5425.00 177831.50

4 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
296.00 Sqm. 753.06 222905.76

5 DSR 7.1.1 Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand)
111.82 Cum. 5313.63 594170.11

6 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 150.00 Rmt. 316.17 47425.50
BOQ MOAT 858
7 DSR 19.1 Providing, laying and jointing glazed stoneware pipes
class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 150.00 Rmt. 434.24 65136.00

8 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 150.00 Rmt. 867.39 130108.50

Total 1454045.21

Say Rs. 14.54 Lacs.


BOQ RCC WALL VISITOR PATH 859
BILL OF QUANTITY FOR RCC WALL & VISITOR PATH OF ASIATIC LOIN
ENCLOSURE
RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7
1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay
or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
576.87 Cum 120.00 69224.40

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil
A 254 1.5 M TO 3.0 M 166.50 Cum 16.00 2664.00
B 254X2 3.0 M TO 4.50 M 166.50 Cum 32.00 5328.00
C 254X3 4.5 M TO 6.0 M 44.40 Cum 48.00 2131.20

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 33.22 Cum 5425.00 180218.50

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 4.31 Cum 6510.00 28058.10

5 DSR 16.1 Preparation and consolidation of sub grade with power


road roller of 8 to 12 tonne capacity after excavating
earth to an average of 22.5 cm depth, dressing to camber
and consolidating with road roller including making good
the undulations etc. and re-rolling the sub grade and
disposal of surplus earth with lead upto 50 metres.
148.00 Sqm. 136.08 20139.84

6 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 16.11 Cum 4350.00 70078.50
BOQ RCC WALL VISITOR PATH 860
7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of 1:1.5:3
288 in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 43.29 Cum 7780.00 336796.20

8 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
135.98 Cum 9550.00 1298609.00

9 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
194.10 QTL 5565.06 1080178.15

10 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
1198.80 KG. 499.56 598872.53

11 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
455.10 Sqm 228.79 104122.33
BOQ RCC WALL VISITOR PATH 861
12 DSR Providing and laying factory made coloured chamfered
16.91.1 edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks
into the sand bedding layer through vibratory compaction
by using plate vibrator, filling the joints with jamuna
sand and cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in footpath,
parks, lawns, drive ways or light traffic parking etc.
complete as per manufacturer’s specifications &
direction of Engineerin-Charge. 60mm thick C.C. paver
block of M-35 grade with approved colour, design &
pattern.

148.00 Sqm 768.08 113675.84

13 DSR Finishing walls with Premium Acrylic Smooth exterior


13.47.1 paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm over
and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 603.10 Sqm 139.90 84373.69
Total 3994470.28

SAY RS. 39.94 LACS


862
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

SUMMARY OF COST RHINOCEROS ENCLOSURE


Proposed Cost
Amount
S.N. DESCRIPTION OF ITEM Unit
In Lacs.

1 RHINOCEROS ENCLOSURE
1 C/O ANIMAL HOUSE Job 25.87
2 WATER SUPPLY WORKS Job 4.89
3 C/O MOAT Job 3.68
4 C/O RCC WALL Rmt. 62.83
Total 97.27
BOQ RHINOCEROS ENCLOSURE 863
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
RHINOCEROS ENCLOSURE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. Item No. RATE AMOUNT
S.N. DESCRIPTION OF ITEM OF WORK QTY UNIT
P.W.D. NBO IN RS. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam clay or


Gorakhpur sand ) including lift upto 1.5m lead upto 30.0 m & including
filling watering and ramming of excavated earth into the
space between the building & sides of foundation trenches or
into the plinth and removal & disposal surplus earth as
directed by the engineer I/C within a lead of 30 m.from
foundation trenches. 17.79 CUM. 120.00 2134.80

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and watering
including lead upto 50m & lift upto 1.50m. 40.07 CUM. 461.50 18492.31

3 255 Pwd Sand filling in plinth including supply of necessary quantity of


Gorakhpur sand from a distance not exceeding 8 Kms. From the site of
work including watering, dressing etc. labour & T &P etc.
required for proper completion of work saplings of girth upto
30 ground level and removal of rubbish upto a distsnce of
50m out side the periphery of area cleared. under floor local
river sand. 9.28 CUM. 870.00 8073.60

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur coarse sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of form work in foundation. 13.52 CUM. 5425.00 73346.00

5 279a Pwd Providing and laying Cement concrete 1:2:4 (1cement :2


Gorakhpur coarse sand :4 graded stone aggregate 20 mm. nominal size)
including supply of all materials, labour and T&P etc. required
for proper completion of the work and curing complete, also
including cost of formwork in foundation.
0.25 CUM. 6510.00 1627.50

6 4.17 DSR Making plinth protection 50 mm thick of cement concrete


1:3:6 (1 cement: 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40
mm nominal size, well rammed and consolidated and grouted
with fine sand, including finishing the top smooth.
35.94 SQM 533.07 19158.54

7 287+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
RCC raft foundation and footing, excluding its fixing and
binding wire and including necessary centering and shuttering
etc and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by the
contractor free of cost. 8.43 CUM. 7780.00 65585.40
BOQ RHINOCEROS ENCLOSURE 864
8 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Columns excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

9 289 Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
Walls excluding its fixing and binding wire and including
necessary centering and shuttering etc and also including S/o
all materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of cost.
0.00 CUM. 9550.00 0.00

10 285+ 289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in plinth
beams in 1:1.5:3 i.e. having spans upto 6 metres.
10.71 CUM. 9450.00 101209.50

11 283A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in
lintels of doors and windows, excluding its fixing and binding
wire and including necessary centering and shuttering etc and
also including S/o all materials required for proper completion
of the work. Binding wire to be supplied by the contractor free
of cost. 2.42 CUM. 7900.00 19118.00

12 284A Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in slab
15.17 CUM. 8790.00 133344.30

13 286+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3 in ,
excluding its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work. Binding
wire to be supplied by the contractor free of cost. But in
HAVIER beams having spans upto 6 metres.
0.00 CUM. 9650.00 0.00

14 303 Pwd Class-150 brick work in 1:6 cement and COARSE sand
Gorakhpur mortar in foundation and plinth including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work. 19.31 CUM. 4350.00 83998.50

15 7.2.1 DSR Random rubble masonry with hard stone in superstructure


above plinth level and upto floor five level, including leveling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20 mm nominal size) at window sills,
ceiling level and the like. Cement mortar 1:6 (1 cement : 6
coarse sand). 0.00 CUM. 6502.23 0.00
BOQ RHINOCEROS ENCLOSURE 865
16 303+309 Pwd Class-150 brick work in 1:6 cement and COARSE sand
+310 Gorakhpur mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc. Required for proper
completetion of the work 30.59 CUM. 4830.00 147749.70

17 305b+309+ Pwd Class-150 HALF brick work in 1:4 cement and COARSE
310+ 310a Gorakhpur sand mortar in SUPERSTRUCTURE including supply of all
materials, labour tools and plants, etc.
0.00 CUM. 5225.00 0.00

18 PAR Providing and injecting chemical emulsion for


UPPWD preconstructional antitermite treatment and creating a chemical
barrier under and alround the coloumn pitswall tench basement
excavation top surface if plinth filling junction of wall and
floor along the external perimer of binding expansion
joints,surrounding of pipes and conduits etc.complete(plinth
area of the building at ground floor only shall be measured as
per I.S.6313(Part ll 1981) aldrine emulsifiable concrete or any
other approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5 litres
per sq.m. (2) back fill in immediate contract with foundation
7.5 litre per sq.m (3)treatment of top surface of plinth filling 5
liters per sq.m. (4) treatment of soil along external
parameter of building 7.50 lire per sq.m.

77.90 SQM 190.00 14801.00

19 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not less
than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and length
of the pile to be embeded in pile cap etc. all complete (length
of pile for payment shall be measured upto to the bottom of
pile cap) :
AR 200 mm dia Pile 445.00 Mtr. 1788.34 795811.30

20 20.6 DSR Vertical load testing of piles in accordance with IS 2911 (Part
IV) including installation of loading platform and preparation
of pile head or construction of test cap and dismantling of test
cap after test etc. complete as per specification & the direction
of Engineer in-charge.
20.6.3 Group of two or more piles upto 50 tonne Safe capacity
20.6.3.1 A INITIAL TEST 1.00 Each 58075.01 58075.01
20.6.3.2 B ROUTINE TEST 2.00 Each 34264.24 68528.48

21 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the work
and including supply of steel its wastage. Bend hooks and
authorized overlapping shall be measured. 83.05 Qtl. 5565.06 462178.23

22 517a Providing and fixing 1mm thick M.S. sheet door with frame of
40x40x6 mm angle iron and 3 mm M.S. gusset plates at the
junctions and corners, all necessary fittings complete, including
applying a priming coat of approved steel primer. Using M.S.
angels 40x40x6 mm for diagonal braces
1.76 SQM 2400.00 4224.00
BOQ RHINOCEROS ENCLOSURE 866
23 10.25.2 DSR Steel work welded in built up sections/ framed work, including
cutting, hoisting, fixing in position and applying a priming coat
of approved steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works. 2181.00 KG. 113.72 248023.32

24 MR Providing and fixing G.I. chain link fabric fencing of


required width in mesh size of 40mmx40mmx10G including
strengthening with 2 mm dia wire or nuts, bolts and washers as
required complete as per the direction of Engineer-in-charge.
Made of G.I. wire of 10 G, PVC coated to achieve outer dia
not less than 4 mm in required colour and shade.
0.00 SQM. 1350.00 0.00

25 12.20 DSR Providing and laying pressed clay tiles (as per approved pattern
20 mm nominal thickness of approved size) on roofs jointed
with cement mortar 1:4 (1 cement : 4 coarse sand) mixed with
2% integral water proofing compound, laid over a bed of 20
mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and
finished neat complete. 101.14 SQM. 507.46 51324.50

26 13.19.1 DSR Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded
hydrated lime by volume of cement. Ordinary cement finish
using ordinary cement.
85.04 SQM. 591.28 50282.45

27 13.4.2 DSR 12 mm cement plaster on smooth side of single or half brick


wall of mix : 1 cement: 6 Course Sand 143.62 SQM. 228.79 32858.82

28 583+587 Pwd 12 mm cement plaster in single coat on fair side of single or


Gorakhpur half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for interior
plastering upto floor two level including internal rounded
angles chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing and
additive. (i) 1 cement: 3 course sand in ceiling.
85.12 SQM. 172.00 14640.64

29 11.4 DSR 52 mm thick cement concrete flooring with concrete hardener


topping, under layer 40 mm thick cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) and top layer 12 mm thick cement hardener
consisting of mix 1:2 (1 cement hardener mix : 2 graded stone
aggregate 6 mm nominal size) by volume, hardening
compound mixed @ 2 litre per 50 kg of cement or as per
manufacturer’s specifications. This includes cost of cement
slurry, but excluding the cost of nosing of steps etc. complete.
70.13 SQM. 683.65 47944.37

30 11.8 DSR Extra for making chequers of approved pattern on cement


concrete floors, steps, landing, pavements etc. 70.13 SQM. 54.87 3848.03

31 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement mortar


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick 7.01 SQM. 452.42 3171.46
BOQ RHINOCEROS ENCLOSURE 867
32 673 Pwd White washing three coat including supply of all materials,
Gorakhpur labour, T&P etc. required for proper completion of the work.
228.74 SQM. 12.50 2859.25

33 CHP 15 Pwd Finishing walls with Premium Acrylic Smooth exterior paint
ITEM 23 Gorakhpur with Silicone additives of required shade : New work (Two or
more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
85.04 SQM. 99.96 8500.60

34 641+642 Pwd Painting two coats over priming coat on steel & other metal
Gorakhpur surfaces up to 10 cm width or sq,mt in areas with superior
synthetic enamel such as Luxol-3 Hi-gloss apcolite superlac,
Dulux specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other foreighn matter
sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
18.06 SQM. 69.00 1246.14

35 AR C/O Apron drain of width 200 mm and depth as per required


of site but minimum 150 mm with neat finish & required slope
as per apporoved by E/I. 39.93 RMT. 1134.00 45280.62

Total 2587436.37

Say Rs. 25.87


BOQ OF SANITARY ASIATIC LION ENCLOSURE 868
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

(WATER SUPPLY AND SANITARY)


RHINOCEROS ENCLOSURE
S. (DSR- RATE AMOUNT
DESCRIPTION UNIT QTY.
NO. 2018) (IN RS) (IN RS)

1 18.12 Providing and fixing G.I. pipes complete with GI fittings and
clamps including cutting and making good the walls etc.
External work
18.12.3 25 mm dia, nominal bore Rm 150 316.48 47472.00
18.12.4 32 mm dia, nominal bore Rm 200 368.69 73738.00
18.12.5 40 mm dia, nominal bore Rm 150 419.44 62916.00

2 18.17 Providing and fixing of gun metal gate valve with CI wheel of
approved quality (screwed ends)
18.17.1 25 mm dia, nominal bore Each 4 431.59 1726.36
18.17.3 40 mm dia, nominal bore Each 6 588.94 3533.64

3 18.4 Painting GI pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality
18.40.3 25 mm nominal bore Rm 150 12.28 1842.00
18.40.4 32 mm nominal bore Rm 200 14.80 2960.00
18.40.5 40 mm nominal bore Rm 150 16.84 2526.00

4 18.41 Providing and filling sand of grading zone V or coarser grade,


allround the G.I. pipes in external work
18.41.5 40 mm dia, nominal bore Rm 150 133.82 20073.00

5 18.51 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing not
less than 690 gms.
18.51.1 15 mm nominal bore Each 8 479.51 3836.08

6 18.48 Providing and placing on terrace (at all floor levels)


polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but per
without fittings and the base support for tank. litre 2000 7.64 15280.00

7 2.10.1 Excavating trenches of required width for pipes, cables, etc


including excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m, including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : All
kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300
mm dia meter 80 316.17 25293.60
BOQ OF SANITARY ASIATIC LION ENCLOSURE 869
8 19.1 Providing, laying and jointing glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete :

19.1.2 150 mm diameter meter 80 434.24 34739.20

9 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5


coarse sand : 10 graded stone aggregate 40 mm nominal size) all-
round S.W. pipes including bed concrete as per standard design :

19.2.2 150 mm diameter S.W. pipe meter 80 867.39 69391.20

10 19.4 Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than
19.4.1 100x100 mm size P type
19.4.1.1 With F.P.S. Bricks class designation 75 each 4 2002.77 8011.08

11 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1


cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 grade
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) :
19.7.1.1 With F.P.S. bricks with class designation 150 each 4 9466.97 37867.88

12 SOAK PIT TANK each 1 77856.66 77856.66

TOTAL 489062.70

Say Rs. 4.89 Lacs.


BOQ MOAT 870

BILL OF QUANTITY FOR MOAT OF RHINOCEROS ENCLOSURE


S. N. REF. Item Qty. Unit Rate Amount
1 2 3 4 5 6 7

1 PWD 253 Earth work in cutting or in embankment in regular soil


excavation to be the form of regular pits not exceeding
0.5 meter in depth and earth work in embankment to be
in 20 cm layers, including ramming and dressing the
surface to required levels and slopes and also including
1.5 m lift and 30 m lead. The earth from cutting to be
used in making embankment or to be deposited as spoil
banks within 30 m distance as directed by the E/I.
154.48 Cum. 100.00 15448.00

2 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 10.20 Cum. 5425.00 55335.00

3 DSR 11.1.1 Brick on edge flooring with bricks of class designation


7.5 on a bed of 12 mm cement mortar, including filling
the joints with same mortar, with common burnt clay
non modular bricks: 1:4 (1 cement : 4 coarse sand)
102.00 Sqm. 753.06 76812.12

4 DSR 2.10 Excavating trenches of required width for pipes, cables,


etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by
ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :

2.10.1 All kinds of soil


2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 136.00 Rmt. 316.17 42999.12

5 DSR 19.1 Providing, laying and jointing glazed stoneware pipes


class SP-1 with stiff mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter 136.00 Rmt. 434.24 59056.64

6 DSR 19.2 Providing and laying cement concrete 1:5:10 (1 cement :


5 coarse sand : 10 graded stone aggregate 40 mm
nominal size) all-round S.W. pipes including bed
concrete as per standard design :
19.2.2 150 mm diameter S.W. pipe 136.00 Rmt. 867.39 117965.04

Total 367615.92

Say Rs. 3.68 Lacs.


BOQ RCC WALL VISITOR PATH 871

BILL OF QUANTITY OF RCC WALL FOR WET LAND AREA & MOAT IN
RHINOCEROS ENCLOSURE

RATE AMOUNT
S. N. REF. Description of Items Qty. Unit
RS. RS.
1 2 3 4 5 6 7

1 PWD 251 Excavation in foundation in ordinary Soil ( Loam clay


or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
599.88 Cum 120.00 71985.60

2 PWD 254 Extra for every additional lift of 1.5 m or part thereof in
excavation / banking excavated or stacked materials. All
kinds of soil 76.50 Cum 16.00 1224.00

3 PWD 281 Providing and laying Cement concrete 1:4:8 (1cement :4


coarse sand :8 graded stone aggregate 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 37.70 Cum 5425.00 204522.50

4 PWD Providing and laying Cement concrete 1:2:4 (1cement :2


279A coarse sand :4 graded stone aggregate 20 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 1.19 Cum 6510.00 7746.90

5 PWD 303 Class 150 Brick work laid in 1:6 (1 Cement and 6 coarse
sand ) in foundation & plinth including cost of all
material and T&P etc required for proper completion of
work 13.66 Cum 4350.00 59421.00

6 PWD Class-150 brick work in 1:6 cement and COARSE


303+309 sand mortar in SUPERSTRUCTURE including
+310 supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work
34.42 Cum 4830.00 166248.60

7 PWD R.C.C. work with cement approved coarse sand and 2cm
287+289- Gauge approved stone ballast in the proportion of
288 1:1.5:3 in RCC raft foundation and footing, excluding
its fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 131.93 Cum 7780.00 1026415.40
BOQ RCC WALL VISITOR PATH 872
8 PWD R.C.C. work with cement approved coarse sand and 2cm
285+289- Gauge approved stone ballast in the proportion of
288 1:1.5:3 , excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost. But in plinth beams in 1:1.5:3
i.e. having spans upto 6 metres.
17.21 Cum 9450.00 162634.50

9 PWD 289 R.C.C. work with cement approved coarse sand and 2cm
Gauge approved stone ballast in the proportion of
1:1.5:3 in Rcc Wall excluding its fixing and binding
wire and including necessary centering and shuttering etc
and also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost.
156.94 Cum 9550.00 1498777.00

10 PWD 504 Thermo-Mechanically Treated bars work such as in


reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
438.58 QTL 5565.06 2440724.01

11 DSR Providing and fixing stainless steel ( Grade 304) railing


10.28 made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless
steel dash fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
900.00 KG. 499.56 449604.00

12 DSR 12 mm cement plaster on rough side of single or half


13.4.2 brick wall of mix: 1:6 (1 cement: 6 coarse sand)
525.31 Sqm 228.79 120185.67

13 DSR Finishing walls with Premium Acrylic Smooth exterior


13.47.1 paint with Silicone additives of required shade: New
work (Two or more coats applied @ 1.43 ltr/10 sqm over
and including priming coat of exterior primer applied @
2.20 kg/10 sqm) 525.31 Sqm 139.90 73490.87

Total 6282980.05

SAY RS. 62.83 LACS


873

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

MAINTENANCE ROOM CUM GARRAGE


BILL OF QUANTITY
AS PER S.O.R. GORAKHPUR PWD 16.01.2018 & D.S.R. 2018
S. D.S.R./ S.O.R. 2018 D.S.R. 2018
DESCRIPTION QTY
No. S.O.R. UNIT RATE AMOUNT RATE AMOUNT

1 Boring with hydraulic piling rigs with power units, Providing and D.S.R.
installing cast in situ single under reamed piles of specified 20.3
diameter and length below pile cap in M-25 cement concrete, to
carry a safe working load not less than specified, excluding the
cost of steel reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be embedded in pile
cap etc. all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) :
300 mm dia piles 20.3.1 300.00 metre 2072.57 621771.00

2 Vertical load testing of piles in accordance with IS 2911 (Part IV) D.S.R.
including installation of loading platform by Kentledge/Anchor 20.6
piles method and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per
specification & the direction of Engineer in-charge.

Note: 1. Initial and Routine Load Test shall not be carried out by
Dynamic method of testing.

Note: 2. Testing agency shall submitt the design of loading


platform for the approval of Engineer-in-charge.
Group of two or more piles upto 50 tonne Safe capacity D.S.R.
20.6.3
Initial test (Test Load 2.5 times the Safe capacity) D.S.R.
1 per test
20.6.3.1 58075.01 58075.01
Routine test (Test Load 1.5 times the Safe capacity) D.S.R.
1 per test
20.6.3.2 34264.24 34264.24

3 Excavation in foundation ordinary soil (Loam clay or sand) P.W.D.


including lift up to 1.5 m. (5 fts.) and lead up to 30 mtr. (100 fts.) 251
& including filling, watering and ramming of excavated earth in to
the trenches or into the space between building and the sides of
foundation trenches or into the plinth and removal and disposal of
surplus earth as directed by the Engineer-in-charge up to a
distance of 30 mtr. (100 fts.) from the foundation trenches.
72.88 Cum 120.00 8745.60

4 Earth Work in filling by Carted Earth Analysis 1.52 Cum 461.50 703.33

5 Sand filling in plinth including supply of necessary quantity of P.W.D.


sand from local river to the site of work and including watering, 255
dressing etc. Rate to include cost of all materials. Labour and T&P
etc. required for proper completion of the work. 21.07 Cum 870.00 18330.90

6 Providing and laying cement concrete 1 : 2 : 4 (1 cement : 2 coarse P.W.D


sand : 4 graded stone ballast 40 mm. nominal size) including 279(a)
supply of all materials, labour and T&P etc. required for proper
completion of the work and curing complete, also including cost
of formwork in foundation and floors.
Same at item no. 279 (a) above but in 8 : 4 : 1 P.W.D
281 25.31 Cum 5425.00 137306.75
874
7 Providing and injecting chemical emulsion for preconstructional
antitermite treatment and creating a chemical barrier under and
alround the column pits wall trenches basement excavation top
surface if plinth filling junction of wall and floor, along the
external perimeter of binding expansion joints, surrounding of
pipes and conduits etc, complete (plinth area of the building at
ground floor only shall be measured as per I.S.6313 (PartII 1981)
Alderine emulsifiable concentrate or any other approved material
such as Heptrachlor or chordance will be used. The rate of
application of chemical emulsion shall be as follows :
(1)Treatment for masonary & foundation 5 liters per/100 Sqm.
(2) Back fill in immediate contact with foundation 7.5
liters/100Sqm
(3) Treatment of top surface of plinth filling 5 liters/100 Sqm
(4)Treatment junction of wall and the floor 7.5 liters /100 Sqm

(5)Treatment of soil along external perimeter of building


7.5liters/100Sqm.
(6) Treatment of soil under apron along external perimter 5 Chap-8 S.
liters/100 Sqm. No.-1 154.62 Sqm 190.00 29377.80

R.C.C. work with cement approved coarse sand and 2 cm. (3/4") P.W.D
gauge approved stone ballast in the proportion of 1 : 2 : 4 in lintels 283
of doors and windows, excluding supply of reinforcement but
including its fixing and binding the same with 24 B.W.G.G.I
binding wire and including necessary centring and shuttering etc.
and also including supply of all materials, labour and T&P etc.
required for proper completion of the work. Binding wire cost
being included in the item.
8 As in item 283 above but for Pile Cap in proportion of 1 : 1.5 : 3. P.W.D.
287 +
AR 29.15 Cum 7780.00 226787.00

9 As in item 283 above but for Grid Beam in proportion of 1 : 1.5 : P.W.D.
3. 285 +
AR 8.71 Cum 9450.00 82309.50

10 As in item 283 above but for column in proportion of 1 : 1.5 : 3. P.W.D.


289 7.10 Cum 9550.00 67805.00

11 As in item 283 above but for Lintel in proportion of 1 : 1.5 : 3. P.W.D.


283A 0.65 Cum 7900.00 5135.00

12 As in item 283 above but for Beam in proportion of 1 : 1.5 : 3. P.W.D.


286 +
AR 11.79 Cum 9650.00 113773.50

13 As in item 283 above but for slab in proportion of 1 : 1.5 : 3. P.W.D.


284 A 29.34 Cum 8790.00 257898.60

14 Mild steel of iron in plain work such as reinforced concrete or P.W.D


reinforced brick work (when not included in over all rates) 504
wrought to required shape as necessary including bending for
proper completion of the work and including supply of all steel
and wastage & overlapping and hooks. 143.41 Qtl 5565.06 798085.25

15 M-150 Sub Class(A) brick work in 1:6 cement and approved P.W.D
coarse sand mortar in foundation and plinth including supply of all 303
materials, labour, tools and plants etc., required for proper
completion of the work. 14.17 Cum 4350.00 61639.50

16 M-150 Sub Class(A) brick work in 1:6 cement and Coarse sand P.W.D
mortar in super structure having thickness 230mm including 303+309+
supply of all materials, labour, tools and plants etc., required for 310
proper completion of the work. 24.62 Cum 4830.00 118914.60

17 M-150 Sub Class(A) brick work in 1:6 cement and Coarse sand P.W.D
mortar in super structure having thickness 230mm including 305+309+
supply of all materials, labour, tools and plants etc., required for 310+310(
proper completion of the work. A) 4.90 Cum 5225.00 25602.50
875
18 Providing wood work in frames of doors, windows, clerestory DSR 9.1
windows and other frames, wrought framed and fixed in position
with hold fast lugs or with dash fasteners of required dia & length
( hold fast lugs or dash fastener shall be paid for separately).

Sal wood 9.1.2 0.99 cum 91437.40 90523.03

19 Providing and fixing ISI marked flush door shutters conforming to DSR 9.21
IS : 2202 (Part I) non-decorative type, core of block board
construction with frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters:
35 mm thick including ISI marked Stainless Steel butt hinges with 9.21.1
necessary screws. 9.14 Sqm 1637.90 14970.41

20 Stainless Steel Door Fitting

(i) Providing and fixing ISI marked S.S. sliding door bolts with nuts M.R.
and screws etc. complete :
250X10 MM 4 each 350.00 1400.00

(ii) Providing and fixing bright finished S.S. tower bolts with M.R.
necessary screws etc. complete :
250x10 mm 8 each 250.00 2000.00

(iii) Providing and fixing bright /matt finished Stainless Steel handles D.S.R.
of approved quality & make with necessary screws etc all 9.165
complete.
125 mm 9.165.1 8 each 85.73 685.84

21 Providing and fixing panelled or panelled and glazed shutters for 9.5
doors, windows and clerestory windows, including ISI marked
M.S. pressed butt hinges bright finished of required size with
necessary screws, excluding panelling which will be paid for
separately, all complete as per direction of Engineer-in-charge.
Second class teak wood 9.5.1
30 mm thick shutters 9.5.1.2 2.09 sqm 2838.65 5932.78

22 Providing and fixing anodised aluminium grill (anodised 21.17


transparent or dyed to required shade according to IS: 1868 with
minimum anodic coating of grade AC 15) of approved
design/pattern, with approved standard section and fixed to the
existing window frame with C.P. brass/ stainless steel screws @
200 mm centre to centre, including cutting the grill to proper
opening size for fixing and operation of handles and fixing
approved anodised aluminium standard section around the
opening, all complete as per requirement and direction of Engineer-
in-charge. (Only weight of grill to be measured for payment).
31.35 kg 451.30 14148.26

23 Supplying and fixing rolling shutters of approved make, made of D.S.R.


required 10.6
size M.S. laths, interlocked together through their entire length and
jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements
for inside and outside locking with push and pull operation
complete, including the cost of providing and fixing necessary
27.5 cm long wire springs manufactured from high tensile steel
wire of adequate strength conforming to IS: 4454 - part 1 and
M.S. top cover of required thickness for rolling shutters.

