PNB MAHILPUR MAIN

PUNJAB NATIONAL BANK

Bulhowal
DISTT. HOSHIARPUR

Reg.:- PBF UNDER KISAN GOLD SCHEME

Existing Loan A/c No.: Regular Since: .................

ANNUAL INCOME OF APPLICANT SH.JASVEER SINGH

A. YEAR-2017-18
AVG.EXP./A NET INCOME/ TOTAL NET
CROPS AREA(ACRE) Avg.income/A (Scale of Finance) ACRE INCOME
Paddy 11.37 20 QT/A @ RS 1550/QT 22100/acre 8900 101193
POTATO 11.37 75 QT/A @ RS 750/Q 35100 21150 240475.5
WHEAT 11.37 20 QT/A @ RS 1735/QT 20800 13900 158043
11.37 TOTAL 43950 499711.5

IF LAND ON LEASED THEN LEASED PAID@22000/ACRE FOR ACRE 0

A GRAND TOTAL NET INCOME 499711.5

B.
INCOME FROM DAIRY ACTIVITY:- RATE OF MILK @ RS 17/LIT
MILK YIELD/ NET INCOME/
MILCH CATTLE LACTATION AVG.EXP/CATTLE ANIMAL TOTAL
4 2200 13000 24400 97600

C.
INCOME FROM TRACTOR CUSTUM HIRING:-
(STANDARDS-1000Hr/yr,1hr-1acre,1acre-3ltr,rent/acre-200-500)
NO OF TRACTOR 1
So income/tractor/annum: 1000ACRE*250 250000
Avg. estimated exp.:- 3000LTR*50 150000
NET INCOME 100000
D.
INCOME FROAM SALARY/PENSION/OTHER FAMILY INCOME 0

TOTAL INCOME FROM A+B+C+D = 697311.5

KISAN GOLD SCHEME YEAR-2018-19

ANNUAL INCOME OF APPLICANT SH.JASVEER SINGH

a.
AVG.EXP./A NET INCOME/ TOTAL NET
CROPS AREA(ACRE) Avg.income/A (Scale of Finance) ACRE INCOME
PADDY 11.37 20 QT/A @ RS 1750/QT 22100 9000 102330
POTATO 11.37 80 QT/A @ RS 800/QT 35100 28900 328593
WHEAT 11.37 20 QT/A @ RS 1840/QT 20800 16000 181920
11.37 TOTAL 53500 608295
 PNB MAHILPUR MAIN

IF LAND ON LEASED THEN LEASED PAID@25000/ACRE FOR ACRE 0

A GRAND TOTAL NET INCOME 608295

b.
INCOME FROM DAIRY ACTIVITY:- RATE OF MILK @ RS 20/LIT
MILK YIELD/ NET INCOME/
MILCH CATTLE LACTATION AVG.EXP/CATTLE ANIMAL TOTAL
5 2200 15000 29000 145000

c.
INCOME FROM TRACTOR CUSTUM HIRING:-
(STANDARDS-1000Hr/yr,1hr-1acre,1acre-3ltr,rent/acre-200-500)
NO OF TRACTOR 1
So income/tractor/annum: 1000ACRE*300 300000
Avg. estimated exp.:- 3000LTR*50 150000
NET INCOME 150000
d.
INCOME FROAM SALARY/PENSION/OTHER FAMILY INCOME 0
TOTAL INCOME FROM A+B+C+D = 903295

GRAND TOTAL INCOM

E OF 2017-18 &2018-19 1600607
AVERAGE ANNUAL INCOME 800303.25
(A)Eligibility as per as per average annual income = 800303 *5 4001516

(B) Land to be mortgaged: ACRE KANALS MARLAS

11.25 90
Circle rate: 850000/- Market rate: 1500000/- Per Acre
Minimum value of land mortgaged Rs. 9400000
50% of above Rs 4700000
PBF minimum (A) or (B) Rs. 4450000

*MIN.PBF for productive purpose 4450000 *75 % 3337500

MAX. PBF for non-productive purpose: 4450000 *25 % 1112500

* MAXIMUM IT MAY BE 100% MEANS 4450000

REQUIREMENT OF APLICANT 4450000
SANCTIONED KGS LIMIT OF RS. 4450000

Appraised Sanctioned

Signature Appraising Officer Sr Manager

Name/Designation Name/Designation
 K-M TO ACRE CONVERTER

FACTOR In ACRE
toal kanal = 1 0.125 0.125
total marla= 20 0.00625 0.125
total acre 0.25