449422591.

xlsx

PROJECT : RS BRAWIJAYA 3rd FLOOR

LOCATION : RS BRAWIJAYA
RE : CIVIL & ME, INTERIOR & FURNITURE WORKS
REF.NO :
DATE : 26 DESEMBER 2018

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

-
PRELIMINERY WORKS -
1 Site cleaning during construction 1.00 Ls -
2 Remove rubbish/waste from site 1.00 Ls -
3 General Scafolding 1.00 Ls -
4 Mob & Demob 1.00 Ls -
5 Temporary partition 5.00 m² -
6 Demolition Proyek 1.00 Ls -
Demolish existing wallpaper
Demolish existing ceiling
Demolish existing ducting
Demolish existing ceiling
Demolish existing furniture at 12 rooms
Demolish existing door & frame
Sofa relocation
Demolish glass Nursestation
7 APD 1.00 Ls

CIVIL & INTERIOR WORK -

FLOORING WORKS -
1 To supply & install Homogenous tile 80x80 ex Wisma Sehati or Setara for general flooring 381.80 m² 722,500 275,850,500
- Suite (2 unit) 127.00
- Duluxe (10 unit) 192.50
- Class 1 (1 unit) 28.50
- Mini Junior Suite (1 unit) 33.80
2 To supply & install Homogenous tile 10x80 ex Wisma Sehati or Setara for plinth 295.10 m¹ 742,200 219,023,220
- Suite 75.40
- Duluxe 177.00
- Class 1 22.70
- Mini JuniorSuite 20.00
3 To supply & install Homogenous tile for toilet floor ex Wisma Sehati 54.50 m² 742,200 40,449,900
- Suite 12.00
- Duluxe 30.00
- Class 1 3.00
- Hall /Lobby 9.50
4 To supply & install Homogenous Tile for toilet wall ex Wisma Sehati 299.60 m² 742,200 222,363,120
- Suite 64.40
- Duluxe 168.00
- Class 1 16.80
- Hall/Lobby 50.40
5 Homogenous tile for flooring 100x100 for hallway ex Wisma Sehati 156.00 m² 795,000 124,020,000
6 Homogenous tile for plinth 100x100 for hallway ex Wisma Sehati 88.30 m¹ 795,000 70,198,500
7 Homogenous tile for flooring 80x80 for baby care ex Wisma Sehati 38.30 m² 795,000 30,448,500
7 Homogenous tile for flooring 80x80 for spare room ex Wisma Sehati 15.40 m² 795,000 12,243,000
8 Homogenous tile for plinth 80x80 for baby care ex Wisma Sehati 25.00 m¹ 795,000 19,875,000
9 Homogenous tile for plinth 80x80 for spare room ex Wisma Sehati 21.00 m¹ 795,000 16,695,000

WALL SANDSSTONE WORKS

1 Wall sandstone for suite room (including acian & plesteran) 8.6 m² 276,750 2,380,050
2 Wall sandstone for hallway (including acian & plesteran) 4.8 m² 276,750 1,328,400

WALL & CEILING

A CLASS 1 (1 room)
Wall Partition work
1 Repair & repainting existing wall partition before installation wallpaper for finish 63.56 m² -
-
Ceiling work and finished -
1 Supply and install flat gypsum ceiling CH.+2800 31.50 m² 115,000 3,622,500
2 Gypsum ceiling painting, ex.Dulux lcl 31.50 m² 42,500 1,338,750
3 Supply and install curtain box 3.35 m' 154,000 515,900
Size : 250x200mmHT -
4 Manhole (provisional) 1 unit 275,000 275,000
1 unit -

B DELUXE (10 room)

Wall Partition work
1 Repair & repainting existing wall partition before installation walpaper for finish 495.60 m² -
-
Ceiling work and finished
2 Supply and install flat gypsum ceiling CH.+2800 222.50 m² 115,000 25,587,500
3 Gypsum ceiling painting, ex.Dulux lcl 222.50 m² 42,500 9,456,250
4 Supply and install curtain box 16.00 m' 154,000 2,464,000
Size : 250x200mmHT
Page 1
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

