Beruflich Dokumente
Kultur Dokumente
Boiler Efficiency
86.00%
33 Degree Celsius
CW Temprature (Turbine Generator Island)
Clarification Plant
With Clarifier
Evacuation Voltage Level 400 kV
765 kV
Firm Prices
Basis of Price (Firm/Escalation-Linked)
India
Equipment Supplier (Country of Origin)
Reduction/Escalation Reduction/Escalation Reduction/Escalation Reduction/Escalation
Base Cost
Base Cost Base Cost Base Cost
50 14 56%
9 22 144%
13
19.5
23%
44%
44%
62%
62%
Dry Fly Ash Disposal at 1 km
Dry Fly Ash Disposal at 2 km
Dry Fly Ash Disposal at 3 km
HCSS at 2 km
HCSS at 3 km
HCSS at 5 km
#VALUE!
400 765
No. of BaysNo. of Bays
2.25 1 x 500 3 3 3.5
2 x500 4 4
3 x 500 5 5
27 42
156%
#VALUE! -24.5
#VALUE! -140%
Central Electricity
Regulatory Commission
Header 1 Header 1
Header 2 Header 2
Header 3 Header 3
Empy Cell
Infrastructure
Units USD
WIP W
SheetHeader1
SheetHeader2
SheetHeader3
Header1
Header2
Header3
Inputs_Divider
Table_Heading1
Table_Heading2
Assumptions
Offsheet
Assumption_Flex
Technical_Input
Input
Empty_Cell
Flag
Line_Summary
Unit
Line_Operation
Line_Total
Line_ClosingBal
Line_Key
WIP
CERC
Capital Cost Benchmarking
Thermal Power Plants
1
2
3
4
5
7
8
1
2
3
4
al Cost Benchmarking
mal Power Plants
INPUT
Select the sheet named as Computation_Sheet
Select the desired month and year of escalation from drop-down list provided in cell D6
Select the plant configuration from the drop down list provided in cell D8 to D10
Enter the applicable plant parameters from the drop down list for cells from D13 to D35
Enter the quantitative variables from the drop down list for cells from G13 to G17
For optional packages, select the appropriate option according to applicability. This is to be done for
cells from G22 to G29
For Transmission Lines till tie point, please enter the length in kilometers
The indices for different materials can be updated using RBI Bulletien in Sheet named Indices
OUPUT
Select the sheet named as Final_Output
The benchmarks at seggregated level is can be seen from cells D12 to D26 for manadatory packages
The benchmarks at seggregated level is can be seen from cells H12 to H19 for optional packages
The total hard cost of desired configuration of power station can be seen in cell D29
CERC
Capital Cost Benchmarking
Thermal Power Plants
16 Type of Bottom Ash Disposal and Distance Wet Bottom Ash Disposal at 5 km
Name of package
2 MGR None
Terms of Payment
3800-4800 Kcal/Kg -
40-45% 0.034
8%- 15% -
86.00% -
50-100 ppm (0.023)
Fly Ash Utilisation (80%) -
Double Pass Type 0.068
0.080
1950 Kcal/Kwh -
30 Degree Celsius 0.001
0.001
Train -
-
3800-4800 Kcal/Kg -
40-45% 0.01
Wagon Tippler (0.08)
(0.07)
None 0.02
0.02
400 kV 0.06
0.06
400 kV (0.08)
