Government of Province

Ministry of Physical Infrastructure Development

Province No.2,Janakpurdham
Tie sheet of abstract cost
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
S.No. Description Unit Quantity Total Remark
Quantity
A Civil Work Pound Waiting shed Gate( 3 Nos)
Earth work in excavation of Soft soil in foundation trench including lift
1 upto 1.5m , lead upto 30m from the foundation trench , stacking the soil Cum 821.925 59.292 131.312 1012.529
.9 m from the trench as per design and specification
1.1 Earth filling work by transported soil by up 3km km all complete works Cum 809.640 169.279 26.280 1005.199
Soling work

2 Bricks solling in trench with proper leveling Sqm 1045.200 330.612 18.406 1394.218

Plain cement concrete (1:2:4) with cement sand and Stone blast or
crushed aggregate under wall, floor & column foundation etc. including
3 protection of sides, laying compacting, curing with all complete. Cum 62.547 30.958 9.203 102.708

R.C.C Works
P.C.C for R.C.C (1:2:4or M15grade ) with cement sand and Stone Blast or
crushed aggregate in any form, size, shape and level for all reinforced
4 cement concrete including mixing, laying, compacting, curing and Cum 117.000 0.000 95.123 212.123
finishing excluding centering shuttering and

Tor /TMT Reinforcement work for R.C.C work including supply,

straighting, cutting, bending, binding and laying of different diameter
5 steel rod in all types of R.C.C work as per design ,drawing ,specification Kg 11021.400 0.000 11200.752 22222.152
and instruction all complete work

Centering and shuttering with Plyboard and bamboo providing approved

material such as shuttering good quality conditioned planks, for all kinds
6 of R.C.C. works of any shape, size and at any level with necessary Sqm 11.580 163.008 589.068 763.656
propping, scaffolding, staging, supporting,
Brickwork
Providing and laying brickwork of all thickness in walls, pillars, columns
etc. in cement, sand mortar (1:4) in foundation and superstructure
7 using approved quality first class Chimney burn bricks including soaking Cum 497.250 97.329 99.410 693.988
of bricks in water, provision for reces

8 Plastering works 1:4 Sqm 702.000 580.944 256.500 1539.444

9 3mm thick cement punning in 1:1 c/s mortar Sqm 9.120 9.120

Supplying & fixing of rafter,purlin & post for supporting of trusses

10 including all other nuts & bolts & prefabrication of pipes required all kg 9128.200 9128.200
complete

11 26 (H) 0.40 mm thick colored C.G.I. sheet roofing work (65kg/bandal) Sqm 403.766 403.766

12 Colour plane sheet roofing work Rm 294.720 294.720

Porcelain glazed/Non-glazed tile supply and fitting work in (1:4) cement

13 sand mortar of good finish all complete work as per specification & Sqm 282.132 282.132
instruction
Supplying and Spreading 2 coats of apex paint(weather coat) of
14 approved colour with one coat of primer Painting over porperly cleaned Sqm 575.424 118.800 694.224
surface all complete

Providing and laying M 20/20 Precast concrete in kerbs of size

15 38cmX20cmx25cm.(HXBXL) with 12mm thick 1:3 cement sand mortar Rm 786.000 0.000 786.000
bedding and joints including foundation excavation levelling etc. (1401)

Providing and laying of 60mm thick heavy duty interlocking block

16 (M20/20) for foothpath on 50 mm thick crusher dust over the prepared Sqm 1256.100 0.000 1256.100
base etc all complete as per instruction of engineer

17 Laying 18x10cm chinese roof tile on the roof as per drawing desingin Sqm 137.700 137.700
line and level all complete.

Laying 18x10cm chinese dhuri tile on the roof as per drawing desingin
18 line and level all complete. Sqm 137.610 137.610

Providing and laying ceramics brick 23x5cm on the wall in cement sand
19 mortar (1:1) in line and level all complete as per drawing, desing and Sqm 294.840 294.840
instruction net.

5x5cm salwood batten foe roof tiles work in line and level all complete
20 as per instrution net Cum 1.836 1.836

21 Providing and fixing brass Pinacle on roof as per instruction net LS 3.000 3.000

Providing and fixing MS gate as per drawing with 50 mm X 50 mm X 5

mm MS angle, 25 mm X 25 mm MS square pipe, 16 gauge MS flat sheet,
22 1200mm width ready made pivot hing welded to 200mm -350 mm long Sqm 129.600 129.600
angle hold fast embedded in concrete and iron locking arrangement
over one coat primer .