80x1.25 mm M.S. laths with 1.25 mm thick top cover 10.6.1 35.70 sqm 2555.85 91243.85
(A) Providing and fixing ball bearing for rolling shutters. 10.7 6 Each 364.48 2186.88
(B) Extra for providing mechanical device chain and crank operation 10.8
for operating rolling shutters.
Exceeding 10.00 sqm and upto 16.80 sqm in the area 10.8.1 35.70 sqm 960.63 34294.49

24 15 mm cement plaster on rough side of single or half brick wall of D.S.R.


mix: 13.5
1:4 (1 cement: 4 coarse sand) 13.5.1 44.33 sqm 276.89 12274.53
876
25 12 mm cement plaster of fair side of single or half brick wall with DSR
cement mortar in proportion of mix 1cement :6 course sand 13.4.2
5.87 sqm 228.79 1343.00

26 15 mm cement plaster on rough side of single or half brick wall of DSR


mix : 1cement :6 course sand 13.5.1 224.94 sqm 263.82 59343.67

27 2.5 cm (1'') thick 1 : 2 : 4 cement concrete floor with cement P.W.D.


approved coarse sand and 2 cm graded approved stone ballast laid 601
in panels finished with 3 mm (1/8'') floating coat of neat cement or
cement and marble dust in ratio of 5 : 1 as specified over and
including 8 cm (3'') local sand and brick ballast 4 cm gauge in the
proportion of 1 : 4 : 8 and removing any overlapping mortar at the
joints of the panels if any giving them a uniform finish including
supply of all materials, labour, T&P etc. required for proper
completion of the work.
As item no. 601 above but without base concrete. P.W.D.
601(a) 31.89 sqm 235.00 7494.15

28 2.5 cm (1'') thick 1 : 2 : 4 cement concrete floor with cement P.W.D.


approved coarse sand and 2 cm graded approved stone ballast laid 601
in panels finished with 3 mm (1/8'') floating coat of neat cement or
cement and marble dust in ratio of 5 : 1 as specified over and
including 8 cm (3'') local sand and brick ballast 4 cm gauge in the
proportion of 1 : 4 : 8 and removing any overlapping mortar at the
joints of the panels if any giving them a uniform finish including
supply of all materials, labour, T&P etc. required for proper
completion of the work.
As item no. 601 above but without base concrete having 40 mm P.W.D.
thickness instead of 25 mm. 605 25.05 Sqm 410.00 10270.50

29 52 mm thick cement concrete flooring with concrete hardener D.S.R.


topping, under layer 40 mm thick cement concrete 1:2:4 (1 cement 11.4
: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)
and top layer 12 mm thick cement hardener consisting of mix 1:2
(1 cement hardener mix : 2 graded stone aggregate 6 mm nominal
size) by volume, hardening compound mixed @ 2 litre per 50 kg
of cement or as per manufacturer's specifications. This includes
cost of cement slurry, but excluding the cost of nosing of steps etc.
complete. 132.86 Sqm 683.65 90829.74

30 Cement plaster skirting up to 30 cm height, with cement mortar 11.6


1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement.
18 mm thick 11.6.1 6.97 Sqm 452.42 3153.37

31 Providing and laying Ceramic glazed floor tiles of size 300x300 D.S.R.
mm (thickness to be specified by the manufacturer), of 1st quality 11.38
conforming to IS : 15622, of approved make, in all colours,
shades, except White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick bed of cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement and matching
pigments etc., complete. 2.70 sqm 865.26 2336.20

32 Providing and fixing Ist quality ceramic glazed wall tiles D.S.R.
conforming to IS: 15622 (thickness to be specified by the 11.36/
manufacturer), of approved make, in all colours, shades except 8.31
burgundy, bottle green, black of any size as approved by Engineer-
in-Charge, in skirting, risers of steps and dados, over 12 mm thick
bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing
with grey cement slurry @ 3.3kg per sqm, including pointing in
white cement mixed with pigment of matching shade
complete.
12.28 sqm 894.43 10983.60

33 Chequerred precast cement concrete tiles 22 mm thick in footpath 11.2


& courtyard, jointed with neat cement slurry mixed with pigment
to match the shade of tiles, including rubbing and cleaning etc.
complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4
coarse sand).
877
Medium shade pigment using 50% white cement 50% Grey 11.20.2
cement 11.60 Sqm 958.63 11120.11

34 Painting two coats over priming coat on wood surfaces up to 10 Chp-15


cm width or sq,mt in areas with superior synthetic enamel such as {itm-
Luxol-3 Hi-gloss apcolite superlac, Dulux specified finishing to 1b+2+4(i
give an even shade & incl. cleaning the surface of all dirt, dust & i)}
other foreighn matter sand preparing and knotting incl. cost of all
etc. required for proper completion of work.
15.62 Sqm 71.00 1109.02

35 Providing and applying white cement based Birla putty of average D.S.R.
thickness 1 mm, of approved brand and manufacturer, over the 13.80
plastered wall surface to prepare the surface even and smooth
complete. 402.23 Sqm 99.96 40206.91

36 Finishing walls with Water - proofing on cement paint of PWD


approved make such as super Snowcem, Durrocem, Robiacem, 660+661
Guttucem, Supercem quality and of required shade on
undecorated wall surfaces ( two coat ) over one and including
one coat white cement primer to give an even shade after
thoroughly brushing the surface to powdered materials including
curing and cost of all materials 36.83 Sqm 62.00 2283.46

37 Distempering (Two coat) with oil bound distemper of approved PWD


brand and manufacture & of required shade on undecorated 649+650
wall surface to give an even shade over & including a priming
coat with Cement primer of approved brand & manufacture such
as Berger,J & N, Shalimar Asian Paints after thoroughly brushing
the surface free from mortar droppings & other foreign matters &
also including preparing the surface even with plaster of paris or
approved synthetic material & sand papered smooth including cost
of all materials. 365.40 Sqm 70.00 25578.00

38 P/L integral cement based water proofing treatment BRICK


KOBA including preparation of surface as requried for treatment
of roofs, consisting of following operations: (a) Applying a slurry
coast of neat cement using 2.75 kg/sqm of cement admixed with
water proofing compound conforming to IS. 2645 including
adjoining walls upto 300mm hight. (b) laying brick bats with
mortar with 50% of cement mortar 1:5(1 cement :5 coarse sand )
admixed with water proofing compound conforming to IS:2645 to
requried slope including rounding of junctions of walls and slabs
(c) After two days of proper curing applying a second coat of
cement slurry using 2.75 kg/sqm of cement
admixed with water proofing compound conforming to IS: 2645. P.W.D.
(d) Finishing the surface with 20mm thick jointless cement mortar CH-11
of mix 1:4 (1 cement :4 coarse sand) admixed with water proofing NEW
compound conforming to IS: top layer of plaster and finally
finishing the surface with trowel with neat cement slurry and
making patten of 300x300 mm square 3 mm deep. (e) The whole
terrace so finished shall be flooded with water for a minimum
period of a minimum period of two weeks for curing and for final
test. with average period of two weeks for curing and for final
test. With average thickness of 120 mm and minimum thickness at
khurra as 65 mm. 195.58 Sqm 1100.00 215138.00

39 Providing and fixing on wall face unplasticised Rigid PVC rain D.S.R.
water pipes conforming to IS : 13592 Type A, including jointing 12.41
with seal ring conforming to IS : 5382, leaving 10 mm gap for
thermal expansion, i) Single socketed pipes.
110 mm diameter 12.41.2 16.80 Mtr 264.82 4448.98

40 Making khurras 45x45 cm with average minimum thickness of 5 D.S.R


cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded 12.22
stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1
m x 400 micron, finished with 12 mm cement plaster 1:3 (1
cement : 3 coarse sand) and a coat of neat cement, rounding the
edges and making and finishing the outlet complete.
4 each 211.87 847.48
878

41 Drain along Apron Analysis 55.56 mtr 1134.00 63005.04


TOTAL 2280693.00 1204983.36

TOTAL S.O.R. AND D.S.R. AMOUNT (CIVIL WORK) 3485676.36

TOTAL CIVIL WORK Say 34.86 Lacs

INTERNAL ELECTRIFICATION 12.50% 435709.54


TOTAL (ELECTRICAL WORK) 435709.54

TOTAL ELECTRICAL WORK Say 4.36 Lacs

INTERNAL WATER SUPPLY AND SANITARY WORK 5% 174283.82


INTERNAL WATER SUPPLY AND SANITARY WORK 5% 174283.82
TOTAL (SANITARY & WATER SUPPLY WORK) 348567.64

TOTAL SANITARY & WATER SUPPLY WORK Say 3.49 Lacs


879

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

TICKET BOOTH AND STAFF WAITING


BILL OF QUANTITY
AS PER S.O.R. GORAKHPUR PWD 16.01.2018 & D.S.R. 2018
S. No. D.S.R./ S.O.R. 2018 D.S.R. 2018
DESCRIPTION QTY
S.O.R. UNIT RATE AMOUNT RATE AMOUNT

1 Boring with hydraulic piling rigs with power units, Providing and D.S.R.
installing cast in situ single under reamed piles of specified diameter and 20.3
length below pile cap in M-25 cement concrete, to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring with bentonite solution and the length of the
pile to be embedded in pile cap etc. all complete. (Length of pile for
payment shall be measured upto to the bottom of pile cap) :

300 mm dia piles 20.3.1 162.00 metre 2072.57 335756.34

2 Vertical load testing of piles in accordance with IS 2911 (Part IV) D.S.R.
including installation of loading platform by Kentledge/Anchor piles 20.6
method and preparation of pile head or construction of test cap and
dismantling of test cap after test etc. complete as per specification & the
direction of Engineer in-charge.

Note: 1. Initial and Routine Load Test shall not be carried out by
Dynamic method of testing.
Note: 2. Testing agency shall submitt the design of loading platform for
the approval of Engineer-in-charge.
Group of two or more piles upto 50 tonne Safe capacity D.S.R.
20.6.3
Initial test (Test Load 2.5 times the Safe capacity) D.S.R.
1 per test
20.6.3.1 58075.01 58075.01
Routine test (Test Load 1.5 times the Safe capacity) D.S.R.
1 per test
20.6.3.2 34264.24 34264.24

3 Excavation in foundation ordinary soil (Loam clay or sand) including lift P.W.D.
up to 1.5 m. (5 fts.) and lead up to 30 mtr. (100 fts.) & including filling, 251
watering and ramming of excavated earth in to the trenches or into the
space between building and the sides of foundation trenches or into the
plinth and removal and disposal of surplus earth as directed by the
Engineer-in-charge up to a distance of 30 mtr. (100 fts.) from the
foundation trenches. 19.06 Cum 120.00 2287.20

4 Sand filling in plinth including supply of necessary quantity of sand from


local river to the site of work and including watering, dressing etc. Rate P.W.D.
to include cost of all materials. Labour and T&P etc. required for proper 255
completion of the work. 10.72 Cum 870.00 9326.40

5 Providing and laying cement concrete 1 : 2 : 4 (1 cement : 2 coarse sand : P.W.D


4 graded stone ballast 40 mm. nominal size) including supply of all 279(a)
materials, labour and T&P etc. required for proper completion of the
work and curing complete, also including cost of formwork in
foundation and floors.
Same at item no. 279 (a) above but in 8 : 4 : 1 P.W.D
281 10.93 Cum 5425.00 59295.25

6 Providing and injecting chemical emulsion for preconstructional


antitermite treatment and creating a chemical barrier under and alround
the column pits wall trenches basement excavation top surface if plinth
filling junction of wall and floor, along the external perimeter of binding
expansion joints, surrounding of pipes and conduits etc, complete (plinth
area of the building at ground floor only shall be measured as per
I.S.6313 (PartII 1981) Alderine emulsifiable concentrate or any other
approved material such as Heptrachlor or chordance will be used. The
rate of application of chemical emulsion shall be as follows :

(1)Treatment for masonary & foundation 5 liters per/100 Sqm.


(2) Back fill in immediate contact with foundation 7.5 liters/100Sqm

(3) Treatment of top surface of plinth filling 5 liters/100 Sqm


(4)Treatment junction of wall and the floor 7.5 liters /100 Sqm
880
(5)Treatment of soil along external perimeter of building
7.5liters/100Sqm.
(6) Treatment of soil under apron along external perimter 5 liters/100 Chap-8 S.
Sqm. No.-1 84.82 Sqm 190.00 16115.80

R.C.C. work with cement approved coarse sand and 2 cm. (3/4") gauge P.W.D
approved stone ballast in the proportion of 1 : 2 : 4 in lintels of doors and 283
windows, excluding supply of reinforcement but including its fixing and
binding the same with 24 B.W.G.G.I binding wire and including
necessary centring and shuttering etc. and also including supply of all
materials, labour and T&P etc. required for proper completion of the
work. Binding wire cost being included in the item.

7 As in item 283 above but for Pile Cap in proportion of 1 : 1.5 : 3. P.W.D.
287 +
AR 2.92 Cum 7780.00 22717.60

8 As in item 283 above but for Grid Beam in proportion of 1 : 1.5 : 3. P.W.D.
285 +
AR 9.94 Cum 9450.00 93933.00

9 As in item 283 above but for column in proportion of 1 : 1.5 : 3. P.W.D.


289 6.48 Cum 9550.00 61884.00

10 As in item 283 above but for Lintel in proportion of 1 : 1.5 : 3. P.W.D.


283A 0.32 Cum 7900.00 2528.00

11 As in item 283 above but for Beam in proportion of 1 : 1.5 : 3. P.W.D.


286 +
AR 8.32 Cum 9650.00 80288.00

12 As in item 283 above but for slab in proportion of 1 : 1.5 : 3. P.W.D.


284 A 3.96 Cum 8790.00 34808.40

13 Mild steel of iron in plain work such as reinforced concrete or reinforced P.W.D
brick work (when not included in over all rates) wrought to required 504
shape as necessary including bending for proper completion of the work
and including supply of all steel and wastage & overlapping and hooks.
66.61 Qtl 5565.06 370688.65

14 M-150 Sub Class(A) brick work in 1:6 cement and approved coarse sand P.W.D
mortar in foundation and plinth including supply of all materials, labour, 303
tools and plants etc., required for proper completion of the work.
5.87 Cum 4350.00 25534.50

15 M-150 Sub Class(A) brick work in 1:6 cement and Coarse sand mortar in P.W.D
super structure having thickness 230mm including supply of all 303+309+
materials, labour, tools and plants etc., required for proper completion of 310
the work. 17.27 Cum 4830.00 83414.10

16 Providing and fixing ISI marked flush door shutters conforming to IS : DSR 9.21
2202 (Part I) non-decorative type, core of block board construction with
frame of 1st class hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face veneers on both
faces of shutters:
35 mm thick including ISI marked Stainless Steel butt hinges with 9.21.1
necessary screws. 3.79 Sqm 1637.90 6207.64

17 Door Fitting

(i) Providing and fixing ISI marked S.S. sliding door bolts with nuts and M.R.
screws etc. complete :
250X10 MM 2 each 350.00 700.00

(ii) Providing and fixing bright finished S.S. tower bolts with necessary M.R.
screws etc. complete :
250x10 mm 4 each 250.00 1000.00

(iii) Providing and fixing bright /matt finished Stainless Steel handles of D.S.R.
approved quality & make with necessary screws etc all 9.165
complete.
125 mm 9.165.1 4 each 85.73 342.92
881
18 Providing wood work in frames of doors, windows, clerestory windows DSR 9.1
and other frames, wrought framed and fixed in position with hold fast
lugs or with dash fasteners of required dia & length ( hold fast lugs or
dash fastener shall be paid for separately).
Sal wood 9.1.2 0.38 cum 91437.40 34746.21

19 Providing and fixing panelled or panelled and glazed shutters for doors, 9.5
windows and clerestory windows, including ISI marked M.S. pressed
butt hinges bright finished of required size with necessary screws,
excluding panelling which will be paid for separately, all complete as per
direction of Engineer-in-charge.
Second class teak wood 9.5.1
30 mm thick shutters 9.5.1.2 1.56 sqm 2838.65 4428.29

20 Providing and fixing anodised aluminium grill (anodised transparent or 21.17


dyed to required shade according to IS: 1868 with minimum anodic
coating of grade AC 15) of approved design/pattern, with approved
standard section and fixed to the existing window frame with C.P. brass/
stainless steel screws @ 200 mm centre to centre, including cutting the
grill to proper opening size for fixing and operation of handles and fixing
approved anodised aluminium standard section around the opening, all
complete as per requirement and direction of Engineer-in-charge. (Only
weight of grill to be measured for payment).

44.40 kg 451.30 20037.72

21 Float glass panes 9.7.7


5.5 mm thick glass panes 9.7.7.2 1.40 sqm 1837.74 2572.84

22 Steel work in built up tubular (round, square or rectangular hollow tubes 10.16
etc.) trusses etc., including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer, including welding and
bolted with special shaped washers etc. complete.

Hot finished seamless type tubes 10.16.2 2142.70 Kg 136.73 292971.37

23 Providing high impact Polypropylene reinforced cement 6 mm thick 12.8


corrugated sheets (as per IS: 14871) roofing up to any pitch and fixing
with polymer coated J, or L hooks, bolts and nuts 8 mm dia. G.I. plain
and bitumen washers or with self drilling fastener and EPDM washers
etc. complete (excluding the cost of purlins, rafters and trusses),
including cutting sheets to size and shape wherever
required.
69.57 sqm 393.48 27374.40

24 Providing and fixing ridges and hips in fibre cement high impact 12.12
polypropylene reinforced roofing with suitable fixing accessories or self
drilling fastener and EPDM washer etc. complete.
Corrugated serrated adjustable ridges 12.12.1 15.46 metre 376.25 5816.83

25 Providing valleys of 90 cm wide overall in plain G.S. sheet fixed with 12.5
polymer coated J, or L hooks, bolts and nuts 8 mm dia G.I. limpet and
bitumen washers complete :
12.5.1 30.92 metre 1150.01 35558.31

26 15 mm cement plaster on rough side of single or half brick wall of mix: D.S.R.
13.5
1:4 (1 cement: 4 coarse sand) 13.5.1 9.68 sqm 276.89 2680.30

27 12 mm cement plaster of fair side of single or half brick wall with DSR
cement mortar in proportion of mix 1cement :6 course sand 13.4.2 28.23 sqm 228.79 6458.74

28 15 mm cement plaster on rough side of single or half brick wall of mix : DSR
1cement :6 course sand 13.5.1 83.07 sqm 263.82 21915.53

29 Providing and laying vitrified floor tiles in different sizes (thickness to DSR
be specified by the manufacturer) with water absorption less than 0.08% 11.41
and conforming to IS: 15622, of approved make, in all colours and
shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse
sand), jointing with grey cement slurry @ 3.3kg/sqm including grouting
the joints with white cement and matching pigments etc., complete.

Size of Tile 600x600 mm 11.41.2 63.73 sqm 1302.67 83019.16


882
30 Providing and laying vitrified floor tiles of super quality in different size DSR
(thickness specified by manufacture) with water absorption less than 11.41.2
0.8% and conforming to IS 15622 of approved make in all colours &
shades laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand)
including grouting the joint with white cement and matching pigments
etc. complete (Size of tiles 600x600mm )
2.49 sqm 1302.67 3243.65

31 2.5 cm (1'') thick 1 : 2 : 4 cement concrete floor with cement approved P.W.D.
coarse sand and 2 cm graded approved stone ballast laid in panels 601
finished with 3 mm (1/8'') floating coat of neat cement or cement and
marble dust in ratio of 5 : 1 as specified over and including 8 cm (3'')
local sand and brick ballast 4 cm gauge in the proportion of 1 : 4 : 8 and
removing any overlapping mortar at the joints of the panels if any giving
them a uniform finish including supply of all materials, labour, T&P etc.
required for proper completion of the work.

As item no. 601 above but without base concrete. P.W.D.


601(a) 31.89 sqm 235.00 7494.15

32 Providing and laying Ceramic glazed floor tiles of size 300x300 mm D.S.R.
(thickness to be specified by the manufacturer), of 1st quality 11.38
conforming to IS : 15622, of approved make, in all colours, shades,
except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed of
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the
joints with white cement and matching pigments etc., complete.
2.70 sqm 865.26 2336.20

33 Providing and fixing Ist quality ceramic glazed wall tiles conforming to D.S.R.
IS: 15622 (thickness to be specified by the manufacturer), of approved 11.36/
make, in all colours, shades except burgundy, bottle green, black of any 8.31
size as approved by Engineer-in-Charge, in skirting, risers of steps and
dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) and jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complete.
12.28 sqm 894.43 10983.60

34 25 mm thick Kota stone slab flooring over 20 mm (average) thick base D.S.R.
laid over and jointed with grey cement slurry mixed with pigment to 11.26.1
match the shade of the slab, including rubbing and polishing complete
with base of cement mortar 1 : 4 (1 cement : 4 coarse sand.
11.60 sqm 1329.84 15426.14

35 25 mm thick marble chips flooring, rubbed and polished to granolithic PWD 620
finish, under layer 20 mm thick cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top
layer 9 mm thick with white, black, chocolate, grey, yellow or green
marble chips of sizes from 4 mm to 7 mm nominal size, laid in cement
marble powder mix 3:1 (3 cement : 1 marble powder) by weight in
proportion of 4:7 (4 cement marble powder : 7 marble chips) by volume,
including cement slurry etc. complete.
3.13 sqm 850.00 2660.50

36 Painting two coats over priming coat on wood surfaces up to 10 cm Chp-15


width or sq,mt in areas with superior synthetic enamel such as Luxol-3 {itm-
Hi-gloss apcolite superlac, Dulux specified finishing to give an even 1b+2+4(ii)
shade & incl. cleaning the surface of all dirt, dust & other foreighn }
matter sand preparing and knotting incl. cost of all etc. required for
proper completion of work.
11.16 Sqm 71.00 792.36

37 Providing and applying white cement based Birla putty of average D.S.R.
thickness 1 mm, of approved brand and manufacturer, over the plastered 13.80
wall surface to prepare the surface even and smooth complete.
130.94 Sqm 99.96 13088.76

38 Finishing walls with Water - proofing on cement paint of approved PWD


make such as super Snowcem, Durrocem, Robiacem, Guttucem, 660+661
Supercem quality and of required shade on undecorated wall surfaces (
two coat ) over one and including one coat white cement primer to
give an even shade after thoroughly brushing the surface to powdered
materials including curing and cost of all materials
28.23 Sqm 62.00 1750.26
883

39 Distempering ( Two coat ) with oil bound distemper of approved PWD


brand and manufacture & of required shade on undecorated wall 649+650
surface to give an even shade over & including a priming coat with
Cement primer of approved brand & manufacture such as Berger,J & N,
Shalimar Asian Paints after thoroughly brushing the surface free from
mortar droppings & other foreign matters & also including preparing
the surface even with plaster of paris or approved synthetic material &
sand papered smooth including cost of all materials.
102.71 Sqm 70.00 7189.70

40 P/L integral cement based water proofing treatment BRICK KOBA


including preparation of surface as requried for treatment of roofs,
consisting of following operations: (a) Applying a slurry coast of neat
cement using 2.75 kg/sqm of cement admixed with water proofing
compound conforming to IS. 2645 including adjoining walls upto
300mm hight. (b) laying brick bats with mortar with 50% of cement
mortar 1:5(1 cement :5 coarse sand ) admixed with water proofing
compound conforming to IS:2645 to requried slope including rounding
of junctions of walls and slabs (c) After two days of proper curing
applying a second coat of cement slurry using 2.75 kg/sqm of cement
admixed with water proofing compound conforming to IS: 2645. (d) P.W.D.
Finishing the surface with 20mm thick jointless cement mortar of mix CH-11
1:4 (1 cement :4 coarse sand) admixed with water proofing compound NEW
conforming to IS: top layer of plaster and finally finishing the surface
with trowel with neat cement slurry and making patten of 300x300 mm
square 3 mm deep. (e) The whole terrace so finished shall be flooded
with water for a minimum period of a minimum period of two weeks for
curing and for final test. with average period of two weeks for curing and
for final test. With average thickness of 120 mm and minimum thickness
at khurra as 65 mm. 24.51 Sqm 1100.00 26961.00

41 Providing and fixing on wall face unplasticised Rigid PVC rain water D.S.R.
pipes conforming to IS : 13592 Type A, including jointing with seal ring 12.41
conforming to IS : 5382, leaving 10 mm gap for thermal expansion, i)
Single socketed pipes.
110 mm diameter D.S.R.
12.41.2 7.20 Mtr 264.82 1906.70

42 Making khurras 45x45 cm with average minimum thickness of 5 cm D.S.R


cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone 12.22
aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400
micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse
sand) and a coat of neat cement, rounding the edges and making and
finishing the outlet complete. 2 each 211.87 423.74

43 Drain along Apron Analysis 55.56 mtr 1134.00 63005.04

TOTAL 974373.91 TOTAL 1019634.65

TOTAL S.O.R. AND D.S.R. AMOUNT (CIVIL WORK) 1994008.55

TOTAL CIVIL WORK Say 19.94 Lacs


TOTAL CIVIL WORK (2 NOS) Say 39.88 Lacs

INTERNAL ELECTRIFICATION 12.50% 249251.07


TOTAL (ELECTRICAL WORK) 249251.07

TOTAL ELECTRICAL WORK Say 2.49 Lacs


TOTAL ELECTRICAL WORK (2 NOS) Say 4.98 Lacs

INTERNAL WATER SUPPLY AND SANITARY WORK 5% 99700.43


INTERNAL WATER SUPPLY AND SANITARY WORK 5% 99700.43
TOTAL (SANITARY & WATER SUPPLY WORK) 199400.86

TOTAL SANITARY & WATER SUPPLY WORK Say 1.99 Lacs


TOTAL SANITARY & WATER SUPPLY WORK (2 NOS) Say 3.98 Lacs
BOQ OF QUANTITY 884

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018
RENOVATION OF GUEST HOUSE & Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. ITEM NO.
S.No. DESCRIPTION OF ITEM OF WORK QTY UNIT RATE AMOUNT
P.W.D. NBO

1 698 Pwd Dismantaling stone flagged or tiled floor including base


Gorakhpur concrete and including stacking of dismantaled material as
directed by Engineer-in -charge within a distance of 60
meter (200 feet). 1483.26 Sqm 60.00 88995.54

2 706 Pwd Dismantaling existing plaster including disposal of refuse


Gorakhpur as directed by Engineer-in-charge within a distance of 60
metres (200 feet). 1782.96 Sqm 28.00 49922.80

3 708 Pwd Scraping old white or colour wash including disposal of


Gorakhpur refuse as directed by the Engineer-in-charge within a
ditance of 60 metres (200 feet). 3870.78 Sqm 8.00 30966.22

4 15.12 DSR Dismantling doors, windows and clerestory windows (steel


or wood) shutter including chowkhats, architrave, holdfasts
etc. complete and stacking within 50 metres lead.

