Beruflich Dokumente
Kultur Dokumente
Chapter 6
Sharfuddin Lisan
BBA,BA(Hons)English, DSC,DHRM,MA,
MHRM(DU),
PGDSCM, MBA(SCM)-Canada
,lisanbd@ymail.com, info@bihrm.org
01731822888
Learning Objectives
1
10/1/2019
Table 6-1
2
10/1/2019
Supply lead time Order communication, supplier Lead time increase results in
production scheduling, poorer forecasts and higher
production time, customs, inventories
transportation, receiving
Table 6-2
3
10/1/2019
• Big challenges with off shoring is increased risk and its potential
impact on cost
4
10/1/2019
10
5
10/1/2019
11
12
6
10/1/2019
13
Table 6-4
14
7
10/1/2019
Table 6-4
15
16
8
10/1/2019
Figure 6-1
17
18
9
10/1/2019
19
1
Discountfactor
1 k
t
T
1
NPV C 0 Ct
t 1 1 k
where
C0, C1,…,CT is stream of cash flows over T periods
NPV = net present value of this stream
k = rate of return
• Compare NPV of different supply chain design options
• The option with the highest NPV will provide the greatest
financial return
20
10
10/1/2019
21
C1 C2
NPV(No lease) C 0
1 k (1 k) 2
2,000 2,000
2,000 $5,471
1.1 1.12
22
11
10/1/2019
C1 C2
NPV(Lease) C 0
1 k (1 k) 2
22,000 22,000
22,000 $60,182
1.1 1.12
23
24
12
10/1/2019
25
26
13
10/1/2019
27
28
14
10/1/2019
• 1000 sq. ft. of warehouse space needed for 1000 units of demand
• Current demand = 100,000 units per year
• Binomial uncertainty: Demand can go up by 20% with
p = 0.5 or down by 20% with 1 – p = 0.5
• Lease price = $1.00 per sq. ft. per year
• Spot market price = $1.20 per sq. ft. per year
• Spot prices can go up by 10% with p = 0.5 or down by 10% with
1 – p = 0.5
• Revenue = $1.22 per unit of demand
• k = 0.1
29
Period 2
Period 1 D=144
–$33,120
Period 0 p=$1.45
0.25
Probability * All D=144
0.25 $4,320
D=120 p=$1.19
- $22,909 - $12,000 0.25 0.25
p=$1.32 D=96 –$22,080
DCF:
- 10,909 p=$1.45
0.25
D=144 $36,000
$32,073 $16,800
0.25 D=120 p=$0.97
DCF: p=$1. 08
D=100 15,273 D=96
$2,880
p=$1.20 0.25 p=$1.19
- $15,273 -$8,000
DCF: D=80 D=96
$24,000
- 7,273 p=$1.32 p=$0.97
D=64
$21,382 $11,200 0.25 –$14,720
DCF: D=80 p=$1.45
10,182
p=$1.08 D=64
$1,920
p=$1.19
D=64
$16,000
PVEP(D = 100, p = 1.20,1) = EP(D = 100, p = 1.20,0) / (1 + k) p=$0.97
Probability * All = $3,818 / (1.1) = $3,471 {DCF}
30
15
10/1/2019
• Analyze the option of not signing a lease and using the spot
market
31
Cost Profit
Revenue C(D =, p =, 2) P(D =, p =, 2)
D = 144, p = 144,000 × 1.22 144,000 × 1.45 –$33,120
1.45
D = 144, p = 144,000 × 1.22 144,000 × 1.19 $4,320
1.19
D = 144, p = 144,000 × 1.22 144,000 × 0.97 $36,000
0.97
D = 96, p = 1.45 96,000 × 1.22 96,000 × 1.45 –$22,080
D = 96, p = 1.19 96,000 × 1.22 96,000 × 1.19 $2,880
D = 96, p = 0.97 96,000 × 1.22 96,000 × 0.97 $24,000
D = 64, p = 1.45 64,000 × 1.22 64,000 × 1.45 –$14,720
D = 64, p = 1.19 64,000 × 1.22 64,000 × 1.19 $1,920
D = 64, p = 0.97 64,000 × 1.22 64,000 × 0.97 $16,000 Table
6-5
32
16
10/1/2019
33
34
17
10/1/2019
35
• For Period 0, the total profit P(D = 100, p = 120, 0) is the sum of
the profit in Period 0 and the present value of the expected profit
over the four nodes in Period 1
EP(D = 100, p = 1.20,0) = 0.25 x [P(D = 120, p = 1.32,1) +