Estimate by Checked by Recommended by Approved by

 Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
S.No. Description Unit Quantity Total Remark
Quantity
23 Two caots of enamel paint work all complete as per instruction net Sqm 259.200 259.200

24 Installation flowers of different types parmanent trees No 1170.000 1170.000

Supplying & laying of Gardening works/turfing(Chinese dubo) all

25 complete Sqm 120.000 120.000

26 Installation of flower pots plastic (gamala) set 76.000 76.000

27 Installation flowers of different types parmanent trees No 353.000 353.000

28 Installation of plants

29 Papaya No 1.000 1.000

30 Pomegranate No 2.000 2.000

31 Lemon No 1.000 1.000

32 Orange No 1.000 1.000

33 fertilizer(poltry waste)(1 sack equivalent to 50kg rice sack) kg 200.000 200.000

Estimate by Checked by Recommended by Approved by

 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Detailed Estimate
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]
{ sfo{
Place .
: Jankpurdham F.Y: 2076-077
S.N. Description No. Length Breadth Height Quantity Unit Remark
1 Earth work in excavation of Soft soil in foundation trench
including lift upto 1.5m , lead upto 30m from the foundation
trench , stacking the soil .9 m from the trench as per design
and specification

Wall
1st steps 1.00 390.000 0.450 0.900 157.950
2nd steps 1.00 390.000 0.450 0.600 105.300
3rd steps 1.00 390.000 0.450 0.600 105.300
4th steps 1.00 390.000 0.450 0.600 105.300
Footpath 1.00 390.000 1.500 0.350 204.750
both sides of Footpath for curve stone 3.00 390.000 0.350 0.350 143.325
Total 821.925 Cum
Earth filling work by transported soil by up 3km km all
1.1 complete works
Length 1.00 390.000 1.560 0.850 517.140
Back side 1.00 390.000 1.000 0.750 292.500
Total 809.640 Cum

2 Bricks solling in trench with proper leveling

1st steps 1.00 390.000 0.250 97.500
2nd steps 1.00 390.000 0.250 97.500
3rd steps 1.00 390.000 0.250 97.500
4th steps 1.00 390.000 0.250 97.500
Slab 1.00 390.000 1.680 655.200
Total 1045.200 Sqm

Plain cement concrete (1:2:4) with cement sand and Stone

blast or crushed aggregate under wall, floor & column
foundation etc. including protection of sides, laying
3 compacting, curing with all complete.
1st steps 1.00 390.000 0.250 0.075 7.312
2nd steps 1.00 390.000 0.250 0.075 7.312
3rd steps 1.00 390.000 0.250 0.075 7.312
4th steps 1.00 390.000 0.250 0.075 7.312
For Quarter area
footpath 1.00 170.660 1.500 0.075 19.199
For edge of interlocking blocks 1.00 235.000 0.200 0.300 14.100
Total 62.547 Cum
P.C.C for R.C.C (1:2:4or M15grade ) with cement sand and
Stone Blast or crushed aggregate in any form, size, shape and
level for all reinforced cement concrete including mixing,
laying, compacting, curing and finishing excluding centering
shuttering and cost of reinforcement all complete.
4
Slab 1.00 390.000 3.000 0.100 117.000
Total 117.000 Cum

Estimate by Checked by Recomended by Approved by

 Detailed Estimate
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]
{ sfo{
Place .
: Jankpurdham F.Y: 2076-077
S.N. Description No. Length Breadth Height Quantity Unit Remark

Tor /TMT Reinforcement work for R.C.C work including supply,

straighting, cutting, bending, binding and laying of different
diameter steel rod in all types of R.C.C work as per design
,drawing ,specification and instruction all complete work
5
Reinforcement bar @1.2 % of item no 4 11021.400 Kg
6
Centering and shuttering with Plyboard and bamboo providing
approved material such as shuttering good quality
conditioned planks, for all kinds of R.C.C. works of any shape,
size and at any level with necessary propping, scaffolding,
staging, supporting, cutting holes for utilization works, etc.
including providing final surface in correct line, level, cleaning
the surface and applying form oil and removal of forms all
complete as per drawing, specification and instruction of the
Engineer.

Slab 1.00 77.200 0.150 11.580

Total 11.580 Sqm
Brick Work
7 Providing and laying brickwork of all thickness in walls, pillars,
columns etc. in cement, sand mortar (1:4) in foundation and
superstructure using approved quality first class Chimney burn
bricks including soaking of bricks in water, provision for
recesses, openings, toothings, curing, raking of joints in
perfect line and level. The masonry to be laid with fair face
from external side all complete.as per specification, drawing
and instruction of site engineer. In Ground floor

23 cm wall
1st steps 1.00 390.000 0.250 0.900 87.750
2nd steps 1.00 390.000 0.250 1.200 117.000
3rd steps 1.00 390.000 0.250 1.450 141.375
4th steps 1.00 390.000 0.250 1.550 151.125
Net brick work for Net Total 497.250 Cum
8 Plastering works 1:4
23 cm wall
1st steps 1.00 390.000 0.450 175.500
2nd steps 1.00 390.000 0.450 175.500
3rd steps 1.00 390.000 0.450 175.500
4th steps 1.00 390.000 0.450 175.500
Net Total 702.000 Sqm
Providing and laying M 20/20 Precast concrete in kerbs of size
38cmX20cmx25cm.(HXBXL) with 12mm thick 1:3 cement sand
mortar bedding and joints including foundation excavation
levelling etc. (1401)
9
both sides for footpath 2.00 393.000 786.000
Net Total 786.000 RM
Providing and laying of 60mm thick heavy duty interlocking
block (M20/20) for foothpath on 50 mm thick crusher dust
over the prepared base etc all complete as per instruction of
engineer
10
for footpath 1.00 393.000 1.500 589.500
For Quarter area
Part 1 1.00 10.700 10.000 107.000
Part 2 1.00 35.000 10.560 369.600
Part 3 1.00 10.000 19.000 190.000

