CD Across Sagileru - Diguvametta Thanda

Mandal Giddalur
Village Uyyalawada
Name of the work Construction of Check Dam across Gunrelavanka near Uyyalawada(V) in Giddalur(M) of Prakasam (D
Lead Sand 267 - 30 = 237
Metal 117 - 30 = 87
Body wall length 15.00
Height 1.20
Apron Width 5.5
Apron thickness 0.5
Raingage Station Giddalur
Coordinates 15.23.20
78.58.47
catchment area 0.7
Abstract ###
dalur(M) of Prakasam (Dt). Ls items Err:509
Add Err:509
995,000 995000
Construction of Check Dam across Sagileru River near Diguvametta Thanda (V) in Giddalu
(M) of Prakasam Dist.
GENERAL ABSTRACT
S. No Name of the Sub Work Amount
I Works
1 Construction of Check Dam Rs: 43,697,798
Total Cost on Works Rs: 43,697,798
II L.S Provisions
1 Provision for GST @ 12% on Works Rs: 5,243,736
2 Provision for NAC @ 0.1% on Works Rs: 43,698
3 Provision for Seigniorage Charges-Statement Rs: 1,192,604
Manufacture supply and fixing of shuttering arrangements to

Head sluice including cost and conveyance of shutter of size
4 Rs: 1,500,000
1.2 x 1.80 mts with hoist beam S.G Rod Gear box with locking
arrangments. - 1 No
5 Provision for Surveying and investigation charges Rs: 450,000
6 Provision for Tender Publication Charges Rs: 100,000
7 Provision for Price Escalation Charges Rs: 500,000
8 Provision for Q.C Charges Rs: 50,000

Provision for Project Completion Report along with as built
9 Rs: 50,000
drawings
10 Provision for Photography, Xerox & Other Mis. charges etc,. Rs: 172,164
Total Cost on L.S.Provisions Rs: 9,302,202
Grand Total RS: 53,000,000

RS: 530.00
Assistant Executive Engineer Deputy Executive Engineer Executive Engineer

Special Sub Division Special Division(Irrigation)
Giddalur Markapur
agileru River near Diguvametta Thanda (V) in Giddalur
M) of Prakasam Dist.
ERAL ABSTRACT
Amount
Lakhs
Executive Engineer
Special Division(Irrigation)
Construction of Check Dam across Sagileru River near Diguvametta
Name of the Sub Work:

ABSTRACT ESTIMATE
S.No. Index Code Quantity
1 2 3
1 IRR-CCDW-1-4 2507
2 IRR-CCDW-1-2 1917
3 IRR-CCDW-2-3 1957
4 IRR-CCDW-2-10 2167
5 IRR-CCDW-2-26 341
6 IRR-CCDW-2-1 21727
7 IRR-CAW-2-6 20922
8 IRR-CAW-8-4 6014
9 IRR-CCDW-7-2 713
10 IRR-CAW-1-1 192
11 IRR-CAW-5-4 192
12 IRR-DAW-4-3 65
TOTAL AMOUNT
Assistant Executive Engineer

of Check Dam across Sagileru River near Diguvametta Thanda (V) in Giddalur (M)
Construction of Check Dam

ABSTRACT ESTIMATE
Description of item
Excavation in ordnary rock without blasting for foundations of canal cross

drainage and other appurtenant structures and placing the excavated stuff neatly
in specified dump area or disposing off the same as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
Excavation for Structures- Mechanical Means ( Data adopted from MORTH) Earth
work in excavation in all kinds of soils of foundation of structures as per drawing
and technical specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of sides and
bottom and backfilling with approved material.
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not
less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and
all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of
cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not
less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for sub-structure / super- structure works including
cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. (Cement content: 280 kg / cum with use of
super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 20 mm down size approved, clean,
hard, graded aggregates for wearing coat including cost of all materials,
machinery, labour, formwork,cleaning, batching, mixing, placing in position in
alternate panels, levelling, compacting,finishing, curing, packing joints with
asphalt mortar etc., complete with initial lead upto 50 m and all lifts.
Providing, fabricating and placing in position reinforcement steel bars for RCC
works including cleaning, straightening, cutting, bending, hooking, lapping,
welding wherever required,tying with 1.25 mm dia soft annealed steel wire,
including cost of all materials, machinery, labour etc., complete with initial lead
upto 50 and all lifts.
Providing hearting / casing embankment with homogeneous soil from approved

borrow areas in layers of 25 cm before compaction including cost of all materials,
machinery, labour, all operations such as excavation, sorting out, transporting,
spreading in layer of specified thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than 98 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Providing and Constructing 30 cm thick dry rubble stone pitching including cost of
all materials,labour,hand packing,finishing etc.,complete ( rubble stones : 0.33
cum/sqm)
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around
pipes including breaking clods, spreading in layers of 10 to 15 cm, watering,
compaction by earth masters to achieve density control of not less than 95 percent
etc., complete with lead upto 50 m and all lifts.
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal,
seating of embankment, filter drains / catch water drains etc., including dressing
bed and sides to required level and profile, cost of all materials, machinery,
labour, placing the excavated soil neatly in dump area or for the formation of
service road / embankment as directed etc., complete with initial lead upto 1 km
and all lifts.
Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing
rubble and stone chips, finishing top and sides to required slopes etc., complete
with initial lead upto 50 m and all lifts.
Providing and constructing contraction joints by fixing 310 mm wide central bulb
type approved quality PVC water stop in two lines with 8 mm diameter steel dowel
rods on either side at 1m interval, forming 125 x 125 mm size groove in between
two water stops, providing & fixing 15 mm dia two legged G.I pipe with U-bend at
bottom for circulation steam at interval, forming 150 mm diameter formed drain
behind water seals including filling groove with asphalt, circulation of steam at
intervals, cost of all materials, machinery, labour etc., complete with all leads and
lifts.
TOTAL AMOUNT
Deputy Executive Engineer

Special Sub Division
Giddalur
(V) in Giddalur (M) of Prakasam Dist.
Rate Per Amount
5 6 7
122.00 1 Cum 305,854
95.00 1 Cum 182,115
6624.00 1 Cum 12,963,168
7110.00 1 Cum 15,407,370
6596.00 1 Cum 2,249,236

60.00 1 Cum 1,303,620
254.00 1 Cum 5,314,188
814.00 1 Sqm 4,895,396
717.00 1 Cum 511,221
98.80 1 Cum 18,970

2120.00 1 Cum 407,040
2148.00 1 R.Mtr 139,620
Rs: 43,697,798
Executive Engineer
Markapur
Construction of Check Dam across Sagileru River near Diguvametta Th
Prakasam Dist.
Name of the Sub Work: Construction of Check Dam
DETAILED ESTIMATE
Description of the Measurments
S.No Index Code No's
Item Length Bredth
1 2 3 4 5 6
Excavation in ordnary rock without blasting for foundations of canal cross dra
1 IRR-CCDW-1-4 placing the excavated stuff neatly in specified dump area or disposing off the s
lead upto 50 m and initial lift upto 3 m.
Weir Body wall 1x 1 65.00 3.40

U/S cutoff 1x 1 65.00 (0.85+0.5)/2
U/S Apron 1x 1 65.00 10.00
U/S Talus 1x 1 65.00 5.00
U/S Toe wall 1x 1 65.00 0.50
U/S Wing wall 1x 2 10.60 5.60
U/S Return 1x 2 6.00 6.20
Abutment 1x 2 4.60 5.60
D/S Apron L1 1x 1 65.00 6.00
D/S Apron L2 1x 1 65.00 6.50
D/S cutoff 1x 1 65.00 (1.085+0.5)/2
D/S Talus 1x 1 65.00 6.50
D/S Toe wall 1x 1 65.00 0.50
D/S Wing wall 1x 2 13.60 5.60 + 4.10
2
D/S Return 1x 2 4.50 4.70
Excavation for Structures- Mechanical Means ( Data adopted from MORTH) Eart
foundation of structures as per drawing and technical specification, including
2 IRR-CCDW-1-2
bracing, removal of stumps and other deleterious matter, dressing of sides and
material.