5 Manhole (provisional) 10 unit 275,000 2,750,000

-

C SUITE (2 room)
Wall Partition work
1 Repair & repainting existing wall partition before installation walpaper for finish 211.12 m² -
-
D MINI JUNIOR SUITE (1 room)
Wall Partition work
1 Repair & repainting existing wall partition before installation walpaper for finish 94.64 m²

Ceiling work and finished

2 Supply and install flat gypsum ceiling CH.+2800 33.80 m² 115,000 3,887,000
3 Gypsum ceiling painting, ex.Dulux lcl 33.80 m² 42,500 1,436,500
4 Supply and install curtain box 2.00 m' 154,000 308,000
Size : 250x200mmHT
5 Manhole (provisional) 1 unit 275,000 275,000

E NURSE STATION AREA -

Wall Partition work -
1 Repair & repainting existing wall partition before installation walpaper for finish 70.00 m² -
2 Supply & install window frame in alumunium finish w/8 mm clear glass 1.00 ls
-
F CONSULTATION AREA -
Wall Partition work -
1 Wall painting ex Nippon spotless 22.40 m² 31,500 705,600
Ceiling work and finished -
1 Supply and install flat gypsum ceiling CH.+2800 4.65 m² 115,000 534,750
2 Gypsum ceiling painting, ex.Dulux lcl 4.65 m² 42,500 197,625
-
G PANTRY, LINEN, DIRTY LINEN, DISPOSAL AREA -
Wall Partition work -
1 Wall painting ex Nippon spotless 134.4 m² 31,500 4,233,600
Ceiling work and finished -
1 Supply and install flat gypsum ceiling CH.+2800 33.00 m² 115,000 3,795,000
2 Gypsum ceiling painting, ex.Dulux lcl 33.00 m² 42,500 1,402,500
-
H HALLWAY -
Wall Partition work -
1 Repair & repainting existing wall partition before installation walpaper for finish 247.24 m² -
Ceiling work and finished -
1 Supply and install flat gypsum 9mm ceiling CH.+2800 156.00 m² 115,000 17,940,000
2 Supply & install plywood 9mm for ceiling MDF reinsforcement including hollow frame 42.00 m² -
Drop ceiling H200mm 36.00 m' -
3 Gypsum ceiling painting, ex.Dulux lcl 156.00 m² 42,500 6,630,000
-
I WALL FINISHING WORKS -
1 Supply and install wallpaper room 770.28 m² 110,000 84,730,800
2 Supply & install hallway wallpaper 247.24 m² 110,000 27,196,400
3 Supply & install baby room wallpaper 33.60 m² 110,000
-
J BABY ROOM -
Ceiling work and finished
1 Supply and install flat gypsum ceiling CH.+2800 38.30 m² 115,000 4,404,500
2 Gypsum ceiling painting, ex.Dulux lcl 38.30 m² 42,500 1,627,750

1 SLIDING GLASS AUTOMATIC DOOR

12MM THK TEMPERED GLASS DOOR DIM 1250X2650 1 SET 3,740,000 3,740,000
ACCESSORIES RAIL AUTOMATIC DOOR 1 SET 4,255,000 4,255,000
SAFETY BEAM 1 SET 2,670,000 2,670,000
-
2 SHOWER GLASS INCLUDING GLASS DOOR & ACCESSORIES
DIM 900X900X2000H 14 SET 6,000,000 84,000,000

MECHANICAL & ELECTRICAL WORKS

B ELECTRICAL ( 3rd FLOOR)

I Class 1 (1 Room)
Supply and Install Armature
1 Downlight COB LED SLM 2000 / 16W / 3000K 1 pcs 487,500 487,500
2 Downlight COB LED SLM 2000 / 16W / 4000K 1 pcs 487,500 487,500
3 Downlight LED Slim Round 15W 1 pcs 487,500 487,500
4 Downlight Trimless LED MR16 5,5W / 3000K 4 pcs 487,500 1,950,000
5 Double swiitch Champagne gold color 3 pcs 120,000 360,000
6 Single switch Champagne gold Color 2 pcs 100,000 200,000
7 Single switch w/ Neon For Water Heater (Champagne Gold Color) 1 pcs 100,000 100,000
Page 2
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