Estimate by Checked by Recomended by Approved by

 Detailed Estimate
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]
{ sfo{
Place .
: Jankpurdham F.Y: 2076-077
S.N. Description No. Length Breadth Height Quantity Unit Remark
Net Total 1256.100 Sqm
11 Installation flowers of different types parmanent trees 1170.00 1170.000 Psc

Supplying & laying of Gardening works/turfing(Chinese dubo) 1.00 100.000 1.200 120.000
12 all complete Sqm
13 Installation of flower pots plastic (gamala) No 76.000 76.000 No
14 Installation flowers of different types parmanent trees No 353.000 353.000 No
Installation of plants 0.000
15 Papaya No 1.000 1.000 No
16 Pomegranate No 2.000 2.000 No
17 Lemon No 1.000 1.000 No
18 Orange No 1.000 1.000 No
19 fertilizer(poltry waste)(1 sack equivalent to 50kg rice sack) kg 200.000 200.000 kg

Estimate by Checked by Recomended by Approved by

 Province Government

Ministry of Physical Infrastructure Development

State No.2, Janakpurdham
Detailed Estimate
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{
Place : Jankpurdham F.Y: 2076-077
S.N. Description of work No Length Breadth height Quantity

1 Earthwork Excavation for Foundation in

Ordinary soils
wall 4 17.6 0.45 0.45 14.26
Steps 4 1.50 0.70 0.14 0.57
Total 59.29
2 Back filling
For rec.portion 4 4.65 2.69 0.60 29.96
For tr.portion 8 1.28 0.60 6.15
For tr.portion 8 1.29 0.60 6.20
Total 169.28
3 Brick soling work
wall 4 17.6 0.45 7.92
For rec.portion 4 4.65 2.69 49.94
For tr.portion 8 1.28 10.25
For tr.portion 8 1.29 10.34
For steps 4 1.50 0.70 4.20
Total 330.612
4 PCC work in 1:2:4
wall 4 17.6 0.45 0.05 1.58
For rec.portion 4 4.65 2.69 0.05 2.50
For tr.portion 8 1.28 0.05 0.51
For tr.portion 8 1.29 0.05 0.52
For post 24 0.23 0.23 1.65 2.09
For steps 4 1.50 0.70 0.05 0.21
middle post 4 0.30 0.30 0.90 0.32
Total 30.958
5 Formwork
For Post 24 0.92 1.65 36.43
middle post 4 1.20 0.90 4.32
Total 163.008
6 1st class brick work in 1:4 c/s mortar
wall 4 17.6 0.23 1.65 26.72
For post -24 0.23 0.23 1.65 -2.09
Steps 4 1.50 0.23 0.15 0.21
Deduction -4 0.90 0.23 0.60 -0.50
Total 97.329
12.5mm thick cement plaster in 1:4 c/s
7 mortar
wall 4 17.55 2.08 146.02
Deut -4 0.9 0.60 -2.16
For steps 4 1.50 0.23 1.38
Total 580.944
8 3mm thick cement punning in 1:1 c/s
mortar
Steps 4 1.50 0.38 2.28
Total 9.12
Supplying & fixing of rafter,purlin & post for
supporting of trusses including all other
9 nuts & bolts & prefabrication of pipes
required all complete

Waiting room shade

90 mm black pipe vertical post 4 4.1 8.48 139.07
65 mm vertical post 24 3.00 6.53 470.16
40 mm rafter 24 3.07 3.61 266.27
38 pipe purlin1 4 16.05 3.15 202.23
38 pipe purlin1 24 1.08 3.15 81.64
38 pipe purlin1 24 0.3 3.15 22.68
Chair approx in kg 24 40.00 960
Plate 140
Total 9128.200
10 26 (H) 0.40 mm thick colored C.G.I. sheet
roofing work (65kg/bandal)
Area of triangle 24 4.21 100.94
Total 403.766
11 Colour plane sheet roofing work 24 3.07 73.68
Total 294.72

Porcelain glazed/Non-glazed tile supply and

12 fitting work in (1:4) cement sand mortar of
good finish all complete work as per
specification & instruction
For rec.portion 4 4.65 2.69 49.94
For tr.portion 8 1.28 10.25
For tr.portion 8 1.29 10.34
Total 282.13

Supplying and Spreading 2 coats of apex

13 paint(weather coat) of approved colour
with one coat of primer Painting over
porperly cleaned surface all complete
wall 4 17.55 2.08 146.02
Deut -4 0.9 0.60 -2.16
Total 575.42
elopment

;f}GboL{s/0f ug]{ sfo{ .