U/S Apron 1x 1 65.00 10.00
U/S Talus 1x 1 65.00 5.00
U/S Toe wall 1x 1 65.00 0.50
U/S Wing wall 1x 2 10.60 5.60
U/S Return 1x 2 6.00 6.20
Abutment 1x 2 4.60 5.60
D/S Apron L1 1x 1 65.00 6.00
D/S Apron L2 1x 1 65.00 6.50
D/S Talus 1x 1 65.00 6.50
D/S Toe wall 1x 1 65.00 0.50
Item Length Bredth
D/S Wing wall 1x 2 13.60 5.60 + 4.10
2
D/S Return 1x 2 4.50 4.70
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength n
concrete using 40 mm down size approved, clean, hard, graded aggregates for
3 IRR-CCDW-2-3 materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
curing etc., complete with initial lead upto 50 m and all lifts. (Cement content
plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:

U/S cutoff 1x 1 65.00 (0.85+0.5)/2
U/S Apron 1x 1 65.00 10.00
U/S Toe wall 1x 1 65.00 0.50
U/S Wing wall 1x 2 10.60 5.60
U/S Return 1x 2 6.00 6.20
Abutment 1x 2 4.60 5.60
D/S Apron L1 1x 1 65.00 6.00
D/S Apron L2 1x 1 65.00 6.50
D/S Apron L2 1x 1 65.00 1.50
D/S Apron L2 1x 1 65.00 0.50
D/S cutoff 1x 1 65.00 (1.085+0.5)/2
D/S Toe wall 1x 1 65.00 0.50
D/S Wing wall 1x 2 13.60 5.60 + 4.10
2
D/S Return 1x 2 4.50 4.70
Item Length Bredth
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength n
concrete using 20 mm down size approved, clean, hard, graded aggregates for
4 IRR-CCDW-2-10 including cost of all materials, machinery, labour, formwork, scaffolding, clean
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m
cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blendi
Weir Body wall 1x 1 65.00 2.80 + 1.00

2
Abutment 1x 2 4.00 5.00 + 0.50
2
U/S Wing wall 1x 2 10.00 5.00 + 0.50
2
U/S Return wall 1x 2 (6.0+10.50)/2 5.00 + 0.50
2
D/S Wing wall 1x 2 13.00 ((8*((5+0.5)/2))+(6.63*((3.5+0.5)/2)
D/S Return Wall 1x 2 (4.5+7.5)/2 3.50 + 0.50

2
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less t
using 20 mm down size approved, clean, hard, graded aggregates for wearing c
5 IRR-CCDW-2-26
machinery, labour, formwork, cleaning, batching, mixing, placing in position in
finishing, curing, packing joints with asphalt mortar etc., complete with initial
For Wearing Coat 1x 1 35.00 65.00
Providing, fabricating and placing in position reinforcement steel bars for RCC
6 IRR-CCDW-2-1 cutting, bending, hooking, lapping, welding wherever required,tying with 1.25
cost of all materials, machinery, labour etc., complete with initial lead upto 50
Main Reinforcement
12 mm Dia 1x 330 35.00 0.89 Kg/R.Mtr
Transverse Reinforcement
12 mm Dia 1x 180 65.00 0.89 Kg/R.Mtr
Add for Wastage @ 5%

Item Length Bredth
Providing hearting / casing embankment with homogeneous soil from approved

compaction including cost of all materials, machinery, labour, all operations su
7 IRR-CAW-2-6 transporting, spreading in layer of specified thickness, breaking clods, sectioni
density control of not less than 98 percent or as stipulated by Sheep foot roller
roller etc., complete with initial lead upto 1 km and all lifts.
For U/s & D/s Embankment
Providing and Constructing 30 cm thick dry rubble stone pitching including cost
8 IRR-CAW-8-4
packing,finishing etc.,complete ( rubble stones : 0.33 cum/sqm)
For U/s & D/s Embankment

For U/S Talus
1x 1 6.50 65.00
For D/S Talus
1x 1 5.00 65.00
For U/S
Right Side Bund 1x 1 25.00 12.50
Left Side Bund 1x 1 25.00 12.50
For D/S
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around
9 IRR-CCDW-7-2 in layers of 10 to 15 cm, watering, compaction by earth masters to achieve den
etc., complete with lead upto 50 m and all lifts.
For U/S
For D/S
Item Length Bredth
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal,
catch water drains etc., including dressing bed and sides to required level and
10 IRR-CAW-1-1
labour, placing the excavated soil neatly in dump area or for the formation of s
etc., complete with initial lead upto 1 km and all lifts.
For Rock toe of Embankment on U/s

1x 2 375.00 0.45
For Rock toe of Embankment on U/s
1x 2 100.00 0.45
Providing and constructing dry rubble rock-toe using rubble and stone chips fro
11 IRR-CAW-5-4 materials, machinery, labour, hand packing rubble and stone chips, finishing to
complete with initial lead upto 50 m and all lifts.
For Embankment on U/s

1x 2 375.00 0.45
For Embankment on D/s
1x 2 100.00 0.45
Providing and constructing contraction joints by fixing 310 mm wide central bu

two lines with 8 mm diameter steel dowel rods on either side at 1m interval, fo
12 IRR-DAW-4-3 between two water stops, providing & fixing 15 mm dia two legged G.I pipe wit
at interval, forming 150 mm diameter formed drain behind water seals includin
steam at intervals, cost of all materials, machinery, labour etc., complete with
1x 1 65.00
Assistant Executive Engineer Deputy Executive Engineer

Giddalur
u River near Diguvametta Thanda (V) in Giddalur (M) of
rakasam Dist.
Construction of Check Dam
TAILED ESTIMATE
Measurments
Quantity Per
Bredth Height
6 7 8 9
ng for foundations of canal cross drainage and other appurtenant structures and
cified dump area or disposing off the same as directed etc., complete with initial
3.40 1.50 331.50

(0.85+0.5)/2 1.40 61.43
10.00 0.10 65.00
5.00 0.10 32.50
0.50 0.10 3.25
5.60 1.50 178.08
6.20 1.50 111.60
5.60 1.50 77.28
6.00 1.50 585.00
6.50 1.50 633.75
(1.085+0.5)/2 2.34 120.54
6.50 0.10 42.25
0.50 0.10 3.25
1.50 197.88
4.70 1.50 63.45

TOTAL 2506.75
Or Say 2507.00 Cum
ans ( Data adopted from MORTH) Earth work in excavation in all kinds of soils of
and technical specification, including setting out, construction of shoring and
eterious matter, dressing of sides and bottom and backfilling with approved
3.40 1.50 331.50

10.00 0.50 325.00
5.00 0.50 162.50
0.50 0.50 16.25
5.60 0.50 59.36
6.20 0.50 37.20
5.60 0.50 25.76
6.00 0.95 370.50
6.50 0.65 274.63
6.50 0.50 211.25
0.50 0.50 16.25
Measurments
Quantity Per
Bredth Height
0.50 65.96
4.70 0.50 21.15

