PROJECT : EXTENSION / RENOVATION OF RESIDENTIAL / COMMERCIAL BUILDING (4TH, 5TH & ROOF DECK FLOORS)

LOCATION : CUA'S TROPHY BUILDING, AVENIDA VETERANOS, TACLOBAN CITY

OWNER : MR. & MRS. PO DATE STARTED: November 12, 2018
DATE OF LAST ACC.: December 22, 2018
ACR. # : 4 DATE: January 11, 2019
WEEKLY PROGRESS REPORT

UNIT COST WEIGHT PREVIOUS ACCOMPLISHED ACCOMPLISHED

ITEM WORK DESCRIPTIONS
( Php ) (%) ACCOMP. (%) TO DATE (%) AMOUNT
A PERMITS / LICENSES / CLEARANCES, ETC. 600,000.00 5.053 100.00 100.00 600,000.00
B CLEARING AND GRUBBING 80,000.00 0.674 100.00 100.00 80,000.00
C MOBILIZATION 800,000.00 6.738 100.00 100.00 800,000.00
D FORMWORKS:
4TH FLOOR 200,000.00 1.684 0.00 0.00 -
5TH FLOOR 223,000.00 1.878 97.00 97.00 216,310.00
BEAMS (30%) 66,900.00 0.563 100.00 100.00 66,900.00
SLAB (40%) 89,200.00 0.751 100.00 100.00 89,200.00
COLUMN (30%) 66,900.00 0.563 90.00 90.00 60,210.00
ROOF DECK 202,500.00 1.705 59.60 68.50 138,712.50
BEAMS (30%) 60,750.00 0.512 92.00 95.00 57,712.50
SLAB (40%) 81,000.00 0.682 80.00 100.00 81,000.00
COLUMN (30%) 60,750.00 0.512 0.00 0.00 -
E CONCRETE and STEEL WORKS:
4TH FLOOR 1,500,000.00 12.633 0.00 0.00 -
5TH FLOOR 1,300,000.00 10.949 90.10 98.50 1,280,500.00
BEAMS (30%) 390,000.00 3.285 100.00 100.00 390,000.00
SLAB (40%) 520,000.00 4.380 100.00 100.00 520,000.00
COLUMN (30%) 390,000.00 3.285 67.00 95.00 370,500.00
ROOF DECK 871,100.00 7.337 27.90 85.50 744,790.50
BEAMS (30%) 261,330.00 2.201 78.00 90.00 235,197.00
SLAB (40%) 348,440.00 2.935 0.00 90.00 313,596.00
COLUMN (30%) 261,330.00 2.201 15.00 75.00 195,997.50
F MASONRY WORKS
4TH FLOOR 325,000.00 2.737 0.00 0.00 -
5TH FLOOR 272,500.00 2.295 0.00 0.00 -
ROOF DECK 325,000.00 2.737 0.00 0.00 -
G ROOFING & ROOF FRAMING 862,500.00 7.264 0.00 0.00 -
H CEILLING & CEILING FRAMINGS 577,600.00 4.865 0.00 0.00 -
I DOORS & WINDOWS
4TH FLOOR 230,000.00 1.937 0.00 0.00 -
5TH FLOOR 105,000.00 0.884 0.00 0.00 -
ROOF DECK 75,000.00 0.632 0.00 0.00 -
J PLUMBING & DRAINAGE SYSTEMS
4TH FLOOR 145,000.00 1.221 0.00 0.00 -
5TH FLOOR 145,000.00 1.221 15.00 15.00 21,750.00
ROOF DECK 85,000.00 0.716 0.00 10.00 8,500.00
K ELECTRICAL SYSTEMS
4TH FLOOR 400,000.00 3.369 0.00 0.00 -
5TH FLOOR 335,000.00 2.821 5.00 10.00 33,500.00
ROOF DECK 325,000.00 2.737 0.00 5.00 16,250.00
FIRE PROTECTION SYSTEM 175,000.00 1.474 0.00 0.00 -
SECURITY MONITORING SYSTEM 120,000.00 1.011 0.00 0.00 -
L TILEWORKS 345,000.00 2.906 0.00 0.00 -
M GENERAL PAINTING
4TH FLOOR 969,300.00 8.164 15.00 15.00 145,395.00
5TH FLOOR 110,000.00 0.926 0.00 0.00 -
ROOF DECK 85,000.00 0.716 0.00 0.00 -
N GENERAL CLEANING / HAULING-OUT 60,000.00 0.505 15.00 15.00 9,000.00
O DEMOBILIZATION 25,000.00 0.211 5.00 5.00 1,250.00

TOTAL 11,873,500.00 100.00 6.30 7.25 4,095,958.00

Prepared by: Approved:

JESSAH MAE T. DAGAMI CRISOSTOMO D. NAVARRO,a.asep

Owner Site Engr. C.E.-G.E.-M.P.
Owner Site Engr./Supervisor
Approved:

Mr. & Mrs. FLORITO PO

Owner