Units Remark

cum

cum

sqm

cum

sqm

cum

sqm
sqm

6.37

18.40

Kg

sqm

Rm

28.26

sqm

sqm
 Government of Nepal
Ministry of Physical Infrastructure & Transport
Department of Road
Division Roads Office, Lahan
District : Siraha Rate Analysis FY 073/074

Item No 12.02 Unit m3 Item No 12.06 Unit m3

Description of works: Description of works:
Providing , laying ,spreading , watering ,levelling and
compaction of natural sand gravel sub base grading as per Providing , laying ,spreading , watering ,levelling and compaction of
table 12.1 of standard specification lead up to 10 m (for crusher run materials for base course lead up to 10 m.
manual works.)
Type Unit Qty. Rate Amount Remarks Type Unit Qty. Rate Amount Remarks
A. Labour A. Labour
Skilled md 0.005 #REF! #REF! Skilled md 0.005 #REF! #REF!
Unskilled md 1.05 #REF! #REF! Unskilled md 0.02 #REF! #REF!
Total of A #REF! Total of A #REF!
B. Construction Material B. Construction Material
Sub base agg. Cum 1.28 #REF! #REF! Base agg. Cum 1.2 #REF! #REF!
Diesel Lit 0.66 #REF! #REF! Diesel Lit 0.99 #REF! #REF!
0.00 Total of B #REF!
Total of B #REF! C. Equipment
C. Equipment Grader hr 0.033 1500.00 49.50
Road Rollar hr 0.03 #REF! #REF! Road Rollar hr 0.033 #REF! #REF!
water bowser hr 0.033 500.00 16.50
Loder hr 0.011 1500.00 16.50
Total of C #REF!
Total of C 15.00 Total of A, B,C #REF!
Total of A, B,C #REF! Add 15 % Overhead #REF!
Add 15 % Overhead #REF! Grand total #REF!
Grand total #REF! Rate per Unit Rs. #REF!
Rate per Unit Rs. #REF!

Item No 13.05.01 Unit liter Item No 13.04.01 Unit liter

Description of works: Description of works:
providing & spraying bituminious prime coat including Supply,load and spray bitumin binder grade 80/100 for
cleaning the road surface using wire brushes,broom single/double coat surface dressing.[ SS1301,1303 ]
etc ,before applying prime coat ( for manually work )
Type Unit Qty. Rate Amount Remarks Type Unit Qty. Rate Amount Remarks
A. Labour A. Labour
Skilled md 0.003 #REF! #REF! Skilled md 0.002 #REF! #REF!
Unskilled md 0.046 #REF! #REF! Unskilled md 0.014 #REF! #REF!
Total of A #REF! Total of A #REF!
B. Construction Material B. Construction Material
bitumen
bitumen lit 1.05 #REF! #REF! 80/100 open lit 1.05 #REF! #REF!
kerosen Lit 0.1 #REF! #REF! Diesel Lit 0.27 #REF! #REF!
form
norms
fire wood kg 1.8 #REF! #REF! 2041 Total of B #REF!
Total of B #REF! C. Equipment 0.00
C. Equipment Boiler hr 0.004 500 2.00
Boiler hr 0.014 0 Distributer hr 0.014 500 7.00
Air
compresser hr 0.005 500 2.50
Hand Sprayer hr 0.014 0 Total of C 11.50
Total of C 0 Total of A, B,C #REF!
Total of A, B,C #REF! Add 15 % Overhead #REF!
Add 15 % Overhead #REF! Grand total #REF!
Grand total #REF! Rate per Unit Rs. #REF!
Rate per Unit Rs. #REF!
Item No 13.05.04 Unit ton Item No 9.01 Unit m3
Description of works: Description of works:
Supply,spread and compact 20mm nominnal size chips
from approved sourse for resealing as per specified rates Road way excavation including disposal up to 10 m and lift up to 1.5 m
etc all complete as per specification . b) Hard Soil /Gravel/
[ SS 1301,1303 ] BMS
Type Unit Qty. Rate Amount Remarks
A. Labour
Skilled md 0.0012 #REF! #REF! Type Unit Qty. Rate Amount Remarks
Unskilled md 0.21 #REF! 16.100 A. Labour
Total of A #REF! Unskilled md 1 #REF! #REF!
B. Construction Material
Chips ton 1.05 #REF! #REF!
Diesel Lit 0.1 #REF! #REF! Total of A #REF!
0.000 B. Construction Material
Total of B #REF! 0
C. Equipment 0
Chipe
0
spreader hr 0.1 1500.00 150.000
Tyrer Roller hr 0.2 500.00 100.000 0
Total of C 250.000 0
Total of A, B,C #REF! Total of B 0
Add 15 % Overhead #REF! C. Equipment
Grand total #REF! Tools & Plants #REF! 3%of Labour cost

Rate per Unit Rs. #REF! 0.00

0.00
Total of C #REF!
Total of A, B,C #REF!
Add 15 % Overhead #REF!
Grand total #REF!
Rate per Unit Rs. #REF!

Item No 13.06.01 Unit 10 m2

Description of works:
Supplying & laying semi-grouting with compaction 50mm thick
for patch work
Type Unit Qty. Rate Amount Remarks
A. Labour
Skilled md 0.21 #REF! #REF!
Unskilled md 1.80 #REF! #REF!
Total of A #REF!
B. Construction Material
bitumen lit 52 #REF! #REF!
kerosen Lit 0.25 #REF! #REF!
coar, agg m3 0.6 #REF! #REF!
key agg m3 0.15 #REF! #REF!
form
fire wood kg 72 #REF! #REF! norms
2041
Total of B #REF!
C. Equipment
0.00
0.00
Total of C 0.00
Total of A, B,C #REF!
Add 15 % Overhead #REF!
Grand total #REF!
Rate per Unit Rs. #REF!
Item No 12.06 Unit m3 Item No 29.04 Unit 100 m2
Description of works: Description of works:

Providing , laying ,spreading , watering ,levelling and compaction of

crusher run materials for base course lead up to 10 m. Repair of potholes and damaged bitminious surface including cleaning ,
brooming and rolling etc all complete ,lead 10 m b) 20 mm
Type Unit Qty. Rate Amount Remarks shallow patching.
A. Labour
Skilled md 0.005 #REF! #REF! Type Unit Qty. Rate Amount Remarks
Unskilled md 0.02 #REF! #REF! A. Labour
Total of A #REF! Skilled md 0.15 #REF! #REF!
B. Construction Material Unskilled md 7 #REF! #REF!
Base agg. Cum 1.2 #REF! #REF! Total of A #REF!
Diesel Lit 0.99 #REF! #REF! B. Construction Material
Total of B #REF! Mc 30 Cutback lit 110 #REF! #REF!
bitumen
C. Equipment bitumen lit 250 #REF! #REF!
Grader hr 0.033 1500.00 49.50 Mineral filler m3 0.05 #REF! #REF!
Road Rollar hr 0.033 #REF! #REF! Aggregate m3 2.8 #REF! #REF!
water bowser hr 0.033 500.00 Diesel lit 20 #REF! #REF!
Loder hr 0.011 1500.00 16.50 Total of B #REF!
Total of C #REF! C. Equipment
Total of A, B,C #REF! Tools & Plants #REF! 3%of Labour cost

Add 15 % Overhead #REF! Asphalt/ mixer hr 0.1 700 70.00

plant
Grand total #REF! Wheel loader hr 0.15 1500.00 225.00
Rate per Unit Rs. #REF! Steel Wheel roller hr 1.2 #REF! #REF!

Total of C #REF!
Total of A, B,C #REF!
Add 15 % Overhead #REF!
Grand total #REF!
Rate per Unit Rs. #REF!

Item No 13.07 Unit 10 m2 Item No 13.02 Unit liter

Description of works: Description of works:
providing & spraying bituminious tack coat including cleaning the road
Construction of 6 mm thick bitminious chips seal including cleaning surface using wire brushes,broom etc ,before applying tack coat ( for
, brooming and rolling etc all complete, Using hot Primixed materials manually work )
onto cracked and/or ravelled areas. (SS 1306,1305) Type Unit Qty. Rate Amount Remarks
A. Labour
Skilled md 0.1 #REF! #REF! Skilled md 0.003 #REF! #REF!
Unskilled md 0.14 #REF! #REF! Unskilled md 0.062 #REF! #REF!
Total of A #REF! Total of A #REF!
B. Construction Material B. Construction Material
bitumen lit 6.60 #REF! #REF! bitumen lit 1.05 #REF! #REF!
Kerosene lit 0.10 #REF! #REF! kerosen Lit 0.1 #REF! #REF!
Fine Aggregat m3 0.12 #REF! #REF! fire wood kg 1.8 22.06 39.71
Diesel lit 0.81 #REF! #REF! Total of B #REF!
Total of B #REF! C. Equipment
C. Equipment Boiler hr 0.014 500.00 7.00
Boiler hr 0.04 500.00 20.00 Hand Sprayer hr 0.014 1500.00 21.00
Roller hr 0.04 100.00 4.00 Total of C 28.00
Sprayer hr 0.01 1500.00 15.00 Total of A, B,C #REF!
Total of C 39.00 Add 15 % Overhead #REF!
Total of A, B,C #REF! Grand total #REF!
Add 15 % Overhead #REF! Rate per Unit Rs. #REF!
Grand total #REF! Rate per Sq.m Rs. #REF!
Rate per Unit Rs. #REF!
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
I CIVIL WORK
EARTHWORK
E/W in excavation for preparation of site and foundation
1 work all complete (Boulder mix soil)

E/W excavation of foundation in BM soil

Footing excavation 2.00 3.50 7.00 1.25 1.50 13.13
Beam 2.00 8.14 16.28 0.30 0.30 1.47
Total 43.77 m3
2 Earth Work in Filling
Filling work within foundation area 1/5th of foundation work
1.00 14.60 5.00 8.76 m3
Brick soling work with sand packing , levelling and ramming
3 with water spray all complete
Foundation of Footings 2.00 3.50 7.00 1.25 0.15 1.31
Beam 2.00 8.14 16.28 0.30 0.15 0.73
6.14 m3
BRICKWORK
First class local chimney made brick work in cement sand
mortar(1:4) in foundation & superstructure in perfect line
and level including wetting the brick, packing the joints and
4 curing all types of works as per specification and
instruction by Engineer

between beams 2.00 8.14 16.28 0.45 0.90 6.59

arround pillars 4.00 0.65 2.60 0.21 2.40 1.31
4.00 0.23 0.92 0.21 2.40 0.46
4.00 0.65 2.60 0.18 3.90 1.83
4.00 0.23 0.92 0.18 3.90 0.65
Carnesh 2.00 3.00 6.00 0.23 0.15 0.21
33.14 m3