TOTAL 1917.31
Or Say 1917.00 Cum
( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement
d, clean, hard, graded aggregates for foundation filling including cost of all
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing,
to 50 m and all lifts. (Cement content: 260 kg / cum with use of super
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
3.40 0.60 132.60

(0.85+0.5)/2 1.40 61.43
10.00 0.45 292.50
0.50 0.60 19.50
5.60 0.60 71.23
6.20 0.60 44.64
5.60 0.60 30.91
6.00 1.30 507.00
6.50 1.00 422.50
1.50 1.00 97.50
0.50 1.00 32.50
(1.085+0.5)/2 2.34 120.54
0.50 0.60 19.50
0.60 79.15
4.70 0.60 25.38

TOTAL 1956.88
Or Say 1957.00 Cum
Measurments
Quantity Per
Bredth Height
( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement

d, clean, hard, graded aggregates for sub-structure / super- structure works
, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
, complete with initial lead upto 50 m and all lifts. (Cement content: 280 kg /
wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
4.62 570.57
8.00 176.00
8.00 440.00
8.00 363.00
((8*((5+0.5)/2))+(6.63*((3.5+0.5)/2)))/2 458.38
6.63 159.12
TOTAL 2167.07
Or Say 2167.00 Cum
s cube compressive strength not less than 20 N /sqmm ) grade cement concrete
hard, graded aggregates for wearing coat including cost of all materials,
batching, mixing, placing in position in alternate panels, levelling, compacting,
halt mortar etc., complete with initial lead upto 50 m and all lifts.
65.00 0.150 341.25

Or Say 341.00 Cum
tion reinforcement steel bars for RCC works including cleaning, straightening,
ng wherever required,tying with 1.25 mm dia soft annealed steel wire, including
tc., complete with initial lead upto 50 and all lifts.
0.89 Kg/R.Mtr 10279.50 Kg
0.89 Kg/R.Mtr 10413.00 Kg

20692.50 Kg
Add for Wastage @ 5% 1034.63 Kg
TOTAL 21727.13 Kg
Or Say 21727.00 Kg
Measurments
Quantity Per
Bredth Height
with homogeneous soil from approved borrow areas in layers of 25 cm before

s, machinery, labour, all operations such as excavation, sorting out,
ed thickness, breaking clods, sectioning, watering, compacting each layer to
nt or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne power
pto 1 km and all lifts.
20922.00
TOTAL 20922.00
Or Say 20922.00 Cum
ry rubble stone pitching including cost of all materials,labour,hand
stones : 0.33 cum/sqm)
4091.00
65.00 422.50
65.00 325.00
12.50 312.50
12.50 312.50
11.00 275.00
11.00 275.00
TOTAL 6013.50
Or Say 6014.00 Sq.m
il ( CNS soil ) for foundation or around pipes including breaking clods, spreading
action by earth masters to achieve density control of not less than 95 percent
all lifts.
5.00 0.150 281.25

5.00 0.150 281.25
5.00 0.150 75.00

5.00 0.150 75.00
TOTAL 712.50
Or Say 713.00 Cum
Measurments
Quantity Per
Bredth Height
oulders upto 0.3 m diameter for canal, seating of embankment, filter drains /
g bed and sides to required level and profile, cost of all materials, machinery,
in dump area or for the formation of service road / embankment as directed
m and all lifts.
0.45 0.45 151.88
0.45 0.45 40.50

TOTAL 192.38
Or Say 192.00 Cum
k-toe using rubble and stone chips from approved source including cost of all
ng rubble and stone chips, finishing top and sides to required slopes etc.,
all lifts.
0.45 0.45 151.88
0.45 0.45 40.50

TOTAL 192.38
Or Say 192.00 Cum
ints by fixing 310 mm wide central bulb type approved quality PVC water stop in
l rods on either side at 1m interval, forming 125 x 125 mm size groove in
ing 15 mm dia two legged G.I pipe with U-bend at bottom for circulation steam
med drain behind water seals including filling groove with asphalt, circulation of
machinery, labour etc., complete with all leads and lifts.
65.00
TOTAL 65.00
Or Say 65.00 R.Mtr
Executive Engineer
Markapur
Construction of Check Dam across Sagileru River near Diguvam
DATA
Providing and laying insitu vibrated M-15 ( 28 days cube compressi

mm ) grade cement concrete using 40 mm down size approved, clean
foundation filling including cost of all materials, machinery, labour, form
IRR-CCDW-2-3
placing in position, levelling, vibrating, finishing, curing etc., complete
lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4%
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS

A. MATERIALS:
Sl No Particulars Unit
1 Cement for mix kg

Cement for incidentals @ 3 kg / cum kg
2 Coarse aggregate 40-20 mm cum
Coarse aggregate 20-10 mm cum
Coarse aggregate 10 mm below cum
3 Fine aggregate (Un-Screened) cum
4 Super Plasticizer kg
5 Use rate of shuttering for 40 uses sqm
Scaffolding @ of shuttering 10%
6 Sundries LS
Total cost of Materials
B. MACHINERY:
Sl No Description Unit
1 Concrete mixer 300/200 ltr ( diesel ) Hour

Fuel / Energy charges Hour
2 5 hp pump ( diesel ) Hour
3 Water tanker 8000 ltr Hour
4 Needle vibrator 40 mm dia ( petrol ) Hour
Total hire charges of Machinery
C. LABOUR:
1 Crew for Concrete mixer Hour

2 Crew for Pump Hour
3 Crew for Water tanker Hour
4 Crew for Needle vibrator Hour
5 work inspector Day
6 Mason Class-I Day
7 mazdoor
for batching materials Day
for loading mortar pans Day
for laying Day
for conveying concrete Day
for cleaning/ washing/ curing Day
8 Labour cost for shuttering sqm
Labour cost for scaffolding @ 10%
Total cost of Labour
labour component/unit qty
Add contractor's profit and overhead charges 13.615%
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B

Total cost for 15.38
Rate per cum (A+B+C+D)/15.3
Add Lead Charges for Metal

Add Lead Charges for Sand
Add Variation in Cement Rate
structure / super- structure works including cost of all materials, mach
IRR-CCDW-2-10
cleaning, batching, mixing, placing in position, levelling, vibrating, finis
lead upto 50 m and all lifts. (Cement content: 280 kg / cum with use o
cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: RATE ANALYSIS

A. MATERIALS:
1 Cement for mix kg

6 Sundries LS
B. MACHINERY:

C. LABOUR:

4 Crew for Vibrator Hour
5 Mason Class-I Day
7 mazdoor
for laying Day
Labour cost for scaffolding @ 25%
ABSTRACT:
C. Cost of Labour


Providing and laying insitu M- 20 ( 28 days cube compressive streng
cement concrete using 20 mm down size approved, clean, hard, grad
IRR-CCDW-2-26 including cost of all materials, machinery, labour, formwork, cleaning,
in alternate panels, levelling, compacting, finishing, curing, packing joi
complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @
(Cement content: 330 kg / cum with use of super plasticiser(0.4%
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: RATE ANALYSIS

A. MATERIALS:
1 Cement for mix kg

5 Use rate of shuttering sqm
6 Sundries ( asphalt mortar etc ) LS
B. MACHINERY:

C. LABOUR:

3 Crew for Needle vibrator Hour
4 Mason Class-I Day
6 mazdoor
for laying Day
ABSTRACT:
C. Cost of Labour


Excavation for Structures- Mechanical Means ( Data adopted from MO
kinds of soils of foundation of structures as per drawing and technica
IRR-CCDW-1-2
construction of shoring and bracing, removal of stumps and other dele
and bottom and backfilling with approved material.
Depth upto 3 m
Unit = cum
DATA: Taking output = 240 cum Unit
A. Materials:
NIL
B. Machinery:
1 Hydraulic excavator 1.0 cum hour

bucket capacity
Fuel/ Energy charges hour
Total in Rs.
C. Labour:
1 work inspector day

