Sie sind auf Seite 1von 3

Mandy Arnold, Attorney at Law Ltd.

ASSETS = LIABILITIES + EQUITY


DATE CASH ACCOUNT SUPPLIES EQUIPMENT = NOTES ACCOUNT + SHARE RETAINED EARNING
RECEIVABLE PAYABLE PAYABLE CAPITAL REVENUE EXPENSE
31-Jul € 4,000.00 € 1,500.00 € 500.00 € 5,000.00 € 4,200.00 € 6,000.00 € 800.00

1-Aug € 1,400.00 € (1,400.00)


2-Aug € (2,700.00) € (2,700.00)
3-Aug € 3,000.00 € 4,900.00 € 7,900.00
4-Aug € (400.00) € 1,000.00 € 600.00
5-Aug € (3,000.00) € (3,000.00)
€ (900.00) € (900.00)
€ (350.00) € (350.00)
6-Aug € (450.00)
7-Aug € 2,000.00 € 2,000.00
8-Aug € 210.00 € (210.00)
€ 2,600.00 € 5,000.00 € 500.00 € 6,000.00### € 2,000.00 € 2,310.00 € 6,000.00 € 8,700.00 € (4,460.00)
€ 14,100.00 = € 14,100.00

Mandy Arnold, Attorney at Law Ltd.


Income Statement
For the Month Ended August 31, 2017
Revenues
Service revenue € 7,900.00
Expenses
Salaries expense € 3,000.00
Rent expense € 900.00
Advertising expense € 350.00
Utility expense € 210.00
Total expenses € 4,460.00
Net Income € 3,440.00
Mandy Arnold, Attorney at Law Ltd.
Retained Earnings Statement
For the Month Ended August 31, 2017
Retained earnings, August 1 € 800.00
Add: Net income € 3,440.00
€ 4,240.00
Less: Dividends € 450.00
Retained earnings, August 31 € 3,790.00

Mandy Arnold, Attorney at Law Ltd.


Statement of Financial Position
For the Month Ended August 31, 2017
Assets
Equipment € 6,000.00
Supplies € 500.00
Account Receivable € 5,000.00
Cash € 2,600.00
Total assets € 14,100.00
Equity and Liabilities
Equity
Share capital-ordinary € 6,000.00
Retained earnings € 3,790.00 € 9,790.00
Liabilities
Notes Payable € 2,000.00
Account Payable € 2,310.00
Total equity and liabilities € 14,100.00
PAGE:

RNING KETERANGAN
DIVIDENT
800.00

Service revenue

Salaries
Rent
Advertising Cost
€ (450.00)
4months

€ (450.00)

Das könnte Ihnen auch gefallen