(0.08)
None 0.00
0.00
None 0.05
0.05
None 0.19
0.19
Escalation
Variation in Factors
(INR Crores / MW)
None 0.02
0.02
None 0.10
0.10
None 0.20
0.20
None 0.04
0.04
None 0.06
0.06
400 kV -
-
Values
44 Months
10% Advance+ 80% on Delivery+ 5% on
Completion+ 5% on operational
acceptance
Standard (10% of Contract Value)
Firm Prices
India
Yes/No
Yes
Yes
Yes
Yes
Yes
Yes
Yes
-
Benchmark Cost (INR
Crores/MW)
1.279
0.750
0.252
0.05
0.27
(0.06)
0.015
0.125
0.081
0.0020
0.05
0.07
0.50
0.19
0.20
0.07
0.02
0.10
0.20
0.04
0.36
0.06
-
Yes
No
3000-4000 Kcal/Kg
3800-4800 Kcal/Kg
4400-5500 Kcal/Kg
Above 5000 Kcal/Kg
-
Below 25%
25-35%
35-40%
40-45%
-
Less than 8%
8%- 15%
More than 15%
-
0.85
0.86
0.87
0.88
0.89
0.89
-
50-100 ppm
25- 50 ppm
Below 20 ppm
-
Fly Ash Utilisation (80%)
Fly Ash + Bottom Ash Utilisation (100%)
NA
Tower Type
Double Pass Type
-
1950 Kcal/Kwh
1930 Kcal/Kwh
1895 Kcal/Kwh
1875 Kcal/Kwh
1850 Kcal/Kwh
1825 Kcal/Kwh
-
33 Degree Celsius
30 Degree Celsius
27 Degree Celsius
-
2 km
5 km
10 km
20 km
30 km
River Water
Onshore Coastal
Offshore Coastal
-
Without Clarifier
With Clarifier
-
400 kV
765 kV
-
Train
Truck
-
Raft Type
Pile Type
-
Hard Soil
Loose Soil
-
Low
High
-
Dry Fly Ash Disposal at 1 km
Dry Fly Ash Disposal at 2 km
Dry Fly Ash Disposal at 3 km
HCSS at 2 km
HCSS at 3 km
HCSS at 5 km
Fly Wet Ash Disposal at 2 km
Fly Wet Ash Disposal at 3 km
Fly Wet Ash Disposal at 10 km
-
Wet Bottom Ash Disposal at 3 km
Wet Bottom Ash Disposal at 5 km
Wet Bottom Ash Disposal at 10 km
Dry Bottom Ash Disposal
-
Track Hoppper
Wagon Tippler
Conveyor (3 km)
Conveyor (5 km)
Conveyor (8 km)
-
Less than 3 meters
More than 3 meters
-
Once Through (Sea Water)
Natural Draught
Induced Draught
-
Reverse Osmosis (RO) Plant
Desalination Plant (RO Type)
Desalination Plant (Thermal)
-
400 kV
765 kV
-
44 Months
47 Months
-
10% Advance+ 80% on Delivery+ 5% on Completion+ 5% on operational acceptance
Others
-
Standard (10% of Contract Value)
Others
- 500
Firm Prices 1000
Adjustable Prices 1500
- 2000
India 500
China 1000
European
Russian/South Korean
Japan
Others (USA etc.)
-
1 x 500 MW (Greenfield) 500
2 x 500 MW (Greenfield) 1000
3 x 500 MW (Greenfield) 1500
4 x 500 MW (Greenfield) 1500
1 x 500 MW (Extension) 500
2 x 500 MW (Extension) 1000
1 x 600 MW (Greenfield) 600
2 x 600 MW (Greenfield) 1200
3 x 600 MW (Greenfield) 1800
4 x 600 MW (Greenfield) 2400
1 x 600 MW (Extension) 600
2 x 600 MW (Extension) 1200
1 x 660 MW (Greenfield) 660
2 x 660 MW (Greenfield) 1320
3 x 660 MW (Greenfield) 1980
4 x 660 MW (Greenfield) 2640
1 x 660 MW (Extension) 660
2 x 660 MW (Extension) 1320
1 x 800 MW (Greenfield) 800
2 x 800 MW (Greenfield) 1600
3 x 800 MW (Greenfield) 2400
