Beruflich Dokumente
Kultur Dokumente
H
I
S
P
E
R
OWNER : SM PRIME HOLDINGS INC. I
PROJECT : HOPE RESIDENCES O
D
LOCATION : TRECE MARTIRES, CAVITE CITY
SUBJECT : PROGRESS BILLING NO. 16 (
CONTRACT PACKAGE : FIRE PROTECTION SYSTEM J
a
DATE Pro. : NOVEMBER 20, 2019 n
Date Printed: NOVEMBER 20, 2019 u
a
r
y
Summary TO DATE (NOVEMBER 20, 2019)
PREVIOUS(OCTOBER 20,2019) THIS PERIOD (OCTOBER 20, 2019 - NOVEMBER 20, 2019)
Item Description 1
6
Unit Qty Material Rates Labor Rates AMOUNT -
% ACCOM %ACCOM AMOUNT % WT % ACCOM AMOUNT % WT % ACCOM AMOUNT % WT
D
e
c
e
1.0 General Requirements lot 1 3,484,999.40 m 82.79% 2,885,397.47 10.57% 2.74% 95,599.040 0.35% 85.54% 2,980,996.51 10.92%
b
e
2.0 Building A lot 1 4,893,510.11 2,180,975.81 7,074,485.92 r 61.52% 4,352,055.77 15.94% 7.70% 544,558.07 1.99% 69.22% 4,896,613.84 17.94%
1
3.0 Building B lot 1 4,558,680.68 1,843,570.04 6,402,250.73 6 63.96% 4,095,194.51 15.00% 5.05% 323,091.73 1.18% 69.01% 4,418,286.24 16.18%
4.0 Building C lot 1 3,661,399.08 1,489,125.35 5,150,525.11 2 79.90% 4,115,257.31 15.07% 4.14% 213,182.82 0.78% 84.04% 4,328,440.13 15.86%
0
1
5.0 Building D lot 1 3,689,582.56 1,497,341.83 5,186,924.39 8 90.75% 4,707,083.62 17.24% 1.04% 54,194.59 0.20% 91.79% 4,761,278.22 17.44%
)
TOTAL : FIRE PROTECTION SYSTEM 27,299,185.55 20,154,988.68 73.83% 1,230,626.26 4.51% 21,385,614.95 78.34%
RAYMUNDO E. CRUZ AR. SERAFIN PALOMIQUE JR. Engr. MARIA LYNETH CABACCAN / Engr. HERBERT ALLAN M. HULLANA
CHECKED BY:
THIS PERIOD (OCTOBER 20,2019 - NOVEMBER 20, TO DATE (NOVEMBER 20, 2019)
PREVIOUS (OCTOBER 20,2019)
2019)
Item Description Unit Qty AMOUNT
GENERAL REQUIREMENTS
1.1 Mobilization/Demobilization lot 1 150,000.00 87.15% 0.86 130,740.85 3.75% 5.00% 0.05 7,500.00 0.22% 92.15% 0.91 138,240.85 3.97%
1.2 Permits, Taxes and Licenses lot 1 800,000.00 76.66% 0.76 619,198.60 17.77% 0.00% - 0.00% 76.66% 0.76 619,198.60 17.77%
1.2.1 Contractor's Tax lot 1 included
1.2.2 Gov't Permit/License Requirements lot 1 included
1.2.3 CFI - Certificate of Fire Inspection lot 1 included
1.3 Bonds and Insurances
1.3.1 Down Payment Bond lot 1 included
1.3.2 Performance Bond lot 1 42,855.00 100.00% 1.00 42,855.00 1.23% 0.00% - 0.00% 100.00% 1.00 42,855.00 1.23%
1.3.3 Surety Bond lot 1 36,158.00 100.00% 1.00 36,158.00 1.04% 0.00% - 0.00% 100.00% 1.00 36,158.00 1.04%
1.3.4 Retention Bond lot 1 34,256.00 86.66% 0.86 29,688.54 0.85% 5.00% 0.05 1,712.80 0.05% 91.66% 0.91 31,401.34 0.90%
1.3.5 Warranty Bond lot 1 included
1.3.6 CARI-Contractor's All Risk Insurance lot 1 78,766.40 100.00% 1.00 78,766.40 2.26% 0.00% - 0.00% 100.00% 1.00 78,766.40 2.26%