CONCRETE WORK

Plain cement concret PCC M10, (1:2:4) work in foundation

and floors with cement,sand and crussed aggregate of 10
5 mm to 38mm gauge including mixing with mixtere machin
& compaction by vibrator ,laying in line & level with curing
all type of works complete as per specification &instruction

Foundation of Footings 2.00 3.50 7.00 1.25 0.075 0.66

Beam 2.00 8.14 16.28 0.30 0.075 0.37
3.07 m3

RCC (1:2:4) Works; Plain cement concrete for R.C.C work

with cement sand and crussed aggregate of 10mm to
38mm gauge including mixing with mixture machine
7 &compaction by vibrator, laying in line and level with
curing in all types of R.C.C works complete as per
specification

Foundation of Footings 2.00 3.50 7.00 1.25 0.45 3.94

Beam 4.00 8.14 32.56 0.30 0.30 2.93
small pillar 2.00 0.23 0.46 0.23 3.30 0.35
big pillar 2.00 0.30 0.60 0.30 4.80 0.86
upper arc 1.00 6.00 6.00 0.65 0.23 0.90
roof 1.00 6.20 6.20 1.20 0.13 0.97
lower roof 2.00 2.00 4.00 1.20 0.13 0.62
31.71 m3

STEEL WORKS
Tor /TMT Reinforcement work for R.C.C work including
supply,straighting ,cutting,bending ,binding and laying of
different diameter steel rod in all types of R.C.C work as per
design ,drawing ,specification and instruction all complete
work
8
i. Volume of Column Foundation
reinforcement steel @ 1.5% 1.00 31.71 78.500 1.50 3733.58 kg

FORM WORKS
Form work shuttering & centering with MS pipe (prop), 19
9 mm thick plyboard for Arc, beam etc all complete as per
drawing desing and instruction net.
Foundation of Footings 2.00 2.50 5.00 0.20 1.00
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
Beam 4.00 8.40 33.60 0.60 20.16
small pillar 2.00 0.92 1.84 3.30 6.07
big pillar 2.00 1.20 2.40 4.80 11.52
upper arc 2.00 6.00 12.00 0.95 11.40
upper roof 1.00 6.20 6.20 1.50 9.30
lower roof 2.00 2.00 4.00 1.50 6.00
196.36 m2
FINISHING WORKS
12.5 mm thick (1:4) c/s plaster within walls, floors, drains
10 etc. with proper levelling, curing all complete
upper arc 2.00 6.00 12.00 0.95 11.40
upper roof 1.00 6.20 6.20 1.50 9.30
lower roof 2.00 2.00 4.00 1.50 6.00
carnesh 2.00 3.00 6.00 0.30 1.80
85.50 m3

Laying 18x10cm chinese roof tile on the roof as per

11 drawing desingin line and level all complete.
upper roof 1.00 6.20 6.20 1.50 9.30
lower roof 2.00 2.00 4.00 1.50 6.00
45.90 m2

Laying 18x10cm chinese dhuri tile on the roof as per

12 drawing desingin line and level all complete.
upper roof 1.00 6.25 6.25 6.25
lower roof 2.00 2.26 4.52 9.04
45.87 rm
Providing and laying ceramics brick 23x5cm on the wall in
13 cement sand mortar (1:1) in line and level all complete as
per drawing, desing and instruction net.
small wall 2.00 2.60 5.20 2.40 12.48
big wall 2.00 2.60 5.20 3.90 20.28
98.28 m2
5x5cm salwood batten foe roof tiles work in line and level
14 all complete as per instrution net
upper roof 8.00 6.20 49.60 0.05 0.05 0.12
lower roof 16.00 2.00 32.00 0.05 0.05 0.08
0.61 m3
Providing and fixing brass Pinacle on roof as per instruction
15 net
i)upper roof 1.00 1.00 3.00 no
ii)lower roof 1.00 2.00 6.00 no

Providing and fixing MS gate as per drawing with 50 mm X

50 mm X 5 mm MS angle, 25 mm X 25 mm MS square pipe,
16 gauge MS flat sheet, 1200mm width ready made pivot
16 hing welded to 200mm -350 mm long angle hold fast
embedded in concrete and iron locking arrangement over
one coat primer .

center gate 1.00 4.00 4.00 2.30 9.20

side gate 2.00 1.30 2.60 2.00 5.20
43.20 m2

Two caots of enamel paint work all complete as per

17 instruction net

center gate 2.00 4.00 8.00 2.30 18.40

side gate 4.00 1.30 5.20 2.00 10.40
86.40 m2
Two coat weather proof painting work over primer coat all
18 complete as per instruction net
carnesh 2.00 3.00 6.00 0.30 1.80
Arc 2.00 6.00 12.00 0.95 11.40
39.60 m2
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit

FINISHING WORKS
12.5 mm thick (1:4) c/s plaster within walls, floors, drains
1
etc. with proper levelling, curing all complete
a. Outside Surfaces
Below Plinth Level
Perimeter Wall 1.0 48.090 48.090 0.450 21.640
Front Entry steps 2.0 1.090 2.180 0.300 0.650
Back Entry Steps 2.0 0.500 1.000 0.300 0.300
Above Plinth Level
Perimeter Wall GF 1.0 48.090 48.090 2.700 129.840
Perimeter Wall FF 1.0 48.820 48.820 2.700 131.810
Perimeter of Wall SF 1.0 18.700 18.700 2.475 46.280
Parapet Wall (Terrace) 2.0 39.750 79.500 0.900 71.550
Parapet Wall (Terrace top) 2.0 39.750 79.500 0.300 23.850
Parapet Wall (Roof) 2.0 18.700 37.400 0.900 33.660
Parapet Wall (Roof) 2.0 18.700 37.400 0.300 11.220
Duct Outer 1.0 2.800 2.800 1.000 2.800
Duct Inner 1.0 1.750 1.750 6.750 11.810
Projections
Chajja Bands FF 1.0 50.155 50.155 0.6 30.090
1.0 52.220 52.220 0.375 19.580
Chajja Bands TF 1.0 47.750 47.750 0.6 28.650
1.0 46.680 46.680 0.375 17.500
Chajja Bands RF 1.0 21.100 21.100 0.6 12.660
1.0 23.500 23.500 0.375 8.810
Deduct Openings
DW -1.0 2.090 -2.090 1.960 -4.100
-1.0 1.200 -1.200 0.960 -1.160
D2 -1.0 0.900 -0.900 2.325 -2.100
0.000 -16.0 1.800 -28.800 1.575 -45.360
0.000 0.0 1.200 0.000 1.200 0.000
0.000 0.0 0.800 0.000 0.580 0.000
Sub-Total 549.980 0
b. Inside Surfaces
Living room 4.0 15.630 62.520 2.600 162.550
Bed Room 4.0 16.080 64.320 2.600 167.230
Kitchen 4.0 11.770 47.080 2.600 122.400
Corridor 4.0 5.300 21.200 2.600 55.120
Foyer/ Stair Room 1.0 14.599 14.599 2.600 37.950
1.0 16.679 16.679 2.600 43.360
Toilet 4.0 7.500 30.000 0.800 24.000
Balcony 4.0 6.200 24.800 2.600 64.480
Terrace Room 1.0 16.700 16.700 2.600 43.420
Staircase 4.0 3.540 14.160 0.000 0.000
4.0 3.540 14.160 0.000 0.000
Steps 32.0 0.420 13.440 0.000 0.000
Counter slab at windows 4.0 1.800 7.200 0.700 5.040
Counter slab at Kitchen 4.0 3.000 12.000 0.000 0.000
Deduct Openings
D1 -4.0 1.000 -4.000 2.325 -9.300
D2 -8.0 0.900 -7.200 2.325 -16.740
D3 -4.0 0.750 -3.000 2.100 -6.300
D4 -1.0 0.400 -0.400 1.500 -0.600