8 Wall Power Outlet Champagne Gold Color 9 pcs 320,000 2,880,000

9 Wall Power Outlet Putih (Toilet) 1 pcs 160,000 160,000
Electrical Installation
(NYM 3x2,5mm (o)PVC High Impact 20mm)
1 Lighting Installation 7 point 560,000 3,920,000
2 LED Strip installation 1 point 560,000 560,000
3 Switch Installation 6 point 560,000 3,360,000
4 Power Outlet Installation 10 point -

II DELUXE (10 Room)

Supply and Install Armature
1 Downlight COB LED SLM 2000 / 16W / 3000K 10 pcs 487,500 4,875,000
2 Downlight COB LED SLM 2000 / 16W / 4000K 10 pcs 487,500 4,875,000
3 Downlight LED Slim Round 15W 10 pcs 487,500 4,875,000
4 Downlight Trimless LED MR16 5,5W / 3000K 30 pcs 487,500 14,625,000
5 Double swiitch Champagne gold color 10 pcs 120,000 1,200,000
6 Single switch Champagne gold Color 20 pcs 100,000 2,000,000
7 Single switch w/ Neon For Water Heater (Champagne Gold Color) 10 pcs 100,000 1,000,000
8 Wall Power Outlet Champagne Gold Color 60 pcs 320,000 19,200,000
9 Wall Power Outlet Putih (Toilet) 10 pcs 160,000 1,600,000
Electrical Installation
(NYM 3x2,5mm (o)PVC High Impact 20mm)
1 Lighting Installation 60 point 560,000 33,600,000
2 LED Strip installation 0 point 560,000 -
3 Switch Installation 24 point 560,000 13,440,000
4 Power Outlet Installation 70 point -

III SUITE (2 Room)

Supply and Install Armature
1 Downlight COB LED SLM 2000 / 16W / 3000K 12 pcs 487,500 5,850,000
2 Downlight COB LED SLM 2000 / 16W / 4000K 0 pcs 487,500 -
3 Downlight LED Slim Round 15W 2 pcs 487,500 975,000
4 Downlight Trimless LED MR16 5,5W / 3000K 6 pcs 487,500 2,925,000
5 Double swiitch Champagne gold color 6 pcs 120,000 720,000
6 Single switch Champagne gold Color 2 pcs 100,000 200,000
7 Single switch w/ Neon For Water Heater (Champagne Gold Color) 2 pcs 100,000 200,000
8 Wall Power Outlet Champagne Gold Color 34 pcs 100,000 3,400,000
9 Wall Power Outlet Putih (Toilet) 2 pcs 160,000 320,000
10 Downlight Trimless LED MR16 5,5W / 3000K Nicat Battry 2 pcs 487,500 975,000
Electrical Installation
(NYM 3x2,5mm (o)PVC High Impact 20mm)
1 Lighting Installation 22 point 560,000 12,320,000
2 LED Strip installation 4 point 560,000 2,240,000
3 Switch Installation 10 point 560,000 5,600,000
4 Power Outlet Installation 36 point 560,000 20,160,000

IV MINI JUNIOR SUITE (1 room)

Supply and Install Armature
1 Downlight COB LED SLM 2000 / 16W / 3000K 1 pcs 487,500 487,500
2 Downlight COB LED SLM 2000 / 16W / 4000K 1 pcs 487,500 487,500
3 Downlight LED Slim Round 15W 1 pcs 487,500 487,500
4 Downlight Trimless LED MR16 5,5W / 3000K 4 pcs 487,500 1,950,000
5 Double swiitch Champagne gold color 3 pcs 120,000 360,000
6 Single switch Champagne gold Color 2 pcs 100,000 200,000
7 Single switch w/ Neon For Water Heater (Champagne Gold Color) 1 pcs 100,000 100,000
8 Wall Power Outlet Champagne Gold Color 9 pcs 100,000 900,000
9 Wall Power Outlet Putih (Toilet) 1 pcs 160,000 160,000
10 Downlight Trimless LED MR16 5,5W / 3000K Nicat Battry pcs 487,500 -
Electrical Installation
(NYM 3x2,5mm (o)PVC High Impact 20mm)
1 Lighting Installation 9 point 560,000 5,040,000
2 LED Strip installation 1 point 560,000 560,000
3 Switch Installation 12 point 560,000 6,720,000
4 Power Outlet Installation 10 point 560,000 5,600,000