4 x 800 MW (Greenfield) 3200
1 x 800 MW (Extension) 800
2 x 800 MW (Extension) 1600
CERC
Capital Cost Benchmarking
Thermal Power Plants
Number of Units 4
Greenfield/Extension Greenfield
Mandatory Packages
Benchmark Cost
S.No. Package
(INR Crore/MW)
1 Steam Generator Island 1.279
12 Chimney 0.070
2 MGR 0.02
TOTAL 0.86
CERC
Capital Cost Benchmarking
Thermal Power Plants
Name of package
Sub Total
Optional Packages (Includes Equipment Cost and Associated Civil Works)
- - - - -
HCSS at 2 km
HCSS at 3 km
HCSS at 5 km
- 0.11 0.10 -
- 0.01 0.02 -
- 0.01 0.01 -
- 0.00 0.00 -
-
0.002 0.002 0.002 0.002
0.00 0.00 0.00 0.002
-
0.05 0.05 0.05 0.049
0.05 0.05 0.05 0.049
-
0.04 0.05 0.05 0.035
0.04 0.05 0.05 0.035
-
0.59 0.58 0.53 0.588
- 0.25 0.37 -
- 0.09 0.03 -
-
-
-
-
- 0.00 0.00 -
-
- 0.14 0.10 -
- 0.03 0.01 -
-
- 0.01 0.00 -
- 0.01 0.01 -
- 0.02 0.01 -
- 0.03 0.01 -
-
0.19 0.17 0.13 0.189
0.19 0.17 0.13 0.189
Name of package
- - - 175.50 193.68
31.10 21.50
65.27 61.33
79.13 110.84
- - - - 15.29
- 6.97
7.16
1.15
- - - - 20.41
20.41
- - - 443.00 444.40
242.67 243.44
60.03 60.22
- -
- -
- -
- -
0.88 0.89
- -
75.02 75.26
16.96 17.02
- -
4.48 4.50
5.76 5.78
15.61 15.66
21.58 21.65
- - - 52.00 57.14
52.00 57.14
- - - - -
- - - - 29.47
29.47
- - - - -
- - - - -
- - - - 17.63
17.63
- - - - -
- - - 31.00 31.06
31.00 31.06
- - - - -
-
- - - 117.13 -
1.43
115.70
- - 113.48 - -
113.48
29.29 - - - -
29.29 - -
- - - 147.82 -
- 147.815
- - 121.31 - -
121.314
- - - - -
- - - - -
-
- 81.72 -
81.721
41.49 - - - 47.53
41.49 47.53
- 106.00 - - 127.70
106 127.702
- - - - -
- 34.80 - - -
34.8
- - - - -
- 220.00 - - -
220
- - - - -
-
- 150.00 - - -
150
- - - - 58.36
- 58.363
- - - - -
- 108.00 346.74 -
108 346.74
-
52.75 - - - 65.48
52.75 65.48
- - - - -
92.73 - - 41.23 -
92.725 41.23
- - - - 109.81
109.809
- - - - -
- - - - -
- - - 21.36 129.60
21.36 129.6
- - - - -
436.63 108.50
413.14 108.5
23.49
- - - - - -
- - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,790.09 2,336.51
1,790.09 2,336.51
1,098.83 1,560.71
1,098.83 1,560.71
272.02 199.82
68.02 54.96
52.13 42.12
26.16 21.14
27.59 22.30
43.50 35.15
19.46 15.72
- -
35.17 28.42
- -
- -
1,013.56 777.58
115.29 93.16
326.70 264.00
571.58 461.88
47.19 38.13
21.89 17.69
20.92 16.90
4.38 3.54
198.00 112.00
198.00 112.00
532.18 321.00
413.99 246.38
58.44 36.90
33.49 21.14
26.25 16.57
6.57 5.31
6.57 5.31
80.53 65.07
80.53 65.07
98.37 69.49
98.37 69.49
1,427.16 666.06
793.27 541.02
154.73 125.03
- -
- -
- -
- -
2.28 1.84
- -
310.90 251.23
43.73 35.34
- -
11.55 9.34
14.84 12.00
40.24 32.51
55.62 44.95
253.31 272.40
253.31 272.40
208.63 118.59
208.63 118.59
- 151.57
- 151.57
44.37 -
44.37
- -
-
- -
-
63.31 -
63.31
- 206.69