1.4 Temporary Facilities
1.4.1 Staging Area lot 1 65,000.00 90.12% 0.89 58,587.17 1.68% 5.00% 0.05 3,250.00 0.09% 95.12% 0.94 61,837.17 1.77%
1.5 Temporary Utilities .
1.5.1 Power Connections & Consumptions lot 1 289,657.00 86.66% 0.86 248,625.10 7.13% 4.00% 0.04 11,586.28 0.33% 90.66% 0.90 260,211.38 7.47%
1.5.2 Water Connections & Consumptions lot 1 168,458.00 71.66% 0.71 120,728.24 3.46% 0.00% - 0.00% 71.66% 0.71 120,728.24 3.46%
1.6 Preparation of As-built, Shop Drawings, Fabrication Details lot 1 365,725.00 76.66% 0.76 277,401.56 7.96% 0.00% - 0.00% 76.66% 0.76 277,401.56 7.96%
Drawings & Submittals.
1.7 Materials Testing lot 1 included
1.8 Plant & Equipments, including calibration. lot 1 48,500.00 86.66% 0.86 39,032.64 1.12% 5.00% 0.05 2,425.00 0.07% 91.66% 0.91 41,457.64 1.19%
1.9 Construction Safety & Health lot 1 75,000.00 86.66% 0.86 59,924.39 1.72% 5.00% 0.05 3,750.00 0.11% 91.66% 0.91 63,674.39 1.83%
2.0 Housekeeping & General Cleaning lot 1 65,000.00 85.90% 0.85 46,973.16 1.35% 5.00% 0.05 3,250.00 0.09% 90.90% 0.90 50,223.16 1.44%
2.1 Others (Please Specify):
2.2 Supervision lot 1 1,150,000.00 86.54% 0.86 996,510.36 28.59% 5.00% 0.05 57,500.00 1.65% 91.54% 0.91 1,054,010.36 30.24%
RAYMUNDO E. CRUZ AR. SERAFIN PALOMIQUE JR. Engr. MARIA LYNETH CABACCAN / Engr. HERBERT ALLAN M. HULLANA
PRESIDENT - SBI ACMC- PM SMDC - APM/PM
CHECKED BY:
BLDG. A PREVIOUS (O
ITEM
DESCRIPTION
NO. MATERIAL LABOR
UNIT QTY AMOUNT % ACCOM
RATES RATES
II FIRE PROTECTION WORKS
2.01 WET STANDPIPE SYSTEM
(Termination/Connection points from Bldg. Line to
Main Fire Water
2.01.01 BlackLine
Ironat(BI)
Land Devt are included)
Pipes
1.0 150 mmØ Lm/s 145.00 1,400.49 560.20 284,299.47 100.00%
2.0 100 mmØ Lm/s 56.70 775.66 310.26 61,571.57 100.00%
3.0 80 mmØ Lm/s 490.70 509.17 203.67 349,786.86 100.00%
4.0 50 mmØ Lm/s 129.60 239.27 95.71 43,413.87 100.00%
5.0 40 mmØ Lm/s 160.00 184.84 73.94 41,404.61 100.00%
6.0 32 mmØ Lm/s 259.60 145.72 58.29 52,960.11 100.00%
7.0 25 mmØ Lm/s 2,474.00 114.53 45.81 396,699.96 100.00%
- -
2.01.02 B.I. Elbow 90° - -
1.0 150 mmØ pc/s 15.00 1,016.43 406.57 21,344.96 80.00%