V Corridor -
Supply and Install Armature -
1 Downlight COB LED SLM 2000 / 16W / 3000K 45 pcs 487,500 21,937,500
2 Double swiitch Champagne gold color 2 pcs 120,000 240,000
3 Single switch Champagne gold Color 4 pcs 100,000 400,000
4 Wall Power Outlet Champagne Gold Color 16 pcs 100,000 1,600,000

Electrical Installation -
(NYM 3x2,5mm (o)PVC High Impact 20mm) -
1 Lighting Installation 45 point 560,000 25,200,000
2 Switch Installation 6 point 560,000 3,360,000
3 Power Outlet Installation 16 point -

C ELECTRONIC -
I Class 1 (1 Room) -
Page 3
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

1 Supply and Install Telephone Outlet 2 pcs 690,000 1,380,000

2 Supply and Install TV Outlet 2 pcs 690,000 1,380,000
3 Install Only Ceiling Speaker existing 2 pcs 114,000 228,000
4 Install Only Volume Control existing 2 pcs 222,600 445,200
5 Telephone Installation from PABX to Telephone Outlet 2 point 514,000 1,028,000
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm) -
6 Data Installation from HUB/SERVER to Acces Card Door 2 point 514,000 1,028,000
(UTP Cable Cat6 (o)PVC High Impact 20mm) -
7 Speaker Installation from Amplifier to Speaker & Volume Control 2 point 514,000 1,028,000
(NYMHY 2X1,5mm (o)PVC High Impact 20mm) -
8 TV Installation from Splitter to TV Outlet 2 point 514,000 1,028,000
(Coaxial Cable Cat6 (o)PVC High Impact 20mm) -
-
II DELUXE - 1 (10 Room) -
1 Supply and Install Telephone Outlet 10 pcs 690,000 6,900,000
2 Supply and Install TV Outlet 10 pcs 690,000 6,900,000
3 Install Only Ceiling Speaker existing 10 pcs 114,000 1,140,000
4 Install Only Volume Control existing 10 pcs 222,600 2,226,000
5 Telephone Installation from PABX to Telephone Outlet 10 point 514,000 5,140,000
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm) -
6 Data Installation from HUB/SERVER to Acces Card Door 10 point 514,000 5,140,000
(UTP Cable Cat6 (o)PVC High Impact 20mm) -
7 Speaker Installation from Amplifier to Speaker & Volume Control 10 point 514,000 5,140,000
(NYMHY 2X1,5mm (o)PVC High Impact 20mm) -
8 TV Installation from Splitter to TV Outlet 10 point 514,000 5,140,000
(Coaxial Cable Cat6 (o)PVC High Impact 20mm) -

III SUITE (2 Room)

1 Supply and Install Telephone Outlet 2 pcs 690,000 1,380,000
2 Supply and Install TV Outlet 2 pcs 690,000 1,380,000
3 Install Only Ceiling Speaker existing 2 pcs 114,000 228,000
4 Install Only Volume Control existing 2 pcs 222,600 445,200
5 Telephone Installation from PABX to Telephone Outlet 2 point 514,000 1,028,000
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm) -
6 Data Installation from HUB/SERVER to Acces Card Door 2 point 514,000 1,028,000
(UTP Cable Cat6 (o)PVC High Impact 20mm) -
7 Speaker Installation from Amplifier to Speaker & Volume Control 2 point 514,000 1,028,000
(NYMHY 2X1,5mm (o)PVC High Impact 20mm) -
8 TV Installation from Splitter to TV Outlet 2 point 514,000 1,028,000
(Coaxial Cable Cat6 (o)PVC High Impact 20mm) -

IV MINI JUNIOR SUITE (1 Room)