2 Mazdoor day
3 crew for excavator hour
Total in Rs.
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
Rate per cum (A+B+C+D)/240
Providing hearting / casing embankment with homogeneous soil from app

before compaction including cost of all materials, machinery, labour, all ope
Providing hearting / casing embankment with homogeneous soil from app
before compaction including cost of all materials, machinery, labour, all ope
IRR-CAW-2-6 transporting, spreading in layer of specified thickness, breaking clods, sectio
to density control of not less than 98 percent or as stipulated by Sheep foot
power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS

A. MATERIALS:
Sl No particulars Unit
1 Nill
B. MACHINERY:
1 Angle dozer Hour

2 Shovel 0.50 cum capacity Hour
3 Tippers 5.00 cum capacity 6 Nos. Hour
4 Pump 5 hp ( diesel ) Hour
6 Vibratory Roller 8 tonne Hour
7 Sundries LS
C. LABOUR:
1 Crew for Dozer Hour

2 Crew for Shovel Hour
3 Crew for Tipper Hour
6 Crew for Roller Hour
8 mazdoor Day
ABSTRACT:
C. Cost of Labour

Add Lead Charges for Earthwork Embankment 112.40
Excavation in ordnary rock without blasting for foundations of canal cro

IRR-CCDW-1-4 structures and placing the excavated stuff neatly in specified dump ar
directed etc., complete with initial lead upto 50 m and initial lift upto 3
( Data adopted from MORTH)

Mechanical Means
Unit = cum
DATA: Taking output = 180 cum
A. Materials:
NIL
B. Machinery:
1.0 Hydraulic excavator 1.0 cum bucket hour

capacity
Fuel/ Energy charges hour
Total in Rs.
C. Labour:
1 work inspector day

2 Mazdoor day
3 crew for excavator hour
Total in Rs.

Abstract
a) Material
b) Machinery
c) Labour
Total
Providing and filling murrum / gravely soil ( CNS soil ) for foundation
IRR-CCDW-7-2 breaking clods, spreading in layers of 10 to 15 cm, watering, com
achieve density control of not less than 95 percent etc., complete
DATA: RATE ANALYSIS

A. MATERIALS:
1 Murum cum
B. MACHINERY:
1 Nill
C. LABOUR:
1 Cartman with double bullock cart Day

3 mazdoor Day
ABSTRACT:
C. Cost of Labour

Add Lead Charges for Gravel
Providing, fabricating and placing in position reinforcement steel ba

cleaning, straightening, cutting, bending, hooking, lapping, welding wh
IRR-CCDW-2-1
dia soft annealed steel wire, including cost of all materials, machinery,
lead upto 50 and all lifts.
DATA: Lap jointing considered assuming all reinforcement below 36 mm dia.

Quantity of binding wire per tonne
Wastage of steel
Cleaning,straightening
Marking, cutting, bending & stacking
Fixing & tying with binding wire
Checking / correcting & misc.
DATA: RATE ANALYSIS

A. MATERIALS:
1 Rein.Steel with 5 % wastage kg

2 Binding wire 1.25 mm dia kg
3 Sundries ( chairs / spacers etc ) LS
B. MACHINERY:
1 Nil
C. LABOUR:

2 Bar bender Day
3 mazdoor Day
ABSTRACT:
C. Cost of Labour

Rate per kg (A+B+C+D)/100
Excavation in all kinds of soil including boulders upto 0.3 m diameter for
water drains etc., including dressing bed and sides to required level a
IRR-CAW-1-1
placing the excavated soil neatly in dump area or for the formation of
with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS

A. MATERIALS:
1 NIL
B. MACHINERY:

2 Tippers 5 cum capacity 6 Nos Hour
C. LABOUR:

4 mazdoor Day
ABSTRACT:
C. Cost of Labour
Total
Providing and Constructing 30 cm thick dry rubble stone pitching inclu
IRR-CAW-8-4
etc.,complete ( rubble stones : 0.33 cum/sqm)
DATA: RATE ANALYSIS

A. MATERIALS :
1 Uncoursed rubble stones at Quarry Cum
( Included in material Rate)

Total Cost of materials Rs :
B.MACHINERY :
1 Nill
Total hire charges of machinery

Rs :
C.LABOUR :
1 Mason Class II Day

2 Mazdoor
Total cost of labour Day
Rs :
ABSTRACT
A.Cost of Materials including ryolty charges
C.Cost of Labour

Rate per sqm (A+B+C+D)/100
If 15 cm thick murum bed is to be
NOTE: provided below
Add ( As per pitching
rate analysis under item
IRR-CAW-8-1 - Note)
Add Lead Charges for rubble stone
Add Lead Charges for Murum
Providing and constructing contraction joints by fixing 310 mm wide ce

water stop in two lines with 8 mm diameter steel dowel rods on either
125 mm size groove in between two water stops, providing & fixing 15
IRR-DAW-4-3
bend at bottom for circulation steam at interval, forming 150 mm diam
including filling groove with asphalt, circulation of steam at intervals, c
labour etc., complete with all leads and lifts.
DATA:
A. MATERIALS: RATE ANALYSI

Sl No Particulars
1 PVC water stops 310 mm wide

2 Reinforcement steel 8 mm dia
3 GI pipe 15 mm dia
4 Asphalt
5 Elbows / Nipple / Plugs etc.,
6 Vulcanizing materials
B. MACHINERY:
Sl No Description
1 Steam circulation arrangement

Fuel charges ( gas for heating )
C. LABOUR:
Sl No Description
1 Welder
2 Bar bender
3 Pipe fitter
4 Mason Class-I
5 mazdoor
Add contractor's profit and overhead charges
ABSTRACT:
C. Cost of Labour
D.Add for contractor's profit and overheads on (A+B+C)

Total cost for
Rate per Rm.
IRR-CAW-1-7 (b) Excavation in hard rock of all toughness including boulders above 1.2 m
methods for canals, cut-off trench of embankment, filter / catch-water drain
muffling arrangements such as placing 50 x 50 mm opening chain link mesh
monitoring ground vibrations at specified locations, costof all materials, mac
neatly in approved dump area or other place as directed etc., complete with
Note: i ) The rate under this item shall be adopted for canals designed for ca
than 15 cumecs or where the average depth of excavation in hard roc
ii ) The rate under this item shall be adopted where the control of fly-ro
is required.
DATA RATE ANALYSIS

A. MATERIALS:
1 Use rate of drill rod 1.5 m length Rm

Reconditioning charges @ 10%
2 Use rate of 50 m air hose 2 Nos. Hour
3 Use rate of wire mesh sqm
4 Use rate of sand bag Nos
5 Explosive small dia. (Kelvex-220 ) kg
6 Ordinary detonators Nos
7 Electric delay detonators Nos
8 Fuse coil Rm
9 Sundries LS
B. MACHINERY:

2 Angle dozer 90 hp Hour
3 Tippers 5 cum capacity 3 Nos. Hour
4 Air compressor 8.5 cmm ( diesel ) 1 No Hour
5 Jack hammers 2 Nos. Hour
C. LABOUR:

2 Crew for Angle dozer Hour
4 Crew for Air compressor Hour
5 Crew for Jack hammer Hour
7 Blaster Day
8 Helper blaster Day
9 Stone chiseller Cl - II Day
10 Stone breaker Day
11 mazdoor Day
ABSTRACT:
C. Cost of Labour
Add for blasting studies & monitoring vibrations etc

