Rencana Anggaran Biaya

Pekerjaan : Pekerjaan Instalasi Hydrant & Pemasangan Pompa PMK

Lokasi : Stikes
Tahun Anggaran : 2015

NO DESKRIPSI QTY SAT HARGA SAT HARGA TOTAL HARGA JASA

A Pengadaan Material Pekerjaan Pipa Hydrant dan Pompa

1 Main pump ebara 55KW ( 150x100FS4NA ) 1 bh 6,000,000

2 JOKY PUMP 5,5 KW 1 bh 1,500,000
3 Pipa carbon Ø 2" SCH 40 SMLS 24 meter 162,000
4 Pipa carbon Ø 4" SCH 40 SMLS 306 meter 324,000
5 Pipa carbon Ø 6" SCH 40 SMLS 12 meter 486,000
6 Pipa carbon Ø 8" SCH 40 SMLS 6 meter 648,000
7 Pipa carbon Ø 1/2" SCH 40 SMLS 12 meter 40,500
8 Flenge 2" jis 10 k 6 Joint 182,000
9 Flenge 4" jis 10 k 28 Joint 364,000
10 Flenge 6" jis 10 k 5 Joint 405,000
11 Flenge 8" jis 10 k 2 Joint 468,000
12 Blind flenge 4" Jis 10K 6 stel 225,000
13 Blind flenge 8" Jis 10K 2 stel 450,000
14 Strainer filter Ø 6 " 2 stel 450,000
15 Strainer filter Ø 2 " 2 stel 175,000
16 Socket drat dlm Ø 2 " ( las ) 2 Joint 164,000
17 Socket drat dlm Ø 1/2" ( las ) 2 Joint 150,000
18 Reducer 2" x 1" SCH 40 2 Joint 175,000
19 Reducer 6" x 4" SCH 40 2 Joint 450,000
20 Tee 4" SCH 40 15 Joint 374,000
21 Elbow 90⁰ Ø 2" SCH 40 4 Joint 162,000
22 Elbow 90⁰ Ø 4" SCH 40 30 Joint 324,000
23 Elbow 45⁰ Ø 4" SCH 40 20 Joint 324,000
24 Elbow 90⁰ Ø 6" SCH 40 6 Joint 486,000
25 Elbow drat galvanis Ø 2" 3 Joint 75,000
26 Elbow drat galvanis Ø 1/2" 6 pcs 60,000
27 U bolt Ø 8" 2 pcs 40,000
28 U bolt Ø 6" 4 pcs 40,000
29 U bolt Ø 4" 10 pcs 30,000
30 UNP 100 x 50 x 6000 4 pcs 40,000
31 Bolt & nut M 16 x 70 komplit 250 pcs 8,000
32 Bolt & nut M 19 x 70 komplit 84 pcs 10,000
33 Dynabolt M 12 x 60 60 pcs 10,000
34 Packing TB 5 mm/ 100X200 1 Lembar 800,000
35 Seal tape 4 dos 12,000
36 Ball valve kitz Ø 1/2" 4 pcs 75,000
37 Ball valve kitz Ø 2" 1 pcs 90,000
38 Ball valve flange Ø 2" 1 pcs
39 Gate valve flange Ø 2" 1 pcs 90,000
40 Gate valve flange Ø 4" 2 pcs 180,000
41 Check valve 2" 1 pcs 90,000
42 Check valve 4" 2 pcs 180,000
43 Foot valve Ø 6" / Tozen klep flang Ø 6" 1 pcs 260,000
44 Foot valve Ø 2" / Tozen klep flang Ø 2" 1 pcs 90,000
45 Flaxible joint 6" flange 1 pcs 175,000
46 Flaxible joint 4" flange 1 pcs 175,000
47 Flaxible joint 2" flange 2 pcs 90,000
48 Besi beton 8mm 20 bh 15,000
49 Mounting bantalan pompa 4 pcs 90,000
50 Preasure gauge 2 pcs 90,000
51 Preasure swith ( HPLP ) 2 pcs 175,000
52 Tabung preasure kap 30 bar 1 unit 750,000
53 Hydran pilar 5 unit 275,000
54 Hydran Box 5 unit 400,000
55 Rool fire Ø 2 ⅟2 panjang 30 mtr 5 roll
56 House nozel Ø 2 ⅟2 5 pcs
57 Panel Hydrant 100A (otomatis) 1 Unit 1,250,000
58 Kable NYM 2X1,5mm 20 meter 40,000
59 Cat dasar meni 330 meter 18,000
60 Cat merah bakar 330 kg 22,000
61 Thiner B Spesial 30 liter
62 Kawat las LB 52 2,6mm 5 dos
63 Kawat las LB 52 3,2mm 5 dos
64 Kawat las RB 2,6mm 5 dos
65 Batu gerinda tebal 20 pcs
66 Batu gerinda potong 2 dos
67 Gerinda sikat 5 pcs
68 Batu cut off 20 pcs
69 Tabung O2 5 tbg
70 Tabung LPG 12kg 3 tbg
71 kunci ring 24 x 28 2 pcs
72 kunci pipa unkuran 24 1 pcs
73 Painting, cleaning & finishing 1 Ls
74 Pekerjaan sipil 0 -
75 Kabel NYHGBY 6X6mm 20 meter 80,000
76 Skun Konec Kabel 6mm 30 pcs
77 Isolasi Hitam 1 roll
78 Knie GIP Ø ½" 6 bh
79 Tee GIP Ø ½" 4 bh
80 Double Nepel ؽ" 6 bh
81 Kwas Cat 2" 6 bh
82 Amplas no.1 5 Lbr
83 Ciamese Ø4" 1 unit 250,000
84 Depenetran 1 Ls
85 Pemotongan Pipa dibentuk GEP 20 Ls 90,000
86 Biaya Tes Comisioning 1 Ls
87 Biaya akomodasi & mobilisasi 1 Ls
TOTAL JASA

6,000,000
1,500,000
3,888,000
99,144,000
5,832,000
3,888,000
486,000
1,092,000
10,192,000
2,025,000
936,000
1,350,000
900,000
900,000
350,000
328,000
300,000
350,000
900,000
5,610,000
648,000
9,720,000
6,480,000
2,916,000
225,000
360,000
80,000
160,000
300,000
160,000
2,000,000
840,000
600,000
800,000
48,000
300,000
90,000
 -
90,000
360,000
90,000
360,000
260,000
90,000
175,000
175,000
180,000
300,000
360,000
180,000
350,000
750,000
1,375,000
2,000,000
-
-
1,250,000
800,000
5,940,000
7,260,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,600,000
-
-
-
-
-
-
-
250,000
-
1,800,000
-