Beruflich Dokumente
Kultur Dokumente
PROMO DEFERRED (W/ BALANCE): 10% DP / Step-up over 72 mos. / Balance, with 13.0% local discount
Valid only for STU units reserved from July 15 to 31, 2019
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Jul-19 200,000.00 - 200,000.00
Aug-19 320,714.29 62,485.71 383,200.00
Sep-19 13,392.86 1,607.14 15,000.00
Oct-19 13,392.86 1,607.14 15,000.00
Nov-19 13,392.86 1,607.14 15,000.00
Dec-19 13,392.86 1,607.14 15,000.00
Jan-20 13,392.86 1,607.14 15,000.00
Feb-20 13,392.86 1,607.14 15,000.00
Mar-20 13,392.86 1,607.14 15,000.00
Apr-20 13,392.86 1,607.14 15,000.00
May-20 13,392.86 1,607.14 15,000.00
Jun-20 13,392.86 1,607.14 15,000.00
Jul-20 13,392.86 1,607.14 15,000.00
Aug-20 13,392.86 1,607.14 15,000.00
Sep-20 22,321.43 2,678.57 25,000.00
Oct-20 22,321.43 2,678.57 25,000.00
Nov-20 22,321.43 2,678.57 25,000.00
Dec-20 22,321.43 2,678.57 25,000.00
Jan-21 22,321.43 2,678.57 25,000.00
Feb-21 22,321.43 2,678.57 25,000.00
Mar-21 22,321.43 2,678.57 25,000.00
Apr-21 22,321.43 2,678.57 25,000.00
May-21 22,321.43 2,678.57 25,000.00
Jun-21 22,321.43 2,678.57 25,000.00
Jul-21 22,321.43 2,678.57 25,000.00
Aug-21 22,321.43 2,678.57 25,000.00
Sep-21 31,250.00 3,750.00 35,000.00
Oct-21 31,250.00 3,750.00 35,000.00
Nov-21 31,250.00 3,750.00 35,000.00
Dec-21 31,250.00 3,750.00 35,000.00
Jan-22 31,250.00 3,750.00 35,000.00
Feb-22 31,250.00 3,750.00 35,000.00
Mar-22 31,250.00 3,750.00 35,000.00
Apr-22 31,250.00 3,750.00 35,000.00
May-22 31,250.00 3,750.00 35,000.00
Jun-22 31,250.00 3,750.00 35,000.00
Jul-22 31,250.00 3,750.00 35,000.00
Aug-22 31,250.00 3,750.00 35,000.00
Sep-22 40,178.57 4,821.43 45,000.00
Oct-22 40,178.57 4,821.43 45,000.00
Nov-22 40,178.57 4,821.43 45,000.00
Dec-22 40,178.57 4,821.43 45,000.00
Jan-23 40,178.57 4,821.43 45,000.00
Feb-23 40,178.57 4,821.43 45,000.00
Mar-23 40,178.57 4,821.43 45,000.00
Apr-23 40,178.57 4,821.43 45,000.00
May-23 40,178.57 4,821.43 45,000.00
Jun-23 40,178.57 4,821.43 45,000.00
Jul-23 40,178.57 4,821.43 45,000.00
Aug-23 40,178.57 4,821.43 45,000.00
Sep-23 49,107.14 5,892.86 55,000.00
Oct-23 49,107.14 5,892.86 55,000.00
Nov-23 49,107.14 5,892.86 55,000.00
Dec-23 49,107.14 5,892.86 55,000.00
Jan-24 49,107.14 5,892.86 55,000.00
Feb-24 49,107.14 5,892.86 55,000.00
Mar-24 49,107.14 5,892.86 55,000.00
Apr-24 49,107.14 5,892.86 55,000.00
May-24 49,107.14 5,892.86 55,000.00
Jun-24 49,107.14 5,892.86 55,000.00
Jul-24 49,107.14 5,892.86 55,000.00
Aug-24 49,107.14 5,892.86 55,000.00
<continued on page 2>
BUYER: < BUYER'S NAME >
PROJECT: CALLISTO TOWER 2 Principal: PHP 5,206,794.64
Unit: 1011 Interest: PHP -
Area: 28.0 sqm | 300.0 sqft VAT: PHP 624,815.36
Unit Type: Studio Total Contract Price: PHP 5,831,610.00
Rerv'n Date: 07 July 2019 Other Charges: PHP 234,305.76
List Price: PHP 5,984,821.43 TURNOVER: Starting June 2024
Local Disc. (13.0%) PHP 778,026.79
Price w/ Local Disc.: PHP 5,206,794.64
Term (0.0%) Disc.: PHP 0.00
Price w/ Term Disc.: PHP 5,206,794.64 NOTE:
Bulk (0.0%) Disc.: PHP 0.00 PDCs payable to: Alveo Land Corp.
Total Price (w/o VAT): PHP 5,206,794.64 OC payable to: Alveo Land Corp.
PROMO DEFERRED (W/ BALANCE): 10% DP / Step-up over 72 mos. / Balance, with 13.0% local discount
Valid only for STU units reserved from July 15 to 31, 2019
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.