- 206.69
152.71 -
152.71
- -
- -
7,286.83 6,900.92
7,286.83 6,900.92
CERC
Capital Cost Benchmarking
Thermal Power Plants
Steam Generator
Base Metal and Alloys RBI Index 39 Index No. 0.40 139.00
Steel RBI Index 39 Index No. 0.27 137.00
Labour RBI Index 36 Index No. 0.18 104.42
Turbine Generator
Non-Ferrous Metals RBI Index 39 Index No. 0.18 131.30
Steel RBI Index 39 Index No. 0.53 137.00
Labour RBI Index 39 Index No. 0.14 104.42
Water System
Non-Ferrous Metals RBI Index 39 Index No. 0.14 131.30
Cement RBI Index 39 Index No. 0.28 153.00
Steel RBI Index 39 Index No. 0.28 137.00
Labour RBI Index 39 Index No. 0.14 104.42
Cooling Tower
Cement RBI Index 39 Index No. 0.64 153.00
Steel RBI Index 39 Index No. 0.07 137.00
Labour RBI Index 39 Index No. 0.14 104.42
Pumps
Non-Ferrous Metals RBI Index 39 Index No. 0.11 131.30
Steel RBI Index 39 Index No. 0.60 137.00
Labour RBI Index 39 Index No. 0.14 104.42
C&I Package
Escalation RBI Index 39 Index No. 0.10
Civil Works
Steel RBI Index 39 Index No. 0.35 137.00
Cement RBI Index 39 0.35 153.00
Labour RBI Index 39 0.14 104.42
Intial Spares
Escalation RBI Index 39 Index No. 0.10
Railway Siding
Steel RBI Index 39 Index No. 0.35 137.00
Cement RBI Index 39 Index No. 0.35 153.00
Labour RBI Index 39 Index No. 0.14 104.42
Switchyard
Copper IEEMA INR/MT 0.25 117,662.00
Electrical Lamination Steel IEEMA INR/MT 0.28 125,048.00
Contructing Steel IEEMA Index No 0.07 137.60
Insulating Material IEEMA INR/Kg 0.03 185.45
Oil IEEMA INR/KL 0.07 35,513.00
Labour IEEMA Index No 0.15 104.42
Transformer
Copper IEEMA INR/MT 0.25 117,662.00
Electrical Lamination Steel IEEMA INR/MT 0.28 125,048.00
Contructing Steel IEEMA Index No 0.07 137.60
Insulating Material IEEMA INR/Kg 0.03 185.45
Oil IEEMA INR/KL 0.07 35,513.00
Labour IEEMA Index No 0.15 104.42
Transmission Lines
Copper IEEMA INR/MT 0.25 117,662.00
Electrical Lamination Steel IEEMA INR/MT 0.28 125,048.00
Contructing Steel IEEMA Index No 0.07 137.60
Insulating Material IEEMA INR/Kg 0.03 185.45
Oil IEEMA INR/KL 0.07 35,513.00
Labour IEEMA Index No 0.15 104.42
Jan-09
Steam Generator
Base Metal and Alloys RBI Index 39 Index No. 0.40 285.00
Steel RBI Index 39 Index No. 0.27 303.10
Labour RBI Index 36 Index No. 0.18 148.00
Turbine Generator
Non-Ferrous Metals RBI Index 39 Index No. 0.18 241.70
Steel RBI Index 39 Index No. 0.53 303.10
Labour RBI Index 39 Index No. 0.14 148.00
Water System
Non-Ferrous Metals RBI Index 39 Index No. 0.14 241.70
Cement RBI Index 39 Index No. 0.28 221.40
Steel RBI Index 39 Index No. 0.28 303.10
Labour RBI Index 39 Index No. 0.14 148.00
Cooling Tower
Cement RBI Index 39 Index No. 0.64 221.40
Steel RBI Index 39 Index No. 0.07 303.10
Labour RBI Index 39 Index No. 0.14 148.00