Of area 3 sq. metres and below 15.00 Each 238.30 3574.50


Of area beyond 3 sq. metres 100 Each 326.11 32611.00

5 15.26 DSR Demolishing brick tile covering in terracing including


stacking of serviceable material and disposal of
unserviceable material within 50 metres lead. 562.02 Sqm 69.10 38835.58

6 NS Dismentaling of old damage sanitary & water supply


fittings/ installation and disposal of unserviceable
materials. or as per direction of engineer-in-charge. 8.00 Job 2000.00 16000.00

7 15.60 DSR Disposal of building rubbish / malba / similar


unserviceable, dismantled or waste materials by
mechanical means, including loading, transporting,
unloading to approved municipal dumping ground or as
per direction of engineer-in-charge. 232.08 Cum 120.54 27974.92

8 255 DSR Sand filling in plinth including supply of necessary


quantity of sand from a distance not exceeding 8.00Kms.
From the site of work including watering, dressing etc.
labour & T &P etc. required for proper completion of work
saplings of girth upto 30 ground level and removal of
rubbish upto a distsnce of 50m out side the periphery of
area cleared. under floor&foundatio Fine sand
247.50 Cum 870.00 215325.00

9 13.4.2 DSR 12 mm cement plaster of fair side of single or half brick


wall with cement mortar in proportion of mix 1cement :6
course sand 752.88 SQM. 228.79 172252.33

10 13.5.2 DSR 15 mm cement plaster on rough side of single or half brick


wall of mix : 1cement :6 course sand 661.18 SQM. 263.82 174431.45
BOQ OF QUANTITY 885

11 13.5.1 DSR 15 mm cement plaster in single coat on plinth 1 cement: 4


course sand in plinth. 61.08 SQM. 276.89 16912.44

12 583+587 Pwd 12 mm cement plaster in single coat on fair side of single


Gorakhpur or half brick wall for single or half brick wall for interior
plastering upto floor two level including brick wall for
interior plastering upto floor two level including internal
rounded angles chamfers and/or rounded angles not
exceeding 80mm in girth and finished evenand smooth no.
extra for mixing and additive. (i) 1 cement: 3 course sand
in ceiling. 368.90 SQM. 172.00 63450.28

13 PAR PWD Providing and injecting chemical emulsion for


preconstructional antitermite treatment and creating a
chemical barrier under and alround the coloumn pitswall
tench basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of
binding expansion joints,surrounding of pipes and conduits
etc.complete(plinth area of the building at ground floor
only shall be measured as per I.S.6313(Part ll 1981)
aldrine emulsifiable concrete or any other approved
material such as hepthachlor or chlordance will be
used.The rate of application of chemical emulsion shall be
as follows:- (1) treatment for masonary & foundation 5
litres per sq.m. (2) back fill in immediate contract with
foundation 7.5 litre per sq.m (3)treatment of top surface of
plinth filling 5 liters per sq.m. (4) treatment of soil
along external parameter of building 7.50 lire per sq.m.

562.02 sqm 190.00 106783.80

14 MR Providing and fixing bright finished brass Sliding door


bolts (barrel type) with necessary screws etc. complete :
250x16 mm. 64.00 Nos 520.00 33280.00

15 9.74.1 DSR Providing and fixing bright finished brass tower bolts
(barrel type) with necessary screws etc. complete : 250x10
mm. 217.00 Nos. 324.38 70390.46

16 9.81.1 DSR Providing and fixing bright finished brass handles


with screws etc. complete :125 mm. 195.00 Nos. 177.66 34643.70

17 9.82 DSR Providing and fixing bright finished brass hanging type
floor door stopper with necessary screws, etc. complete
58.00 Nos. 92.63 5372.54
BOQ OF QUANTITY 886

18 21.1 DSR Providing and fixing aluminium work for doors,


windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections and
other sections of approved make conforming to IS: 733 and
IS: 1285, fixing with dash fasteners of required dia and
size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth,
rust free, straight, mitred and jointed mechanically
wherever required including cleat angle, Aluminium snap
beading for glazing / paneling, C.P. brass / stainless steel
screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and
dash fasteners to be paid for separately) :Polyester powder
coated aluminium (minimum thickness of polyester
powder coating 50 micron)

21.1.1.2 A Powder coated aluminium (minimum thickness of


polyester powder coating 50 micron) 35.28 KG. 396.13 13975.47

21.3.2 B Providing and fixing glazing in aluminium door, window,


ventilator etc. complete as per the architectural drawings
and the directions of engineer-in-charge . (Cost of
aluminium snap beading shall be paid in basic item):
21.3.1 With float glass panes of 5.0 mm thickness shutters
and partitions etc. with EPDM rubber / neoprene gasket.
2.94 Sqm. 1125.44 3308.79

21.2.2 C Providing and fixing 12 mm thick prelaminated particle


board flat pressed three layer or graded wood particle
board conforming to IS: 12823 Grade l Type ll, in
panelling fixed in aluminum doors, windows shutters and
partition frames with C.P. brass / stainless steel screws etc.
complete as per architectural drawings and directions of
engineer-in-charge Pre-laminated particle board with
decorative lamination on both sides
2.35 Sqm. 908.84 2135.77

19 9.21.1+ DSR Providing and fixing ISI marked flush door shutters
9.127.2* conforming to IS : 2202 (Part I) non-decorative type, core
2 of block board construction with frame of 1st class hard
wood and well matched commercial 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters with 1 mm thick decorative high pressure
laminated sheet on both side, of plain / wood grain in gloss
/ matt / suede finish with high density protective surface
layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive
of approved quality.

35 mm thick including ISI marked Stainless Steel butt


hinges with necessary screws 111.41 Sqm. 2883.92 321297.53

20 9.1.2 DSR Providing wood work in frames of doors, windows,


clerestory windows and other frames, wrought framed and
fixed in position with hold fast lugs or with dash fasteners
of required dia & length ( hold fast lugs or dash fastener
shall be paid for separately) Sal wood 7.76 CUM. 91437.40 709554.22
BOQ OF QUANTITY 887

21 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required shape
as necessary for bending etc including supply fo steel and
its wastage including cost of bolts, nuts if required,
welding, grinding and making holes as required for
completion of work but
Fabrication of Grill/Stairs case railing 1730.10 KG 57.00 98615.70

22 10.30.1 DSR Providing & fixing glass panes with putty and glazing
clips in steel doors, windows, clerestory windows, all
complete with 4.0 mm thick glass panes 162.45 Sqm. 781.79 127001.79

23 9.135.2 DSR Providing and fixing fly proof stainless steel grade 304
wire gauge, to windows and clerestory windows using wire
gauge with average width of aperture 1.4 mm in both
directions with wire of dia. 0.50 mm all complete. With 12
mm mild steel U beading 177.21 Sqm. 869.43 154071.69

24 9.121 DSR Providing and fixing Fiber Glass Reinforced plastic


(FRP) Door Frames of cross-section 90 mm x 45 mm
having single rebate of 32 mm x 15 mm to receive shutter
of 30 mm thickness .The laminate shall be moulded with
fire resistant grade unsaturated polyester resin and chopped
mat. Door frame laminate shall be 2 mm thick and shall be
filled with suitable wooden block in all the three legs. The
frame shall be covered with fiber glass from all sides. M.S.
stay shall be provided at the bottom to steady] the frame.

79.20 RMT. 590.20 46743.84

25 9.122.1 DSR Providing and fixing to existing door frames 30 mm thick


Glass Fibre Reinforced Plastic (FRP) panelled door
shutter of required colour and approved brand and
manufacture, made with fire - retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate for
forming hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at required places
for fixing of fittings, cast monolithically with 5 mm thick
FRP laminate for panels conforming to IS: 14856,
including fixing to frames.
25.20 SQM 3008.10 75804.12

26 9.21+9.1 DSR Providing and fixing ISI marked flush door shutters
27 conforming to IS : 2202 (Part I) non-decorative type, core
of block board construction with frame of 1st class hard
wood and well matched commercial 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters with 1 mm thick decorative high pressure
laminated sheet on one side, of plain / wood grain in gloss
/ matt / suede finish with high density protective surface
layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive
9.21.3+ 25 mm thick (for cupboard) including ISI marked nickel
9.127.2 plated bright finished M.S. piano hinges with necessary
screws 8.74 SQM 2170.32 18968.60

27 9.46.3 DSR Providing and fixing curtain rods of 1.25 mm thick


chromium plated brass plate, with two chromium plated
brass brackets fixed with C.P. brass screws and wooden
plugs, etc., wherever necessary complete : 25 mm dia
119.10 RMT. 416.83 49644.45
BOQ OF QUANTITY 888

28 Chp-11 Pwd Providing and laying "brick coba" 12 mm thick laid with
New Itm Gorakhpur M-150 class brick bat coba 7.50 cm thick with gap of 15
mm to each other, over 20 mm thick base of cement mortar
1:4 cement and coarse sand mixed with water proofing
compound spreading cement slurry mixed with aerelic
cement concrete water proofing compound filled gaps of
coba & top of coba mortar mixed with water proofing
compound in 1:4 cement and coarse sand mortar finfished
smooth & top mashed false square 30 x 30 cm and side
wall parapet shall be monotythic plaster wall upto 30 cm
higher and junction and corner shall be rounded by brick
ballast cement and coarse sand masonary coba with top
finished plaster mixed with acetic water proofing
compound @ 2% by weight & including S/o all material,
labour, T&P etc complete for proper completion of work.

562.02 SQM. 1100.00 618222.00

29 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of
approved make, in all colours, shades, except White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick bed of
cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching
pigments etc., complete. 53.45 SQM. 865.26 46248.15

30 11.36/ DSR Providing and fixing Ist quality ceramic glazed wall tiles
8.31 conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1
cement : 3 coarse sand) jointing with grey cement slurry
@ 3.3kg per sqm, including pointing in white cement
mixed with pigment of matching shade complet
387.25 SQM. 894.43 346368.02

31 11.41.2 DSR Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with
water absorption less than 0.08% and conforming to IS:
15622, of approved make, in all colours and shades, laid
on 20mm thick cement mortar 1:4 (1 cement : 4 coarse
sand), jointing with grey cement slurry @ 3.3kg/sqm
including grouting the joints with white cement and
matching pigments etc., complete. Size of Tile 600x600
mm
772.68 SQM. 1302.67 1006547.06
BOQ OF QUANTITY 889

32 8.13.1/ DSR Providing and laying Polished Granite stone flooring in


11.56.1 required design and patterns, in linear as well as
curvilinear portions of the building, all complete as per the
architectural drawings, with 18 mm thick stone slab over
20 mm (average) thick base of cement mortar 1:4 (1
cement : 4 coarse sand), laid and jointed with cement
slurry and pointing with white cement slurry admixed with
pigment of matching shade, including rubbing, curing and
polishing etc. all complete as specified and as directed by
the Engineer-in-Charge. Polished Granite stone slab jet
Black, Cherry Red, Elite Brown, Cat Eye or equivalent.

83.37 SQM. 3061.54 255240.59

33 8.2 DSR Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for
kitchen platforms, vanity counters, window sills , facias
and similar locations of required size, approved shade,
colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy touch
ups, including rubbing, curing, moulding and polishing to
edges to give high gloss finish etc. complete at all levels.

Granite of any colour and shade


8.2.2.2 Area of slab over 0.50 sqm 32.53 SQM. 3479.15 113176.75

34 16.91.1 DSR Providing and laying factory made coloured chamfered


edge Cement Concrete paver blocks of required strength,
thickness & size/shape, made by table vibratory method
using PU mould, laid in required colour & pattern over
50mm thick compacted bed of fine sand, compacting and
proper embedding/laying of inter locking paver blocks into
the sand bedding layer through vibratory compaction by
using plate vibrator, filling the joints with jamuna sand and
cutting of paver blocks as per required size and pattern,
finishing and sweeping extra sand in footpath, parks,
lawns, drive ways or light traffic parking etc. complete as
per manufacturer’s specifications & direction of
Engineerin-Charge. 60mm thick C.C. paver block of M-35
grade with approved colour, design & pattern.

32.53 SQM. 768.08 24985.64

35 12.20 DSR Providing and laying pressed clay tiles (as per approved
pattern 20 mm nominal thickness of approved size) on
roofs jointed with cement mortar 1:4 (1 cement : 4 coarse
sand) mixed with 2% integral water proofing compound,
laid over a bed of 20 mm thick cement mortar 1:4 (1
cement : 4 coarse sand) and finished neat complete.
319.21 SQM. 507.46 161985.80
BOQ OF QUANTITY 890

36 649+650 Pwd Distempering (two coat) with oil bound distemper of


Gorakhpur approved brand and manufacture and of required shade on
undecorated wall surface to give an even shade over and
including a priming coat with cement primer of approved
brand and manufacture such as Berger, J&N Shalimar,
Asian Paints after thoroughly brushing the sufface free
from mortar dropping and other forein matter and also
including prepairing the surface even with Plaster of Paris
or approved synthetic material and sand papered smooth
including cost of all material
3436.44 SQM. 70.00 240550.66

37 13.47.1 DSR Finishing walls with Premium Acrylic Smooth exterior


paint with Silicone additives of required shade New work
(Two or more coats applied @ 1.43 ltr/ 10 sqm over and
including priming coat of exterior primer applied @ 2.20
kg/ 10 sqm) 1064.03 SQM. 139.90 148857.80

38 13.80 DSR Providing and applying white cement based putty of


average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
the surface even and smooth complete. 4500.47 SQM. 99.96 449866.78

39 Chp-15 Pwd Painting twp coats over priming coat on steel & other
{itm- Gorakhpur metal surface upto 10 cm width or grith or small articles
1+2+4(ii not exceeding 0.10 sqmt. In areas with superior synthetic
)} enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 407.85 SQM. 69.00 28141.65

40 Chp-15 Pwd Painting twp coats over priming coat on wooden


{itm- Gorakhpur surface upto 10 cm width or grith or small articles not
1b+2+4( exceeding 0.10 sqmt. In areas with superior synthetic
ii)} enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 84.06 SQM. 71.00 5968.26

41 DISMENTALING WORK 1.00 Job 37083.56 37083.56


TOTAL 6286087.25

Say Rs. 62.86 LACS

ADD FOR INTERNAL & EXTERNAL WATER SUPPLY & SANITATION


930.90 1343.00 1250198.70
10%
TOTAL 1250198.70

Say Rs. 12.50 LACS

ADD FOR INTERNAL ELECTRIFICATION WORK @ 12.5% 930.90 1678.75 1562748.38


TOTAL 1562748.38

Say Rs. 15.63 LACS


891
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY DISMENTALLING WORK


Rate as per Sor Pwd Gorakhpur 16-01-2018
& Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
S. TOTAL Rate Amount
Ref. No. PWD/ DSR DESCRIPTION OF ITEM OF WORK UNIT
N. QTY In Rs. In Rs.

1 694 Sor Pwd Gkp Demolishing R.C.C. work manually/ by mechanical


means including stacking of steel bars and disposal of
unserviceable material within 50 metres lead as per
direction of Engineer - in- charge. 1.50 Cum 850.00 1275.00

2 692 Sor Pwd Gkp Demolishing brick work manually/by mechanical means
including stacking of serviceable material and disposal
of unserviceable material with in 50 meters lead as per
direction of Engineering -in-charge.In cement morter
54.86 Cum 400.00 21944.00

3 AOR Disposal of building rubbish / malba / similar


unserviceable, dismantled or waste materials by
mechanical means, including loading, transporting,
unloading to approved municipal dumping ground or as
approved by Engineer-in-charge, beyond 50 m initial
lead, for all leads including all lifts involved. 56.36 Cum 246.00 13864.56
TOTAL 37083.56

Say Rs. 0.37 Lacs


892

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY OF GATE WITH GUARD ROOM


Rate as per Sor Pwd Gorakhpur 16-01-2018 &
GATE WITH GUARD ROOM Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
TOTAL RATE
S.N. SOR No. SOR/ DSR DESCRIPTION OF ITEM UNIT AMOUNT Rs.
QTY Rs.
1 2 3 4 5 6 7 8

1 251 Pwd Excavation in foundation in ordinary Soil (Loam clay


Gorakhpur or sand) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
12.23 CUM. 120.00 1467.60

2 AR Pwd Filling by carted earth in campus, trenches, side of


Gorakhpur foundation, plinth etc. in layers not exceeding 20 cms
in depth, consolidating each deposited layer by ramming
and watering including all lead and all lift for proper
completion of the work as per directed by the engineer-
in-charge. 0.00 CUM. 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary


Gorakhpur quantity of sand from a distance not exceeding 8.00
Kms. From the site of work including watering,
dressing etc. labour and T&P etc. required for proper
completion of work saplings of girth upto 30 ground
level and removal of rubbish upto a distsnce of 50m out
side the periphery of area cleared. under floor local river
sand 1.35 CUM. 870.00 1174.50

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement


Gorakhpur :4 coarse sand :8 graded stone ballast 40 mm.
nominal size) including supply of all materials, labour
and T&P etc. required for proper completion of the work
and curing complete, also including cost of formwork in
foundation.
2.39 CUM. 5425.00 12965.75

5 5.33.1 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as
per IS: 9103 to accelerate, retard setting of concrete,
improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330
kg/cum. Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level 8.44 CUM. 6942.67 58596.13


893

6 5.33.2 DSR Providing and laying in position machine batched and


machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement
content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of
centering, shuttering, finishing and reinforcement,
including admixtures in recommended proportions as
per IS: 9103 to accelerate, retard setting of concrete,
improve workability without impairing strength and
durability as per direction of Engineer-in-charge. (Note :-
Cement content considered in this item is @ 330
kg/cum. Excess/less cement used as per design mix is
payable/recoverable separately).
All works above plinth level upto floor V level 3.84 CUM. 8161.13 31338.74

7 5.9 DSR Centering and shuttering including strutting, propping


etc. and removal of form for :
Foundations, footings, bases of columns, etc. for mass
5.9.1 20.90 Sqm 247.29 5168.36
concrete
Suspended floors, roofs, landings, balconies and access
5.9.3 29.90 Sqm 601.66 17989.63
platform
Lintels, beams, plinth beams, girders, bressumers and
5.9.5 1.94 Sqm 479.25 929.75
cantilevers

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 27.60 Sqm 636.94 17579.54

5.9.19 Weather shade, Chajjas, corbels etc., including edges 0.81 Sqm 665.64 539.17

8 20.3 DSR Boring, Providing and installing cast in situ single under
reamed piles of specified diameter and length below pile
cap in M-25 cement concrete, to carry a safe working
load not less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and length of the pile to be embeded
in pile cap etc. all complete (length of pile for payment
shall be measured upto to the bottom of pile cap) :

20.3.1 300 mm dia Pile 54.00 Mtr. 2072.57 111918.78

9 504 Pwd Thermo-Mechanically Treated bars work such as in


Gorakhpur reinforced concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage.
26.51 QTL. 5565.06 147529.74

10 303 Pwd Class-150 brick work in 1:6 cement and coarse sand
Gorakhpur mortar in foundation and plinth including supply of
all materials, labour tools and plants, etc. Required for
proper completetion of the work.
6.69 CUM. 4350.00 29101.50

11 303+309+ Pwd Class-150 brick work in 1:6 cement and coarse sand
310 Gorakhpur mortar in superstructure including supply of all
materials, labour tools and plants, etc. required for
proper completetion of the work. 8.27 CUM. 4830.00 39944.10
894

12 PAR Proving & injecting chamical emulsion for


UPPWD preconstructional anti-termite treatment and creating a
chemical barrier under & alround the column pits wall
trenches basement excavation top surface if plinth
filling junction of wall & floor along the external
perimeter of building expansion joints surrounding of
pipes & coduits etc.complete plinth area of the building
at ground floor only shall be measured as per I.S.63/3(
part II 1981 ) Aldrine emlsifiable concentrate or any
other approved material such as Htrachlore or
Chlordance will be used . The rate of application of
chemical emulsion shall be as follows:

(I) Treatment for masonary & foundation 5litres/ sqm.

(II) Back fill in immediate contract with foundation


7.5 litres / sqm.
(III) Treatment of top surface of plinth filling 5 litres/
sqm.
(IV) Treatment of junction of wall and floor
7.5litres/sqm.
(V) Treatment of soil along external perimeter of
building 7.50 litres/sqm.
(VI) Treatment of soil under Apron along external
perimeter 5litres/sqm 9.00 SQM. 190.00 1710.00

13 9.21 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-decorative type,
core of block board construction with frame of 1st class
hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face
veneers on both faces of shutters:
9.21.1 35 mm thick including ISI marked Stainless Steel butt
hinges with necessary screws. 2.10 SQM. 1637.90 3439.59

14 10.15 DSR Providing and fixing M.S. Tubular frames for doors,
windows, ventilators and cupboard with rectangular/ L-
Type sections, made of 1.60 mm thick M.S. Sheet, joints
mitred, welded and grinded finish, with profiles of
required size, including fixing of necessary butt hinges
and screws and applying a priming coat of approved
steel primer.

10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in


cement concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size). 49.50 KG. 119.19 5899.91

15 10.13 DSR Fabrication and supply of Angle Iron or T iron


door/window chaukhat frame, record racks etc.
including cost of steel all carriage, welding, cutting,
labour, grinding, smooth finishing, staple plate 6mm
thick welded in back flange of hinges, cost of 14 gauge
hinges for 100mm. & 75mm.and 16 gauge hinges
threading, all screws, nuts, bolts, arrangement for
locking, tower bolts, tie rod, hold fasts etc. Complete job
and including applying of one coat completion of work
as per direction of Engineer in charge.
15.60 KG. 92.41 1441.60
895

16 10.30 DSR P/Fixing Panes of glass with and including I.S.I. marked
quality putty brads and springs and including supply of
all materials and labour etc complete.

10.30.1 3.8 to 4.7 mm thick 1.98 SQM. 781.79 1547.94

17 10.25 DSR Steel work welded in built up sections/ framed work


including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required.
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets,
gates and similar works. 1819.80 KG. 113.72 206947.66

18 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding
door bolts with nuts and screws etc. complete size.
250x16 mm 1.00 NOS. 147.58 147.58

19 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower
bolt black finish, (Barrel type) with necessary screws
etc. complete :250x10 mm 4.00 NOS. 64.37 257.48

20 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc.
complete :125 mm 4.00 NOS. 30.25 121.00

21 605 Pwd 40 mm thick cement concrete flooring 1:2:4 ( 1


Gorakhpur cement : coarse sand : 4 graded stone aggregate of size
20 mm nominal size) laid in one layer finished with
floating cost of neat cement. 9.00 SQM. 410.00 3690.00

22 11.6.1 DSR Cement plaster skirting (up to 30 cm height) with


cement mortar 1:3 (1 cement : 3 coarse sand) finished
with a floating coat of neat cement. 18 mm thick
0.90 SQM. 452.42 407.18

23 11.13 DSR Providing and fixing glass strips in joints of terrazo/


cement concrete floors.40 mm wide and 4 mm thick
22.50 RMT. 65.24 1467.90

24 13.4.2 DSR 12 mm cement plaster of fair side of single or half brick


wall with cement mortar in proportion of mix 1cement
:6 course sand 61.96 SQM. 228.79 14175.83

25 13.5.2 DSR 15 mm cement plaster on rough side of single or half


brick wall of mix : 1cement :6 course sand 30.42 SQM. 263.82 8025.40

26 583+587 Pwd 12 mm cement plaster in single coat on fair side of


Gorakhpur single or half brick wall for single or half brick wall for
interior plastering upto floor two level including brick
wall for interior plastering upto floor two level including
internal rounded angles chamfers and/or rounded angles
not exceeding 80mm in girth and finished evenand
smooth no. extra for mixing and additive. (i) 1 cement:
3 course sand in ceiling.
9.00 SQM. 172.00 1548.00

27 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse


sand) in single coat on rough side of single or half brick
wall. In plinth. 11.63 SQM. 276.89 3220.23
896

28 Chp-15 Pwd Painting two coats over priming coat on steel &
{itm- Gorakhpur other metal surfaces up to 10 cm width or sq,mt in
1+2+4(ii)} areas with superior synthetic enamel such as Luxol-3 Hi-
gloss apcolite superlac, Dulux specified finishing to give
an even shade & incl. cleaning the surface of all dirt,
dust & other foreighn matter sand preparing and
knotting incl. cost of all etc. required for proper
completion of work.
2.76 SQM. 69.00 190.44

29 Chp-15 Pwd Painting two coats over priming coat on wood


{itm- Gorakhpur surfaces up to 10 cm width or sq,mt in areas with
1b+2+4(ii) superior synthetic enamel such as Luxol-3 Hi-gloss
} apcolite superlac, Dulux specified finishing to give an
even shade & incl. cleaning the surface of all dirt, dust
& other foreighn matter sand preparing and knotting
incl. cost of all etc. required for proper completion of
work. 7.37 SQM. 71.00 523.27

30 660+661 Pwd Finishing wall with water proofing cement paint


Gorakhpur (Two coat) of approved make such as super snowcem,
Durrocem, fobiacem, guttucem, supercem quality and of
required shade on undecorated wall surface over
including one coat white cement primer to give an even
shade after thoroughly brushing the surface to powdered
materials including curing and cost of all materials.
42.64 SQM. 62.00 2643.68

31 681+682 Pwd One prime coat and one Coat of Dry Distemper on new
Gorakhpur work including supply of all materials labour and T & P
etc required for proper completion of work. 70.37 SQM. 47.00 3307.39

32 Chp-11 Providing and laying integral cement based water


New Item proofing treatment including preparation of surface as
required for treatment of roofs, balconies, terraces etc
consisting of following operations: a) Applying a slurry
coat of neat cement using 2.75 kg/sqm of cement
admixed with water proofing compound conforming to
IS. 2645 and approved by Engineer-in-charge over the
RCC slab including adjoining walls upto 300 mm height
including cleaning the surface before treatment. b)
Laying brick bats with mortar using broken bricks/brick
bats 25 mm to 115 mm size with 50% of cement mortar
1:5 (1 cement : 5 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge over 20 mm thick layer
of cement mortar of mix 1:5 (1 cement :5 coarse sand )
admixed with water proofing compound conforming to
IS : 2645 and approved by Engineer-in-charge to
required slope and treating similarly the adjoining walls
upto 300 mm height including rounding of junctions of
walls and slabs
897

c) After two days of proper curing applying a second


coat of cement slurry using 2.75 kg/ sqm of cement
admixed jointless cement mortar of mix 1:4 (1 cement :4
coarse sand) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-
charge including laying glass fibre cloth of approved
quality in top layer of plaster and finally finishing the
surface with trowel with neat cement slurry and making
pattern of 300x300 mm square 3 mm deep.

e) The whole terrace so finished shall be flooded with


water for a minimum period of two weeks for curing and
for final test. All above operations to be done in order
and as directed and specified by the Engineerin- Charge
:With average thickness of 120 mm and minimum
thickness at khurra as 65 mm. 9.00 SQM. 1100.00 9900.00

