Beruflich Dokumente
Kultur Dokumente
/
2010 commencement of 2007 2006 2004
commercial production at Enters into agreement for Only Paint company to be
its new facility in Rohtak, Consolidated turnover
sale of stake in Asian awarded as Forbes Best
Haryana. Paints Queensland crosses INR 3000 crore under billion
2014
Asian Paints increased its
stake in Berger
International Limited (BIL)
to 96.7%
GROUP SUBSIDIARIES
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
Indian Subsidiaries
Asian Paints PPG:
Asian Paints PPG Pvt. Limited is leading player in the field of Protective Coatings, Powder Coatings, Floor
Coatings and Road Marking Coatings.
The company is 50:50 joint venture between Asian Paints Ltd. and PPG Industries, USA formed in 1997
PPG Asian Paints has 3 state of the art manufacturing units across India.
With successful operations across 20 states through a network of 42 sales offices, PPG Asian Paints is the
largest industrial coatings company in India generating a total turnover in excess of INR 8000 million
It has a Market share of 24% in the Industrial coatings, PPG Asian Paints is India’s second-largest player in the
automotive OEM paint segment.
It has an eminent client base in the automotive industry including Hyundai motors, General motors, etc
It has a turnover of around INR 30.85 crore Ess Ess has been rated 5 star by the Water Efficiency
Labelling and Standards(WELS)-Australia
3% 2%
12%
REVENUE MIX
(Segment wise)
83%
Growth - 12%
Royal Health Shield: developed to address safety and health issues of consumer, conforms to the
stringent anti-asthma requirements of American Asthma Foundation (AAF)
2k PU Magnum with 15 years waterproofing warranty for terraces developed and
commercialized.
Protek Lamino’ anti-graffiti self-cleaning exterior paint developed and launched with 15
years’ warranty
Nilaya Natural’ developed with 95% natural content with unique tinting system using powder
tinter
Developed and commercialized ‘Apcocryl TSA Anti dust Clear coat’ for the Fan industry
‘Asian Epoxy Dual Coat’ with 30 fast moving shades developed and launched through industrial
tinting system
Spectrum of Industrial Coatings-Automotive coatings, Refinishes, Protective Coatings, Floor Coatings and Powder
Coatings
Kansai Nerolac is the market leader in the auto segment of Industrial coatings in India
Auto segment registered a slowdown in the second half of year which impacted the profitability.
Focus on geographical expansion and enhancement of product portfolio through customer acquisition and product
launches
Company operates in home improvement business through its two brands :Ess Ess and Sleek
Sleek also forayed into Wardrobes in Modular category which has shown strong growth
although on a low base.
Launched new products namely Bath Sense Fittings and Sanitaryware which were positively
accepted in the market
The company experiences high margins due to its brand name and eco-friendly
products.
The overall pricing strategy in the marketing mix of Asian Paints is based on product
quality, competition and the solutions required by the customers.
Asian Paints’ primary target consumers are construction company and contractors
hence it provides volume discounts for exclusive purchase of Asian Paints products.
Asian Paints Color Academy offers training facilities for both new and experienced painters
Set up Signature Stores in Mumbai, Kolkata and New Delhi where consumers can get expert assistance on painting
ideas, know what’s trending, and visualize dream home using latest visualization technology.
AP Homes
• Multi category décor stores offering décor inspiration engaging in-store experience, personalisation,
consultations and holistic décor across multiple categories
• The footprint of AP homes as of FY19 spanned across 5 fully operational stores in Coimbatore, Delhi,Kochi,
Raipur and Karur.
Industrial Paints are anti corrosive paints and average pricing is around
INR 300.
Government’s focus on
Decreasing the GST rate on The demand outlook would
infrastructure development
paints from 28% to 18% is also depend upon the
would also provide impetus
expected to augur well for demand recovery in
to the industrial coatings
the paint industry. automobile sector.
segment.