P(D = 120, p = 1.08,1) + P(D = 96, p = 1.32,1) +
P(D = 96, p = 1.08,1)]
= 0.25 x [–22,909 + 32,073 – 15,273) + 21,382]
= $3,818
36
18
10/1/2019
37
Table 6-6
38
19
10/1/2019
P(D =, p =, 1)
= D x 1.22 – (100,000 x 1 + Decision Tree 144,000 × 1.22 144,000 × 1.45 –$33,120
Sx
p) + EP(D =, p =
,1)(1 + k) $11,880
$23,320
$35,782 $17,360
DCF:
35782+
20000 $33,000
DCF:
-2182 $17,120
–$4,582 - $2,400
DCF:
–$21,920
- 2182
–$21,920
PVEP(D = 100, p = 1.20,1) = EP(D = 100, p = 1.20,0) / (1 + k)
= 18,000/1.1 = $16,364 {DCF}
–$21,920
Figure 6-2
P(D=100, p=1.20,0)=100,000x1.22–100,000x1.20+PVEP(D = 100, p = 1.20,0)
Period 0 Profit = $22,000 + $16364 = $38,364
39
Profit P(D =, p =, 2)
Warehouse Space = D x 1.22 – (100,000
Node Leased Space at Spot Price (S) x 1 + S x p)
D = 144, p = 1.45 100,000 sq. ft. 44,000 sq. ft. $11,880
D = 64, p = 0.97 100,000 sq. ft. 0 sq. ft. –$21,920 Table 6-7
40
20
10/1/2019
P(D =, p =, 1)
Warehouse = D x 1.22 –
Space (100,000 x 1 + S x
at Spot p) + EP(D =, p =
Node EP(D =, p =, 1) Price (S) ,1)(1 + k)
D = 120, p = 1.32 0.25 x [P(D = 144, p = 20,000 $35,782
1.45,2) + P(D = 144, p =
1.19,2) + P(D = 96, p =
1.45,2) + P(D = 96, p =
1.19,2)] = 0.25 x (11,880 +
23,320 + 17,120 + 17,120) =
$17,360
D = 120, p = 1.08 0.25 x (23,320 + 33,000 + 20,000 $45,382
17,120 + 17,120) = $22,640
D = 80, p = 1.32 0.25 x (17,120 + 17,120 – 0 –$4,582
21,920 – 21,920) = –$2,400
D = 80, p = 1.08 0.25 x (17,120 + 17,120 – 0 –$4,582
21,920 – 21,920) = –$2,400 Table 6-8
41
• Recall that when uncertainty was ignored, the NPV for the lease
option was $60,182
42
21
10/1/2019
Profit P(D =, p =, 2)
Warehouse Warehouse Space = D x 1.22 – (W x 1 + S
Node Space at $1 (W) at Spot Price (S) x p)
D = 144, p = 1.45 100,000 sq. ft. 44,000 sq. ft. $11,880
43
Trips Logistics must pay $60,000 per year for the first
60,000 sq. ft. and can then use up to another 40,000 sq.
ft. on demand at $1 per square foot. The general
manager decides to use decision trees to evaluate
whether this flexible contract is preferable to a fixed
contract for 100,000 sq. ft.
44
22
10/1/2019
EP(D =, p = ,1)(1
+ k)
$11,880
$37,600 $19,360
$23,320
DCF:
17600+
20000 $21,120
$47,200 $24,640
$33,000
DCF:
22,400+
24200
$21,120
$33,600 $17,600
DCF:
16000
$21,120
$33,600 $17,600
DCF:
16000
$14,080
$14,080
Figure 6-2
$14,080
45
P(D =, p =, 1)
Warehouse = D x 1.22 – (W
Warehouse Space x 1 + S x p) +
Space at $1 at Spot EP(D =, p = ,1)(1
Node EP(D =, p =, 1) (W) Price (S) + k)
D = 120, 0.25 x (11,880 + 100,000 20,000 $37,600
p = 1.32 23,320 + 21,120 +
21,120) = $19,360
D = 120, 0.25 x (23,320 + 100,000 20,000 $47,200
p = 1.08 33,000 + 21,120 +
21,120) = $24,640
D = 80, 0.25 x (21,120 + 80,000 0 $33,600
p = 1.32 21,120 + 14,080 +
14,080) = $17,600
D = 80, 0.25 x (21,920 + 80,000 0 $33,600
p = 1.08 21,920 + 14,080 +
14,080) = $17,600 Table 6-10
46
23
10/1/2019
Option Value
All warehouse space from the spot market $5,471
Lease 100,000 sq. ft. for three years $38,364
Flexible lease to use between 60,000 and 100,000 sq. $46,545
ft.
Table 6-11
47
Thanks
48
24