D. Add for contractor's profit and overheads on (A+B+C+blasting
study charges)
Providing and laying insitu vibrated M-25 ( 28 days cube compressive

concrete using 20 mm down size approved, clean, hard, graded aggre
IRR-DAW-2-4B
labour, formwork, centering, scaffolding, cleaning, batching, mixing, pl
new Item3-2010-
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway
11
piers, abutments and such other locations with initial lead upto 1 km a
of super plasticiser, CA : 0.90 cum, blending ratio of CA--65:35, FA : 0
DATA: RATE ANALYSI
A. MATERIALS:
Sl No Particulars
1 Cement for mix

2 Cement for incidentals @ 3 kg / cum
Coarse aggregate 20-10 mm
Coarse aggregate 10 mm below
3 Fine aggregate (Un-Screened )
4 Super Plasticizer or AEA
5 Use rate of shuttering
6 Scaffolding of shuttering @
B. MACHINERY:
Sl No Description
1 Batching plant 2 x 1.5 cum
Fuel / Energy charges
2 Air compressor 7 cmm ( ele )
3 Tipper
4 Tower crane 5 t
5 Concrete bucket
6 10 hp pump ( ele )
7 Needle vibrator 60 mm dia ( ele )
8 Sundries
Total hire charge
C. LABOUR:
Sl No Description
1 Crew for Batching plant

2 Crew for Air compressor
3 Crew for Tipper ( 4 )
4 Crew for Tower crane ( 2 )
5 Crew for Pump
6 Crew for Needle vibrator ( 2 )
7 Mason Class-I
8 Foreman
9 mazdoor
for silo ( cement handling )
for batching plant
for conveyor system
for laying & vibrating
for cleaning / washing / curing
10 Labour cost for shuttering
11 Labour cost for scaffolding @

Add contractor's profit and overhead charges
ABSTRACT:
C. Cost of Labour
Add for aggregate conveyor system @

Add for electric sub-station / Demand charges @
Add for trestle bridge for tower crane track @
D.Add for contractor's profit and overheads on (A+B+C+other percentag

Lead Charges for 1 Km for FA
Lead Charges for 1 Km for CA
Total cost for

Rate per cum
Add Lead Charges for Metal (Excluding 1Km Initial Lead)

Add Lead Charges for Sand (Excluding 1Km Initial Lead)

foundation filling including cost of all materials, machinery, labour, form
IRR-CCDW-2-5
placing in position, levelling, vibrating, finishing, curing etc., complete
lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4%
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.90 cum Blending r
Fine aggregate : 0.40 cum Cement content : 220 kg Super pla
Average output of 300/200 ltr mixer : 50 x 9 x 8 / 220 16.36
Formwork & scaffolding :
Shuttering at 1 sqm / cum of concrete considered for foundation filling
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3
Scaffolding for foundation concreting assumed @ : 10 % of shuttering
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3)
Labour for erection & dismantling scaffolding : 10 % of
Labour for concreting :
Requirement of labour for concreting same as in item : IRR-CCDW-2-
DATA: RATE ANALYSIS
A. MATERIALS:
1 Cement for mix kg

Coarse aggregate 20-10 mm cum
6 Sundries LS
B. MACHINERY:

C. LABOUR:

4 Crew for Vibrator Hour
5 Mason Class-I Day
7 mazdoor
for laying Day
8 for cleaning/ washing/ curing Day
ABSTRACT:
C. Cost of Labour

Add Lead Charges for Metal 0.90

Add Lead Charges for Sand 0.40
Add Variation in Cement Rate ((3900-3882)*22
Providing and constructing dry rubble rock-toe using rubble and stone
IRR-CAW-5-4 cost of all materials, machinery, labour, hand packing rubble and stone chips
slopes etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS

A. MATERIALS:
1 Rubble cum
2 Stone chips cum
3 Sundries LS
B. MACHINERY:
1 Nil
C. LABOUR:

2 Mason Class-II Day
3 mazdoor Day
ABSTRACT:
C. Cost of Labour

Add Lead Charges for Rubble 1.00

Add Lead Charges for Stone Chips 0.15
Assistant Executive Engineer Deputy Executive Engi

Giddalur
r near Diguvametta Thanda (V) in Giddalur (M) of Prakasam Dist.
DATA
ys cube compressive strength not less than 15 N /sq

ze approved, clean, hard, graded aggregates for
hinery, labour, formwork, cleaning, batching, mixing,
ing etc., complete with initial lead upto 50 m and all
er plasticiser(0.4% by wt. of cement), CA : 0.90cum,
UNIT : 15.38 cum
Quantity Rate Amount

in Rs. in Rs.
3998.80 3.88 15523.34
46.14 3.88 179.12
6.92 1133.00 7841.49
4.15 1182.00 4908.37
2.77 860.00 2380.82
6.15 100.00 615.20
16.00 43.00 687.79
15.38 228.86 3519.80
351.98
0.50 31.00 15.50
Rs: 36023.42

in Rs. in Rs.
8.00 43.50 348.00
8.00 104.20 833.60
0.50 8.30 4.15
0.50 104.20 52.10
1.00 359.00 359.00
1.00 393.70 393.70
8.00 6.20 49.60
8.00 23.20 185.60
Rs: 2225.75

in Rs. in Rs.
8.00 241.80 1934.40
0.50 122.30 61.15
1.00 193.10 193.10
8.00 174.10 1392.80
1.00 500.00 500.00
1.00 475.00 475.00
11.00 400.00 4400.00

4.00 400.00 1600.00
3.00 400.00 1200.00
15.38 400.00 6152.00
1.00 400.00 400.00
15.38 99.60 1531.85
153.18
Rs: 19993.48
1300.00
177.00
1477.00
Rs: 36023.42
Rs: 2225.75
Rs: 19993.48
Total Rs: 58242.65
13.615% Rs: 7929.74
cum Rs: 66172.39
(A+B+C+D)/15.38 Rs. 4302.50
0.90 1383.40 1245.06

0.40 2679.40 1071.76
((3900-3882)*260)/1000 4.68
Rs: 6624.00
Grand Total Rs: 6624.00
ys cube compressive strength not less than 15 N / sq
ze approved, clean, hard, graded aggregates for sub-
all materials, machinery, labour, formwork, scaffolding,
ling, vibrating, finishing, curing etc., complete with initial
g / cum with use of super plasticiser(0.4% by wt. of
5, FA : 0.45 cum)
UNIT : 15.71 cum

in Rs. in Rs.
4398.80 3.88 17076.14
78.55 3.88 304.93
8.17 1182.00 9655.99
4.40 860.00 3782.97
7.07 100.00 706.95
17.60 43.00 756.59
31.42 228.86 7190.64
1797.66
0.50 31.00 15.50
Rs: 41287.38

in Rs. in Rs.
8.00 43.50 348.00
8.00 104.20 833.60
0.50 8.30 4.15
0.50 104.20 52.10
1.00 359.00 359.00
1.00 393.70 393.70
8.00 6.20 49.60
8.00 23.20 185.60
Rs: 2225.75

in Rs. in Rs.
8.00 241.80 1934.40
0.50 122.30 61.15
1.00 193.10 193.10
8.00 174.10 1392.80
1.00 475.00 475.00
1.00 500.00 500.00
11.00 400.00 4400.00
4.00 400.00 1600.00
4.00 400.00 1600.00
15.71 400.00 6284.00
1.00 400.00 400.00
31.42 99.60 3129.43
782.36
Rs: 22752.24
1448.30
197.20
1645.50
Rs: 41287.38
Rs: 2225.75
Rs: 22752.24
Total Rs: 66265.37
13.615% Rs: 9022.03
cum Rs: 75287.401954
(A+B+C+D)/15.71 Rs. 4792.30
0.80 1383.40 1106.72