33 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes : 100
mm dia Centrifugally cast (spun) iron socket & spigot
(S&S) pipe as per IS: 3989 3.60 RMT. 948.17 3413.41

34 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of


approved design to Sand Cast iron/cast iron (spun) pipe
embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size), including
cost of cutting holes and making good the walls etc. :
For 100 mm dia pipe 3.00 Each 249.54 748.62

35 17.58.1 DSR Providing lead caulked joints to sand cast


iron/centrifugally cast (spun) iron pipes and fittings of
diameter : 100 mm 4.00 Each 417.96 1671.84

36 17.38.1.2 DSR Providing and fixing plain bend of required degree. For
100 mm dia pipe. 1.00 Each 400.77 400.77

37 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100
mm dia pipe. 1.00 Each 375.20 375.20

38 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality


and colour.Circular type 100 mm nominal size diameter
1.00 Each 32.90 32.90

39 4.17 DSR Making plinth protection 25mm thick of cement


concrete 1:3:6 (1 cement :3 coarse sand : 6graded stone
aggregate 20mm nominal size) over 75mm bed by dry
brick ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand including
finishing the top smooth. 11.63 SQM. 533.07 6199.60

40 6.44 DSR Brick edging 7cm wide 11.4cm. deep to plinth


protection with bricks of class designation 75 including
grouting with cement mortar 1:4 (1 cement : 4 fine sand)
12.92 RMT. 45.14 583.21

41 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in


Gorakhpur plaster the all or in ceiling vertically of horizontally as
required. 55.36 RMT. 26.00 1439.36
898

42 5.30 DSR Making drip course in sunshade or FACIA as per


direction of Engineer-in-charge including supply of all
materials labour etc. required proper completion of
work. 1.80 RMT. 51.13 92.03

43 MR Providing and applying P.O.P Moulding 4.52 Sqm 500.00 2260.00


TOTAL COST OF "1"GATE WITH GUARD ROOM 764072.31

TOTAL COST OF "6" GATE WITH GUARD ROOM 4584433.86

Say 45.84 Lacs


BOQ SERVANT ROOM GARRAGE 899

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY
Rate as per Sor Pwd Gorakhpur 16-01-2018 &
SERVANT ROOM & GARRAGE Dsr-2018 For Without GST Dsr Rates=
(Rate/114.05%/101%)
SCH. AMOUNT
S.N. Item No. DESCRIPTION OF ITEM OF WORK QTY UNIT RATE
P.W.D. Rs

1 251 Pwd EXCAVATION in foundation in ordinary Soil ( Loam


Gorakhpur clay or sand ) including lift upto 1.5m lead upto 30.0 m
& including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
37.60 CUM. 120.00 4512.00

2 AR Filling BY CARTED earth in trenches, plinth, sides of


foundation etc. inlayers not exceeding 20 cms in depth,
consolidating each deposited layer by ramming and
watering including lead upto 50m & lift upto 1.50m.
0.00 CUM. 461.50 0.00

3 255 Pwd Sand filling in plinth including supply of necessary


Gorakhpur quantity of sand from a distance not exceeding
8.00Kms. From the site of work including watering,
dressing etc. labour & T &P etc. required for proper
completion of work saplings of girth upto 30 ground
level and removal of rubbish upto a distsnce of 50m out
side the periphery of area cleared. under floor C. sand.
6.02 CUM. 870.00 5237.40

4 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement


Gorakhpur :4 coarse sand :8 graded stone ballast 40 mm. nominal
size) including supply of all materials, labour and T&P
etc. required for proper completion of the work and
curing complete, also including cost of formwork in
foundation. 9.77 CUM. 5425.00 53002.25

5 287+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3
in RCC raft foundation and footing, excluding its
fixing and binding wire and including necessary
centering and shuttering etc and also including S/o all
materials required for proper completion of the work.
Binding wire to be supplied by the contractor free of
cost. 7.35 CUM 7780.00 57183.00

6 285+289- Pwd R.C.C. work with cement approved coarse sand and 2cm
288 Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3
in plinth beams, excluding its fixing and binding wire
and including necessary centering and shuttering etc and
also including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost. But in plinth beams in 1:1.5:3
i.e. having spans upto 6 metres.
1.39 cum 9450.00 13135.50
BOQ SERVANT ROOM GARRAGE 900

7 283a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3
in lintels of doors and windows, excluding its fixing and
binding wire and including necessary centering and
shuttering etc and also including S/o all materials
required for proper completion of the work. Binding wire
to be supplied by the contractor free of cost.
1.81 Cum 7900.00 14299.00

8 284a Pwd R.C.C. work with cement approved coarse sand and 2cm
Gorakhpur Gauge approved stone ballast in the proportion of 1:1.5:3
in slab , excluding its fixing and binding wire and
including necessary centering and shuttering etc and also
including S/o all materials required for proper
completion of the work. Binding wire to be supplied by
the contractor free of cost. But in slab in 1:1.5:3
6.61 cum 8790.00 58101.90

9 303 Pwd Class-150 brick work in 1:6 cement and COARSE


Gorakhpur sand mortar in foundation and plinth including supply
of all materials, labour tools and plants, etc. Required for
proper completetion of the work.
9.49 CUM. 4350.00 41281.50

10 303+309+ Pwd Class-150 brick work in 1:6 cement and COARSE


310 Gorakhpur sand mortar in SUPERSTRUCTURE including
supply of all materials, labour tools and plants, etc.
Required for proper completetion of the work

A G.F. 33.61 CUM. 4830.00 162336.30

11 Pwd Class-150 reinforced HALF brick work in 1:4 cement


305b+309 Gorakhpur and COARSE sand mortar in SUPERSTRUCTURE
+310A including supply of all materials, labour tools and plants,
etc.
A G.F. 0.40 CUM. 5225.00 2090.00

12 4.13 DSR Applying a coat of residual petroleum bitumen of


grade of VG-10 of approved quality using 1.7 kg per
square metre on damp proof course after cleaning the
surface with brushes and finally with a piece of cloth
lightly soaked in kerosene oil. 9.24 S.Q.M. 95.49 882.33
BOQ SERVANT ROOM GARRAGE 901

13 C-1 Item-1 PAR Providing and injecting chemical emulsion for


preconstructional antitermite treatment and creating a
chemical barrier under and alround the coloumn pitswall
tench basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of
binding expansion joints,surrounding of pipes and
conduits etc.complete(plinth area of the building at
ground floor only shall be measured as per I.S.6313(Part
ll 1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or chlordance will
be used.The rate of application of chemical emulsion
shall be as follows:- (1) treatment for masonary &
foundation 5 litres per sq.m. (2) back fill in immediate
contract with foundation 7.5 litre per sq.m (3)treatment
of top surface of plinth filling 5 liters per sq.m. (4)
treatment of soil along external parameter of building
7.50 lire per sq.m.

49.19 S.Q.M. 190.00 9346.10

14 504 Pwd Mild steel or iron in plain work such as in reinforced


Gorakhpur concreted or reinforced brick work (when not
included in overall rates) wrought to required shape as
necessary including bending for proper completion of the
work and including supply of steel its wastage. Bend
hooks and authorized overlapping shall be measured.
18.01 qui 5565.06 100226.73

15 9.62.2 DSR Providing and fixing ISI marked oxidised M.S. sliding
door bolts with nuts and screws etc. complete :250x16
mm 3.00 Nos 147.58 442.74

16 9.63.1 DSR Providing and fixing ISI marked oxidised M.S. tower
bolt black finish, (Barrel type) with necessary screws etc.
complete : 250x10 mm. 18.00 Nos. 64.37 1158.66

17 9.66.1 DSR Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc.
complete :125 mm. 18.00 Nos. 30.25 544.50

18 10.6.1 Pwd Supplying and fixing of rolling shutters of approved


Gorakhpur design made of 80 x 1.25 mm (3" x 3.5" guage) cold
rolled MS laths inter locked throught out their entire
length and joined together at the end by end locks and
mounted on specially designed pipe shaft with brackets
side guides and arrangement for inside and outside
packing with push & pull operation complete and
including the cost of top cover and spring required for
proper completion of the work as per direction of E/I.
5.82 SQM 2555.85 14875.05

19 10.7 DSR P/L FIXIMG BALL BEARING FOR ROLLING


SHUTTER 2.00 NOS 364.48 728.96

20 10.13.1 DSR Providing and fixing T-iron frames for doors, windows
and ventilators of mild steel Tee-sections, joints mitred
and welded, including fixing of necessary butt hinges
and screws and applying a priming coat of approved steel
primer.
BOQ SERVANT ROOM GARRAGE 902

Fixing with 15x3 mm lugs 10 cm long embedded in


cement concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) 95.46 KG 92.41 8821.46

21 10.15 DSR Mild steel or iron work of small size and sections such as
holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required
shape as necessary for bending etc including supply fo
steel and its wastage including cost of bolts, nuts if
required, welding, grinding and making holes as required
for completion of work but

Fabrication of Z-Section Fixed steel windows, including


necessary steel fitting such as handles stay etc.
100.80 K.G. 119.19 12014.35

22 10.30.1 DSR Providing & fixing glass panes with putty and glazing
clips in steel doors, windows, clerestory windows, all
complete with 4.0 mm thick glass panes
4.68 SQM 781.79 3658.78

23 9.135.2 DSR Providing and fixing fly proof stainless steel grade 304
wire gauge, to windows and clerestory windows using
wire gauge with average width of aperture 1.4 mm in
both directions with wire of dia. 0.50 mm all
complete.With 12 mm mild steel U beading
4.68 SQM 869.43 4068.93

24 9.21.1 DSR Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) decorative type, core of
block board construction with frame of 1st class hard
wood and well matched teak 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters. 30 mm thick including ISI marked
Stainless Steel butt hinges with necessary screws
31.82 SQM 1637.90 52117.98

25 502 Pwd Mild steel or iron work of small size and sections such as
Gorakhpur holding down bolts, hold fast, tie rods, grating etc, (when
not included in an overall rates) wrought to required
shape as necessary for bending etc including supply fo
steel and its wastage including cost of bolts, nuts if
required, welding, grinding and making holes as required
for completion of work but

Fabrication of Grill/Stairs case railing 93.6 KG 57.00 5335.20


BOQ SERVANT ROOM GARRAGE 903

26 Chp-11 Pwd Providing and laying "brick coba" 12 mm thick laid with
New item Gorakhpur M-150 class brick bat coba 7.50 cm thick with gap of 15
mm to each other, over 20 mm thick base of cement
mortar 1:4 cement and coarse sand mixed with water
proofing compound spreading cement slurry mixed with
aerelic cement concrete water proofing compound filled
gaps of coba & top of coba mortar mixed with water
proofing compound in 1:4 cement and coarse sand
mortar finfished smooth & top mashed false square 30 x
30 cm and side wall parapet shall be monotythic plaster
wall upto 30 cm higher and junction and corner shall be
rounded by brick ballast cement and coarse sand
masonary coba with top finished plaster mixed with
acetic water proofing compound @ 2% by weight &
including S/o all material, labour, T&P etc complete for
proper completion of work.

49.19 SQM. 1100.00 54109.00

27 13.4.2 DSR 12 mm cement plaster in single coat on smooth side of


single or half brick wall for interior plastering upto floor
two level including brick wall for interior plastering upto
floor two level including internal rounded angles
chamfers and/or rounded angles not exceeding 80mm in
girth and finished evenand smooth no. extra for mixing
and additive. (iii) 1cement :6 C. sand
156.20 SQM. 228.79 35737.00

28 13.5.2 DSR 15 mm cement plaster in single coat on rough side of


single or half brick wall for interior plastering upto floor
two level including internal rounded angles not
exceeding 80mm in girth and finished even and smooth
(i) 1 cement: (iii) 1 cement: 6 coarse sand
137.76 SQM. 263.82 36343.84

29 583+587 Pwd 12 mm cement plaster in single coat on fair side of


Gorakhpur single or half brick wall for single or half brick wall for
interior plastering upto floor two level including brick
wall for interior plastering upto floor two level including
internal rounded angles chamfers and/or rounded angles
not exceeding 80mm in girth and finished evenand
smooth no. extra for mixing and additive. (i) 1 cement: 3
course sand in ceiling.
39.06 SQM. 172.00 6718.32

30 13.5.1 DSR 15 mm cement plaster of mix : 1:4 (1 cement: 4 coarse


sand) in single coat on rough side of single or half brick
wall. In plinth. 15.26 SQM. 276.89 4225.34

31 598 Pwd Making grooves 10 to 12 mm wide x 8 mm deep in


Gorakhpur plaster the all or in ceiling vertically of horizontally as
required. 241.08 R.M. 26.00 6268.08

32 5.30 DSR Add for plaster drip course/ groove in plastered surface
or moulding to R.C.C. projections 8.40 R.M. 51.13 429.49
BOQ SERVANT ROOM GARRAGE 904

33 11.38 DSR Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622,
of approved make, in all colours, shades, except White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed
of cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement and
matching pigments etc., complete.
2.12 SQM. 865.26 1834.35

34 11.36 DSR Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand) jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white
cement mixed with pigment of matching shade complet
8.76 SQM. 894.43 7835.21

35 605 Pwd 40 mm thick Cement concrete flooring 1:2:4 (1 cement


Gorakhpur : 2 coarse sand : 4 graded stone aggregate) with 20 mm
nominal size stone aggregate finished with a floating coat
of neat cement, including cement slurry, but excluding
the cost of nosing of steps etc. complete.
25.93 SQM. 410.00 10631.30

36 11.6.1 DSR Cement plaster skirting up to 30 cm height, with cement


mortar 1:3 (1 cement : 3 coarse sand), finished with a
floating coat of neat cement. 2.59 SQM. 452.42 1171.77

37 11.13.1 DSR Providing and fixing glass strips in joints of terrazo/


cement concrete floors. 40 mm wide and 4 mm thick
149.58 MT. 65.24 9758.60

38 CH 15 Pwd Distempering (two coat) with DRY distemper of


681+682 Gorakhpur approved brand and manufacture and of required shade
on undecorated wall surface to give an even shade over
and including a priming coat with cement primer of
approved brand and manufacture such as Berger, J&N
Shalimar, Asian Paints after thoroughly brushing the
sufface free from mortar dropping and other forein
matter and also including prepairing the surface even
with Plaster of Paris or approved synthetic material and
sand papered smooth including cost of all material
160.13 SQM. 47.00 7526.11

39 660+661 Pwd Finishing wall with water proofing cement paint


Gorakhpur (Two coat) of approved make such as super snowcem,
Durrocem, fobiacem, guttucem, supercem quality and of
required shade on undecorated wall surface over
including one coat white cement primer to give an even
shade after thoroughly brushing the surface to powdered
materials including curing and cost of all materials.
188.15 SQM. 62.00 11665.30
BOQ SERVANT ROOM GARRAGE 905

40 13.80 DSR Providing and applying white cement based putty of


average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
the surface even and smooth complete. 348.28 Sqm 99.96 34814.07

41 Chp-15 Pwd Painting two coats over priming coat on steel


{itm- Gorakhpur surfaces upto 10 cm width or grith or small articles not
1+2+4(ii)} exceeding 0.10 sqmt. In areas with superior synthetic
enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 23.93 Sqm 69.00 1651.17

42 Chp-15 Pwd Painting two coats over priming coat on wooden


{itm- Gorakhpur surfaces upto 10 cm width or grith or small articles not
1b+2+4(ii) exceeding 0.10 sqmt. In areas with superior synthetic
} enamel such as Luxol 3Hi gloss aqcolite superlac. Dulux
specified finishing 63.64 Sqm 71.00 4518.44

43 17.35.1.2 DSR Providing and fixing soil, waste and vent pipes. Sand
cast iron S&S pipe as per IS: 1729 13.95 MT. 948.17 13226.97

44 17.37.1 DSR Providing and fixing M.S. holder-bat clamps of approved


design to Sand Cast iron/cast iron (spun) pipe embedded
in and including cement concrete blocks 10x10x10 cm of
1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), including cost of cutting
holes and making good the walls etc. : For 100 mm dia
pipe 7.00 each 249.54 1746.78

45 17.58.1 DSR Providing lead caulked joints to sand cast


iron/centrifugally cast (spun) iron pipes and fittings of
diameter : 100 mm 9.00 each 417.96 3761.64

46 17.38.1.2 DSR Providing and fixing plain bend of required degree. For
100 mm dia pipe. 3.00 each 400.77 1202.31

47 17.40.1.2 DSR Providing and fixing heel rest sanitary bend. For 100 mm
dia pipe. 3.00 each 375.20 1125.60

48 18.58.1.1 DSR Providing and fixing PTMT grating of approved quality


and colour.Circular type 100 mm nominal size diameter
3.00 each 32.90 98.70

49 4.17 DSR Making plinth protection 50 mm thick of cement


concrete 1:3:6 (1 cement: 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) over 75mm thick bed of
dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including
finishing the top smooth. 33.90 SQM. 533.07 18071.07

50 6.44 DSR Brick edging 7cm wide 11.4cm. deep to plinth


protection with bricks of class designation 75 including
grouting with cement mortar 1:4 (1 cement : 4 fine sand)
33.90 MT. 45.14 1530.25

51 AR C/O Apron drain of width 150mm and depth as per


required of site but minimum 150 mm with neat finish &
required slope as per apporoved by E/I. 33.90 MT. 1134.00 38442.60
TOTAL 939843.93

SAY RS. 9.40 LACS


BOQ SERVANT ROOM GARRAGE 906

ADD FOR INTERNAL & EXTERNAL WATER SUPPLY & SANITATION


939843.93 10.00% 93984.39
10%
TOTAL 93984.39

Say Rs. 0.94 LACS

ADD FOR INTERNAL ELECTRIFICATION WORK @ 12.5% 939843.93 12.50% 117480.49


TOTAL 117480.49

Say Rs. 1.17 LACS


907

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

Extra Work For All Animal Enclosures as Per Letter No : - 1/23-1 Dated 22 December 2018 & 157/23-
1 Dated : - 26 December 2018
S. N. REF. Item Qty. Unit Rate Amount
1 11.36/ DSR Providing and fixing Ist quality ceramic glazed wall tiles
8.31 conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand) jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white
cement mixed with pigment of matching shade complet
1114.51 Sqm 894.43 996851.18

2 10.25.2 DSR Steel work welded in built up sections/ framed work,


including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using
structural steel etc. as required. In gratings, frames, guard
bar, ladder, railings, brackets, gates and similar works.
11250.00 Kg 113.72 1279350.00

3 17.7.3 DSR Providing and fixing wash basin with C.I.brackets, 15


mm C.P. brass pillar taps, 32 mm C.P. brass waste of
standard pattern, including painting of fittings and
brackets, cutting and making good the walls where
required : White Vitreous China Flat back wash basin
size 550x 400 mm with single 15 mm C.P. brass pillar
tap 25.00 Each 2471.47 61786.75

4 251 Pwd Excavation in foundation in ordinary Soil ( Loam clay


Gorakhpur or sand ) including lift upto 1.5m lead upto 30.0 m &
including filling watering and ramming of excavated
earth into the space between the building & sides of
foundation trenches or into the plinth and removal &
disposal surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
3000.00 Cum 120.00 360000.00

5 281 Pwd Providing and laying Cement concrete 1:4:8 (1cement :4


Gorakhpur C. sand :8 graded stone ballast 40 mm. nominal size)
including supply of all materials, labour and T&P etc.
required for proper completion of the work and curing
complete, also including cost of formwork in foundation.
40.88 Cum 5425.00 221774.00

5 7.1.1 DSR Random rubble masonry with hard stone in foundation


and plinth including levelling up with cement concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20 mm nominal size) upto plinth level with :
Cement mortar 1:6 (1 cement : 6 coarse sand).
388.13 Cum 5313.63 2062379.21
908

S. N. REF. Item Qty. Unit Rate Amount


6 MR Providing and fixing G.I. chain link fabric fencing of
required width in mesh size of 75mmx75mmx10G
including strengthening with 2 mm dia wire or nuts, bolts
and washers as required complete as per the direction of
Engineer-in-charge. Made of G.I. wire of 10 G, PVC
coated to achieve outer dia not less than 4 mm in required
colour and shade.
2625.00 Sqm 900.00 2362500.00

Total 7344641.14

Say Rs. 73.45 Lacs.


909

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BIO SECURITY SYSTEM FOR ANIMALS


BILL OF QAUNTITY
Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

Providing dilueting and spraying chemical


emulsion for insects treatment with syper Matrin
1
in the ratio 2:1 chemical and water solution
surrounding premises area.
zoo area 220000 sq. mtr. 1.25 275000
Quarantine area 16000 sq. mtr. 1.25 20000
TOTAL (A) 295000
Providing mixing and spreading Line dust with
2 vircon/ vorocide/ kohar solin on the earth
Surface.
zoo area 220000 sq. mtr. 15.25 3355000
Quarantine area 16000 sq. mtr. 15.25 244000
TOTAL (B) 3599000

G. TOTAL (A+B) 3894000

Say Rs. 38.94 Lacs.


910

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ABSTRACT OF COST
SUMMARY OF ROAD & INTERLOCKING
Item DESCRIPTION LENGTH WIDTH Qty . Unit Rate Amount
No.

NEW WORK
1 C.C. ROAD
3.00 M wide C.C. Road for Kiosk &
a
Toilet Block 400.000 3.000 1200.00 Sqm.
Total 1200.00 Sqm. 3788.51 4546212.00

SAY 45.46 LACS


2 INTERLOCKING PATH WAY
a FOR GAZEBO & RESTING SHED 1500.000 1.500 2250.00 Sqm.
Total 2250.00 Sqm. 6099499.20

SAY 60.99 LACS

b PAKSHI AVALOKAN MARG


(EARTHEN ROAD) 865.000 3.000 2595.00 Sqm.
Total 2595.00 Sqm. 15002084.06

SAY 150.02 LACS


PAVER TILES 911

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

INTERLOCKING TILE 1.50M WIDE


Rate Amount
S. NO. Ref. No. ITEMS NO. L. B. H. QTY. Unit
RS. RS.

1 PWD Excavation in foundation in ordinary Soil (


251 Loam clay or sand ) including lift upto 1.5m lead
upto 30.0 m & including filling watering and
ramming of excavated earth into the space
between the building & sides of foundation
trenches or into the plinth and removal & disposal
surplus earth as directed by the engineer I/C
within a lead of 30 m.from foundation trenches.
Brick work for side alignment 2 1500.000 0.330 0.300 297.00
Total 297.00 Cum 120.00 35640.00

2 DSR Preparation and consolidation of sub grade with


16.1 power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth,
dressing to camber and consolidating with road
roller including making good the undulations etc.
and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres.
road base 1 1500.000 2.160 3240.00
Total 3240.00 Sqm 136.08 440899.20

3 PWD 303 Class-150 brick work in 1:6 cement and coarse


sand mortar in foundation and plinth including
supply of all materials, labour tools and plants,
etc. Required for proper completetion of the work.
Brick work for side alignment 2 1500.000 0.230 0.525 362.25
Total 362.25 Cum 4350.00 1575787.50

4 PWD Providing and laying Cement concrete 1:4:8


281 (1cement :4 coarse sand :8 graded stone ballast
40 mm. nominal size) including supply of all
materials, labour and T&P etc. required for proper
completion of the work and curing complete, also
including cost of formwork in foundation.
under brick work 2 1500.000 0.330 0.075 74.25
Total 74.25 Cum 5425.00 402806.25

5 DSR Construction of granular sub-base by providing


16.78.2 close graded Material conforming to
specifications, mixing in a mechanical mix plant
at OMC, carriage of mixed material by ippers to
work site, for all leads & lifts, spreading in
uniform layers of specified thickness with motor
grader on prepared surface and compacting with
vibratory power roller to achieve the desired
density, complete as per pecifications and
directions of Engineerin- Charge With material
conforming to Grade-II (size range 53 mm to
0.075 mm ) having CBR Value-25
under road 1 1500.000 1.500 0.150 337.50
Total 337.50 Cum 4038.30 1362926.25
PAVER TILES 912

6 DSR- Cement plaster 1:3 (1 cement: 3 coarse sand)


13.9.2 finished with a floating coat of neat cement. 20
mm cement plaster
road base 2 1500.000 0.350 1050.00
Total 1050.00 Sqm 399.95 419947.50

7 DSR- Providing and laying factory made chamfered


16.91.2 edge Cement Concrete paver blocks In foot path,
park & lawns driveway or light & traffic parking
etc. of required strength, thickness & size/ shape,
made by table vibratory method using PU mould,
laid in required colour & pattern over 50mm thick
compacted bed of course sand, compacting and
proper embedding/laying of inter locking paver
blocks into the sand bedding layer through
vibratory compaction by using plate vibrator,
filling the joints with sand and cutting of paver
blocks as per required size and pattern, finishing
and sweeping extra sand, all complete as per
manufacturer's specifications & direction of
Engineerin- Charge. 80mm thick Cement concrete
paver block of M-30 grade with approved colour,
design & pattern.
Paver track 1 1500.000 1.500 2250.00
Total 2250.00 Sqm 827.33 1861492.50

Total 6099499.20

Say Rs. 60.99 LACS


PAVER TILES 913
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

PAKSHI AVALOKAN MARG (EARTHEN ROAD)


Rate Amount
S. NO. Ref. No. ITEMS NO. L. B. H. QTY. Unit
RS. RS.