Pumps
Non-Ferrous Metals RBI Index 39 Index No. 0.11 241.70
Steel RBI Index 39 Index No. 0.60 303.10
Labour RBI Index 39 Index No. 0.14 148.00
C&I Package
Escalation RBI Index 39 Index No. 0.10 -
Civil Works
Steel RBI Index 39 Index No. 0.35 303.10
Cement RBI Index 39 Index No. 0.35 221.40
Labour RBI Index 39 Index No. 0.14 148.00
Intial Spares
Escalation RBI Index 39 Index No. 0.10
Railway Siding
Steel RBI Index 39 Index No. 0.35 303.10
Cement RBI Index 39 Index No. 0.35 221.40
Labour RBI Index 39 Index No. 0.14 148.00
Transformer
Copper IEEMA INR/MT 0.25 166,808.00
Electrical Lamination Steel IEEMA INR/MT 0.28 226,040.00
Contructing Steel IEEMA Index No 0.07 330.60
Insulating Material IEEMA INR/Kg 0.03 387.81
Oil IEEMA INR/KL 0.07 52,986.00
Labour IEEMA Index No 0.15 147.00
Transmission Lines
Copper IEEMA INR/MT 166,808.00
Electrical Lamination Steel IEEMA INR/MT 226,040.00
Contructing Steel IEEMA Index No 330.60
Insulating Material IEEMA INR/Kg 387.81
Oil IEEMA INR/KL 52,986.00
Labour IEEMA Index No 147.00
-
-
-
-
-
- - - - - - - - - -
-
-
-
- - - - - - - - - -
- - - - - - - - - -
-
- - - - - - - - - -
-
-
- - - - - - - - - -
-
- - - - - - - - - -
-
-
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
-
-
- - - - - - - - - -
-
-
-
-
- - - - - - - - - -
-
-
-
-
-
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
Jan-14 Feb-14 Mar-14
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
CERC
Capital Cost Benchmarking
Thermal Power Plants
Name of package
209.06 - - - 216.39
28.02 - - - 38.34
74.03 - - - 80.48
107.01 - - - 97.57
16.47 - - - -
9.71 - - - -
5.59 - - - -
1.17 - - - -
27.26 - - - -
27.26
490.30 - - - 546.22
226.81 - - - 299.21
64.32 - - - 74.01
- - - - -
- - - - -
- - - - -
- - - - -
0.95 - - - 1.09
- - - - -
129.23 - - - 92.50
18.18 - - - 20.92
- - - - -
4.80 - - - 5.53
6.17 - - - 7.10
16.73 - - - 19.25
23.12 - - - 26.61
95.80 - - - 95.96
95.80 - - - 95.96
- - - - -
- - - - -
- - - - -
- - - - -
77.19 - - - -
77.19 - - - -
- - - - -
- - - - -
23.54 - - - -
23.54 - - - -
- - - - -
- - - - -
71.08 - - - 38.22
71.08 - - - 38.22
- - - - -
- - - 123.34 -
- - - 123.34 -
48.54 33.40 - - -
48.54 33.40 - - -
- - - - 139.27
- - - - 139.27
- - - 131.85 -
- - - 131.85 -
29.03 19.98 72.04 - 13.25
29.03 19.98 72.04 - 13.25
- - - - -
- - - - -
- - - - -
- - - - - 53.38
- - - - 53.38
- - 195.07 - - 215.42
- - 195.07 - - 215.42
- - - - - -
- - - - - -
- - 42.17 - - -
- - 42.17 - - -
- - - - - -
- - - - - -
- - 266.58 - - -
- - 266.58 - - -
- - - - - -
- - - - - -
- - 181.76 - - -
- - 181.76 - - -
- - - - - 65.55
- - - - - 65.55
- - - - - -
- - - - -
- - - - -
87.36 - - 50.19 -
87.36 - - 50.19 -
- - - - 104.88
- - - - 104.88