0.45 2679.40 1205.73
((3900-3882)*280)/1000 5.04
Rs: 7109.79
ompressive strength not less than 20 N /sqmm ) grade
, clean, hard, graded aggregates for wearing coat
rmwork, cleaning, batching, mixing, placing in position
curing, packing joints with asphalt mortar etc.,
nly lead charges @ 500 ltr / cum. to the data

r plasticiser(0.4% by wt. of cement),
UNIT : 15.76 cum

in Rs. in Rs.
5200.80 3.88 20189.51
78.80 3.88 305.90
8.20 1182.00 9686.73
4.41 860.00 3795.01
7.09 100.00 709.20
20.80 43.00 894.54
7.88 228.86 1803.38
5.00 31.00 155.00
Rs: 37539.26

in Rs. in Rs.
8.00 43.50 348.00
8.00 104.20 833.60
0.50 8.30 4.15
0.50 104.20 52.10
8.00 6.20 49.60
8.00 23.20 185.60
Rs: 1473.05

in Rs. in Rs.
8.00 241.80 1934.40
0.50 122.30 61.15
8.00 174.10 1392.80
2.00 475.00 950.00
1.00 500.00 500.00
11.00 400.00 4400.00

4.00 400.00 1600.00
4.00 400.00 1600.00
15.76 400.00 6304.00
2.00 400.00 800.00
7.88 99.60 784.85
Rs: 20327.20
1289.80
175.60
1465.40
Rs: 37539.26
Rs: 1473.05
Rs: 20327.20
Total Rs: 59339.51
13.615% Rs: 8079.07
cum Rs: 67418.58
(A+B+C+D)/15.76 Rs. 4277.80
0.80 1383.40 1106.72

0.45 2679.40 1205.73
((3900-3882)*330)/1000 5.94
Rs: 6596.19
a adopted from MORTH) Earth work in excavation in all
awing and technical specification, including setting out,
mps and other deleterious matter, dressing of sides
240.00 cum

in Rs. in Rs.
0.00 0.00 0.00

in Rs. in Rs.
6.00 1388.50 8331.00
6.00 1145.70 6874.20

15205.20

in Rs. in Rs.
0.32 500.00 160.00
8.00 400.00 3200.00
6.00 257.40 1544.40
4904.40
20.40
2.80
23.20
Rs 0.00
Rs 15205.20
Rs 4904.40
Rs 20109.60
13.615% Rs: 2737.92
cum Rs: 22847.52
(A+B+C+D)/240.0 Rs. 95.20
neous soil from approved borrow areas in layers of 25 cm

nery, labour, all operations such as excavation, sorting out,
UNIT : 677.28 cum

in Rs. in Rs.
0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

in Rs. in Rs.
6.06 1395.70 8457.94
6.06 801.50 4857.09
8.00 816.10 6528.80
8.00 624.90 4999.20
48.00 363.50 17448.00
48.00 393.70 18897.60
3.00 8.30 24.90
3.00 104.20 312.60
6.00 359.00 2154.00
6.00 393.70 2362.20
7.53 1092.00 8222.76
7.53 1354.00 10195.62
2.00 31.00 62.00
Rs: 84522.71
in Rs. in Rs.
6.06 257.40 1559.84
8.00 257.40 2059.20
48.00 193.10 9268.80
3.00 122.30 366.90
6.00 193.10 1158.60
7.53 290.20 2185.21
2.00 500.00 1000.00
4.00 400.00 1600.00
Rs: 19198.55
28.30
3.90
32.20
Rs: 0.00
Rs: 84522.71
Rs: 19198.55
Total Rs: 103721.26
13.615% Rs: 14121.65
cum Rs: 117842.91
(A+B+C+D)/677.28 Rs. 174.00
-32.40 80.00
Rs: 254.00
ations of canal cross drainage and other appurtenant

specified dump area or disposing off the same as
nd initial lift upto 3 m.
Unit: 180.00 cum

in Rs. in Rs.
0.00 0.00 0.00

in Rs. in Rs.
6.00 1388.50 8331.00
6.00 1145.70 6874.20
15205.20

in Rs. in Rs.
0.24 500.00 120.00
6.00 400.00 2400.00
6.00 257.40 1544.40
4064.40
22.60
3.10
25.70
Rs 0.00
Rs 15205.20
Rs 4064.40
Rs 19269.60
13.615% Rs: 2623.56
cum Rs: 21893.16
(A+B+C+D)/180.0 Rs. 121.60
) for foundation or around pipes including
cm, watering, compaction by earth masters to
ent etc., complete with lead upto 50 m and all lifts.
UNIT : 10.00 cum

in Rs. in Rs.
12.00 185.00 2220.00
0.00 0.00 0.00
Rs: 2220.00

in Rs. in Rs.
0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

in Rs. in Rs.
0.50 500.00 250.00
0.50 500.00 250.00
6.00 400.00 2400.00
Rs: 2900.00
290.00
39.50
329.50
Rs: 2220.00
Rs: 0.00
Rs: 2900.00
Total Rs: 5120.00
13.615% Rs: 697.088
cum Rs: 5817.09
(A+B+C+D)/10.0 Rs. 581.71
1.20 112.40 134.88
Rs: 716.59
orcement steel bars for RCC works including

apping, welding wherever required,tying with 1.25 mm
terials, machinery, labour etc., complete with initial
below 36 mm dia.
: 8 kg
: 5 percent
1 Bar benders & 2 mazdoors
UNIT : 1000.00 kg

in Rs. in Rs.
1050.00 42.00 44100.00
8.00 53.00 424.00
3.00 31.00 93.00
Rs: 44617.00
in Rs. in Rs.
0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

in Rs. in Rs.
1.00 500.00 500.00
6.00 600.00 3600.00
11.00 400.00 4400.00
Rs: 8500.00
8.50
1.20
9.70
Rs: 44617.00
Rs: 0.00
Rs: 8500.00
Total Rs: 53117.00
13.615% Rs: 7231.88
kg Rs: 60348.88
(A+B+C+D)/1000.0 Rs. 60.30
o 0.3 m diameter for canal, seating of embankment, filter drains / catch

to required level and profile, cost of all materials, machinery, labour,
or the formation of service road / embankment as directed etc., complete
UNIT : 925.00 cum

in Rs. in Rs.
0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

in Rs. in Rs.
8.00 1388.50 11108.00
8.00 1145.70 9165.60
48.00 363.50 17448.00
48.00 393.70 18897.60
Rs: 56619.20

in Rs. in Rs.
8.00 257.40 2059.20
48.00 193.10 9268.80
1.00 500.00 500.00
30.00 400.00 12000.00
Rs: 23828.00
25.80
3.50
29.30
Rs: 0.00
Rs: 56619.20
Rs: 23828.00
Rs: 80447.20
13.615% Rs: 10952.89
cum Rs: 91400.09
(A+B+C+D)/925 Rs. 98.80
stone pitching including cost of all materials,labour,hand packing,finishing
UNIT : 100.00 sqm
Rate Amount
Quantity
in Rs in Rs
33.00 303.00 9999.00
9999.00
Rate Amount
Quantity
in Rs in Rs
0.00 0.00
0.00 0.00
0.00
Rate Amount
Quantity
in Rs in Rs
6.60 440.00 2904.00