2.0 100 mmØ pc/s - -
3.0 80 mmØ pc/s - -
4.0 50 mmØ pc/s - -
5.0 40 mmØ pc/s 44.00 104.99 41.99 6,467.12 100.00%
6.0 32 mmØ pc/s 7.00 78.88 31.55 773.03 100.00%
7.0 25 mmØ pc/s 1,216.00 52.49 21.00 89,363.84 100.00%
- -
2.01.03 B.I. Tee Standard - -
1.0 150 mmØ pc/s - -
2.0 100 mmØ pc/s - -
3.0 80 mmØ pc/s - -
4.0 50 mmØ pc/s 157.00 206.40 82.56 45,366.57 100.00%
5.0 40 mmØ pc/s 20.00 139.97 55.99 3,919.15 100.00%
6.0 32 mmØ pc/s - -
7.0 25 mmØ pc/s 346.00 68.80 27.52 33,326.61 100.00%
2.09 PIPE SLEEVING WORKS Lot 1.00 29,542.50 11,817.00 41,359.50 100.00%
2.10 MISCELLANEOUS & CONSUMABLES Lot 1.00 207,890.33 83,156.13 291,046.46 100.00%
2.11 HANGERS & SUPPORTS Lot 1.00 167,143.02 66,857.21 234,000.23 100.00%
JHANNAH JOYCE PA
ACMC - QS
TO DATE (NOVEMBER 20, 2019)
PREVIOUS (OCTOBER 20,2019) THIS PERIOD (OCTOBER 20,2019 - NOVEMBER 20, 2019)
12.00 17,075.97 0.24% 20.00% 3.00 4,268.99 0.06% 100.00% 15.00 21,344.96
26.00 39,968.71 0.56% 21.74% 10.00 15,372.58 0.22% 78.26% 36.00 55,341.30
38.00 36,420.71 0.51% 9.52% 4.00 3,833.76 0.05% 100.00% 42.00 40,254.47
112.00 82,699.07 1.17% 0.00% - 0.00% 100.00% 112.00 82,699.07
24.00 50,135.06 0.71% 7.69% 2.00 4,177.92 0.06% 100.00% 26.00 54,312.98
14.00 13,169.94 0.19% 0.00% - 0.00% 100.00% 14.00 13,169.94
2.80 5,899.91 0.08% 7.14% 1.00 468.25 0.01% 97.14% 3.80 6,368.16
29.15 57,154.00 0.81% 3.80% 1.15 2,254.79 0.03% 100.00% 30.30 59,408.79
11.00 279,242.61 3.95% 26.67% 4.00 101,542.77 1.44% 100.00% 15.00 380,785.38
NOTED BY:
% WT
4.02%
0.87%
4.94%
0.61%
0.59%
0.75%
5.61%
0.30%
0.09%
0.01%
1.26%
0.64%
0.06%
0.47%
0.78%
0.57%
1.17%
0.77%
0.19%
0.97%
0.08%
0.23%
0.44%
0.09%
0.68%
0.03%
0.79%
0.00%
0.23%
0.06%
0.09%
0.57%
0.63%
2.70%
0.62%
0.11%
0.09%
0.09%
0.03%
0.28%
0.06%
0.04%
0.03%
0.58%
0.01%
0.02%
0.02%
0.84%
0.00%
0.00%
0.00%
0.00%
1.40%
1.69%
0.38%
0.81%
0.54%
0.00%
0.18%
0.00%
0.07%
0.74%
0.25%
0.08%
0.18%
5.38%
0.00%
1.82%
0.40%
2.90%
2.13%
1.75%
1.76%
1.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.58%
4.11%
3.31%
0.00%
0.39%
1.50%
1.71%
0.00%
0.00%
69.22%
NA
OWNER : SM PRIME HOLDINGS INC.