- - - - -
- - - - -
47.50 60.70 - 62.80 15.14
47.50 60.70 - 62.80 15.14
- - - - -
- - - - -
- - - 26.00 123.78
- - - 26.00 123.78
- - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 30.89 - 14.88 - 69.53
- 30.89 - 14.88 - 69.53
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
2,054.00 2,141.44
2,054.00 2,141.44
- -
1,190.35 1,423.02
1,190.35 1,423.02
- -
294.63 209.19
73.67 52.30
56.46 40.09
28.34 20.12
29.88 21.22
47.11 33.45
21.08 14.96
- -
38.09 27.05
- -
- -
1,142.69 778.43
129.98 88.54
368.32 250.91
644.40 438.98
53.20 36.24
24.68 16.81
23.59 16.07
4.94 3.36
191.96 97.97
191.96 97.97
515.96 280.80
401.38 215.53
56.66 32.28
32.47 18.50
25.45 14.50
6.37 4.64
6.37 4.64
88.58 71.58
88.58 71.58
110.91 66.05
110.91 66.05
1,608.99 1,001.04
894.33 514.20
174.44 118.83
- -
- -
- -
- -
2.57 1.75
- -
350.51 238.78
49.30 33.58
- -
13.03 8.87
16.74 11.40
45.36 30.90
62.71 42.72
278.64 299.64
278.64 299.64
353.26 178.65
353.26 178.65
- 144.06
- 144.06
50.03 -
50.03 -
- -
- -
- -
- -
71.37 -
71.37 -
- 206.69
- 206.69
172.17 -
172.17 -
- -
-
8,183.10 6,939.42
- -
8,183.10 6,939.42
CERC
Capital Cost Benchmarking
Thermal Power Plants
Name of package
Sub Total
0.03 - - - - 0.05
0.02 - - - - 0.02
0.01 - - - - 0.02
0.00 - - - - 0.00
0.05 - - - - 0.07
0.05 - - - - 0.07
- - - - - -
- - - - - -
- - - - - 0.10
- - - - - 0.10
0.15 - - - - -
0.15 - - - - -
- - - - - -
- - - - - -
0.05 - - - - 0.06
0.05 - - - - 0.06
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 0.12 - -
- - 0.12 - -
0.07 - - - -
0.07 - - - -
- - - 0.14 -
- - - 0.14 -
- - 0.13 - -
- - 0.13 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 0.05 0.05
- - - - 0.05 0.05
- - - - - -
- - - - - -
- 0.04 - - - 0.09
- 0.04 - - - 0.09
- - - - - -
- - - - - -
- 0.26 - - - -
- 0.26 - - - -
- - - - - 0.05
- - - - - 0.05
- 0.18 - - - -
- 0.18 - - - -
- - - - 0.07 -
- - - - 0.07 -
- - - - - -
- - - - - -
- - - - - -
- - - 0.04 -
- - - 0.04 -
- - - - -
- - - - -
- - 0.05 - -
- - 0.05 - -
- - - 0.07 -
- - - 0.07 -
- - - - -
- - - - -
- - - - -
- - - - -
- - 0.03 0.08 -
- - 0.03 0.08 -
- - - - -
- - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1.34
1.34
-
0.89
0.89
-
0.13
0.03
0.03
0.01
0.01
0.02
0.01
-
0.02
-
-
0.49
0.06
0.16
0.27
0.02
0.01
0.01
0.00
0.06
0.06
0.18
0.13
0.02
0.01
0.01
0.00
0.00
0.04
0.04
0.04
0.04
0.63
0.32
0.07
-
-
-
-
0.00
-
0.15
0.02
-
0.01
0.01
0.02
0.03
0.19
0.19
0.11
0.11
4.12
0.09
0.09
-
-
-
-
-
-
-
-
0.13
0.13
-
-
-
-
4.34
4.34
CERC
Capital Cost Benchmarking
Thermal Power Plants
Firm Prices
Basis of Price (Firm/Escalation-Linked)
Adjustable Prices
India
Equipment Supplier (Country of Origin)
China
European
Russian/South Korean
Japan
Others (USA etc.)