1 DSR Preparation and consolidation of sub grade with


16.1 power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth,
dressing to camber and consolidating with road
roller including making good the undulations etc.
and re-rolling the sub grade and disposal of
surplus earth with lead upto 50 metres.
road base 1 865.000 5.660 4895.90
Total 4895.90 Sqm 136.08 666234.07

2 DSR- 7.1.1 Random rubble masonry with hard stone in


foundation and plinth including levelling up with
cement concrete 1:6:12 (1 cement : 6 coarse sand
: 12 graded stone aggregate 20 mm nominal size)
upto plinth level with : Cement mortar 1:6 (1
cement : 6 coarse sand)
Both Side Of Pakshi Avalokan Marg 2 865.000 0.30 2.60 1349.40
Both Side Of SERVICE ROAD FROM BLACK
BUG ENCLOSURE TO RESIDENCE AREA 2 869.000 0.30 2.00 1042.80
Total 2392.20 Cum 5313.63 12711265.69

3 PWD- Providing and laying Cement concrete 1:2:4


279ii (1cement :2 coarse sand :4 graded stone
aggregate 20 mm. nominal size) including supply
of all materials, labour and T&P etc. required for
proper completion of the work and curing
complete, also including cost of formwork in
foundation.
C.C. Block for fixing of railing 865 0.230 0.230 0.30 13.73
Total 13.73 Cum 6510.00 89382.30

4 DSR Steel work welded in built up sections/ framed


10.25.2 work, including cutting, hoisting, fixing in
position and applying a priming coat of approved
steel primer using structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works.
Railing along road 1 865.000 1.00 865.00
Total 865.00 Sqm
@ 15 Kg./Sqm. 865.00 @ 15.000 12975.00 KG
Total 12975.00 KG 113.72 1475517.00

5 PWD- Chp- Painting two coats over priming coat on steel


15 {itm- & other metal surfaces up to 10 cm width or
1+2+4(ii)} sq,mt in areas with superior synthetic enamel
such as Luxol-3 Hi-gloss apcolite superlac, Dulux
specified finishing to give an even shade & incl.
cleaning the surface of all dirt, dust & other
foreighn matter sand preparing and knotting incl.
cost of all etc. required for proper completion of
work.
Railing along road 1 865.000 1.00 865.00
Total 865.00 Sqm 69.00 59685.00

Total 15002084.06

Say Rs. 150.02 LACS


914
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY ARTISTIC SIGN BOARD


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)
Artistic sign board of Animal Encl.
Artistic signage with description about cage and animals, relief
work with fibers and first of all we will make it in clay fiber
glass double layered mating with dust coating, first of all we will
make it in clay then after approval we will make a mould and
then we will cast it in fibre glass after casting and finishing of
fiber model we put primer and color it in water base camel
acrylic color.
NAME OF ANIMAL ENC.
1 Peacock Aviary 1 Nos 65000.00 65000
2 Pheasant Aviary 1 Nos 65000.00 65000
3 Walking aviary 1 Nos 65000.00 65000
4 Resus Macaque 1 Nos 65000.00 65000
5 Bonnet Macaque 1 Nos 65000.00 65000
6 Langur Enclosure 1 Nos 65000.00 65000
7 Sloth Bear Enclosure 1 Nos 65000.00 65000
8 Himalayan Black Bear 1 Nos 65000.00 65000
9 Spotted Deer 1 Nos 65000.00 65000
10 Sambar Deer 1 Nos 65000.00 65000
11 Black Buck 1 Nos 65000.00 65000
12 Swamp Deer 1 Nos 65000.00 65000
13 Hog deer 1 Nos 65000.00 65000
14 Barking Deer 1 Nos 65000.00 65000
15 Hyena Enclosure 1 Nos 65000.00 65000
16 Wolf Enclosure 1 Nos 65000.00 65000
17 Jackal Enclosure 1 Nos 65000.00 65000
18 Leopard Cat 1 Nos 65000.00 65000
19 Jungle Cat 1 Nos 65000.00 65000
20 Toddy Cat 1 Nos 65000.00 65000
21 Leopard Enclosure 1 Nos 65000.00 65000
22 Tiger 1 Nos 65000.00 65000
23 Zebra 1 Nos 65000.00 65000
24 Hippo 1 Nos 65000.00 65000
25 Ghariyal 1 Nos 65000.00 65000
26 Marsh Crocodile 1 Nos 65000.00 65000
27 sepertarium 1 Nos 65000.00 65000
28 Butterfly Park 1 Nos 65000.00 65000
29 Fox 1 Nos 65000.00 65000
30 Porcupine 1 Nos 65000.00 65000
31 Hare 1 Nos 65000.00 65000
32 Aquarium 1 Nos 65000.00 65000
33 Rhinocerous 1 Nos 65000.00 65000
34 Asiatic Lion 1 Nos 65000.00 65000
TOTAL 2210000

Say Rs. 22.10 LACS


915

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FOR ENRICHMENT OF ANIMAL ENCLOSURES


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)
NAME OF ENCL. Enricment of animal encl.
CRADLES, BRIDGE, PONDS, ARTIFICIAL
1 PEACOCK AVIARY BRANCHES, FEEDING POTS, 1 Nos 450000 450000
LANDSCAPING, WALL PAINTING

CRADLES, BRIDGE, PONDS, ARTIFICIAL


2 PHEASANT AVIARY BRANCHES, FEEDING POTS, 1 Nos 350000 350000
LANDSCAPING, WALL PAINTING

RADLES, BRIDGE, PONDS, ARTIFICIAL


3 WALKIN AVIARY BRANCHES, FEEDING POTS, 1 Nos 550000 550000
LANDSCAPING, WALL PAINTING

CRADLES, ARTIFICIAL BRANCHES,


WATER DRINKING TANKS, WATERBODY
4 RHESUS MACAQUE 1 Nos 300000 300000
FOR BATHING, FEEDING POINT,
LANDSCAPING, ARTISTIC SHELTERS,

CRADLES, ARTIFICIAL BRANCHES,


WATER DRINKING TANKS, WATERBODY
5 BONNET MACAQUE 1 Nos 295000 295000
FOR BATHING, FEEDING POINT,
LANDSCAPING, ARTISTIC SHELTERS

CRADLES, ARTIFICIAL BRANCHES,


WATER DRINKING TANKS, WATERBODY
6 LANGUR ENCLOSURE 1 Nos 275000 275000
FOR BATHING, FEEDING POINT,
LANDSCAPING, ARTISTIC SHELTERS

CAVE, ARTIFICIAL BRANCHES, WATER


DRINKING TANKS, WATERBODY FOR
7 SLOTH BEAR ENCLOSURE 1 Nos 450000 450000
BATHING, FEEDING POINT,
LANDSCAPING, ARTISTIC SHELTERS

CAVE, ARTIFICIAL BRANCHES, WATER


DRINKING TANKS, WATERBODY FOR
8 HIMALAYAN BLACK BEAR 1 Nos 480000 480000
BATHING, FEEDING POINT,
LANDSCAPING, ARTISTIC SHELTERS
WATER DRINKING TANKS,
9 SPOTTED DEER: LANDSCAPING, SHADE FOR SAFETY 1 Nos 280000 280000
FROM SUN
WATER DRINKING TANKS,
10 SAMBAR DEER: LANDSCAPING, SHADE FOR SAFETY 1 Nos 280000 280000
FROM SUN
WATER DRINKING TANKS,
11 BLACK BUCK LANDSCAPING, SHADE FOR SAFETY 1 Nos 285000 285000
FROM SUN
WATER DRINKING TANKS,
12 SWAMP DEER LANDSCAPING, SHADE FOR SAFETY 1 Nos 270000 270000
FROM SUN
WATER DRINKING TANKS,
13 HOG DEER LANDSCAPING, SHADE FOR SAFETY 1 Nos 275000 275000
FROM SUN
WATER DRINKING TANKS,
14 BARKING DEER LANDSCAPING, SHADE FOR SAFETY 1 Nos 288000 288000
FROM SUN
916

CAVE, SHELTER, WATER DRINKING


15 HYENA ENCLOSURE 1 Nos 275000 275000
AREA, LANDSCAPE
CAVE, SHELTER, WATER DRINKING
16 WOLF ENCLOSURE 1 Nos 290000 290000
AREA, LANDSCAPE
CAVE, SHELTER, WATER DRINKING
17 JACKAL ENCLOSURE 1 Nos 280000 280000
AREA, LANDSCAPE
DEN, WATER BODY, SHELTER,
18 LEOPARD CAT 1 Nos 290000 290000
LANDSCAPE
19 JUNGLE CAT DEN, WATER BODY, SHELTER, LANDSCAPE 1 Nos 290000 290000
20 TODDY CAT DEN, WATER BODY, SHELTER, LANDSCAPE 1 Nos 290000 290000
DEN, WATER BODY, SHELTER,
21 LEOPARD ENCLOSURE: 1 Nos 850000 850000
LANDSCAPE
DEN, WATER BODY, SHELTER,
22 TIGER: 1 Nos 1150000 1150000
LANDSCAPE
23 ZEBRA WATER DRINKING POND, LANDSCAPING 1 Nos 295000 295000
WATER BEAUTIFICATION ELEMENT EG
24 HIPPO: 1 Nos 300000 300000
SMALL WATERFALL, CROCKERY WORKS

WATER BEAUTIFICATION ELEMENT EG


25 GHARIYAL 1 Nos 280000 280000
SMALL WATERFALL, CROCKERY WORKS

WATER BEAUTIFICATION ELEMENT EG


26 MARSH CROCODILE: 1 Nos 295000 295000
SMALL WATERFALL, CROCKERY WORKS
CROCKERY, ARTIFICIAL BRANCH, WALL
27 SEPERTARIUM 1 Nos 650000 650000
PAINTING
ENTRANCE GATE BEAUTIFICATION,
28 BUTTERFLY PARK LANDSCAPING, WALL PAINTING, 1 Nos 2500000 2500000
MURALS, FIBER SCULPTURES.
CAVE, SHELTER, WATER DRINKING
29 FOX 1 Nos 295000 295000
AREA, LANDSCAPE
30 PORCUPINE: WATER BODY WITH LANDSCAPE 1 Nos 280000 280000
LANDSCAPE, FEEDING SPOT, BURROWS IN
31 HARE 1 Nos 290000 290000
FIBER
WATERFALL COMPOSITION, MURAL,
32 AQUARIUM: 1 Nos 1400000 1400000
WALL PAINTING
Rhinocerous DEN, WATER BODY, SHELTER,
33 1 Nos 1150000 1150000
LANDSCAPE
Asiatic Lion WATERFALL COMPOSITION, MURAL,
34 1 Nos 300000 300000
WALL PAINTING
TOTAL 16578000

Say Rs. 165.78 LACS


917

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY ART WORK IN ENTRANCE PLAZA


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

FOR INTERPETATION CENTRE


1 Murals at Entrance porch 1 NOS 2400000 2400000
2 Entrance gate development 1 NOS 3200000 3200000
3 Lighting display with textual description 1 NOS 2500000 2500000
4 Composition Gallery 1 NOS 6500000 6500000
5 Celling art Work 1 NOS 2650000 2650000
Entrance plaza
1 Relief Murals in Sandstone 5000 Sqft. 3200 16000000
2 Ceramic Stone Ware Murals 1500 Sqft. 8500 12750000
TOTAL 46000000
Say Rs. 460.00 LACS
918

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QAUNTITY
NIGHT CELL DOOR SYSTEM IN ANIMAL ENCL.
Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)
1 Die Steel 100 mm x 100 mm sq Nut with sqthredred for above
6 NOS 2500 15000
rod.
C.I Plummer block 100 mm x 250 mm with Nut Bolt as per
2 12 NOS 2000 24000
dwaring
Die Gear system,2Nos shaft & 2 Nos gear with handle ,Nut bolt as
3 per your reduiredFull threaded Die steel rod 50 1 NOS 10000 10000
mm,withsqthredred,as per dwaring.
4 M.S.Table chain 20 mm 15 MTR. 1000 15000
5 M.S.Table chain 25 mm 15 MTR. 1500 22500
M.S,GearSprocke 75/100 mm for Chain with 150/200 mm x 25
6 10 NOS 1050 10500
mm shaft,Nut Bolt
7 Rop wire 6 Sq mm 10 MTR. 120 1200
8 Rop wire 8 Sq mm 10 MTR. 160 1600
9 100 mm Pully with Bearing for wire 2 NOS 725 1450
10 M.S.Wheel 75 mm dia x 25 mm thick with 2 Nos Bearing 2 NOS 650 1300
11 ‘U’ Clamp with Nut Bolt 4 NOS 28 112
FOR ONE ANIMAL ENCL. TOTAL 102662
FOR 28 NOS ANIMAL ENCL. 28 X 102662 28,74,536
TOTAL 28,74,536
Say Rs. 28.75 LACS
919

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FACADE SIGNAGE BUILDING


S.No. DESCRIPTION OF ITEM Ref. No. QTY. UNIT RATES AMOUNT
For Without Cess & GST Dsr Rates=
(Rate)/1.01/1.1405
1 Cladding 40mm Thick 7.23.4.4 320.00 Sqm 5745.96 1838707.20

Add Cost of Cramps (Assuming 11 cramps per Sqm


2 7.25 704.00 Per Kg 531.81 374394.24
and 200 Gram per cramp)

U.P.R.N.N
3 Add Cost of Fastners (Qty same as Cramps) 3520.00 Per PC 54.00 190080.00
Rate

U.P.R.N.N
4 Pink sand stone work for Galta 50.00 Cft. 2320.00 116000.00
Rate

U.P.R.N.N
5 Red Sand stone work for cornies 300.00 Cft. 2475.00 742500.00
Rate

TOTAL 3261681.44

SAY 32.62 Lacs


920

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FACADE KIOSK


S.No. DESCRIPTION OF ITEM Ref. No. QTY. UNIT RATES AMOUNT
For Without Cess & GST Dsr Rates=
(Rate)/1.01/1.1405
1 Cladding 40mm Thick 8.14.4.4 480.00 Sqm 5745.96 2758060.80

Add Cost of Cramps (Assuming 11 cramps per


2 8.15 750.00 Per Kg 531.81 398857.50
Sqm and 200 Gram per cramp)

U.P.R.N.N
3 Add Cost of Fastners (Qty same as Cramps) 5280.00 Per PC 54.00 285120.00
Rate

4 Jali Work 7.33.2 216.00 Sqm 9749.42 2105874.72

Add Cost of Cramps (Assuming 2 cramps per


5 8.15 64.80 Per Kg 531.81 34461.29
Sqm and 200 Gram per cramp)

U.P.R.N.N
6 Add Cost of Fastners (Qty same as Cramps) 432.00 Per PC 90.00 38880.00
Rate

Red sand stone work for Dome cladding, window U.P.R.N.N


7 3855.00 Cft. 4810.00 18542550.00
jali frame & Pillar Rate

U.P.R.N.N
8 Pink sand stone work for Galta 195.00 Cft. 2320.00 452400.00
Rate

U.P.R.N.N
9 Red Sand stone work for cornies 1200.00 Cft. 2475.00 2970000.00
Rate

TOTAL 27586204.31

SAY 275.86 Lacs


921
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY FAÇADE WORK FOR ANIMAL HOUSES


Rate Amount
S.No. DESCRIPTION Qty. Unit
( In R.s.) ( In R.s.)
Façade work for animal enclosure
NAME OF ANIMAL ENC.
1 Sloth Bear Enclosure 550 Sqft
2 Himalayan Black Bear 550 Sqft
3 Hyena Enclosure 450 Sqft
4 Jackal Enclosure 450 Sqft
5 Leopard Enclosure 600 Sqft
6 Tiger 750 Sqft
7 Asiatic Lion 750 Sqft
Total 4100 Sqft 1550.00 6355000.00

Say Rs. 63.55 Lakh


922

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY ZOO MODEL


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)
MODEL OF ZOO
Model of zoo (scale1:1000), Model size: 6'x4' approx.
1 1 NOS 650000 650000
Model of zoo (scale1:500), Model size: 8'x15' approx.
2 1 NOS 2600000 2600000
TOTAL 3250000
Say Rs. 32.50 LACS
923

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

FACILITY FOR DISABLED PERSON & CHILDREN


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

Baby Pram Premium With Rocker Function Rotating Wheels &


1 Adjustable Seat -Make Me ME /other Best Brand this industry 20 NOS 19500.00 390000

Wheel Chairs Length 1040mm,Height 880 mm,Folded 280 mm,Open


2 30 NOS 14500.00 435000
695 mm -Make Hero
Total 825000

Say Rs. 8.25 LACS


924

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

WASTE MANAGEMENT SYSTEM


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

1100 Ltr. Wheeled Based Waste Dust Bins-make Sintex


1 30 NOS 48000.00 1440000

2 100 Ltr. Blue & Green Joint & hang with fix iron Stand - Make Sintex 100 NOS 9000.00 900000
Walk Behind Scrubber -cabled auto scrubber used for cleaning indoor
3 areas. With the use of high-quality parts and components.Make Eureka 4 NOS 204302.00 817208
Forbes Limited
Diesel Operated Heavy Duty sweeper -Suitable for removing the most
stubborn dirt on outdoor and indoor surfaces -To guarantee maximum
4 driving comfort for the operator at all times and maximum reliability, all 2 NOS 3568500.00 7137000
the main functions are hydraulic-Lifting and emptying the rubbish
container Traction. BRAND-Eureka Forbes ltd.
Total 10294208

Say Rs. 102.94 LACS


925

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANITITY FOR TOY TRAIN


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

Battery Operated Track less train Capacity 6 Pax Power Battery


operated Fiber and steel construction Attractive colour Turning
1 Radius 10 Mtrs Power 10 Kw Towing Capacity 7000 kg MAx

Engine (one No's) Bogies (Three No's) 2 job 12500000.00 25000000


TOTAL 25000000

Say Rs. 250.00 LACS


926

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QAUNTITY FURNITURE WORK


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

Furniture for Zoo( entance plaza, R.F.O.,KIOSK.Cafeteria…)


1 Circular Table for Kiosk Area 47 NOS 21600 1015200
2 Chairs for Kiosk Area 188 NOS 8200 1541600
3 Main Table for Director 1 NOS 155000 155000
4 Main Table for RFO 1 NOS 145000 145000
5 Main Chair for RFO & Director 2 NOS 55000 110000
6 Visitor chair for RFO & Director 16 NOS 46000 736000
7 1 Seater sofa for Director and RFO Cabin 6 NOS 45200 271200
8 Corner Table for Director and RFO Cabin 3 NOS 19700 59100
9 12 Seater Board Room Table 1 NOS 141600 141600
10 Board Room Chairs 12 NOS 35000 420000
11 1 Seater Sofa for Board Room 6 NOS 38600 231600
12 Corner Tabe for Board Rooms 3 NOS 19700 59100
13 Main Tabels for general office 8 NOS 55800 446400
14 Main Chair for general Office 8 NOS 23220 185760
15 Visitor Chairs for general Office 24 NOS 18640 447360
16 Main Table for PA, Accounts and Office 11 NOS 48650 535150
17 Main Chair for PA, Accounts and Office 25 NOS 23220 580500
18 Visitor Chair for for PA, Accounts and Office 25 NOS 18640 466000
19 1 Seater sofa for office 6 NOS 38600 231600
20 Corner table for office 3 NOS 19700 59100
21 Storages 1800 X 450 X 1200 6 NOS 22380 134280
22 L Shaped Reception counter 4 NOS 65780 263120
23 Chairs for Reception 4 NOS 23220 92880
24 1 Seater sofa for Reception 4 NOS 38600 154400
25 2 seater sofa for reception 1 NOS 48280 48280
26 Center table for reception 2 NOS 22340 44680
27 Corner table for reception 4 NOS 19700 78800
28 Filing Cabinet 15 NOS 25200 378000
29 Circular Table for Cafeteria Area 20 NOS 21600 432000
30 Chairs for Cafeteria Area 85 NOS 8200 697000
31 Main Tabels for Signage 4 NOS 55800 223200
32 Main Chair for Signage 8 NOS 23220 185760
Circular Table for Entrance Plaza in Ticket counter & clock
33 7 NOS 21600 151200
room Area
Chairs for Entrance Plaza in Ticket counter & clock room
34 7 NOS 8200 57400
Area
Personal locker units for clock room, entrace plaza 6 lockers
35 1 NOS 21700 21700
in 1 tower.
36 Chairs for Sesven Guard room Area 7 NOS 8200 57400
37 Circular Table for Sesven Guard room Area 7 NOS 21600 151200
TOTAL. 11008570
Say Rs. 110.09 LACS
927

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY GUEST HOUSE FURNITURE


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

GUEST HOUSE WORK


Blancket Double Size -Signature or any high
1 Quality Brand 6 NOS 6800 40800

2 Bedding Set High Quality -Luxary Brand 4 NOS 32000.00 128000


3 Bedding Set Gandi Ashram Including Blancket 16 NOS 12500.00 200000
Bed sheet cotton -Bombay Dyeing or any other good
4 16 NOS 2850 45600
brand
5 Diner Set -Brand : Laopala 2 NOS 9500.00 19000
6 Cutlery set :SS 2 NOS 3800.00 7600
7 Stainless Steel Manual Gas Stove (3 Burners) 1 NOS 6500.00 6500
Induction Cooktop (Black, Touch Panel) -
8 1 NOS 7500.00 7500
Bajaj/Prestige
Cup Set (Cup & Saucer) -06 Pcs in one set -clay
9 1 NOS 2500.00 2500
craft / laopala
10 Glass Set, 350ml, Set of 6 Make Borosil 1 NOS 900.00 900
11 Mixer Grinder -Havels / Bajaj 1 NOS 4500.00 4500
Convection Microwave Oven Make
12 1 NOS 43500.00 43500
:LG/IFB/Samsung
13 Wall Clock Ajanta Make 20 NOS 1050.00 21000
Modular Kitchen -full furnished including Chimney
14 make -sunflame /glen ,Channel ,lock,handle & othe 2 NOS 108000.00 216000
required material
Provide Director Table - Make godrej
15 /Wood/Anmol (H 30.3 x W 78.7 x D 70.8) 1 NOS 72500.00 72500

Provide A.C.F."S - Make godrej /Wood/Anmol (H


16 1 NOS 69000.00 69000
30.3 x W 78.7 x D 70.8)
17 Computer Table - Make godrej /Wood/Anmol 2 NOS 24500.00 49000
Executive Chair long back -godrej/Anmol/Wood
18 2 NOS 36500.00 73000
make for director
19 Bed with side Table -Wooden Make 28 NOS 39800.00 1114400
20 Wooden wardrobes (6 X4) ft -Wooden Make 16 NOS 49900.00 798400
21 Dressing Table -Wooden Make 16 NOS 22900.00 366400
22 Steel Almirah -office use -Godrej/Triveni 2 NOS 29400.00 58800
Round Table for Meeding hall -Make godrej
1 NOS 21900.00 21900
23 /Wood/Anmol
Dinning Table -Wooden Table & Chairs -06 Pcs Set
1 NOS 64500.00 64500
24
928

6 Seater Sofa Set -PU leather or Cloth as per


25 1 NOS 92500.00 92500
approved by Client
Center Table for Sofa -WOODEN bas & glass
flooring 1 NOS 36500.00 36500
26
27 Providing of Spilit AC -1.5Ton (3 star)-Voltas 20 NOS 37150.00 743000
28 AC Installation Work 20 NOS 1750.00 35000
29 Supply & Fixing of AC Stand 20 NOS 950.00 19000
30 Supply & Instalation of Stabilizer V-Guard 20 NOS 5850.00 117000
31 Supply & Installation of Copper Pipe 300 MTR 850.00 255000
32 AC GAS Top-UP 1 NOS 1950.00 1950
Desktop -i5,DDR-8GB,1TB HDD, Make -Dell /HP
2 NOS 68999.00 137998
33
34 Monitor 24 inch LED hd ,Make -Dell /HP 2 NOS 14500.00 29000
35 External HDD-1TB ,Make-WD/TOSHIBA 2 NOS 5200.00 10400
36 UPS -KVA ,Make :Luminous/Iball 2 NOS 6750.00 13500
37 Window-10,MS office Pro ; Make -Microsoft 2 NOS 10000.00 20000
16 Channel HDCVI DVR -Make : HIVision /CP
12 NOS 10000.00 120000
38 Plus
39 2.4 MP Bullet / Dome 12 NOS 2400.00 28800
40 20 AMP Supply -ISI Mark 12 NOS 2000.00 24000
Cable cat 5/6-Dlink /ISI Mark including laying
250 MTR 72.00 18000
41 charge
42 2 TB surviliance Hard disk -WD/seaegate 12 NOS 12500.00 150000
LED Smart TV 108 cm (43 Inches) 4K UHD -
15 NOS 85000.00 1275000
43 Samsung/Panasonic/Sony
44 Full Hd Projector -Acer /Boss 2 NOS 155000.00 310000
45 Supply of Gyser Usha Make 16 NOS 14000.00 224000
Single Door Refrigerator WHIRLPOOL Make 180/
2 NOS 34500.00 69000
46 190L
Mic set including VC Material CABLE, VGA,L:3
MTR, MM: MX-2079B Logitech Webcam
20 NOS 58500.00 1170000
;Plantronics audio conference; Installation and
47 Commissioning Charges.
ABC MAP 90 based portable (stored pressure type)
10 NOS 22500.00 225000
48 fire extinuishers-12 kg ISI MARK/ceasefire.
TOTAL 8555948
Say Rs. 85.56 Lacs
929

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY BOOM BARRIER


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

BOOM BARRIER FOR ENTRY/EXIT


1 Boom Barrier for Entry 2 NOS 100000 200000
2 Automatic Card Dispenser 2 NOS 318750 637500
3 Boom Barrier for Exit 2 NOS 100000 200000
3 Point of sale POS System 2 NOS 70625 141250
4 Software for operating the System 2 NOS 40000 80000
6 RFID Punch Cards 2 NOS 56 112
TOTAL 1258862
Say Rs. 12.59 LACS
930

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

BILL OF QUANTITY SCULPTURE


Amount
S.No. DESCRIPTION Qty. Unit Rate
( in R.s.)

1 S/F Making the abstract Buddha Wall SS Corm


Sclupture at back Stage of entrance Plaza in Zoo
Made with Ledger Cutting in Buddha Sculpture 1 JOB 1689034 1689034
internal part and outer part Made in SS Square Pipe
1"
Total 1689034

Say Rs. 16.89 LACS


FORM J 931

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

FORM - 'J '


Sl. Amount
Description of Items
No (Rs. In Lacs)

SANCTIONED WORK
A PHASE-I
Basic cost of Project 15307.34 Lacs.
Add for contigency @ 2% on Sub Total 163.73
Total (A) 15471.07 Lacs.
Less 5% on Total (A) -773.55
Total (B) 14697.52 Lacs.
Add centage charges @ 12.5% on Total (B) 1837.18
Total (C) 16534.70 Lacs.
Add for Quality Control @ 1.5% on Total (B) 183.20
Add Labour Cess @ 1% on Total (B) 146.98
Work Done By Client 461.99
For Improvement of Enviornmental enrichment Technique 5.00
Electical Connection 150.00
Cost of RO Plant with water cooler (5 Nos.) 21.75
Cost of Led light fixtures 250.00
Cost of Incinerator (2 Nos.) Equipments 117.20
20 KW Solar Pannel 16.97
320 KVA DG SetS (1 Nos.) 22.65
630 KVA Transformer (1 Nos.) 18.00
250 KVA Transformer (1 Nos.) 6.37
Server, Data & Voice Networking for Administrative Building 1.63
G. TOTAL (PHASE-I) WITHOUT GST 17936.44
Lacs.
Add GST @ 12% on Total (C) 1648.84
Lacs.
O.TOTAL (PHASE-I) WITH GST 19585.28 Lacs.
B PHASE-II
Basic cost of Project 3194.95 Lacs.
Add for contigency @ 2% on Sub Total 46.44
Total (A) 3241.39 Lacs.
Less 5% on Total (A) -162.07
Total (B) 3079.32 Lacs.
Add centage charges @ 12.5% on Total (B) 384.91
Total (C) 3464.23 Lacs.
Add for Quality Control @ 1.5% on Total (B) 46.19
Add Labour Cess @ 1% on Total (B) 30.79
Cost of Led light fixtures 91.81
G. TOTAL (PHASE-II) WITHOUT GST 3633.02 Lacs.
Add GST @ 12% on Total (C) 415.71
O. TOTAL (PHASE-II) WITH GST 4048.73 Lacs.
COST OF PROJECT (PH-I+ PH-II) WITHOUT GST 21569.46 Lacs.
TOTAL COST OF PROJECT (PH-I+ PH-II) WITH GST 23634.01 Lacs.
FORM J 932

C NEW WORK
Basic cost of Project 1990.58 Lacs.
Add for contigency @ 2% on Sub Total 39.81
Total (A) 2030.39 Lacs.
Less 5% on Total (A) -101.52
Total (B) 1928.87 Lacs.
Add centage charges @ 12.5% on Total (B) 241.11
Total (C) 2169.98 Lacs.
Add for Quality Control @ 1.5% on Total (B) 28.93
Add Labour Cess @ 1% on Total (B) 19.29
Prepration of Zoo Model For Exibition 32.50
Facility For Disabled Person 8.25
Waste Management System 102.94
Toy Train For Zoo (2 Nos.) 250.00
Furniture For (ENTRANCE PLAZA, ADMINISTRATION , KIOSK, CAFETERIA) 110.09
Furniture For Guest House 85.56
Boom Barrier For Parking 12.59
Intermediate Pumping Station For Sewerage Lifiting Station 30KLD 2.24
Intermediate Pumping Station For Sewerage Lifiting Station 500KLD 8.21
VRV AC System for Snake House (40 Hp @ 75000/Hp) 30.00
S/F Making the abstract Buddha Wall SS Corm Sclupture at back Stage of entrance
Plaza in Zoo Made with Ledger Cutting in Buddha Sculpture internal part and outer 16.89
part Made in SS Square Pipe 1"
Work To Be Done By Forest Department And Uprnn as Per Instruction Given by
Pricipal Secretery CWLW, Meeting Minutes Dated 13-12-2018 (Rs. 975.24 Lacs+ 1092.27
GST 117.03 Lacs)
Height Raising and tower Shifting of 132 KV S/C Barahuwa-Mohaffipur old Line on
359.00
Mono Pole at Loc No 29 to 31
G. TOTAL (NEW WORK) WITHOUT GST 4328.74 Lacs.
Add GST @ 12% on Total (C) 260.40 Lacs.
O.TOTAL (NEW WORK) WITH GST 4589.14 Lacs.

TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW


25898.20 Lacs.
WORK) WITHOUT GST
TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW
28223.15 Lacs.
WORK) WITH GST
Abstract of Cost 933

3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF


SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

ABSTRACT OF COST
PROPOSED COST AS PER DETAIL
Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
PHASE-I
I GENERAL COST
1 SURVEY & DEMARKATION OF BOUNDRY WALL 1.00 0.00 0.00 1.00 1.80 2.80
2 EARTH FILLING (720420.84 Cum.) 1173.19 0.00 493.05 1666.24 1086.47 2752.71
3 RETAINING WALL (4400.29 Rmt.) 1426.05 454.75 121.74 2002.54 223.07 2225.61
4 STONE TILES FOR RETAINING WALL (17536.35 Sqm.) 0.00 88.25 39.34 127.59 255.68 383.27
Total (I) 2600.24 543.00 654.13 3797.37 1567.02 5364.39
II RESIDENCES & NON RESIDENCES
1 RENOVATION OF DIRECTOR OFFICE 14.36 0.00 0.00 14.36 0.00 14.36
2 ENTRANCE GATE WITH TICKET COUNTER 2 NOS. &
INTERPRETATION CENTER WITH DISPLAY
A Civil Works
Building Cost (Phase-I)
0.00 74.80 106.02 180.82 148.17 328.99

Total (A) 0.00 74.80 106.02 180.82 148.17 328.99


B Internal & external water supply & sanitary
Internal & External water supply & sanitary works (Phase-I)
0.00 0.00 0.00 0.00 3.27 3.27

Total (B) 0.00 0.00 0.00 0.00 3.27 3.27


C Internal Electrification
Internal electrical & Fire fighting works (Phase-I)
0.00 0.00 0.00 0.00 13.85 13.85

Total (C) 0.00 0.00 0.00 0.00 13.85 13.85


Total 2 (A+B+C) 0.00 74.80 106.02 180.82 165.29 346.11
3 TYPE 2 (15 NOS.)
A Civil Works
Building Cost 0.00 0.00 156.34 156.34 121.11 277.45
Total (A) 0.00 0.00 156.34 156.34 121.11 277.45
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 12.45 12.45
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 12.45 12.45
C Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 14.35 14.35
Total (C) 0.00 0.00 0.00 0.00 14.35 14.35
Total 3 (A+B+C) 0.00 0.00 156.34 156.34 147.91 304.25
4 TYPE 1 (24 NOS.)
A Civil Works
Building Cost 0.00 0.00 103.54 103.54 161.69 265.23
Total (A) 0.00 0.00 103.54 103.54 161.69 265.23
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 15.94 15.94
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 15.94 15.94
C Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 16.53 16.53
Total (C) 0.00 0.00 0.00 0.00 16.53 16.53
Total 4 (A+B+C) 0.00 0.00 103.54 103.54 194.16 297.70
5 Feed Store, Meat House & Kitchen
A Civil Works
Building Cost 0.00 16.91 22.49 39.40 21.24 60.64
Total (A) 0.00 16.91 22.49 39.40 21.24 60.64
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 4.11 4.11
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 4.11 4.11
Abstract of Cost 934

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
C Internal Electrification
Internal electrical works
0.00 0.00 0.00 0.00 5.10 5.10
Power wiring
Fire fighting works 0.00 0.00 0.00 0.00 0.68 0.68
Total (C) 0.00 0.00 0.00 0.00 5.78 5.78
Total 5 (A+B+C) 0.00 16.91 22.49 39.40 31.13 70.53
Total (II) 14.36 91.71 388.39 494.46 538.49 1032.95
III Boundary Wall & Road
1 Road & Pathway
a 3.00 M wide C.C. Road for E-Vehicles in Zoo (5274.00 Sqm.) 0.00 0.00 29.97 29.97 169.84 199.81
b 3.00 M wide C.C. Road for Residence (888.00 Sqm.) 0.00 0.00 0.00 0.00 33.64 33.64

c 6.00 M wide C.C. Road for Service Road in Zoo Area (18258.00 Sqm.) 0.00 0.00 94.24 94.24 534.02 628.26

d 6.00 M wide C.C. Road for Hospital Area (2532.00 Sqm.) 0.00 0.00 0.00 0.00 87.13 87.13
e 6.00 M wide C.C. Road for Entrance Area (3550.93 Sqm.) 0.00 0.00 0.00 0.00 122.19 122.19
f 5.00 M wide Visitors Interlocking Path (8790.00 Sqm.) 0.00 0.00 35.17 35.17 199.32 234.49
g Interlocking Path Way Behind entrance (2763.67 Sqm.) 0.00 0.00 0.00 0.00 73.73 73.73
h Parking Area (5799.24 Sqm.) 0.00 0.00 23.21 23.21 131.49 154.70
2 Bridge & Road For Guest House 0.00 0.00 0.00 0.00 33.01 33.01
3 3.40 Mtr Boundry Wall (1151 Rmt.) 0.00 0.00 257.79 257.79 212.29 470.08
4 STONE TILES FOR BOUNDARY WALL (2862.00 Sqm.) 0.00 0.00 0.00 0.00 60.99 60.99
Total (III) 0.00 0.00 440.38 440.38 1657.65 2098.03

IV ANIMAL YARD
1 SWAMP DEER ENCLOSURE 0.00 0.00 33.47 33.47 62.16 95.63
Total 0.00 0.00 33.47 33.47 62.16 95.63

2 BARKING DEER ENCLOSURE 0.00 0.00 30.40 30.40 56.46 86.86


Total 0.00 0.00 30.40 30.40 56.46 86.86

3 SPOTTED DEER ENCLOSURE 0.00 0.00 58.18 58.18 38.79 96.97


Total 0.00 0.00 58.18 58.18 38.79 96.97

4 SLOTH BEAR ENCLOSURE 0.00 0.00 50.09 50.09 33.39 83.48


Total 0.00 0.00 50.09 50.09 33.39 83.48

5 HOG DEER ENCLOSURE 0.00 0.00 32.00 32.00 59.43 91.43


Total 0.00 0.00 32.00 32.00 59.43 91.43

6 PANTHAR(LEOPARD) ENCLOSURE 0.00 0.00 50.70 50.70 50.70 101.40


Total 0.00 0.00 50.70 50.70 50.70 101.40

7 SAMBAR DEER ENCLOSURE 0.00 0.00 54.44 54.44 44.54 98.98


Total 0.00 0.00 54.44 54.44 44.54 98.98

8 MONKEY HOUSES 0.00 0.00 91.88 91.88 39.38 131.26


Total 0.00 0.00 91.88 91.88 39.38 131.26

9 TIGER ENCLOSURE 0.00 0.00 66.36 66.36 44.24 110.60


Total 0.00 0.00 66.36 66.36 44.24 110.60

10 BLACK BUCK ENCLOSURE 0.00 0.00 60.80 60.80 32.74 93.54


Total 0.00 0.00 60.80 60.80 32.74 93.54

11 JACKAL ENCLOSURE 0.00 0.00 44.73 44.73 29.82 74.55


Total 0.00 0.00 44.73 44.73 29.82 74.55

12 HYENA ENCLOSURE 0.00 0.00 36.57 36.57 24.38 60.95


Total 0.00 0.00 36.57 36.57 24.38 60.95

13 ZEBRA ENCLOSURE 0.00 0.00 78.84 78.84 13.91 92.75


Total 0.00 0.00 78.84 78.84 13.91 92.75
Abstract of Cost 935

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.

14 HIPPO ENCLOSURE 0.00 0.00 44.67 44.67 67.01 111.68


Total 0.00 0.00 44.67 44.67 67.01 111.68

15 TODDY (SMALL) CAT ENCLOSURE


A Civil Works
Building Cost 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 0.00 51.00 51.00 29.99 80.99
16 JUNGLE CAT ENCLOSURE
A Civil Works
Building Cost 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 0.00 51.00 51.00 29.99 80.99
17 LEOPARD CAT ENCLOSURE
A Civil Works
Building Cost 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 0.00 51.00 51.00 29.99 80.99

18 BIRD ENCLOSURES 0.00 0.00 169.68 169.68 91.36 261.04


Total 0.00 0.00 169.68 169.68 91.36 261.04

19 AQUATIC BIRDS ENCLOSURES 0.00 0.00 12.59 12.59 4.20 16.79


Total 0.00 0.00 12.59 12.59 4.20 16.79

20 GHARIYAL ENCLOSURE 0.00 0.00 32.53 32.53 8.13 40.66


Total 0.00 0.00 32.53 32.53 8.13 40.66

21 MARSH CROCODILE ENCLOSURE 0.00 0.00 30.73 30.73 7.68 38.41


Total 0.00 0.00 30.73 30.73 7.68 38.41
22 SNAKE HOUSE
A Civil Works
Building Cost 0.00 0.00 38.20 38.20 70.95 109.15
Total (A) 0.00 0.00 38.20 38.20 70.95 109.15
B Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 8.65 8.65
Fire fighting works 0.00 0.00 0.00 0.00 2.83 2.83
Total (B) 0.00 0.00 0.00 0.00 11.48 11.48
Total (A+B) 0.00 0.00 38.20 38.20 82.43 120.63

23 TORTOISE ENCLOSURE 0.00 0.00 27.52 27.52 3.06 30.58


Total 0.00 0.00 27.52 27.52 3.06 30.58
24 AQUARIUM
A Civil Works
Building Cost 0.00 0.00 51.95 51.95 63.49 115.44
Total (A) 0.00 0.00 51.95 51.95 63.49 115.44
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 2.49 2.49
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 2.49 2.49
Abstract of Cost 936

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
C Internal Electrification
Internal electrical works
0.00 0.00 0.00 0.00 9.72 9.72
Power wiring
Fire fighting works 0.00 0.00 0.00 0.00 3.76 3.76
Total (C) 0.00 0.00 0.00 0.00 13.48 13.48
Total (A+B+C) 0.00 0.00 51.95 51.95 79.46 131.41
Total (IV) 0.00 0.00 1249.33 1249.33 963.24 2212.57
V VISITOR SHED
1 TOILET BLOCK
A Civil Works
Building Cost 0.00 0.00 39.29 39.29 43.36 82.65
Total (A) 0.00 0.00 39.29 39.29 43.36 82.65
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 12.03 12.03
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 12.03 12.03
C Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 4.54 4.54
Total (C) 0.00 0.00 0.00 0.00 4.54 4.54
Total 2 (A+B+C) 0.00 0.00 39.29 39.29 59.93 99.22
2 BENCHES,DRINKING WATER POST
300 Nos. Banches 0.00 0.00 0.00 0.00 43.84 43.84
Total 0.00 0.00 0.00 0.00 43.84 43.84
Total (V) 0.00 0.00 39.29 39.29 103.77 143.06
VI ANIMAL UPKEEP & HEALTH CARE
1 Zoo Hospital
A Civil Works
Building Cost 0.00 69.93 42.19 112.12 48.75 160.87
Total (A) 0.00 69.93 42.19 112.12 48.75 160.87
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 8.85 8.85
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 8.85 8.85
C Internal Electrification
Internal electrical works
Power wiring 0.00 0.00 0.00 0.00 17.24 17.24
Central call bell system
Fire fighting works 0.00 0.00 0.00 0.00 4.29 4.29
Total (C) 0.00 0.00 0.00 0.00 21.53 21.53
Total 1 (A+B+C) 0.00 69.93 42.19 112.12 79.13 191.25

2 SECURITY ROOM
CIVIL WORK 0.00 0.00 0.00 0.00 12.50 12.50
Total 0.00 0.00 0.00 0.00 12.50 12.50
Total (VI) 0.00 69.93 42.19 112.12 91.63 203.75
VII INFRASTRUCTURE
1 Tubewell 0.00 59.30 29.65 88.95 0.00 88.95
2 OverHead Tank 3 Nos. 0.00 0.00 139.28 139.28 75.00 214.28
3 Water Supply System 0.00 0.00 47.29 47.29 622.14 669.43
4 External Sewerage 0.00 0.00 0.00 0.00 403.50 403.50
5 Storm Water Drain
a DRAIN 450X450MM 0.00 0.00 0.00 0.00 13.96 13.96
b RCC DRAIN 600X600MM 0.00 0.00 35.31 35.31 82.40 117.71
c RCC DRAIN 750X1000MM 0.00 0.00 83.86 83.86 195.67 279.53
d RCC DRAIN 1000X1500MM 0.00 0.00 0.00 0.00 363.59 363.59
6 Pump House 0.00 0.00 3.84 3.84 2.49 6.33
7 Sprinkler System for Irrigation 0.00 0.00 0.00 0.00 40.00 40.00
8 External Electrification 0.00 0.00 0.00 0.00 213.87 213.87
9 RCC Sump/Under Ground Tank 0.00 0.00 8.57 8.57 34.28 42.85
10 Horticulture Operation
0.00 0.00 0.00 0.00 150.00 150.00
11 Landscaping
12 Exit Sign Board & Electrical Signage 0.00 0.00 0.00 0.00 123.08 123.08
Abstract of Cost 937

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
Total (VII) 0.00 59.30 347.80 407.10 2319.98 2727.08
VIII NEW WORK
1 HIMALAYAN BLACK BEAR ENCLOSURE 0.00 0.00 53.07 53.07 28.58 81.65
Total 0.00 0.00 53.07 53.07 28.58 81.65

2 WOLF ENCLOSURE 0.00 0.00 27.45 27.45 33.55 61.00


Total 0.00 0.00 27.45 27.45 33.55 61.00

3 PORCUPINE ENCLOSURE 0.00 0.00 17.57 17.57 3.10 20.67


Total 0.00 0.00 17.57 17.57 3.10 20.67

4 HARE ENCLOSURE 0.00 0.00 22.74 22.74 4.01 26.75


Total 0.00 0.00 22.74 22.74 4.01 26.75

5 LANGUR ENCLOSURE 0.00 0.00 44.08 44.08 4.90 48.98


Total 0.00 0.00 44.08 44.08 4.90 48.98

6 FOX ENCLOSURE 0.00 0.00 30.93 30.93 25.31 56.24


Total 0.00 0.00 30.93 30.93 25.31 56.24

7 BUTTER FLY ENCLOSURE


a C/O HOUSE 0.00 0.00 0.00 0.00 101.85 101.85
Total 0.00 0.00 0.00 0.00 101.85 101.85
8 INTERNAL ELECTRIFICATION
INTERNAL ELECTRICAL WORKS OF ANIMAL ENCL. 0.00 0.00 0.00 0.00 46.33 46.33
Total 0.00 0.00 0.00 0.00 46.33 46.33
9 ADMINISTRATIVE BUILDING
a CIVIL WORKS 0.00 91.75 77.40 169.15 110.18 279.33
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 5.28 5.28
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 12.44 12.44
Total 0.00 91.75 77.40 169.15 127.90 297.05
10 SIGNAGE BUILDING
a CIVIL WORKS 0.00 37.88 45.94 83.82 20.86 104.68
b ELECTRICAL WORKS 0.00 0.00 0.00 0.00 0.55 0.55
Total 0.00 37.88 45.94 83.82 21.41 105.23
11 INCINERATOR
a CIVIL WORKS 0.00 0.00 29.42 29.42 9.02 38.44
b ELECTRICAL WORKS 0.00 0.00 0.00 0.00 2.42 2.42
Total 0.00 0.00 29.42 29.42 11.44 40.86
12 WOLF/JACKAL/HYENA/MONKEY QUARANTINE CENTER (2 UNIT)
a CIVIL WORKS 0.00 0.00 43.31 43.31 28.88 72.19
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.37 0.37
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 0.94 0.94
Total 0.00 0.00 43.31 43.31 30.19 73.50
13 BIRDS & SMALL ANIMALS QUARANTINE CENTER
a CIVIL WORKS 0.00 0.00 13.89 13.89 9.26 23.15
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 0.08 0.08
Total 0.00 0.00 13.89 13.89 9.81 23.70
14 UNGULETES (DEER & ANTELOPE) QUARANTINE CENTER
a CIVIL WORKS 0.00 0.00 23.89 23.89 15.93 39.82
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 1.18 1.18
Total 0.00 0.00 23.89 23.89 17.58 41.47
15 (FIELDS) LEOPARD/ TIGER QUARANTINE CENTRE
a CIVIL WORKS 0.00 0.00 21.46 21.46 14.30 35.76
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 1.32 1.32
Total 0.00 0.00 21.46 21.46 16.15 37.61
16 OTHER ESSENTIAL WORKS
a STP (30 KLD 1 NOS) 0.00 0.00 0.00 0.00 19.75 19.75
b Cost of Fiber, Metalic & Stone Sculptures 0.00 0.00 0.00 0.00 291.95 291.95
Abstract of Cost 938

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
c Cost of Fountain (1 Nos.) 0.00 0.00 0.00 0.00 12.32 12.32
d VRV AC System 0.00 0.00 0.00 0.00 138.60 138.60
Total 0.00 0.00 0.00 0.00 462.62 462.62
Total (VIII) 0.00 129.63 451.15 580.78 944.73 1525.51
Total (I to VIII) 2614.60 893.57 3612.66 7120.83 8186.51 15307.34
Add for contigency @ 2% on Sub Total 0.00 0.00 0.00 0.00 163.73 163.73
Total (A) 2614.60 893.57 3612.66 7120.83 8350.24 15471.07
Less 5% on Total (A) -130.73 -44.68 -180.63 -356.04 -417.51 -773.55
Total (B) 2483.87 848.89 3432.03 6764.79 7932.73 14697.52
Add centage charges @ 12.5% on Total (B) 310.48 106.11 429.00 845.59 991.59 1837.18
Total (C) 2794.35 955.00 3861.03 7610.38 8924.32 16534.70
Add for Quality Control @ 1.5% on Total (B) 0.00 12.73 51.48 64.21 118.99 183.20
Add Labour Cess @ 1% on Total (B) 24.84 8.49 34.32 67.65 79.33 146.98
Work Done By Client 461.99 0.00 0.00 461.99 0.00 461.99
For Improvement of Enviornmental enrichment Technique 0.00 0.00 0.00 0.00 5.00 5.00
Electical Connection 0.00 0.00 0.00 0.00 150.00 150.00
Cost of RO Plant with water cooler (5 Nos.) 0.00 0.00 0.00 0.00 21.75 21.75
Cost of Led light fixtures 0.00 0.00 0.00 0.00 250.00 250.00
Cost of Incinerator (2 Nos.) Equipments 0.00 0.00 0.00 0.00 117.20 117.20
20 KW Solar Pannel 0.00 0.00 0.00 0.00 16.97 16.97
320 KVA DG SetS (1 Nos.) 0.00 0.00 0.00 0.00 22.65 22.65
630 KVA Transformer (1 Nos.) 0.00 0.00 0.00 0.00 18.00 18.00
250 KVA Transformer (1 Nos.) 0.00 0.00 0.00 0.00 6.37 6.37
Server, Data & Voice Networking for Administrative Building 0.00 0.00 0.00 0.00 1.63 1.63
G. TOTAL (PHASE-I) WITHOUT GST 3281.18 976.22 3946.83 8204.23 9732.21 17936.44
Add GST @ 12% on Total (C) 0.00 114.60 463.32 577.92 1070.92 1648.84
O.TOTAL (PHASE-I) WITH GST 3281.18 1090.82 4410.15 8782.15 10803.13 19585.28
PHASE-II
1 INTERPRETATION CENTER WITH DISPLAY
2 ENTRANCE GATE WITH TICKET COUNTER 2 NOS. &
INTERPRETATION CENTER WITH DISPLAY
A Civil Works
0.00 170.43 241.56 411.99 337.59 749.58
(Phase-II) (INTERPRETATION CENTER)
Total (A) 0.00 170.43 241.56 411.99 337.59 749.58
B Internal & external water supply & sanitary
0.00 0.00 0.00 0.00 7.44 7.44
(Phase-II)
Total (B) 0.00 0.00 0.00 0.00 7.44 7.44
C Internal Electrification
0.00 0.00 0.00 0.00 31.55 31.55
(Phase-II)
Total (C) 0.00 0.00 0.00 0.00 31.55 31.55
Total 1 (A+B+C) 0.00 170.43 241.56 411.99 376.58 788.57

2 TYPE 4 (2NOS.)
A Civil Works
Building Cost 0.00 0.00 72.01 72.01 31.40 103.41
Total (A) 0.00 0.00 72.01 72.01 31.40 103.41
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 3.29 3.29
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 3.29 3.29
C Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 5.97 5.97
Total (C) 0.00 0.00 0.00 0.00 5.97 5.97
Total 2 (A+B+C) 0.00 0.00 72.01 72.01 40.66 112.67
3 TYPE 3 (3 NOS.)
A Civil Works
Building Cost 0.00 0.00 86.61 86.61 22.37 108.98
Total (A) 0.00 0.00 86.61 86.61 22.37 108.98
Abstract of Cost 939

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 7.90 7.90
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 7.90 7.90
C Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 7.00 7.00
Total (C) 0.00 0.00 0.00 0.00 7.00 7.00
Total 3 (A+B+C) 0.00 0.00 86.61 86.61 37.27 123.88
4 VISITOR SHED (5 Nos)
A Civil Works
G.F. 0.00 0.00 0.00 0.00 140.08 140.08
Total (A) 0.00 0.00 0.00 0.00 140.08 140.08
B Internal Electrification
Internal electrical works
0.00 0.00 0.00 0.00 1.90 1.90
Fire fighting works
Total (B) 0.00 0.00 0.00 0.00 1.90 1.90
Total 4 (A+B) 0.00 0.00 0.00 0.00 141.98 141.98
5 RESTURANT
A Civil Works
G.F. 0.00 0.00 100.69 100.69 198.52 299.21
Total (A) 0.00 0.00 100.69 100.69 198.52 299.21
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 0.00 0.00 0.00 2.14 2.14
External water supply & sanitary works
Total (B) 0.00 0.00 0.00 0.00 2.14 2.14
C Internal Electrification
Internal electrical works
0.00 0.00 0.00 0.00 22.53 22.53
Fire fighting works
Total (C) 0.00 0.00 0.00 0.00 22.53 22.53
Total 5 (A+B+C) 0.00 0.00 100.69 100.69 223.19 323.88

6 CAGE SHED
A Civil Works
G.F. 0.00 0.00 0.00 0.00 27.94 27.94
Total (A) 0.00 0.00 0.00 0.00 27.94 27.94
B Internal Electrification
Internal electrical works 0.00 0.00 0.00 0.00 1.51 1.51
Fire fighting works 0.00 0.00 0.00 0.00 0.91 0.91
Total (B) 0.00 0.00 0.00 0.00 2.42 2.42
Total 6 (A+B) 0.00 0.00 0.00 0.00 30.36 30.36

7 Horticulture Operation 0.00 0.00 0.00 0.00 109.60 109.60


Total 0.00 0.00 0.00 0.00 109.60 109.60

8 KIOSK
a CIVIL WORKS 0.00 0.00 44.95 44.95 81.13 126.08
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 1.18 1.18
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 4.56 4.56
Total 0.00 0.00 44.95 44.95 86.87 131.82

9 GAZEBO (7 NOS)
a CIVIL WORKS 0.00 0.00 0.00 0.00 173.49 173.49
b ELECTRICAL WORKS 0.00 0.00 0.00 0.00 4.10 4.10
Total 0.00 0.00 0.00 0.00 177.59 177.59
10 TYPE-V RESIDENCE
a CIVIL WORKS 0.00 0.00 48.39 48.39 22.64 71.03
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 3.29 3.29
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 3.78 3.78
Total 0.00 0.00 48.39 48.39 29.71 78.10
Abstract of Cost 940

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
11 WOLF/JACKAL/HYENA/SMALL CATS/ MONKEY RESCUE CENTER 2 UNIT
a CIVIL WORKS 0.00 0.00 43.23 43.23 28.82 72.05
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 1.33 1.33
Total 0.00 0.00 43.23 43.23 30.68 73.91
12 BIRDS & SMALL ANIMALS RESCUE CENTER
a CIVIL WORKS 0.00 0.00 11.74 11.74 7.82 19.56
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.19 0.19
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 0.47 0.47
Total 0.00 0.00 11.74 11.74 8.48 20.22
13 UNGULETES (DEER & ANTELOPE) RESCUE CENTER
a CIVIL WORKS 0.00 0.00 25.85 25.85 17.23 43.08
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 1.18 1.18
Total 0.00 0.00 25.85 25.85 18.88 44.73
14 LEOPARD/ TIGER RESCUE CENTRE (2 UNITS)
a CIVIL WORKS 0.00 0.00 27.57 27.57 51.21 78.78
b WATER SUPPLY WORKS 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 0.00 0.00 0.00 1.32 1.32
Total 0.00 0.00 27.57 27.57 53.06 80.63