1 Supply and Install Telephone Outlet 1 pcs 690,000 690,000
2 Supply and Install TV Outlet 1 pcs 690,000 690,000
3 Install Only Ceiling Speaker existing 1 pcs 114,000 114,000
4 Install Only Volume Control existing 1 pcs 222,600 222,600
5 Telephone Installation from PABX to Telephone Outlet 1 point 514,000 514,000
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm)
6 Data Installation from HUB/SERVER to Acces Card Door 1 point 514,000 514,000
(UTP Cable Cat6 (o)PVC High Impact 20mm)
7 Speaker Installation from Amplifier to Speaker & Volume Control 1 point 514,000 514,000
(NYMHY 2X1,5mm (o)PVC High Impact 20mm)
8 TV Installation from Splitter to TV Outlet 1 point 514,000 514,000
(Coaxial Cable Cat6 (o)PVC High Impact 20mm)

IV BABY ROOM
1 Supply and Install Telephone Outlet -
2 Supply and Install TV Outlet -
3 Install Only Ceiling Speaker existing -
4 Install Only Volume Control existing -
5 Telephone Installation from PABX to Telephone Outlet -
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm)
6 Data Installation from HUB/SERVER to Acces Card Door -
(UTP Cable Cat6 (o)PVC High Impact 20mm)
7 Speaker Installation from Amplifier to Speaker & Volume Control -
(NYMHY 2X1,5mm (o)PVC High Impact 20mm)
8 TV Installation from Splitter to TV Outlet -
(Coaxial Cable Cat6 (o)PVC High Impact 20mm)

V CORIDOR
1 Supply and Install Telephone Outlet
2 Supply and Install TV Outlet 1
3 Install Only Ceiling Speaker existing 3
4 Install Only Volume Control existing 1
5 Telephone Installation from PABX to Telephone Outlet
(ITC Cable 2x2x0,6mm (o)PVC High Impact 20mm)
6 Data Installation from HUB/SERVER to Acces Card Door
(UTP Cable Cat6 (o)PVC High Impact 20mm)
7 Speaker Installation from Amplifier to Speaker & Volume Control
Page 4
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

(NYMHY 2X1,5mm (o)PVC High Impact 20mm)

8 TV Installation from Splitter to TV Outlet 1
(Coaxial Cable Cat6 (o)PVC High Impact 20mm)

D AIR CONDITIONING
Supply & Install New Bak Drain (provisional) 1 unit -
Jaketing Pipa Chiller (provisional) 1 M'

Supply & Install AC, standart ASTM B280 (include isolasi, braket, support, etc)
I CLASS 1 (1 Room)
1 AC Split Wall Kap.2PK Non Inverter Daikin 1 unit -
2 Pipa refrigerant & Isolasi Kap.2PK 1 point -
3 Pipa drain 1 point -
4 Kabel Control AC Split 3x2,5mm 1 point -
5 Kabel Power 3x2,5mm 1 point -

II DELUXE (10 Room)

1 AC Split Wall Kap.1,5PK Non Inverter Daikin 10 unit
2 Pipa refrigerant & Isolasi Kap.1,5PK 10 point
3 Pipa drain 10 point
4 Kabel Control AC Split 3x2,5mm 10 point
5 Kabel Power 3x2,5mm 10 point

III SUITE (2 Room)

1 AC Split Wall Kap.2,5PK Non Inverter Daikin 2 unit
2 Pipa refrigerant & Isolasi Kap.2,5PK 2 point
3 Pipa drain 2 point
4 Kabel Control AC Split 3x2,5mm 2 point
5 Kabel Power 3x2,5mm 2 point

IV MINI JUNIOR SUITE (1 Room)

1 AC Split Wall Kap.2PK Non Inverter Daikin 1 unit
2 Pipa refrigerant & Isolasi Kap.2PK 1 point
3 Pipa drain 1 point
4 Kabel Control AC Split 3x2,5mm 1 point
5 Kabel Power 3x2,5mm 1 point

III BABY ROOM

1 AC Split Wall Kap.1,5PK Non Inverter Daikin 2 unit
2 Pipa refrigerant & Isolasi Kap.1,5PK 2 point
3 Pipa drain 2 point
4 Kabel Control AC Split 3x2,5mm 2 point
5 Kabel Power 3x2,5mm 2 point