PROJECT : HOPE RESIDENCES
LOCATION : TRECE MARTIRES, CAVITE CITY
SUBJECT : BILLS OF QUANTITY-BLDG. B
CONTRACT PACKAGE : FIRE PROTECTION SYSTEM
DATE Pro. : NOVEMBER 20, 2019
DATE PRINTED: NOVEMBER 20, 2019
2.09 PIPE SLEEVING WORKS Lot 1.00 29,542.50 11,817.00 41,359.50 100.00% 1.00
2.10 MISCELLANEOUS & CONSUMABLES Lot 1.00 245,904.43 98,361.77 344,266.21 93.00% 0.93
2.11 HANGERS & SUPPORTS Lot 1.00 198,675.55 79,470.22 278,145.76 100.00% 1.00
CHECKED BY:
22,767.96 0.36% 5.88% 1.00 1,423.00 0.02% 100.00% 17.00 24,190.96 0.38%
39,968.71 0.62% 43.48% 20.00 30,745.16 0.48% 100.00% 46.00 70,713.88 1.10%
36,420.71 0.57% 9.52% 4.00 3,833.76 0.06% 100.00% 42.00 40,254.47 0.63%
82,699.07 1.29% 0.00% - 0.00% 100.00% 112.00 82,699.07 1.29%
THIS PERIOD (OCTOBER 20,2019 - NOVEMBER TO DATE (NOVEMBER 20, 2019)
PREVIOUS (OCTOBER 20,2019)
20, 2019)
8,355.84 0.13% 66.67% 8.00 16,711.69 0.26% 100.00% 12.00 25,067.53 0.39%
11,288.52 0.18% 14.29% 2.00 1,881.42 0.03% 100.00% 14.00 13,169.94 0.21%
1,816.21 0.03% 91.30% 21.00 19,070.25 0.30% 100.00% 23.00 20,886.47 0.33%
4,013.55 0.06% 71.43% 5.00 10,033.87 0.16% 100.00% 7.00 14,047.42 0.22%
152,314.15 2.38% 13.33% 2.00 50,771.38 0.79% 53.33% 8.00 203,085.54 3.17%
28,045.42 0.44% 1.19% 1.00 333.87 0.01% 101.19% 85.00 28,379.29 0.44%
62,497.58 0.98% 10.09% 57.00 20,711.41 0.32% 40.53% 229.00 83,208.98 1.30%
54,612.66 0.85% 19.93% 54.00 30,092.69 0.47% 56.09% 152.00 84,705.34 1.32%
49,626.97 0.78% 19.26% 26.00 23,894.47 0.37% 59.26% 80.00 73,521.44 1.15%
320,167.57 5.00% 1.00% 0.01 3,442.66 0.05% 94.00% 0.94 323,610.23 5.05%
NOTED BY:
AR. SERAFIN PALOMIQUE JR. Engr. MARIA LYNETH CABACCAN / Engr. HERBERT ALLAN M. HULLANA
ACMC- PM SMDC - APM/PM
2.02.04Roof Manifold
1.0 2-65 x 100mmØ pc/s
SUB-TOTAL FOR DRY STANDPIPE SYSTEM 165,635.77
2.03 FIRE DEPARTMENT CONNECTION & TEST HEADER
(Concrete Pedestal are included)
2.03.01 Fire Department Connection
1.0 3-65 x 150mmØ set/s 1.00 24,493.52 9,797.41 34,290.92 0.00% -
2.0 2-65 x 150mmØ set/s 1.00 16,329.01 6,531.60 22,860.61 0.00% -
- -
2.03.02 Test Header - -
1.0 2-65 x 150mmØ set/s - -
- -
2.03.03
Swing Check Valve - -
1.0 150 mmØ pc/s 1.00 21,965.58 8,786.23 30,751.81 0.00% -
2.03.04 Alarm Check Valve - -
1.0 150 mmØ pc/s 1.00 70,930.57 28,372.23 99,302.79 100.00% 1.00
SUB-TOTAL FOR FIRE DEPARTMENT CONNECTION & TEST HEADER 187,206.14