Reduction/Escalation Value in Percentage Reduction/Escalation Value in Percentage
100.00% 100.00%
100.00% 100.00%
Reduction by 1 % 99.00% 100.00%
Base Cost 100.00% Increased by 2 % 102.00%
Increased by 1 % 101.00% Increased by 1 % 101.00%
100.00% Base Cost 100.00%
Base Cost 100.00% Base Cost 100.00%
Escalation by 0.1% 100.10% Escalation by 0.1% 100.10%
Escalation by 0.2% 100.20% Escalation by 0.2% 100.20%
800 MW
102.00%
100.00%
99.00%
98.00%
100.00%
101.00%
0.00%
103.00%
99.00%
100.00%
101.00%
98.00%
100.00%
101.00%
102.00%
103.00%
104.00%
98.00%
100.00%
102.00%
100.00%
105.00%
100.00%
106.00%
100.00%
100.00%
100.00%
102.00%
101.00%
100.00%
100.00%
100.10%
100.20%
100.00%
103.00%
106.00%
75.00%
100.00%
150.00%
250.00%
350.00%
50.00%
100.00%
200.00%
70.00%
100.00%
50.00%
100.00%
100.00%
20.00%
110.00%
100.00%
85.00%
100.00%
100.00%
110.00%
100.00%
123.00%
144.00%
172.00%
183.00%
190.00%
144.00%
162.00%
174.00%
100.00%
150.00%
250.00%
175.00%
100.00%
70.00%
80.00%
100.00%
120.00%
100.00%
105.00%
180.00%
100.00%
70.00%
100.00% 8
100.00% 11
135.00% 14
5
0.70 Crore 6.5
1.00 Crore 9
9
100.00% 13
110.00% 18
30 9
100.00% 50 14
11.00% 9 22
13
100.00% 19.5
105.00%
100.00% 23%
110.00% 44%
44%
100.00% 62%
85.00%
110.00% 72%
105.00% 83%
115.00% 90%
115.00% 44%
62%
Dry Fly Ash Disposal at 1 km
Dry Fly Ash Disposal at 2 km
Dry Fly Ash Disposal at 3 km
Wet Bottom Ash Disposal at 2 km
Wet Bottom Ash Disposal at 3 km
Wet Bottom Ash Disposal at 10 km
HCSS at 2 km
HCSS at 3 km
HCSS at 5 km
56%
144%
No. of BaysNo. of Bays
2.25 1 x 500 5 5 3.5
2 x500 7 5
3 x 500 9 8
47.25 63
133%
Extension
400 765
No. of BaysNo. of Bays
2.25 1 x 500 3 3 3.5
2 x500 4 4
3 x 500 5 5
27 42
156%
20.25 21
43% 33%
Name of package
UNIT SIZE 500 MW 500 MW 500 MW 500 MW
NO OF UNITS 1 2 3 4
TYPE G.field G.field G.field G.field
Mandatory Packages
Steam Generator 1.255 1.230 1.108 1.046
Turbine Generator Island 0.773 0.738 0.626 0.622
Water System 0.228 0.215 0.208 0.205
Fuel Oil Handling & Storage system 0.06 0.05 0.04 0.04
Ash Handling System 0.15 0.13 0.12 0.11
Coal Handling System 0.214 0.213 0.207 0.205
Mechanical-Miscellaneous Package 0.031 0.0297 0.023 0.020
Switchyard Package 0.099 0.098 0.099 0.100
HCSS at 2 km
HCSS at 3 km
HCSS at 5 km
m Ash Disposal at 2 km
m Ash Disposal at 3 km
m Ash Disposal at 10 km
h Disposal at 2 km
h Disposal at 3 km
h Disposal at 10 km
800 MW 800 MW 800 MW 800 MW
3 4 1 2
G. field G. field Ext Ext