Sub-Total 692.610 0
Total Plaster Work (1:4) 1242.590 0
12.5 mm thick (1:3) c/s plaster within ceiling type surfaces
2
etc. with proper levelling, curing all complete
i. Inside surfaces of Building
0.000 0.0 4.300 0.000 2.800 0.000
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
0.000 0.0 4.230 0.000 2.980 0.000
Window Niches 4.0 1.800 7.200 0.815 5.860
0.000 0.0 4.300 0.000 2.700 0.000
0.000 0.0 0.930 0.000 2.850 0.000
0.000 0.0 2.000 0.000 2.550 0.000
0.0 2.970 0.000 2.500 0.000
0.000 0.0 1.350 0.000 2.400 0.000
0.000 0.0 1.200 0.000 1.750 0.000
0.000 0.0 5.720 0.000 2.550 0.000
0.000 0.0 0.000 0.000 1.200 0.000
0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.175 0.000
0.000 0.0 0.000 0.000 0.600 0.000
0.000 0.0 0.000 0.000 0.600 0.000
Windows Sills
0.000 16.0 0.000 0.000 0.375 0.000
0.000 4.0 0.000 0.000 0.375 0.000
0.000 4.0 0.000 0.000 0.375 0.000
Sub-Total 5.860 Sq.m.
ii Outside Surfaces of Building
Entry Lobby 1.0 5.550 5.550 1.200 6.660
0.000
0.000 0.0 0.000 0.000 0.850 0.000
0.000 0.0 0.000 0.000 0.850 0.000
0.000 0.0 0.000 0.000 0.850 0.000
Sub-Total 6.660 Sq.m.
Total Plaster Work (1:3) 12.52 Sq.m.
Cement punning work (1:1) c/s, mixing with color pigments
3 of approved color and patterned, proper mixing, levelling,
curing etc. with instructions of site engineer
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 1.000 0.000
0.0 0.000 0.000 1.000 0.000
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 1.000 0.000
0.000
Sides 0.0 0.000 0.000 4.000 0.000
0.000 0.0 1.250 0.000 0.450 0.000
0.000 0.0 0.000 0.000 4.000 0.000
0.000 0.0 0.000 0.000 2.000 0.000
0.000 0.0 0.000 0.000 0.300 0.000
0.000 0.0 0.000 0.000 0.300 0.000
0.000 0.0 0.000 0.000 0.300 0.000
Terrace 1.0 11.770 11.770 8.850 104.160
-1.0 4.780 -4.780 3.150 -15.060
Wall 1.0 39.750 39.750 0.300 11.920
Wall Top 1.0 40.750 40.750 0.300 12.220
Roof 1.0 5.740 5.740 2.680 15.380
Wall 1.0 17.000 17.000 0.300 5.100
Wall Top 1.0 17.000 17.000 0.300 5.100
0.000 0.0 0.000 0.000 0.150 0.000
0.0 0.000 0.000 0.610 0.000
Front Yard 1.0 21.000 21.000 3.380 70.980
Back Yards 1.0 14.000 14.000 1.500 21.000
Total 230.80 Sq.m.
Glazed / non-glazed tiles work on floors and walls with
4 proper soking, levelling, applying, curing, joints filled with
white cement paste as per instructions all complete
Kitchen floor 4.0 3.200 12.800 2.700 34.560
Entry area to kitchen 4.0 3.000 12.000 0.970 11.640
Kitchen Counter slab 4.0 4.200 16.800 1.300 21.840
Toilet / Bath floor 4.0 1.350 5.400 2.250 12.150
Toilet / Bath wall 4.0 7.200 28.800 1.800 51.840
Total 132.03 Sq.m.
Skirting work (20mm thick plaster 1:3 and punning with
5 color pigment mix 150mm high) on walls with proper
finishing, line and level all complete
0.000 0.0 0.000 0.000 0.150 0.000
 Government of Province
Ministry of Physical Infrastructure Development
Province No.2,Janakpurdham
Name of works : h=r'=sf=ln=leqsf] af6f],kf]v/L ,u]6 tyf cGo ef}lts ;+/rgfx?sf] ;f}GboL{s/0f ug]{ sfo{ .
Place : Jankpurdham F.Y: 2076-077
DETAILED ESTIMATE
ENTRANCE GATE
S.N. Items No. Length T.Length Breadth Height Quantity Unit
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
2.0 2.550 5.100 0.150 0.760
0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
0.000 0.0 0.000 0.000 0.150 0.000
Total 0.76 Sq.m.
Two coats of weather proof (Apex) paint painting work
6 outer faces of building, within walls, floors, ceilings etc of
approved brand as per instruction of site engineer
Area equal to Outer Surface Plaster 556.64 Sq.m.
Two coats of water proof cement paint painting work in
7 inner faces of building, within walls, floors, ceilings etc of
approved brand and color as per instruction of site engineer
Area equal to Inner Surface 698.47 Sq.m.
Two coats of enamel Paint within doors / windows surfaces
8 of approved color as per instructions Factor
Door DW 1.0 2.090 2.090 2.200 1.960 9.012
2.0 1.200 2.400 2.200 0.600 3.168
Doors D1 4.0 1.000 4.000 2.200 2.325 20.460
Doors D2 9.0 0.900 8.100 2.200 2.325 41.431
Doors D3 4.0 0.750 3.000 2.200 2.100 13.860
Doors D4 2.0 0.400 0.800 2.200 1.500 2.640
Window W1 16.0 1.800 28.800 2.200 1.575 99.792
Window W2 4.0 1.200 4.800 2.200 1.200 12.672
Window W3 4.0 0.800 3.200 2.200 0.600 4.224
Total 207.259 Sq.m.
MISCELLANEOUS WORKS
Supplying and fixing mild steel grills made with two coats
9
of enamel paint within openings all complete
0.000 2.0 0.000 0.000 0.520 0.000
2.0 1.210 2.420 0.440 1.060
0.000 0.0 0.850 0.000 0.325 0.000
0.000 5.0 0.780 3.900 0.325 1.260
0.000 0.0 0.000 0.000 0.000
0.000 0.0 0.000 0.000 0.000
0.000 0.0 0.000 0.000 1.575 0.000
0.000 0.0 0.000 0.000 1.200 0.000
0.000 0.0 0.000 0.000 0.600 0.000
Total 2.32 Sq.m.
Total Weight @ 30kg/m2 69.600 Kg

Staircase Railing Works: Supply and fixing 20mm x 20mm

square black iron pipe railing of height 900mm, Top welded
with 32mmx3mm steel plate, 75mmx50mm Sisam wood /
10 1.0 15.000 15.000 15.000
Sal wood handrail, moulding as per drawings, corner posts
(newel posts) of 75mmx75mm Sisam / Sal wood moulding
as per drawings and instruction of site engineer

Total 15.000 r.m.

Site clearance after the construction work as per instruction
1.00 job
29 of site in charge 1.0
Trees planting works: Planting trees with digging pits 45
30 cms diameter with fencing by metal plates and 5cm x5 cm 10.0 10.00 nos.
iron nets upto 1 m high all complete
Brick 22
roof tile 17
dhuri 28
15.3 -30.57