20.00
40.00
60.00
80.00
0.00
19/Aug/2016
19/Sep/2016
19/Oct/2016
19/Nov/2016
19/Dec/2016
19/Jan/2017
19/Feb/2017
19/Mar/2017
19/Apr/2017
19/May/2017
19/Jun/2017
19/Jul/2017
19/Aug/2017
19/Sep/2017
19/Oct/2017
19/Nov/2017
19/Dec/2017
19/Jan/2018
19/Feb/2018
19/Mar/2018
19/Apr/2018
19/May/2018
19/Jun/2018
19/Jul/2018
19/Aug/2018
CLOSE(Asian Paints Ltd)
19/Sep/2018
19/Oct/2018
19/Nov/2018
19/Dec/2018
19/Jan/2019
19/Feb/2019
19/Mar/2019
19/Apr/2019
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
19/May/2019
19/Jun/2019
SHARE PERFORMANCE
19/Jul/2019
q52 Week High – INR 1609.4
3 Year Returns
NIFTY 50 = 27.44%
Asian Paints = 43.55%
QUARTERLY PERFORMANCE – GROSS SALES
Gross Sales
7,000 25.00%
5,781
5,451
6,000 20.2% 19.7% 20.00%
5,033
4,873
16.7%
4,559
5,000 15.7%
14.8%15.00%
4,094
3,810
11.9%
Percentage Change
Gross Sales (Rs. Cr)
3,598
3,507
4,000 3,339 10.00%
3,111
2,779
6.9%
3,000 5.00%
-2.5%
1,000 -5.00%
-6.8% -6.9%
-7.7%
0 -10.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
Gross Sales Percentage Change in Gross Sales
58.2%60.00%
595
600
49.8% 50.00%
41.2% 40.00%
462
500
437
435
Operating Profit(Rs. Cr)
30.00%
404
Percentage Change
28.4%
376
400 23.2%
20.00%
339
326
309
14.5%
297
10.00%
300
241
4.0%
218
0.00% 0.00%
-18.6% -20.00%
100
-26.7% -28.9% -30.00%
0 -40.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
Operating Profit Percentage Change in Operating Profit
335.31
350 80.8% 80.00%
65.3%
257.11
300 60.00%
251.77
250.61
50.0%
225.74
Percentage Change
202.89
250 40.00%
191.04
31.3% 31.8%
PAT (Rs. Cr)
174.77
167.1
200 20.00%
151.88
13.9%
9.3%
115.65
-9.9%
100 -21.1% -20.00%
-36.4% -33.6%
50 -40.00%
0 -60.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
16,651.67
20,000.00 30.0%
16,203.39
14,974.24
18,000.00
25.9%
13,656.90
25.4% 25.0%
16,000.00
12,167.02
10,462.94
14,000.00
19.9% 20.0%
9,118.92
Percentage Change
Gross Sales (Rs. Cr)
12,000.00
16.3%
7,242.65
10,000.00 14.7% 15.0%
5,776.47
9.6% 10.0%
6,000.00
8.2%
4,000.00
5.0%
2,000.00 2.8%
0.00 0.0%
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19
3,206.71
3,500.00 120.0%
2,889.65
2,679.02
3,000.00
2,430.10
100.0% 100.0%
1,964.73
2,500.00
Operating Profit (Rs. Cr)
80.0%
1,731.54
Percentage Change
1,549.81
2,000.00
1,394.24
60.0%
1,138.67
1,123.77
1,500.00
40.0%
1,000.00
22.4% 23.7%
20.0%
500.00
11.2% 11.7% 13.5% 11.0%
10.2% 7.9%
0.00 1.3% 0.0%
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19
2,134.76
2500 25.0%
23.6%
1,894.80
22.3%
1,801.72
1,622.81
2000 20.0%
1,327.40
Percentage Change
1,169.06
1500 15.0%
1,050.00
PAT (Rs. Cr)
13.5%
958.39
12.7%
775.15 11.3% 11.0%
774.5
1000 10.0%
9.6%
0 0.1% 0.0%
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19
80.42
90 70.0%
80 60.0%
56.9%
61.97
50.0%
70
59.01
53.39
40.0%
51.09
Percentage Change
49.62
60
47.5
30.0%
40.92
ROCE (%))
50
38.67
38.38
20.0%
40
10.0%
30
-2.9% -0.7% 0.0%
-4.8% -4.3% -4.3% -5.5%
20
-9.5% -10.0%
-13.9%
10 -20.0%
-22.9%
0 -30.0%
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19
0 0.0
Mar-09 Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 23rd Aug-
19
PE Ratio (x) Paint Category Average P/E
PE TREND
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
March-19 March-18 March-17 March-16 March-15 March-14 March-13 March-12 March-11 March-10
Price / Book
16.1 13.8 14.5 14.1 18.3 14.6 15.6 12.5 12.3 12.6
Value(x)
Dividend Yield(%) 0.7 0.8 1.0 0.9 0.7 1.0 0.9 1.2 1.3 1.3
EV/Net Sales(x) 8.7 7.6 8.1 7.0 6.7 5.0 5.2 3.9 3.8 3.8
EV/EBITDA(x) 39.8 33.6 34.5 30.5 35.2 26.8 27.8 20.6 19.3 16.9
EV/EBIT(x) 44.6 37.2 38.3 34.2 39.5 30.2 30.1 22.0 20.9 17.5
EV/CE(x) 10.9 9.3 9.9 9.5 10.7 7.8 8.3 6.4 6.2 4.3
M Cap / Sales 8.7 7.6 8.1 7.0 6.7 5.0 5.3 3.9 3.8 3.8
RELATIVE VALUATION
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
CORPORATE
GOVERNANCE.
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Promoters have pledged 6.32% of total shares in FY19 as against 6.95% shares pledged in FY18
FIIs have increased their stake over time.
SWOT ANALYSIS
its reach compared to competitors
• Good Quality Products • Seasonal demand
Opportunities
sometim
Threats
es
• Entry into home
improvement business.
create
• Geo-political concerns at a
global level
• Government policies to
boost infrastructure
cashflow
• Berger & Nerolac going
aggressive in Decorative
development
issues
paint segment