2.04 DRAINS, VALVES & ACCESSORIES
2.04.01 OS & Y Gate Valve - -
1.0 100 mmØ pc/s 7.00 12,235.86 4,894.34 119,911.43 100.00% 7.00
2.0 150 mmØ pc/s 1.00 19,099.96 7,639.98 26,739.95 100.00% 1.00
- -
2.04.02 By-pass Valve - -
BLDG. C PREVIOUS (OCTOBE
ITEM
DESCRIPTION
NO. LABOR
UNIT QTY MATERIAL RATES AMOUNT % ACCOM QTY
RATES
1.0 75 mmØ pc/s - -
- -
2.04.03 Flexible Coupling - -
1.0 150 mmØ pc/s - -
- -
2.04.04 Inspector Test Valve - -
1.0 25 mmØ pc/s - -
2.04.05 Drain Valve - -
1.0 32 mmØ pc/s - -
- -
2.04.06 Air Release Valve - -
1.0 25 mmØ pc/s 7.00 5,844.64 2,337.85 57,277.43 100.00% 7.00
2.04.07 Supervisory Switch pc/s 7.00 3,903.23 1,561.29 38,251.63 100.00% 7.00
2.04.08 Waterflow Switch 100 mm Ø pc/s 7.00 3,945.19 1,578.07 38,662.82 0.00% -
2.04.09 Sight Glass 25Ø pc/s 14.00 648.65 259.46 12,713.50 100.00% 14.00
2.04.10 Pressure Gauge pc/s 16.00 1,216.78 486.71 27,255.92 0.00% -
2.04.11 OTHERS - -
2.04.11.01 Gate Valve 25mmØ pc/s 7.00 539.78 215.91 5,289.88 0.00% -
2.04.11.02 Globe Valve 25mmØ pc/s 23.00 1,384.61 553.85 44,584.57 0.00% -
2.04.11.03 Globe Valve 32mmØ pc/s 7.00 1,821.20 728.48 17,847.80 0.00% -
2.04.11.04 Pig tail 15mmØ pc/s 16.00 252.88 101.15 5,664.56 100.00% 16.00
2.04.11.05 Ball Valve 15mmØ pc/s 16.00 580.61 232.24 13,005.62 100.00% 16.00
2.04.11.06 Fire Extinguisher Cabinet pc/s - - -
SUB-TOTAL FOR DRAINS, VALVES & ACCESSORIES 407,205.11
2.05 FIRE HOSE CABINET
2.05.01 Recessed Fire Hose Cabinet set/s 14.00 18,132.64 7,253.05 355,399.69 85.71% 12.00
SUB-TOTAL FOR FIRE HOSE CABINET 355,399.69
BLDG. C PREVIOUS (OCTOBE
ITEM
DESCRIPTION
NO. LABOR
UNIT QTY MATERIAL RATES AMOUNT % ACCOM QTY
RATES
2.06 PORTABLE FIRE EXTINGUISHER
2.06.01 10 Lbs. ABC PFE set/s 24.00 4,151.57 1,660.63 139,492.89 0.00% -
2.06.03 10 Lbs. HCFC PFE set/s 11.00 9,213.75 3,685.50 141,891.75 0.00% -
SUB-TOTAL FOR PORTABLE FIRE EXTINGUISHER 281,384.64
2.07 SPRINKLER HEADS
2.07.01 Upright Sprinkler Head pc/s 8.00 182.57 151.30 2,670.99 50.00% 4.00
2.07.02 Pendent Sprinkler Head pc/s 646.00 212.06 151.30 234,729.27 35.60% 230.00
2.07.03 Sidewall Sprinkler Head (ordinary) pc/s 296.00 405.97 151.30 164,952.51 100.00% 296.00
2.07.04 Sidewall Sprinkler Head (extended) pc/s 148.00 767.72 151.30 136,014.66 91.22% 135.00
2.07.05 Others (Please Specify): -
2.0 Spare Heads pc/s -