VI CORRIDOR
1 AC Cassete Kap.5PK Non Inverter Daikin 3 unit
2 Pipa refrigerant & Isolasi Kap.5PK 3 point
3 Pipa drain 3 point
4 Kabel Control AC Split 4x2,5mm 3 point
5 Kabel Power 4x4mm 3 point

E PLUMBING
I CLASS 1 (1 Room)
1 Cold Water Installation ( PPR PN 10 )
dia. 15mm 12 m' -
2 Fitting & Accessories for Cold Water Pipe Pipe 1 lot -
3 Waste Water Installation
PVC class AW
dia. 50mm 4 m' -
4 Fitting & Accessories for Waste Water Pipe 1 lot -
5 Vent Installation (provisional)
PVC class D
dia. 50mm 8 m' -
dia. 32mm 8 m' -
6 Supply & Install Floor Drain 2 pcs -
7 Install only Sanitay ( Wastafel INCLUDED IN VANITY, CLOSET BY OWNER) 3 unit -
1 supply & install head shower TOTO TX488SZ 1 unit -
2 Supply & install single lever TOTO TX433SJN 1 unit -
7 Supply & install paper holder TOTO TX703AE 1 unit -
8 Supply & install grab bar TOTO TX3A1 1 unit -
2 Supply & install double hook TOTO TX704AE 1 unit -
-
II DELUXE (10 Room) -
1 Cold Water Installation ( PPR PN 10 ) -
dia. 15mm 100 m' -
2 Fitting & Accessories for Cold Water Pipe Pipe 10 lot -
3 Waste Water Installation -

Page 5
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

PVC class AW -
dia. 50mm 40 m' -
4 Fitting & Accessories for Waste Water Pipe 10 lot -
5 Vent Installation (provisional) -
PVC class D -
dia. 50mm 80 m' -
dia. 32mm 80 m' -
6 Supply & Install Floor Drain 20 pcs -
7 supply & install head shower TOTO TX488SZ 10 unit -
1 Supply & install single lever TOTO TX433SJN 10 unit -
8 Supply & install paper holder TOTO TX703AE 10 unit -
7 Supply & install grab bar TOTO TX3A1 10 unit -
9 Supply & install double hook TOTO TX704AE 10 unit -
-
III SUITE (2 Room)
1 Cold Water Installation ( PPR PN 10 )
dia. 15mm 24 m'
2 Fitting & Accessories for Cold Water Pipe Pipe 2 lot
3 Waste Water Installation
PVC class AW
dia. 50mm 8 m'
4 Fitting & Accessories for Waste Water Pipe 2 lot
5 Vent Installation (provisional)
PVC class D
dia. 50mm 16 m'
dia. 32mm 16 m'
6 Supply & Install Floor Drain 4 pcs
7 supply & install head shower TOTO TX488SZ 2 unit
1 Supply & install single lever TOTO TX433SJN 2 unit
8 Supply & install paper holder TOTO TX703AE 2 unit
7 Supply & install grab bar TOTO TX3A1 2 unit
9 Supply & install double hook TOTO TX704AE 2 unit

IV MINI JUNIOR SUITE (1 Room)

1 Cold Water Installation ( PPR PN 10 )
dia. 15mm 12 m'
2 Fitting & Accessories for Cold Water Pipe Pipe 1 lot
3 Waste Water Installation
PVC class AW
dia. 50mm 4 m'
4 Fitting & Accessories for Waste Water Pipe 1 lot
5 Vent Installation (provisional)
PVC class D
dia. 50mm 8 m'
dia. 32mm 8 m'
6 Supply & Install Floor Drain 2 pcs
7 supply & install head shower TOTO TX488SZ 1 unit
1 Supply & install single lever TOTO TX433SJN 1 unit
8 Supply & install paper holder TOTO TX703AE 1 unit
7 Supply & install grab bar TOTO TX3A1 1 unit
9 Supply & install double hook TOTO TX704AE 1 unit

IV MINI JUNIOR SUITE (1 Room)

1 Waste Water Installation
PVC class AW
dia. 50mm 8 m'
2 Fitting & Accessories for Waste Water Pipe 2 lot
3 Vent Installation (provisional)
PVC class D
dia. 50mm 8 m'
dia. 32mm 8 m'
4 Supply & Install Floor Drain 4 pcs
5 Supply & install paper holder TOTO TX703AE 2 unit

