PROJECT : PROPOSED 1 STOREY HOUSE RESIDENCE

LOCATION : TALISAY CITY SCIENCE HIGH SCHOOL CITY CEBU

OWNER : MR.& MRS. NEW COUPLE
DURATION OF WORKS : 2.5 MONTHS TO COMPLETE
TOTAL BUDGET FOR ONE STOREY HOUSE RESIDENCE
BILL OF MATERIALS AND COST ESTIMATES
STRUCTURAL WORKS:
# DESCRIPTION / NAME OF ITEM QTY
CHB 1 CHB OR CONCRETE HOLLOW BLOCK "4" 1,600
REBARS 1 12mm x 9m 84
2 12mm x 7.5m 65
3 12mm x 6.0m 18
4 10mm x 7.5m 144
5 10mm x 6.0m 53
CEMENT 6 PORTLAND CEMENT 270
SAND/ GRAVEL
7 sand(1 ELF DUMPTRUCK =3 CU.M. ) 33
8 gravel ( 1 ELF DUMPTRUCK = 3 CU.M. ) 36
PLUMBING WORKS
9 Lavatory 1
10 pvc#2 S1000 atlanta 4
11 pvc#3 S1000 atlanta 4
12 pvc#4 S1000 atlanta 4
13 pvc solvent 2
14 T & B fixtures 1
15 elbow pvc #2 2
16 elbow pvc #3 2
17 elbow pvc #4 2
ELECTRICAL WORKS
18 circuit breaker w/ panel board 1
19 electrical tape 3
20 thn wire#12 1
21 thn wire#14 1
22 electrical fixtures 1
23 2 gang switch 2
24 3 gang switch outlet 2
25 1 gang swtich outlet for aircon 2
26 pvc electrical pipe 4
27 pvc electrical elbow 8
28 junction box 8
29 utility box 8
30 lights 8
PAINTINGS
BOYSEN ( LABOR AND MATERIALS )
ROOFING
LABOR AND MATERIALS
TILES
LABOR AND MATERIALS
CEILING/ CABINETS
LABOR AND MATERIALS
DOORS AND WINDOWS
LABOR AND MATERIALS

TOTAL COST OF MATERIALS 36SQ. METER========>>

TOTAL COST OF LABOR========================>>
TOTAL PROJECT COST ( 36 SQ.METER)=====>>

MANPOWER SCHEDULE

REQUIREMENTS EFFICIENCY
LAY OUT & EXCAVATION
3 HELPERS 1man (hr)/m3
REBAR FABRICATION & INSTALLATION
3 STEELFIXERS 1man 10/kg
FORM WORKS INSTALLATION
2 CARPENTERS 2 man hr/m2
POURING OF CONCRETE
3 MASONS AND HELPERS 1man day/0.25m3
CHB INSTALLATION
3 MASONS AND HELPERS 1 man day/60pcs
TRUSSES FABRICATION AND INSTALLATION
2 CARPENTER/ HELPERS 4.88m2/man day
2 ROOF INSTALLER/HELPER
WALL PLASTERING
3 MASONS 8 m2/day
ELECTRICAL/PLUMBING/ROUGHING INSTALLATION
1 ELECTRICAL/HELPER
TILES INSTALLATION
2 TILE SETTERS 4m2/day
DOOR & WINDOW INSTALLATION
2 CARPENTERS
DOOR KNOBS,FAUCETS/SWITCHES/LIGHTINGS
1 ELECTRICIAN/PLUMBER
PAINTINGS
2 PAINTERS
1 HELPERS
CLEANING AND TURN OVER

RATE DAYS TOTAL PAYROLL

MASONS/TILE SETTERS 3 400 60 72,000
CARPENTERS/STEELFIXERS 2 400 60 48,000
STEEL FIXER 1 400 15 6,000
ROOF INSTALLERS 2 400 6 4,800
ELECTRICIAN 1 500 60 30,000
PLUMBER 1 500 60 30,000
PAINTERS 2 500 6 6,000
HELPERS 3 350 71 74,550
15 PERSONS 271,350

TOTAL AREA IS 36 SQ.METER @ php 20,000

MATERIALS COST 62%
LABOR COST 38% ( 2.5 MONTHS )
TOTAL BUDGET FOR ONE STOREY HOUSE RESIDENCE
PREPARED BY: APPROVED BY:

SHAIRAH JOY J. DEDAL MR.& MRS. NEW COUPLE

FOREMAN BUILDING OWNER
 PHP 720,000.00
COST ESTIMATES

UNIT
PCS
length
length
length
length
length
bags

cubic meter
cubic meter

set
length
length
length
pcs
set
pcs
pcs
pcs

set
pcs
cartoon
cartoon
sets
pcs
pcs
pcs
pcs
pcs
pcs
pcs
sets

PHP 446,400.00
 PHP 273,600.00
PHP 720,000.00

NO.OF DAYS TO COMPLETE

6
6

10

10

6
2

720,000.00
446,400.00
273,600.00
720,000.00