15 Façade Cafeteria 0.00 0.00 0.00 0.00 202.74 202.74


Total 0.00 0.00 0.00 0.00 202.74 202.74

16 Façade Entrance Plaza 0.00 0.00 0.00 0.00 548.26 548.26


Total 0.00 0.00 0.00 0.00 548.26 548.26

17 Façade Admin Building 0.00 0.00 0.00 0.00 206.01 206.01


Total 0.00 0.00 0.00 0.00 206.01 206.01

18 Cost of Cutting of Wet Land Earth for making Lake 0.00 0.00 0.00 0.00 0.00 0.00
Total (1 to 18) 0.00 170.43 702.60 873.03 2321.92 3194.95
Add for contigency @ 2% on Sub Total 0.00 0.00 0.00 0.00 46.44 46.44
Total (A) 0.00 170.43 702.60 873.03 2368.36 3241.39
Less 5% on Total (A) 0.00 -8.52 -35.13 -43.65 -118.42 -162.07
Total (B) 0.00 161.91 667.47 829.38 2249.94 3079.32
Add centage charges @ 12.5% on Total (B) 0.00 20.24 83.43 103.67 281.24 384.91
Total (C) 0.00 182.15 750.90 933.05 2531.18 3464.23
Add for Quality Control @ 1.5% on Total (B) 0.00 2.43 10.01 12.44 33.75 46.19
Add Labour Cess @ 1% on Total (B) 0.00 1.62 6.67 8.29 22.50 30.79
S/I of KME Copper standing Seam Double Skin Roofing system
0.00 0.00 0.00 0.00 0.00 0.00
(Metallic Paint)
Children corner 0.00 0.00 0.00 0.00 0.00 0.00
Cost of Led light fixtures 0.00 0.00 0.00 0.00 91.81 91.81
G. TOTAL (PHASE-II) WITHOUT GST 0.00 186.20 767.58 953.78 2679.24 3633.02
Add GST @ 12% on Total (C) 0.00 21.86 90.11 111.97 303.74 415.71
O. TOTAL (PHASE-II) WITH GST 0.00 208.06 857.69 1065.75 2982.98 4048.73
COST OF PROJECT (PH-I+ PH-II) WITHOUT GST 3281.18 1162.42 4714.41 9158.01 12411.45 21569.46
TOTAL COST OF PROJECT (PH-I+ PH-II) WITH GST 3281.18 1298.88 5267.84 9847.90 13786.11 23634.01

NEW WORK

1 ASIATIC LION ENCLOSURE 0.00 0.00 0.00 0.00 169.88 169.88


Total (1) 0.00 0.00 0.00 0.00 169.88 169.88

2 RHINOCEROS ENCLOSURE 0.00 0.00 0.00 0.00 97.27 97.27


Total (2) 0.00 0.00 0.00 0.00 97.27 97.27
Abstract of Cost 941

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
3 MAINTANANCE ROOM & GARRAGE
CIVIL WORK 0.00 0.00 0.00 0.00 34.86 34.86
INTERNAL SANITARY & WATER SUPPLY WORK 0.00 0.00 0.00 0.00 3.49 3.49
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 4.36 4.36
Total (3) 0.00 0.00 0.00 0.00 42.71 42.71

4 TICKET BOOTH FOR TOY TRAIN (2 NOS)


CIVIL WORK 0.00 0.00 0.00 0.00 39.88 39.88
INTERNAL SANITARY & WATER SUPPLY WORK 0.00 0.00 0.00 0.00 3.98 3.98
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 4.98 4.98
Total (4) 0.00 0.00 0.00 0.00 48.84 48.84

5 RENOVATION & DEVELOPMENT OF GUEST HOUSE


CIVIL WORK 0.00 0.00 0.00 0.00 62.86 62.86
INTERNAL SANITARY WORK 0.00 0.00 0.00 0.00 12.50 12.50
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 15.63 15.63
Total (5) 0.00 0.00 0.00 0.00 90.99 90.99

6 GATE WITH GUARD ROOM (6 NOS)


CIVIL WORK 0.00 0.00 0.00 0.00 45.84 45.84
Total (6) 0.00 0.00 0.00 0.00 45.84 45.84
7 SERVENT ROOM & GARRAGE
CIVIL WORK 0.00 0.00 0.00 0.00 9.40 9.40
INTERNAL SANITARY WORK 0.00 0.00 0.00 0.00 0.94 0.94
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 1.17 1.17
Total(7) 0.00 0.00 0.00 0.00 11.51 11.51

8 Extra Work For All Animal Enclosures as Per Letter No : -


1/23-1 Dated 22 December 2018 & 157/23-1 Dated : - 26 0.00 0.00 0.00 0.00 73.45 73.45
December 2018
Total (8) 0.00 0.00 0.00 0.00 73.45 73.45

9 BIO-SECURITY SYSTEM FOR ANIMALS 0.00 0.00 0.00 0.00 38.94 38.94
Total (9) 0.00 0.00 0.00 0.00 38.94 38.94

10 ROAD & PATH WAY


(a) 3.00 M wide C.C. Road for Kiosk & Toilet Block 0.00 0.00 0.00 0.00 45.46 45.46
(b) FOR GAZEBO & RESTING SHED 0.00 0.00 0.00 0.00 60.99 60.99
(c) PAKSHI AVALOKAN MARG (EARTHEN ROAD) 0.00 0.00 0.00 0.00 150.02 150.02
Total (10) 0.00 0.00 0.00 0.00 256.47 256.47

11
ARTISTIC SIGN BOARD FOR ANIMAL ENCLOSURES 0.00 0.00 0.00 0.00 22.10 22.10

Total (11) 0.00 0.00 0.00 0.00 22.10 22.10

12 ENRICHMENT OF ANIMAL ENCLOSURES 0.00 0.00 0.00 0.00 165.78 165.78


Total (12) 0.00 0.00 0.00 0.00 165.78 165.78

13 ART WORK IN ENTRANCE PLAZA 0.00 0.00 0.00 0.00 460.00 460.00
Total (13) 0.00 0.00 0.00 0.00 460.00 460.00

14 NIGHT CELL DOOR SYSTEM FOR ANIMAL


0.00 0.00 0.00 0.00 28.75 28.75
ENCLOSURES
Total (14) 0.00 0.00 0.00 0.00 28.75 28.75

15 Cross Over Bridge (2 Nos) 0.00 0.00 0.00 0.00 66.02 66.02
Total (15) 0.00 0.00 0.00 0.00 66.02 66.02

16 Façade Signage Building 0.00 0.00 0.00 0.00 32.62 32.62


Total (16) 0.00 0.00 0.00 0.00 32.62 32.62
Abstract of Cost 942

PROPOSED COST AS PER DETAIL


Work To Be
Total Work Work Done Work Done Total Work
Done on Sor Total Work
Done Upto In 2018-19 In 2018-19 Done
2018 &Dsr 2018 (A+B+C+D+
Revised EFC Upto Sep.- Upto May- (A+B+C+D
Without GST E+F+G)
(A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
17 Façade Kiosk Building 0.00 0.00 0.00 0.00 275.86 275.86
Total (17) 0.00 0.00 0.00 0.00 275.86 275.86

18 Façade work Animal Houses 0.00 0.00 0.00 0.00 63.55 63.55
Total (18) 0.00 0.00 0.00 0.00 63.55 63.55
G.Total (1 TO 18) 0.00 0.00 0.00 0.00 1990.58 1990.58
Add for contigency @ 2% on Sub Total 0.00 0.00 0.00 0.00 39.81 39.81
Total (A) 0.00 0.00 0.00 0.00 2030.39 2030.39
Less 5% on Total (A) 0.00 0.00 0.00 0.00 -101.52 -101.52
Total (B) 0.00 0.00 0.00 0.00 1928.87 1928.87
Add centage charges @ 12.5% on Total (B) 0.00 0.00 0.00 0.00 241.11 241.11
Total (C) 0.00 0.00 0.00 0.00 2169.98 2169.98
Add for Quality Control @ 1.5% on Total (B) 0.00 0.00 0.00 0.00 28.93 28.93
Add labour Cess @ 1% on Total (B) 0.00 0.00 0.00 0.00 19.29 19.29
Prepration of Zoo Model For Exibition 0.00 0.00 0.00 0.00 32.50 32.50
Facility For Disabled Person 0.00 0.00 0.00 0.00 8.25 8.25
Waste Management System 0.00 0.00 0.00 0.00 102.94 102.94
Toy Train For Zoo (2 Nos.) 0.00 0.00 0.00 0.00 250.00 250.00
Furniture For (ENTRANCE PLAZA, ADMINISTRATION ,
0.00 0.00 0.00 0.00 110.09 110.09
KIOSK, CAFETERIA)
Furniture For Guest House 0.00 0.00 0.00 0.00 85.56 85.56
Boom Barrier For Parking 0.00 0.00 0.00 0.00 12.59 12.59
Intermediate Pumping Station For Sewerage Lifiting Station
0.00 0.00 0.00 0.00 2.24 2.24
30KLD
Intermediate Pumping Station For Sewerage Lifiting Station
0.00 0.00 0.00 0.00 8.21 8.21
500KLD
VRV AC System for Snake House (40 Hp @ 75000/Hp) 0.00 0.00 0.00 0.00 30.00 30.00
S/F Making the abstract Buddha Wall SS Corm Sclupture at back
Stage of entrance Plaza in Zoo Made with Ledger Cutting in
0.00 0.00 0.00 0.00 16.89 16.89
Buddha Sculpture internal part and outer part Made in SS Square
Pipe 1"

Work To Be Done By Forest Department And Uprnn as Per


0.00 0.00 0.00 0.00 1092.27 1092.27
Instruction Given by Pricipal Secretery CWLW, Meeting Minutes
Dated 13-12-2018 (Rs. 975.24 Lacs+ GST 117.03 Lacs)
Height Raising and tower Shifting of 132 KV S/C Barahuwa-
0.00 0.00 0.00 0.00 359.00 359.00
Mohaffipur old Line on Mono Pole at Loc No 29 to 31
G. TOTAL (NEW WORK) WITHOUT GST 0.00 0.00 0.00 0.00 4328.74 4328.74
Add GST @ 12% on Total (C) 0.00 0.00 0.00 0.00 260.40 260.40
O.TOTAL (NEW WORK) WITH GST 0.00 0.00 0.00 0.00 4589.14 4589.14
TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW
WORK) WITHOUT GST 3281.18 1162.42 4714.41 9158.01 16740.19 25898.20
TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW
WORK) WITH GST 3281.18 1298.88 5267.84 9847.90 18375.25 28223.15
Comparative Statements 943
3RD REVISED DETAILED ESTIMATE FOR PROPOSED CONSTRUCTION OF
SHAHEED ASHFAQ ULLAH KHAN PRANI UDYAN
AT RAMGARH TAAL DISTRICT GORAKHPUR (U.P.)

OVERALL COMPERATIVE STATEMENTS


Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
PHASE-I
I GENERAL COST
1 SURVEY & DEMARKATION OF BOUNDRY WALL 1.00 1.80 2.80 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.80 2.80
2 EARTH FILLING (720420.84 Cum.) 1173.19 857.85 2031.04 234.06 939.13 0.00 0.00 1173.19 0.00 493.05 1666.24 1086.47 2752.71
3 RETAINING WALL (4400.29 Rmt.) 1426.05 713.16 2139.21 280.39 674.51 136.24 334.91 1426.05 454.75 121.74 2002.54 223.07 2225.61
4 STONE TILES FOR RETAINING WALL (17536.35 Sqm.) 0.00 506.25 506.25 0.00 0.00 0.00 0.00 0.00 88.25 39.34 127.59 255.68 383.27
Total (I) 2600.24 2079.06 4679.30 515.45 1613.64 136.24 334.91 2600.24 543.00 654.13 3797.37 1567.02 5364.39
II RESIDENCES & NON RESIDENCES
1 RENOVATION OF DIRECTOR OFFICE 14.36 0.00 14.36 0.00 14.36 0.00 0.00 14.36 0.00 0.00 14.36 0.00 14.36
2 ENTRANCE GATE WITH TICKET COUNTER 2 NOS. &
INTERPRETATION CENTER WITH DISPLAY
A Civil Works
Building Cost (Phase-I) 0.00 183.57 183.57
0.00 0.00 0.00 0.00 0.00 74.80 106.02 180.82 148.17 328.99

Total (A) 0.00 183.57 183.57 0.00 0.00 0.00 0.00 0.00 74.80 106.02 180.82 148.17 328.99
B Internal & external water supply & sanitary
Internal & External water supply & sanitary works (Phase-I) 0.00 2.58 2.58
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.27 3.27

Total (B) 0.00 2.58 2.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.27 3.27
C Internal Electrification
Internal electrical & Fire fighting works (Phase-I) 0.00 13.85 13.85
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.85 13.85

Total (C) 0.00 13.85 13.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.85 13.85
Total 2 (A+B+C) 0.00 200.00 200.00 0.00 0.00 0.00 0.00 0.00 74.80 106.02 180.82 165.29 346.11
3 TYPE 2 (15 NOS.)
A Civil Works
Building Cost 0.00 167.44 167.44 0.00 0.00 0.00 0.00 0.00 0.00 156.34 156.34 121.11 277.45
Total (A) 0.00 167.44 167.44 0.00 0.00 0.00 0.00 0.00 0.00 156.34 156.34 121.11 277.45
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 10.73 10.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.45 12.45
External water supply & sanitary works
Total (B) 0.00 10.73 10.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.45 12.45
C Internal Electrification
Internal electrical works 0.00 14.35 14.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.35 14.35
Total (C) 0.00 14.35 14.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.35 14.35
Total 3 (A+B+C) 0.00 192.52 192.52 0.00 0.00 0.00 0.00 0.00 0.00 156.34 156.34 147.91 304.25
Comparative Statements 944
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
4 TYPE 1 (24 NOS.)
A Civil Works
Building Cost 0.00 202.16 202.16 0.00 0.00 0.00 0.00 0.00 0.00 103.54 103.54 161.69 265.23
Total (A) 0.00 202.16 202.16 0.00 0.00 0.00 0.00 0.00 0.00 103.54 103.54 161.69 265.23
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 13.76 13.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.94 15.94
External water supply & sanitary works
Total (B) 0.00 13.76 13.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.94 15.94
C Internal Electrification
Internal electrical works 0.00 16.53 16.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.53 16.53
Total (C) 0.00 16.53 16.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.53 16.53
Total 4 (A+B+C) 0.00 232.45 232.45 0.00 0.00 0.00 0.00 0.00 0.00 103.54 103.54 194.16 297.70
5 Feed Store, Meat House & Kitchen
A Civil Works
Building Cost 0.00 58.02 58.02 0.00 0.00 0.00 0.00 0.00 16.91 22.49 39.40 21.24 60.64
Total (A) 0.00 58.02 58.02 0.00 0.00 0.00 0.00 0.00 16.91 22.49 39.40 21.24 60.64
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 3.47 3.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.11 4.11
External water supply & sanitary works
Total (B) 0.00 3.47 3.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.11 4.11
C Internal Electrification
Internal electrical works
0.00 5.10 5.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.10 5.10
Power wiring
Fire fighting works 0.00 0.68 0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.68
Total (C) 0.00 5.78 5.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.78 5.78
Total 5 (A+B+C) 0.00 67.27 67.27 0.00 0.00 0.00 0.00 0.00 16.91 22.49 39.40 31.13 70.53
Total (II) 14.36 692.24 706.60 0.00 14.36 0.00 0.00 14.36 91.71 388.39 494.46 538.49 1032.95
III Boundary Wall & Road
1 Road & Pathway
a 3.00 M wide C.C. Road for E-Vehicles in Zoo (5274.00 Sqm.) 0.00 119.38 119.38 0.00 0.00 0.00 0.00 0.00 0.00 29.97 29.97 169.84 199.81
b 3.00 M wide C.C. Road for Residence (888.00 Sqm.) 0.00 20.10 20.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.64 33.64

c 6.00 M wide C.C. Road for Service Road in Zoo Area (18258.00 Sqm.) 0.00 413.28 413.28 0.00 0.00 0.00 0.00 0.00 0.00 94.24 94.24 534.02 628.26

d 6.00 M wide C.C. Road for Hospital Area (2532.00 Sqm.) 0.00 57.29 57.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.13 87.13
e 6.00 M wide C.C. Road for Entrance Area (3550.93 Sqm.) 0.00 80.38 80.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 122.19 122.19
f 5.00 M wide Visitors Interlocking Path (8790.00 Sqm.) 0.00 164.20 164.20 0.00 0.00 0.00 0.00 0.00 0.00 35.17 35.17 199.32 234.49
g Interlocking Path Way Behind entrance (2763.67 Sqm.) 0.00 51.63 51.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73.73 73.73
h Parking Area (5799.24 Sqm.) 0.00 108.33 108.33 0.00 0.00 0.00 0.00 0.00 0.00 23.21 23.21 131.49 154.70
2 Bridge & Road For Guest House 0.00 31.01 31.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.01 33.01
3 3.40 Mtr Boundry Wall (1151 Rmt.) 0.00 605.71 605.71 0.00 0.00 0.00 0.00 0.00 0.00 257.79 257.79 212.29 470.08
4 STONE TILES FOR BOUNDARY WALL (2862.00 Sqm.) 0.00 61.70 61.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.99 60.99
Total (III) 0.00 1713.01 1713.01 0.00 0.00 0.00 0.00 0.00 0.00 440.38 440.38 1657.65 2098.03
Comparative Statements 945
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.

IV ANIMAL YARD
1 SWAMP DEER ENCLOSURE 0.00 92.54 92.54 0.00 0.00 0.00 0.00 0.00 0.00 33.47 33.47 62.16 95.63
Total 0.00 92.54 92.54 0.00 0.00 0.00 0.00 0.00 0.00 33.47 33.47 62.16 95.63

2 BARKING DEER ENCLOSURE 0.00 94.97 94.97 0.00 0.00 0.00 0.00 0.00 0.00 30.40 30.40 56.46 86.86
Total 0.00 94.97 94.97 0.00 0.00 0.00 0.00 0.00 0.00 30.40 30.40 56.46 86.86

3 SPOTTED DEER ENCLOSURE 0.00 86.92 86.92 0.00 0.00 0.00 0.00 0.00 0.00 58.18 58.18 38.79 96.97
Total 0.00 86.92 86.92 0.00 0.00 0.00 0.00 0.00 0.00 58.18 58.18 38.79 96.97

4 SLOTH BEAR ENCLOSURE 0.00 67.44 67.44 0.00 0.00 0.00 0.00 0.00 0.00 50.09 50.09 33.39 83.48
Total 0.00 67.44 67.44 0.00 0.00 0.00 0.00 0.00 0.00 50.09 50.09 33.39 83.48

5 HOG DEER ENCLOSURE 0.00 90.23 90.23 0.00 0.00 0.00 0.00 0.00 0.00 32.00 32.00 59.43 91.43
Total 0.00 90.23 90.23 0.00 0.00 0.00 0.00 0.00 0.00 32.00 32.00 59.43 91.43

6 PANTHAR(LEOPARD) ENCLOSURE 0.00 105.44 105.44 0.00 0.00 0.00 0.00 0.00 0.00 50.70 50.70 50.70 101.40
Total 0.00 105.44 105.44 0.00 0.00 0.00 0.00 0.00 0.00 50.70 50.70 50.70 101.40

7 SAMBAR DEER ENCLOSURE 0.00 88.34 88.34 0.00 0.00 0.00 0.00 0.00 0.00 54.44 54.44 44.54 98.98
Total 0.00 88.34 88.34 0.00 0.00 0.00 0.00 0.00 0.00 54.44 54.44 44.54 98.98

8 MONKEY HOUSES 0.00 83.26 83.26 0.00 0.00 0.00 0.00 0.00 0.00 91.88 91.88 39.38 131.26
Total 0.00 83.26 83.26 0.00 0.00 0.00 0.00 0.00 0.00 91.88 91.88 39.38 131.26

9 TIGER ENCLOSURE 0.00 89.04 89.04 0.00 0.00 0.00 0.00 0.00 0.00 66.36 66.36 44.24 110.60
Total 0.00 89.04 89.04 0.00 0.00 0.00 0.00 0.00 0.00 66.36 66.36 44.24 110.60

10 BLACK BUCK ENCLOSURE 0.00 84.48 84.48 0.00 0.00 0.00 0.00 0.00 0.00 60.80 60.80 32.74 93.54
Total 0.00 84.48 84.48 0.00 0.00 0.00 0.00 0.00 0.00 60.80 60.80 32.74 93.54

11 JACKAL ENCLOSURE 0.00 59.57 59.57 0.00 0.00 0.00 0.00 0.00 0.00 44.73 44.73 29.82 74.55
Total 0.00 59.57 59.57 0.00 0.00 0.00 0.00 0.00 0.00 44.73 44.73 29.82 74.55

12 HYENA ENCLOSURE 0.00 51.09 51.09 0.00 0.00 0.00 0.00 0.00 0.00 36.57 36.57 24.38 60.95
Total 0.00 51.09 51.09 0.00 0.00 0.00 0.00 0.00 0.00 36.57 36.57 24.38 60.95

13 ZEBRA ENCLOSURE 0.00 82.94 82.94 0.00 0.00 0.00 0.00 0.00 0.00 78.84 78.84 13.91 92.75
Total 0.00 82.94 82.94 0.00 0.00 0.00 0.00 0.00 0.00 78.84 78.84 13.91 92.75
Comparative Statements 946
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
14 HIPPO ENCLOSURE 0.00 98.72 98.72 0.00 0.00 0.00 0.00 0.00 0.00 44.67 44.67 67.01 111.68
Total 0.00 98.72 98.72 0.00 0.00 0.00 0.00 0.00 0.00 44.67 44.67 67.01 111.68

15 TODDY (SMALL) CAT ENCLOSURE


A Civil Works
Building Cost 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 1.22 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 1.31 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 2.53 2.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 62.03 62.03 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 29.99 80.99
16 JUNGLE CAT ENCLOSURE
A Civil Works
Building Cost 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 1.22 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 1.31 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 2.53 2.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 62.03 62.03 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 29.99 80.99
17 LEOPARD CAT ENCLOSURE
A Civil Works
Building Cost 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
Total (A) 0.00 59.50 59.50 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 27.46 78.46
B Internal Electrification
Internal electrical works 0.00 1.22 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 1.22
Fire fighting works 0.00 1.31 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 1.31
Total (B) 0.00 2.53 2.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.53 2.53
Total (A+B) 0.00 62.03 62.03 0.00 0.00 0.00 0.00 0.00 0.00 51.00 51.00 29.99 80.99

18 BIRD ENCLOSURES 0.00 319.76 319.76 0.00 0.00 0.00 0.00 0.00 0.00 169.68 169.68 91.36 261.04
Total 0.00 319.76 319.76 0.00 0.00 0.00 0.00 0.00 0.00 169.68 169.68 91.36 261.04

19 AQUATIC BIRDS ENCLOSURES 0.00 14.70 14.70 0.00 0.00 0.00 0.00 0.00 0.00 12.59 12.59 4.20 16.79
Total 0.00 14.70 14.70 0.00 0.00 0.00 0.00 0.00 0.00 12.59 12.59 4.20 16.79

20 GHARIYAL ENCLOSURE 0.00 37.39 37.39 0.00 0.00 0.00 0.00 0.00 0.00 32.53 32.53 8.13 40.66
Total 0.00 37.39 37.39 0.00 0.00 0.00 0.00 0.00 0.00 32.53 32.53 8.13 40.66

21 MARSH CROCODILE ENCLOSURE 0.00 35.08 35.08 0.00 0.00 0.00 0.00 0.00 0.00 30.73 30.73 7.68 38.41
Total 0.00 35.08 35.08 0.00 0.00 0.00 0.00 0.00 0.00 30.73 30.73 7.68 38.41
Comparative Statements 947
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
22 SNAKE HOUSE
A Civil Works
Building Cost 0.00 103.33 103.33 0.00 0.00 0.00 0.00 0.00 0.00 38.20 38.20 70.95 109.15
Total (A) 0.00 103.33 103.33 0.00 0.00 0.00 0.00 0.00 0.00 38.20 38.20 70.95 109.15
B Internal Electrification
Internal electrical works 0.00 8.65 8.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.65 8.65
Fire fighting works 0.00 2.83 2.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 2.83
Total (B) 0.00 11.48 11.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.48 11.48
Total (A+B) 0.00 114.81 114.81 0.00 0.00 0.00 0.00 0.00 0.00 38.20 38.20 82.43 120.63

23 TORTOISE ENCLOSURE 0.00 9.65 9.65 0.00 0.00 0.00 0.00 0.00 0.00 27.52 27.52 3.06 30.58
Total 0.00 9.65 9.65 0.00 0.00 0.00 0.00 0.00 0.00 27.52 27.52 3.06 30.58
24 AQUARIUM
A Civil Works
Building Cost 0.00 108.93 108.93 0.00 0.00 0.00 0.00 0.00 0.00 51.95 51.95 63.49 115.44
Total (A) 0.00 108.93 108.93 0.00 0.00 0.00 0.00 0.00 0.00 51.95 51.95 63.49 115.44
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 1.83 1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.49 2.49
External water supply & sanitary works
Total (B) 0.00 1.83 1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.49 2.49
C Internal Electrification
Internal electrical works
0.00 9.72 9.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.72 9.72
Power wiring
Fire fighting works 0.00 3.76 3.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.76 3.76
Total (C) 0.00 13.48 13.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.48 13.48
Total (A+B+C) 0.00 124.24 124.24 0.00 0.00 0.00 0.00 0.00 0.00 51.95 51.95 79.46 131.41
Total (IV) 0.00 2016.70 2016.70 0.00 0.00 0.00 0.00 0.00 0.00 1249.33 1249.33 963.24 2212.57
V VISITOR SHED
1 TOILET BLOCK
A Civil Works
Building Cost 0.00 80.61 80.61 0.00 0.00 0.00 0.00 0.00 0.00 39.29 39.29 43.36 82.65
Total (A) 0.00 80.61 80.61 0.00 0.00 0.00 0.00 0.00 0.00 39.29 39.29 43.36 82.65
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 9.35 9.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.03 12.03
External water supply & sanitary works
Total (B) 0.00 9.35 9.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.03 12.03
C Internal Electrification
Internal electrical works 0.00 4.54 4.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.54 4.54
Total (C) 0.00 4.54 4.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.54 4.54
Total 2 (A+B+C) 0.00 94.50 94.50 0.00 0.00 0.00 0.00 0.00 0.00 39.29 39.29 59.93 99.22
Comparative Statements 948
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
2 BENCHES,DRINKING WATER POST
300 Nos. Banches 0.00 10.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.84 43.84
Total 0.00 10.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.84 43.84
Total (V) 0.00 104.50 104.50 0.00 0.00 0.00 0.00 0.00 0.00 39.29 39.29 103.77 143.06
VI ANIMAL UPKEEP & HEALTH CARE
1 Zoo Hospital
A Civil Works
Building Cost 0.00 154.65 154.65 0.00 0.00 0.00 0.00 0.00 69.93 42.19 112.12 48.75 160.87
Total (A) 0.00 154.65 154.65 0.00 0.00 0.00 0.00 0.00 69.93 42.19 112.12 48.75 160.87
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 7.26 7.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.85 8.85
External water supply & sanitary works
Total (B) 0.00 7.26 7.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.85 8.85
C Internal Electrification
Internal electrical works
Power wiring 0.00 17.24 17.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.24 17.24
Central call bell system
Fire fighting works 0.00 4.29 4.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.29 4.29
Total (C) 0.00 21.53 21.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.53 21.53
Total 1 (A+B+C) 0.00 183.44 183.44 0.00 0.00 0.00 0.00 0.00 69.93 42.19 112.12 79.13 191.25