SUB-TOTAL FOR SPRINKLER HEADS 538,367.44
2.09 PIPE SLEEVING WORKS Lot 1.00 29,542.50 11,817.00 41,359.50 100.00% 1.00
2.10 MISCELLANEOUS & CONSUMABLES Lot 1.00 199,458.84 79,783.54 279,242.38 100.00% 1.00
2.11 HANGERS & SUPPORTS Lot 1.00 159,937.34 63,974.94 223,912.28 100.00% 1.00
CHECKED BY:
16,711.69 0.32% 33.33% 4.00 8,355.84 0.16% 100.00% 12.00 25,067.53 0.49%
9,407.10 0.18% 28.57% 4.00 3,762.84 0.07% 100.00% 14.00 13,169.94 0.26%
1,816.21 0.04% 91.30% 21.00 19,070.25 0.37% 100.00% 23.00 20,886.47 0.41%
4,013.55 0.08% 71.43% 5.00 10,033.87 0.19% 100.00% 7.00 14,047.42 0.27%
NOTED BY:
AR. SERAFIN PALOMIQUE JR. Engr. MARIA LYNETH CABACCAN / Engr. HERBERT ALLAN M. HULLANA
ACMC- PM SMDC - APM/PM
2.09 PIPE SLEEVING WORKS Lot 1.00 29,542.50 11,817.00 41,359.50 100.00% 1.00
BLDG. D PREVIOUS (OCTOBE
ITEM
DESCRIPTION
NO. MATERIAL LABOR
UNIT QTY AMOUNT % ACCOM QTY
RATES RATES
0.00% -
SUB-TOTAL FOR PIPE SLEEVING WORKS 41,359.50 0.00% -
0.00% -
2.10 MISCELLANEOUS & CONSUMABLES Lot 1.00 194,200.78 77,680.31 271,881.10 100.00% 1.00
2.11 HANGERS & SUPPORTS Lot 1.00 155,881.05 62,352.42 218,233.47 100.00% 1.00
CHECKED BY:
259,211.12 5.00% 7.55% 10.80 21,175.41 0.41% 100.00% 143.00 280,386.53 5.41%
61,571.57 1.19% 0.00% - 0.00% 100.00% 56.70 61,571.57 1.19%
349,786.86 6.74% 0.00% - 0.00% 100.00% 490.70 349,786.86 6.74%
46,629.72 0.90% 0.00% - 0.00% 100.00% 139.20 46,629.72 0.90%
40,084.84 0.77% 0.00% - 0.00% 100.00% 154.90 40,084.84 0.77%
60,814.37 1.17% 0.00% - 0.00% 100.00% 298.10 60,814.37 1.17%
437,267.91 8.43% 0.00% - 0.00% 100.00% 2,727.00 437,267.91 8.43%
58,415.81 1.13% 17.39% 8.00 12,298.07 0.24% 100.00% 46.00 70,713.88 1.36%
35,462.27 0.68% 11.90% 5.00 4,792.20 0.09% 100.00% 42.00 40,254.47 0.78%
82,699.07 1.59% 0.00% - 0.00% 100.00% 112.00 82,699.07 1.59%
22,978.57 0.44% 8.33% 1.00 2,088.96 0.04% 100.00% 12.00 25,067.53 0.48%
12,229.23 0.24% 7.14% 1.00 940.71 0.02% 100.00% 14.00 13,169.94 0.25%
THIS PERIOD (OCTOBER 20,2019 - NOVEMBER 20, TO DATE (NOVEMBER 20, 2019)
PREVIOUS (OCTOBER 20,2019)
2019)
- 0.00%
- 0.00%
- 0.00%
271,881.10 5.24% 0.00% - 0.00% 100.00% 1.00 271,881.10 5.24%
NOTED BY:
THIS PERIOD (OCTOBER 20,2019 - NOVEMBER 20, TO DATE (NOVEMBER 20, 2019)
PREVIOUS (OCTOBER 20,2019)
2019)
AR. SERAFIN PALOMIQUE JR. Engr. MARIA LYNETH CABACCAN / Engr. HERBERT ALLAN M. HULLANA
ACMC- PM SMDC - APM/PM