Blue Ridge Hot Tubs Company

Aqua-Spas Hydro-Luxes
Labor 9 6
Tubing 12 16
Number to make 122 78
Unit Profits 350 300
Total Profit 66100

Constraints
Pumps 200 <= 200
Labor 1566 <= 1566
Tubing 2712 <= 2880
Microsoft Excel 15.0 Answer Report
Worksheet: [Blue Ridge Hot Tub Company.xlsx]Sheet1
Report Created: 4.10.2013 13:36:12
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision "0,000001", Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 100%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$8 Total Profit Aqua-Spas 66100 66100

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 Number to make Aqua-Spas 122 122 Contin
$C$6 Number to make Hydro-Luxes 78 78 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$11 Pumps Aqua-Spas 200 $B$11<=$D$11 Binding 0
$B$12 Labor Aqua-Spas 1566 $B$12<=$D$12 Binding 0
$B$13 Tubing Aqua-Spas 2712 $B$13<=$D$13 Not Binding 168
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Blue Ridge Hot Tub Company.xlsx]Sheet1
Report Created: 4.10.2013 13:36:58

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 Number to make Aqua-Spas 122 0 350 100 50
$C$6 Number to make Hydro-Luxes 78 0 300 50 66.66666667

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 Pumps Aqua-Spas 200 200 200 7 26
$B$12 Labor Aqua-Spas 1566 16.66666667 1566 234 126
$B$13 Tubing Aqua-Spas 2712 0 2880 1E+030 168