2 SECURITY ROOM
CIVIL WORK 0.00 11.88 11.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50
Total 0.00 11.88 11.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50
Total (VI) 0.00 195.32 195.32 0.00 0.00 0.00 0.00 0.00 69.93 42.19 112.12 91.63 203.75
VII INFRASTRUCTURE
1 Tubewell 0.00 88.95 88.95 0.00 0.00 0.00 0.00 0.00 59.30 29.65 88.95 0.00 88.95
2 OverHead Tank 3 Nos. 0.00 187.50 187.50 0.00 0.00 0.00 0.00 0.00 0.00 139.28 139.28 75.00 214.28
3 Water Supply System 0.00 618.15 618.15 0.00 0.00 0.00 0.00 0.00 0.00 47.29 47.29 622.14 669.43
4 External Sewerage 0.00 387.03 387.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403.50 403.50
5 Storm Water Drain
a DRAIN 450X450MM 0.00 7.36 7.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.96 13.96
b RCC DRAIN 600X600MM 0.00 46.28 46.28 0.00 0.00 0.00 0.00 0.00 0.00 35.31 35.31 82.40 117.71
c RCC DRAIN 750X1000MM 0.00 217.98 217.98 0.00 0.00 0.00 0.00 0.00 0.00 83.86 83.86 195.67 279.53
d RCC DRAIN 1000X1500MM 0.00 295.45 295.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.59 363.59
6 Pump House 0.00 6.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 3.84 3.84 2.49 6.33
7 Sprinkler System for Irrigation 0.00 40.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 40.00
8 External Electrification 0.00 213.87 213.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 213.87 213.87
9 RCC Sump/Under Ground Tank 0.00 37.50 37.50 0.00 0.00 0.00 0.00 0.00 0.00 8.57 8.57 34.28 42.85
10 Horticulture Operation
0.00 150.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 150.00
11 Landscaping
Comparative Statements 949
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
12 Exit Sign Board & Electrical Signage 0.00 123.08 123.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 123.08 123.08
Total (VII) 0.00 2419.15 2419.15 0.00 0.00 0.00 0.00 0.00 59.30 347.80 407.10 2319.98 2727.08
VIII NEW WORK
1 HIMALAYAN BLACK BEAR ENCLOSURE 0.00 65.45 65.45 0.00 0.00 0.00 0.00 0.00 0.00 53.07 53.07 28.58 81.65
Total 0.00 65.45 65.45 0.00 0.00 0.00 0.00 0.00 0.00 53.07 53.07 28.58 81.65

2 WOLF ENCLOSURE 0.00 49.62 49.62 0.00 0.00 0.00 0.00 0.00 0.00 27.45 27.45 33.55 61.00
Total 0.00 49.62 49.62 0.00 0.00 0.00 0.00 0.00 0.00 27.45 27.45 33.55 61.00

3 PORCUPINE ENCLOSURE 0.00 15.93 15.93 0.00 0.00 0.00 0.00 0.00 0.00 17.57 17.57 3.10 20.67
Total 0.00 15.93 15.93 0.00 0.00 0.00 0.00 0.00 0.00 17.57 17.57 3.10 20.67

4 HARE ENCLOSURE 0.00 19.52 19.52 0.00 0.00 0.00 0.00 0.00 0.00 22.74 22.74 4.01 26.75
Total 0.00 19.52 19.52 0.00 0.00 0.00 0.00 0.00 0.00 22.74 22.74 4.01 26.75

5 LANGUR ENCLOSURE 0.00 40.53 40.53 0.00 0.00 0.00 0.00 0.00 0.00 44.08 44.08 4.90 48.98
Total 0.00 40.53 40.53 0.00 0.00 0.00 0.00 0.00 0.00 44.08 44.08 4.90 48.98

6 FOX ENCLOSURE 0.00 45.68 45.68 0.00 0.00 0.00 0.00 0.00 0.00 30.93 30.93 25.31 56.24
Total 0.00 45.68 45.68 0.00 0.00 0.00 0.00 0.00 0.00 30.93 30.93 25.31 56.24

7 BUTTER FLY ENCLOSURE


a C/O HOUSE 0.00 307.03 307.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.85 101.85
Total 0.00 307.03 307.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.85 101.85
8 INTERNAL ELECTRIFICATION
INTERNAL ELECTRICAL WORKS OF ANIMAL ENCL. 0.00 46.33 46.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.33 46.33
Total 0.00 46.33 46.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.33 46.33
9 ADMINISTRATIVE BUILDING
a CIVIL WORKS 0.00 187.48 187.48 0.00 0.00 0.00 0.00 0.00 91.75 77.40 169.15 110.18 279.33
b WATER SUPPLY WORKS 0.00 4.53 4.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.28 5.28
c ELECTRICAL WORKS 0.00 12.44 12.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.44 12.44
Total 0.00 204.45 204.45 0.00 0.00 0.00 0.00 0.00 91.75 77.40 169.15 127.90 297.05
10 SIGNAGE BUILDING
a CIVIL WORKS 0.00 67.06 67.06 0.00 0.00 0.00 0.00 0.00 37.88 45.94 83.82 20.86 104.68
b ELECTRICAL WORKS 0.00 0.55 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.55
Total 0.00 67.61 67.61 0.00 0.00 0.00 0.00 0.00 37.88 45.94 83.82 21.41 105.23
11 INCINERATOR
a CIVIL WORKS 0.00 23.02 23.02 0.00 0.00 0.00 0.00 0.00 0.00 29.42 29.42 9.02 38.44
b ELECTRICAL WORKS 0.00 2.42 2.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.42 2.42
Total 0.00 25.44 25.44 0.00 0.00 0.00 0.00 0.00 0.00 29.42 29.42 11.44 40.86
Comparative Statements 950
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
12 WOLF/JACKAL/HYENA/MONKEY QUARANTINE CENTER (2 UNIT)
a CIVIL WORKS 0.00 53.63 53.63 0.00 0.00 0.00 0.00 0.00 0.00 43.31 43.31 28.88 72.19
b WATER SUPPLY WORKS 0.00 0.37 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 0.37
c ELECTRICAL WORKS 0.00 0.94 0.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 0.94
Total 0.00 54.94 54.94 0.00 0.00 0.00 0.00 0.00 0.00 43.31 43.31 30.19 73.50
13 BIRDS & SMALL ANIMALS QUARANTINE CENTER
a CIVIL WORKS 0.00 19.81 19.81 0.00 0.00 0.00 0.00 0.00 0.00 13.89 13.89 9.26 23.15
b WATER SUPPLY WORKS 0.00 0.47 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08
Total 0.00 20.36 20.36 0.00 0.00 0.00 0.00 0.00 0.00 13.89 13.89 9.81 23.70
14 UNGULETES (DEER & ANTELOPE) QUARANTINE CENTER
a CIVIL WORKS 0.00 28.58 28.58 0.00 0.00 0.00 0.00 0.00 0.00 23.89 23.89 15.93 39.82
b WATER SUPPLY WORKS 0.00 0.47 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 1.18 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 1.18
Total 0.00 30.23 30.23 0.00 0.00 0.00 0.00 0.00 0.00 23.89 23.89 17.58 41.47
15 (FIELDS) LEOPARD/ TIGER QUARANTINE CENTRE
a CIVIL WORKS 0.00 25.22 25.22 0.00 0.00 0.00 0.00 0.00 0.00 21.46 21.46 14.30 35.76
b WATER SUPPLY WORKS 0.00 0.53 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 1.32 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.32
Total 0.00 27.07 27.07 0.00 0.00 0.00 0.00 0.00 0.00 21.46 21.46 16.15 37.61
16 OTHER ESSENTIAL WORKS
a STP (30 KLD 1 NOS) 0.00 34.76 34.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.75 19.75
b Cost of Fiber, Metalic & Stone Sculptures 0.00 146.92 146.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 291.95 291.95
c Cost of Fountain (1 Nos.) 0.00 11.50 11.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.32 12.32
d VRV AC System 0.00 138.60 138.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138.60 138.60
Total 0.00 331.78 331.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 462.62 462.62
Total (VIII) 0.00 1351.97 1351.97 0.00 0.00 0.00 0.00 0.00 129.63 451.15 580.78 944.73 1525.51
Total (I to VIII) 2614.60 10571.95 13186.55 515.45 1628.00 136.24 334.91 2614.60 893.57 3612.66 7120.83 8186.51 15307.34
Add for contigency @ 2% on Sub Total 0.00 211.44 211.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 163.73 163.73
Total (A) 2614.60 10783.39 13397.99 515.45 1628.00 136.24 334.91 2614.60 893.57 3612.66 7120.83 8350.24 15471.07
Less 5% on Total (A) -130.73 -539.17 -669.90 -25.77 -81.40 -6.81 -16.75 -130.73 -44.68 -180.63 -356.04 -417.51 -773.55
Total (B) 2483.87 10244.22 12728.09 489.68 1546.60 129.43 318.16 2483.87 848.89 3432.03 6764.79 7932.73 14697.52
Add centage charges @ 12.5% on Total (B) 310.48 1280.53 1591.01 61.21 193.33 16.18 39.77 310.48 106.11 429.00 845.59 991.59 1837.18
Total (C) 2794.35 11524.75 14319.10 550.89 1739.93 145.61 357.93 2794.35 955.00 3861.03 7610.38 8924.32 16534.70
Add for Quality Control @ 1.5% on Total (B) 0.00 153.66 153.66 0.00 0.00 0.00 0.00 0.00 12.73 51.48 64.21 118.99 183.20
Add Labour Cess @ 1% on Total (B) 24.84 102.44 127.28 4.90 15.47 1.29 3.18 24.84 8.49 34.32 67.65 79.33 146.98
Work Done By Client 461.99 0.00 461.99 461.99 0.00 0.00 0.00 461.99 0.00 0.00 461.99 0.00 461.99
For Improvement of Enviornmental enrichment Technique 0.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 5.00
Electical Connection 0.00 150.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 150.00
Cost of RO Plant with water cooler (5 Nos.) 0.00 20.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.75 21.75
Cost of Led light fixtures 0.00 250.00 250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00 250.00
Cost of Incinerator (2 Nos.) Equipments 0.00 117.20 117.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117.20 117.20
Comparative Statements 951
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
20 KW Solar Pannel 0.00 16.97 16.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.97 16.97
320 KVA DG SetS (1 Nos.) 0.00 22.65 22.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.65 22.65
630 KVA Transformer (1 Nos.) 0.00 18.00 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 18.00
250 KVA Transformer (1 Nos.) 0.00 6.37 6.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.37 6.37
Server, Data & Voice Networking for Administrative Building 0.00 1.63 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.63 1.63
G. TOTAL (PHASE-I) WITHOUT GST 3281.18 12388.67 15669.85 1017.78 1755.40 146.90 361.11 3281.18 976.22 3946.83 8204.23 9732.21 17936.44
Add GST @ 12% on Total (C) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114.60 463.32 577.92 1070.92 1648.84
O.TOTAL (PHASE-I) WITH GST 3281.18 12388.67 15669.85 1017.78 1755.40 146.90 361.11 3281.18 1090.82 4410.15 8782.15 10803.13 19585.28
PHASE-II
INCLUDED IN ITEM NO. II(2) OF PHASE-
1 INTERPRETATION CENTER WITH DISPLAY
I
2 ENTRANCE GATE WITH TICKET COUNTER 2 NOS. &
INTERPRETATION CENTER WITH DISPLAY
A Civil Works
(Phase-II) (INTERPRETATION CENTER) 0.00 418.27 418.27 0.00 0.00 0.00 0.00 0.00 170.43 241.56 411.99 337.59 749.58
Total (A) 0.00 418.27 418.27 0.00 0.00 0.00 0.00 0.00 170.43 241.56 411.99 337.59 749.58
B Internal & external water supply & sanitary
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.44 7.44
(Phase-II) 0.00 5.88 5.88
Total (B) 0.00 5.88 5.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.44 7.44
C Internal Electrification
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.55 31.55
(Phase-II) 0.00 31.55 31.55
Total (C) 0.00 31.55 31.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.55 31.55
Total 1 (A+B+C) 0.00 455.70 455.70 0.00 0.00 0.00 0.00 0.00 170.43 241.56 411.99 376.58 788.57

2 TYPE 4 (2NOS.)
A Civil Works
Building Cost 0.00 79.85 79.85 0.00 0.00 0.00 0.00 0.00 0.00 72.01 72.01 31.40 103.41
Total (A) 0.00 79.85 79.85 0.00 0.00 0.00 0.00 0.00 0.00 72.01 72.01 31.40 103.41
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 2.79 2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.29 3.29
External water supply & sanitary works
Total (B) 0.00 2.79 2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.29 3.29
C Internal Electrification
Internal electrical works 0.00 5.97 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.97 5.97
Total (C) 0.00 5.97 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.97 5.97
Total 2 (A+B+C) 0.00 88.61 88.61 0.00 0.00 0.00 0.00 0.00 0.00 72.01 72.01 40.66 112.67
3 TYPE 3 (3 NOS.)
A Civil Works
Building Cost 0.00 73.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 86.61 86.61 22.37 108.98
Total (A) 0.00 73.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 86.61 86.61 22.37 108.98
Comparative Statements 952
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 6.89 6.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.90 7.90
External water supply & sanitary works
Total (B) 0.00 6.89 6.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.90 7.90
C Internal Electrification
Internal electrical works 0.00 7.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 7.00
Total (C) 0.00 7.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 7.00
Total 3 (A+B+C) 0.00 86.89 86.89 0.00 0.00 0.00 0.00 0.00 0.00 86.61 86.61 37.27 123.88
4 VISITOR SHED (5 Nos)
A Civil Works
G.F. 0.00 108.39 108.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 140.08 140.08
Total (A) 0.00 108.39 108.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 140.08 140.08
B Internal Electrification
Internal electrical works
0.00 1.90 1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 1.90
Fire fighting works
Total (B) 0.00 1.90 1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 1.90
Total 4 (A+B) 0.00 110.29 110.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 141.98 141.98
5 RESTURANT
A Civil Works
G.F. 0.00 195.41 195.41 0.00 0.00 0.00 0.00 0.00 0.00 100.69 100.69 198.52 299.21
Total (A) 0.00 195.41 195.41 0.00 0.00 0.00 0.00 0.00 0.00 100.69 100.69 198.52 299.21
B Internal & external water supply & sanitary
Internal water supply & sanitary works
0.00 1.83 1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.14 2.14
External water supply & sanitary works
Total (B) 0.00 1.83 1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.14 2.14
C Internal Electrification
Internal electrical works
0.00 22.53 22.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.53 22.53
Fire fighting works
Total (C) 0.00 22.53 22.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.53 22.53
Total 5 (A+B+C) 0.00 219.77 219.77 0.00 0.00 0.00 0.00 0.00 0.00 100.69 100.69 223.19 323.88

6 CAGE SHED
A Civil Works
G.F. 0.00 25.03 25.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.94 27.94
Total (A) 0.00 25.03 25.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.94 27.94
B Internal Electrification
Internal electrical works 0.00 1.51 1.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 1.51
Fire fighting works 0.00 0.91 0.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 0.91
Total (B) 0.00 2.42 2.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.42 2.42
Total 6 (A+B) 0.00 27.45 27.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.36 30.36
Comparative Statements 953
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
7 Horticulture Operation 0.00 75.45 75.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.60 109.60
Total 0.00 75.45 75.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.60 109.60

8 KIOSK
a CIVIL WORKS 0.00 101.30 101.30 0.00 0.00 0.00 0.00 0.00 0.00 44.95 44.95 81.13 126.08
b WATER SUPPLY WORKS 0.00 0.98 0.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 1.18
c ELECTRICAL WORKS 0.00 4.56 4.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.56 4.56
Total 0.00 106.84 106.84 0.00 0.00 0.00 0.00 0.00 0.00 44.95 44.95 86.87 131.82

9 GAZEBO (7 NOS)
a CIVIL WORKS 0.00 164.55 164.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 173.49 173.49
b ELECTRICAL WORKS 0.00 4.10 4.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.10 4.10
Total 0.00 168.65 168.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 177.59 177.59
10 TYPE-V RESIDENCE
a CIVIL WORKS 0.00 59.33 59.33 0.00 0.00 0.00 0.00 0.00 0.00 48.39 48.39 22.64 71.03
b WATER SUPPLY WORKS 0.00 2.79 2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.29 3.29
c ELECTRICAL WORKS 0.00 3.78 3.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.78 3.78
Total 0.00 65.90 65.90 0.00 0.00 0.00 0.00 0.00 0.00 48.39 48.39 29.71 78.10
11 WOLF/JACKAL/HYENA/SMALL CATS/ MONKEY RESCUE CENTER 2 UNIT
a CIVIL WORKS 0.00 56.80 56.80 0.00 0.00 0.00 0.00 0.00 0.00 43.23 43.23 28.82 72.05
b WATER SUPPLY WORKS 0.00 0.53 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 1.33 1.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.33 1.33
Total 0.00 58.66 58.66 0.00 0.00 0.00 0.00 0.00 0.00 43.23 43.23 30.68 73.91
12 BIRDS & SMALL ANIMALS RESCUE CENTER
a CIVIL WORKS 0.00 15.88 15.88 0.00 0.00 0.00 0.00 0.00 0.00 11.74 11.74 7.82 19.56
b WATER SUPPLY WORKS 0.00 0.19 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.19
c ELECTRICAL WORKS 0.00 0.47 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.47
Total 0.00 16.54 16.54 0.00 0.00 0.00 0.00 0.00 0.00 11.74 11.74 8.48 20.22
13 UNGULETES (DEER & ANTELOPE) RESCUE CENTER
a CIVIL WORKS 0.00 31.20 31.20 0.00 0.00 0.00 0.00 0.00 0.00 25.85 25.85 17.23 43.08
b WATER SUPPLY WORKS 0.00 0.47 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.47
c ELECTRICAL WORKS 0.00 1.18 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 1.18
Total 0.00 32.85 32.85 0.00 0.00 0.00 0.00 0.00 0.00 25.85 25.85 18.88 44.73
14 LEOPARD/ TIGER RESCUE CENTRE (2 UNITS)
a CIVIL WORKS 0.00 56.92 56.92 0.00 0.00 0.00 0.00 0.00 0.00 27.57 27.57 51.21 78.78
b WATER SUPPLY WORKS 0.00 0.53 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.53
c ELECTRICAL WORKS 0.00 1.32 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.32
Total 0.00 58.77 58.77 0.00 0.00 0.00 0.00 0.00 0.00 27.57 27.57 53.06 80.63

15 Façade Cafeteria 0.00 44.36 44.36 0.00 0.00 0.00 0.00 202.74 202.74
Total 0.00 44.36 44.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202.74 202.74
Comparative Statements 954
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
16 Façade Entrance Plaza 0.00 214.04 214.04 0.00 0.00 0.00 0.00 548.26 548.26
Total 0.00 214.04 214.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 548.26 548.26

17 Façade Admin Building 0.00 64.23 64.23 0.00 0.00 0.00 0.00 206.01 206.01
Total 0.00 64.23 64.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 206.01 206.01

18 Cost of Cutting of Wet Land Earth for making Lake 0.00 229.81 229.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total (1 to 18) 0.00 2124.81 2124.81 0.00 0.00 0.00 0.00 0.00 170.43 702.60 873.03 2321.92 3194.95
Add for contigency @ 2% on Sub Total 0.00 42.50 42.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.44 46.44
Total (A) 0.00 2167.31 2167.31 0.00 0.00 0.00 0.00 0.00 170.43 702.60 873.03 2368.36 3241.39
Less 5% on Total (A) 0.00 -108.37 -108.37 0.00 0.00 0.00 0.00 0.00 -8.52 -35.13 -43.65 -118.42 -162.07
Total (B) 0.00 2058.94 2058.94 0.00 0.00 0.00 0.00 0.00 161.91 667.47 829.38 2249.94 3079.32
Add centage charges @ 12.5% on Total (B) 0.00 257.37 257.37 0.00 0.00 0.00 0.00 0.00 20.24 83.43 103.67 281.24 384.91
Total (C) 0.00 2316.31 2316.31 0.00 0.00 0.00 0.00 0.00 182.15 750.90 933.05 2531.18 3464.23
Add for Quality Control @ 1.5% on Total (B) 0.00 30.88 30.88 0.00 0.00 0.00 0.00 0.00 2.43 10.01 12.44 33.75 46.19
Add Labour Cess @ 1% on Total (B) 0.00 20.59 20.59 0.00 0.00 0.00 0.00 0.00 1.62 6.67 8.29 22.50 30.79
S/I of KME Copper standing Seam Double Skin Roofing system
0.00 13.35 13.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(Metallic Paint)
Children corner 0.00 40.16 40.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of Led light fixtures 0.00 91.81 91.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 91.81 91.81
G. TOTAL (PHASE-II) WITHOUT GST 0.00 2513.10 2513.10 0.00 0.00 0.00 0.00 0.00 186.20 767.58 953.78 2679.24 3633.02
Add GST @ 12% on Total (C) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.86 90.11 111.97 303.74 415.71
O. TOTAL (PHASE-II) WITH GST 0.00 2513.10 2513.10 0.00 0.00 0.00 0.00 0.00 208.06 857.69 1065.75 2982.98 4048.73
COST OF PROJECT (PH-I+ PH-II) WITHOUT GST 3281.18 14901.77 18182.95 1017.78 1755.40 146.90 361.11 3281.18 1162.42 4714.41 9158.01 12411.45 21569.46
TOTAL COST OF PROJECT (PH-I+ PH-II) WITH GST 3281.18 14901.77 18182.95 1017.78 1755.40 146.90 361.11 3281.18 1298.88 5267.84 9847.90 13786.11 23634.01

NEW WORK

1 ASIATIC LION ENCLOSURE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 169.88 169.88
Total (1) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 169.88 169.88

2 RHINOCEROS ENCLOSURE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.27 97.27
Total (2) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.27 97.27

3 MAINTANANCE ROOM & GARRAGE


CIVIL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.86 34.86
INTERNAL SANITARY & WATER SUPPLY WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.49 3.49
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.36 4.36
Total (3) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.71 42.71
Comparative Statements 955
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
4 TICKET BOOTH FOR TOY TRAIN (2 NOS)
CIVIL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.88 39.88
INTERNAL SANITARY & WATER SUPPLY WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.98 3.98
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.98 4.98
Total (4) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.84 48.84

5 RENOVATION & DEVELOPMENT OF GUEST HOUSE


CIVIL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.86 62.86
INTERNAL SANITARY WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.63 15.63
Total (5) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.99 90.99

6 GATE WITH GUARD ROOM (6 NOS)


CIVIL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.84 45.84
Total (6) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.84 45.84
7 SERVENT ROOM & GARRAGE
CIVIL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.40 9.40
INTERNAL SANITARY WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 0.94
INTERNAL ELECTRICAL WORK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 1.17
Total(7) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.51 11.51

8 Extra Work For All Animal Enclosures as Per Letter No : -


1/23-1 Dated 22 December 2018 & 157/23-1 Dated : - 26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73.45 73.45
December 2018
Total (8) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73.45 73.45

9 BIO-SECURITY SYSTEM FOR ANIMALS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.94 38.94
Total (9) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.94 38.94

10 ROAD & PATH WAY


(a) 3.00 M wide C.C. Road for Kiosk & Toilet Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.46 45.46
(b) FOR GAZEBO & RESTING SHED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.99 60.99
(c) PAKSHI AVALOKAN MARG (EARTHEN ROAD) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.02 150.02
Total (10) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 256.47 256.47

11
ARTISTIC SIGN BOARD FOR ANIMAL ENCLOSURES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.10 22.10

Total (11) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.10 22.10

12 ENRICHMENT OF ANIMAL ENCLOSURES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.78 165.78
Total (12) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.78 165.78
Comparative Statements 956
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
13 ART WORK IN ENTRANCE PLAZA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 460.00 460.00
Total (13) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 460.00 460.00

14 NIGHT CELL DOOR SYSTEM FOR ANIMAL


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.75 28.75
ENCLOSURES
Total (14) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.75 28.75

15 Cross Over Bridge (2 Nos) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.02 66.02
Total (15) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.02 66.02

16 Façade Signage Building 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.62 32.62
Total (16) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.62 32.62

17 Façade Kiosk Building 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275.86 275.86
Total (17) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275.86 275.86

18 Façade work Animal Houses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.55 63.55
Total (18) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.55 63.55
G.Total (1 TO 18) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1990.58 1990.58
Add for contigency @ 2% on Sub Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.81 39.81
Total (A) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2030.39 2030.39
Less 5% on Total (A) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -101.52 -101.52
Total (B) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1928.87 1928.87
Add centage charges @ 12.5% on Total (B) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 241.11 241.11
Total (C) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2169.98 2169.98
Add for Quality Control @ 1.5% on Total (B) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.93 28.93
Add labour Cess @ 1% on Total (B) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.29 19.29
Prepration of Zoo Model For Exibition 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.50 32.50
Facility For Disabled Person 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.25 8.25
Waste Management System 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.94 102.94
Toy Train For Zoo (2 Nos.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00 250.00
Furniture For (ENTRANCE PLAZA, ADMINISTRATION ,
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.09 110.09
KIOSK, CAFETERIA)
Furniture For Guest House 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.56 85.56
Boom Barrier For Parking 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.59 12.59
Intermediate Pumping Station For Sewerage Lifiting Station
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24 2.24
30KLD
Intermediate Pumping Station For Sewerage Lifiting Station
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.21 8.21
500KLD
Comparative Statements 957
OVERALL COMPERATIVE STATEMENTS
Re-Revised Sanctioned Cost PROPOSED COST AS PER DETAIL
Work Work
Work To Be
Work Done In Work Done Done In Done In Total Work Work Done Work Done Total Work
WORK TO TOTAL Done on Sor Total Work
WORK 2011-12 on Sor In 2013-17 2017-18 2017-18 Done Upto In 2018-19 In 2018-19 Done
BE DONE WORK 2018 &Dsr 2018 (A+B+C+D+
DONE (A) Lucknow 01-01- upto June upto Jan-2018 Revised EFC Upto Sep.- Upto May- (A+B+C+D
(B) (A+B) Without GST E+F+G)
2011 (A) 2017 (B) Decem. to Mar.- (A+B+C+D) 2018 (E) 2019 (F) +E+F)
Rates (G)
2017 (C) 2018 (D)
Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount
S.N. DESCRIPTION OF ITEM
In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs. In Lacs.
VRV AC System for Snake House (40 Hp @ 75000/Hp) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 30.00
S/F Making the abstract Buddha Wall SS Corm Sclupture at back
Stage of entrance Plaza in Zoo Made with Ledger Cutting in
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.89 16.89
Buddha Sculpture internal part and outer part Made in SS Square
Pipe 1"
Work To Be Done By Forest Department And Uprnn as Per
Instruction Given by Pricipal Secretery CWLW, Meeting Minutes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1092.27 1092.27
Dated 13-12-2018 (Rs. 975.24 Lacs+ GST 117.03 Lacs)
Height Raising and tower Shifting of 132 KV S/C Barahuwa-
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 359.00 359.00
Mohaffipur old Line on Mono Pole at Loc No 29 to 31
G. TOTAL (NEW WORK) WITHOUT GST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4328.74 4328.74
Add GST @ 12% on Total (C) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260.40 260.40
O.TOTAL (NEW WORK) WITH GST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4589.14 4589.14
TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW
WORK) WITHOUT GST 3281.18 14901.77 18182.95 1017.78 1755.40 146.90 361.11 3281.18 1162.42 4714.41 9158.01 16740.19 25898.20
TOTAL COST OF PROJECT (PHASE-I+ PHASE-II+NEW
WORK) WITH GST 3281.18 14901.77 18182.95 1017.78 1755.40 146.90 361.11 3281.18 1298.88 5267.84 9847.90 18375.25 28223.15

Das könnte Ihnen auch gefallen