29.70 400.00 11880.00
14784.00
147.80
20.10
167.90
Rs: 9999.00
Rs: 0.00
Rs: 14784.00
Total Rs: 24783.00
13.615% Rs: 3374.21
sqm Rs: 28157.21
(A+B+C+D)/100.0 Rs. 281.60
Rs: 56.00
0.33 1383.40 456.52

0.18 112.40 20.23
Rs: 814.35
g 310 mm wide central bulb type approved quality PVC

wel rods on either side at 1m interval, forming 125 x
roviding & fixing 15 mm dia two legged G.I pipe with U-
ming 150 mm diameter formed drain behind water seals
eam at intervals, cost of all materials, machinery,
UNIT:
RATE ANALYSIS 12.00 Rm.
Unit Quantity Rate Amount
in Rs. in Rs
Rm 24.50 398.00 9751.00
kg 30.00 42.00 1260.00
Rm 24.00 80.00 1920.00
kg 192.00 39.00 7488.00
LS 5.00 15.00 75.00
LS 25.00 18.00 450.00
Total cost of Materials Rs: 20944.00

in Rs. in Rs
LS 8.00 15.00 120.00
LS 10.00 17.00 170.00
Total hire charges of Machinery Rs: 290.00

in Rs. in Rs
Day 0.50 490.00 245.00
Day 0.50 600.00 300.00
Day 0.50 550.00 275.00
Day 0.50 475.00 237.50
Day 1.00 400.00 400.00
Total cost of Labour Rs: 1457.50
121.50
13.615% 16.50
138.00
Rs: 20944.00
Rs: 290.00
Rs: 1457.50
Total Rs: 22691.50
+C) 13.615% Rs. 3089.45
12.00 Rm. Rs: 25780.95
(A+B+C+D)/12 Rs: 2148.40
ulders above 1.2 m dia. by approved controlled blasting

r / catch-water drains etc., including controlling fly-rock by
ning chain link mesh or waste tyres and sand bags,
of all materials, machinery, labour, placing excavated rock
d etc., complete with lead upto 1 km and all lifts.
als designed for carrying capacity of less

avation in hard rock is less than 3 m.
the control of fly-rock and ground vibrations
UNIT : 68.00 cum

in Rs. in Rs.
85.00 23.80 2023.00
202.30
13.00 10.25 133.25
94.00 51.76 4864.97
98.00 9.35 916.30
21.20 56.48 1197.46
4.00 5.23 20.92
59.00 16.74 987.42
90.00 7.32 658.98
2.00 31.00 62.00
Rs: 11066.60

in Rs. in Rs.
1.10 1388.50 1527.35
1.10 1145.70 1260.27
0.25 1395.70 348.93
0.25 801.50 200.38
4.40 363.50 1599.40
4.40 393.70 1732.28
6.50 224.20 1457.30
6.50 1171.80 7616.70
13.00 16.10 209.30
13.00 0.00 0.00
Rs: 15951.90

in Rs. in Rs.
1.10 257.40 283.14
0.25 257.40 64.35
4.40 193.10 849.64
6.50 232.10 1508.65
13.00 362.70 4715.10
0.50 500.00 250.00
0.50 550.00 275.00
0.50 440.00 220.00
0.50 440.00 220.00
0.50 440.00 220.00
3.00 400.00 1200.00
Rs: 9805.88
144.20
19.60
163.80
Rs: 11066.60
Rs: 15951.90
Rs: 9805.88
Total Rs: 36824.38
0.50% Rs: 184.12
Total Rs: 37008.51
13.615% Rs: 5038.71
cum Rs: 42047.22
(A+B+C+D)/68 Rs. 618.30
cube compressive strength not less than 25 N / sq mm ) grade cement

hard, graded aggregates including cost of all materials, machinery,
atching, mixing, placing in position, levelling, vibrating, finishing, curing
way crest, spillway d/s face, energy dissipating structures, training walls,
al lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use
CA--65:35, FA : 0.40 cum)
RATE ANALYSIS
UNIT:
240.00 cum
in Rs. in Rs
kg 91200 3.88 354038.40
kg 720.00 3.88 2795.04
cum 140.4 1182.00 165952.80
cum 75.6 860.00 65016.00
cum 96 100.00 9600.00
kg 364.80 43.00 15686.40
sqm 360.00 330.10 118836.00
15% 17825.40
Total cost of Materials Rs: 749750.04

in Rs. in Rs
Hour 8.00 505.00 4040.00
Hour 8.00 467.70 3741.60
Hour 8.00 107.30 858.40
Hour 8.00 382.70 3061.60
Hour 32.00 363.50 11632.00
Hour 32.00 393.70 12598.40
Hour 16.00 705.50 11288.00
Hour 16.00 221.10 3537.60
Hour 40.00 12.90 516.00
Hour 40.00 0.00 0.00
Hour 8.00 5.50 44.00
Hour 8.00 85.00 680.00
Hour 16.00 7.90 126.40
Hour 16.00 12.80 204.80
LS 10.00 31.00 310.00
Total hire charges of Machinery Rs: 52638.80

in Rs. in Rs
Hour 8.00 370.60 2964.80
Hour 8.00 181.40 1451.20
Hour 32.00 193.10 6179.20
Hour 16.00 205.90 3294.40
Hour 8.00 91.70 733.60
Hour 16.00 174.10 2785.60
Day 4.00 475.00 1900.00
Day 2.00 550.00 1100.00
0.00
Day 2.00 400.00 800.00
Day 2.00 400.00 800.00
Day 2.00 400.00 800.00
Day 6.00 400.00 2400.00
Day 2.00 400.00 800.00
sqm 360.00 149.40 53784.00
15% 8067.60
Total cost of Labour Rs: 87860.40
366.10
13.615% 49.80
415.90
Rs: 749750.04
Rs: 52638.80
Rs: 87860.40
Total Rs: 890249.24
3.0% 26707.48
2.50% 22256.23
4.0% 35609.97
Total Rs: 974822.92
+C+other percentages) 13.615% Rs. 132722.14
96.00 cum @ 32.4 Rs./Cum 3110.4
216.00 cum @ 31.5 Rs./Cum 6804.00
240.00 cum Rs: 1117459.46

(A+B+C+D)/240 Rs: 4656.10
0.90 1351.90 Rs: 1216.71

0.40 2647.00 Rs: 1058.80
((3900-3882)*380)/1000 Rs: 6.84
Rs: 6938.45
ys cube compressive strength not less than 10 N / sq

ze approved, clean, hard, graded aggregates for
hinery, labour, formwork, cleaning, batching, mixing,
ing etc., complete with initial lead upto 50 m and all
er plasticiser(0.4% by wt. of cement), CA : 0.90cum,
Blending ratio : 50 :30 : 20

0 kg Super plasticizer : 0.88 kg
cum per day
or foundation filling work.

228.86 / sqm
10 % of shuttering
99.60 / sqm
10 % of labour for shuttering.
m : IRR-CCDW-2-3.
UNIT : 16.36 cum

in Rs. in Rs.
3599.20 3.88 13972.09
49.08 3.88 190.53
7.36 1133.00 8341.15
4.42 1182.00 5221.13
2.94 860.00 2532.53
6.54 100.00 654.40
14.40 43.00 619.06
16.36 228.86 3744.08
374.41
0.50 31.00 15.50
Rs: 35664.87

in Rs. in Rs.
8.00 43.50 348.00
8.00 104.20 833.60
0.50 8.30 4.15
0.50 104.20 52.10
1.00 359.00 359.00
1.00 393.70 393.70
8.00 6.20 49.60
8.00 23.20 185.60
Rs: 2225.75

in Rs. in Rs.
8.00 241.80 1934.40
0.50 122.30 61.15
1.00 193.10 193.10
8.00 174.10 1392.80
1.00 475.00 475.00
1.00 500.00 500.00
11.00 400.00 4400.00
4.00 400.00 1600.00
3.00 400.00 1200.00
16.36 400.00 6544.00
1.00 400.00 400.00
16.36 99.60 1629.46
Rs: 20329.91
1242.70
169.20
1411.90
Rs: 35664.87
Rs: 2225.75
Rs: 20329.91
Total Rs: 58220.53
13.615% Rs: 7926.73
cum Rs: 66147.26
(A+B+C+D)/16.36 Rs. 4043.20
1383.40 Rs: 1245.06

2679.40 Rs: 1071.76
((3900-3882)*220)/1000 Rs: 3.96
Rs: 6363.98
ng rubble and stone chips from approved source including

bble and stone chips, finishing top and sides to required
lifts.
UNIT : 100.00 cum

in Rs. in Rs.
100.00 303.00 30300.00
15.00 333.00 4995.00
2.00 31.00 62.00
Rs: 35357.00

in Rs. in Rs.
0.00 0.00
0.00 0.00
Rs: 0.00

in Rs. in Rs.
1.00 500.00 500.00
7.00 440.00 3080.00
19.00 400.00 7600.00
Rs: 11180.00
111.80
15.20
127.00
Rs: 35357.00
Rs: 0.00
Rs: 11180.00
Total Rs: 46537.00
13.615% Rs: 6336.01
cum Rs: 52873.01
(A+B+C+D)/100 Rs. 528.70
1383.40 Rs: 1383.40

1383.40 Rs: 207.51
Rs: 2119.61
ty Executive Engineer Executive Engineer

ecial Sub Division Special Division(Irrigation)
Markapur
Construction of Check Dam across Sagileru River near Diguvametta Thanda (V) in Giddalur (M) of
Prakasam Dist.
LEAD STATEMENT
Total LEAD in
S. No Description of materials Source of supply Initial Cost Cost of Conveyance
KM's
1 Sand Un-Screened Amaravathi 100.00 240.00 2679.40
40mm - 20mm HBG metal

2 Chimakurthy 1133.00 120.00 1383.40
(Machine crushed)
3 20mm - 10mm HBG metal Chimakurthy 1182.00 120.00 1383.40
4 Below 10mm HBG metal Chimakurthy 860.00 120.00 1383.40
5 Earth For Embankment Mundlapadu - 7.00 112.40
6 Gravel Mundlapadu - 7.00 112.40
7 Rivetment Chimakurthy - 120.00 1383.40
8 Rubble Stone Chimakurthy 303.00 120.00 1383.40
Certificates :-
1.Certified that the leads are provided in the above estimate are correct and nearest.
2.Certified that the seignorage charges are actually payable.
3.Certified that the sufficient quantities of the materials are available at the above sources.
Assistant Executive Engineer Deputy Executive Engineer Executive Engineer
Special Sub Division Special Division(Irrigation)
Giddalur Markapur
Construction of Check Dam across Sagileru River near Diguvametta Thanda (V) in Giddalur (M) of Pr
SEIGNIORAGE CHARGES - ABSTRACT
S. Sand Metal Earth W

DESCRIPTION
No Detail Factor Qty Rate Amount Detail Factor Qty Rate Amount Detail Factor
M 15 for foundation
2 1957.00 X 0.40 = 782.80 50.00 39140 1957.00 X 0.90 = 1761.30 75.00 132098 - -
IRR-CCDW-2-3
M 15 for super
3 structure IRR-CCDW- 2167.00 X 0.45 = 975.15 50.00 48758 2167.00 X 0.80 = 1733.60 75.00 130020 - -
2-10
M 20 for Wearing coat

4 341.00 X 0.45 = 153.45 50.00 7673 341.00 X 0.80 = 272.80 75.00 20460 - -
IRR-CCDW-2-26
Earth Work
6 - - - - - - - - - - 20922.00 X 1.00 =
Embankment
7 Gravel/Murrum - - - - - - - - - - 713.00 X 1.00 =
8 Rough Stone - - - - - - - - - - 6014.00 X 0.33 =
9 Rubble - - - - - - - - - - 192.00 X 1.15 =
95570 282578
Total Amount
Ass Deputy Executive Engineer Executive Engineer

Special Sub Division Special Division(Irrigation
Giddalur Markapur
ear Diguvametta Thanda (V) in Giddalur (M) of Prakasam Dist.
GE CHARGES - ABSTRACT
Earth Work
Qty Rate Amount
- - -
- - -
- - -
20922.00 30.00 627660
713.00 30.00 21390
1984.62 75.00 148846.5
220.80 75.00 16560
814457
ount Rs: 1,192,604
Executive Engineer

CD Across Sagileru - Diguvametta Thanda

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

CD Across Sagileru - Diguvametta Thanda

Hochgeladen von

Copyright:

Verfügbare Formate

Mandal Giddalur

S. No Name of the Sub Work Amount

1 Construction of Check Dam Rs: 43,697,798

Total Cost on Works Rs: 43,697,798

1 Provision for GST @ 12% on Works Rs: 5,243,736

2 Provision for NAC @ 0.1% on Works Rs: 43,698

3 Provision for Seigniorage Charges-Statement Rs: 1,192,604

Manufacture supply and fixing of shuttering arrangements to

5 Provision for Surveying and investigation charges Rs: 450,000

6 Provision for Tender Publication Charges Rs: 100,000

7 Provision for Price Escalation Charges Rs: 500,000

8 Provision for Q.C Charges Rs: 50,000

Total Cost on L.S.Provisions Rs: 9,302,202

Grand Total RS: 53,000,000

Assistant Executive Engineer Deputy Executive Engineer Executive Engineer

Name of the Sub Work:

S.No. Index Code Quantity

Assistant Executive Engineer

Construction of Check Dam

Excavation in ordnary rock without blasting for foundations of canal cross

Providing hearting / casing embankment with homogeneous soil from approved

Deputy Executive Engineer

Rate Per Amount

122.00 1 Cum 305,854

95.00 1 Cum 182,115

6624.00 1 Cum 12,963,168

7110.00 1 Cum 15,407,370

6596.00 1 Cum 2,249,236

254.00 1 Cum 5,314,188

814.00 1 Sqm 4,895,396

717.00 1 Cum 511,221

98.80 1 Cum 18,970

2148.00 1 R.Mtr 139,620

Weir Body wall 1x 1 65.00 3.40

Weir Body wall 1x 1 65.00 3.40

Weir Body wall 1x 1 65.00 3.40

Weir Body wall 1x 1 65.00 2.80 + 1.00

D/S Return Wall 1x 2 (4.5+7.5)/2 3.50 + 0.50

For Wearing Coat 1x 1 35.00 65.00

Add for Wastage @ 5%

Providing hearting / casing embankment with homogeneous soil from approved

For U/s & D/s Embankment

For U/s & D/s Embankment

For Rock toe of Embankment on U/s

For Embankment on U/s

Providing and constructing contraction joints by fixing 310 mm wide central bu

Assistant Executive Engineer Deputy Executive Engineer

3.40 1.50 331.50

4.70 1.50 63.45

3.40 1.50 331.50

4.70 0.50 21.15

3.40 0.60 132.60

4.70 0.60 25.38

( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement

65.00 0.150 341.25

0.89 Kg/R.Mtr 10279.50 Kg

0.89 Kg/R.Mtr 10413.00 Kg

with homogeneous soil from approved borrow areas in layers of 25 cm before

5.00 0.150 281.25

5.00 0.150 75.00

0.45 0.45 151.88

0.45 0.45 40.50

0.45 0.45 151.88