F Testing Commissioning All system 1 lot

G Instal Closet room (14) & Toilet lobby (2) 16 unit

304,506,500

FURNITURE & FIXTURE

-
I CLASS 1 (1 Room)
1 Supply & install door & door Frame in plywood cover local laminate finish 1 set
for door & local solid wood stain finish for door frame
include black metal plate laser cuttilng, grendel, exclude lockcase & handle )
dim 1300 x 2450 x 100
2 Supply & install door & door Frame in plywood cover local laminate finish 1 set
combine solid wooden list at one side for door & local solid wood stain finish for door frame for toilet
( include lockcase, handle & acc Ex. Deckson )
Page 6
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

dim 900 x 2450 x 100

3 Supply & install Wall paneling in local laminate finish
dim 5800 x 2800 x 100 1 unit
4 Supply & install Vanity Cabinet in plywood cover solid surface top , include
wastafel & Fauset Ex. Toto & body in laminate finish
dim 100 x 600 x 700 1 unit
5 Supply & install Wall Mirror in solid wood frame & plywood backing
dim 700 x 1100 x 20 1 unit
6 Supply & install Box up panel (electric)
dim 360x100x450 1 unit
7 To relaminate existing shaft door
dim 670x1120 1 unit

II DELUXE ROOM ( 10 unit ) -

1 Supply & install door & door Frame in plywood cover local laminate finish 10 set -
for door & local solid wood stain finish for door frame -
include black metal plate laser cuttilng, grendel, exclude lockcase & handle ) -
dim 1300 x 2450 x 100 -
2 Supply & install door & door Frame in plywood cover local laminate finish 10 set -
combine solid wooden list at one side for door & local solid wood stain finish for door frame for toilet -
( include lockcase, handle & acc Ex. Deckson ) -
dim 900 x 2450 x 100 -
3 Supply & install Wall paneling in local laminate finish -
dim 3800 x 2800 x 100 10 unit -
4 Supply Low TV Console cabinet in laminate finish unit -
dim 1850 x 850 x 600 10 -
5 Supply 2 seater sofa in upholstery cover fabric finish w/ metal hollow base unit -
in antrasit spray paint finish, -
dim 1600 x 850 x 800 10 -
6 Supply & install Vanity Cabinet in plywood cover solid surface top , include unit -
wastafel & Fauset Ex. Toto & body in laminate finish -
dim 1000 x 600 x 700 10 -
7 Supply & install Wall Mirror in solid wood frame & plywood backing unit -
dim 700 x 1100 x 20 10 -
8 Supply & install Box up panel (electric) unit -
dim 360x100x450 10 -
9 To relaminate existing shaft door unit -
dim 670x1120 10 -
-
III SUITE ROOM( 2 unit )
1 Supply & install door & door Frame in plywood cover local laminate finish 2 set
for door & local solid wood stain finish for door frame
include black metal plate laser cuttilng, grendel, exclude lockcase & handle )
dim 1300 x 2450 x 100
2 Supply & install door & door Frame in plywood cover local laminate finish 2 set
for door & local solid wood stain finish for door frame for toilet
( include lockcase, handle & acc Ex. Deckson )
dim 900 x 2450 x 100
3 Supply & install Wall paneling in local wood veneer stain finish
dim 6000 x 2800 x 20 2 unit
4 Supply & install Sliding Wooden Devider panel in laminate finish conbine
antrasit spray paint finish for framing, include sliding rail & box up above 2 unit
ceiling
dim 2700 x 2800 x 150
5 Supply Sofa Bed 3 Seater 3 unit
dim 2000 x 2200 x 800 (CUSTOMIZED)
6 Supply Low Console cabinet in laminate finish w/ metal hollow legs antrasit
spray paint fnish , inlude TV swivel 2 unit
dim 1500 x 500 x 850
7 Supply Wardrobe in laminate finish 2 unit
dim 1500 x 2400 x 600
8 Supply Site Coffee Table in laminate finish w/ metal hollow leg antrasit 2 unit
spray paint fnish
9 Supply Low pantry cabinet in laminate finish 2 set
dim 2350 x 600 x 1400/900
10 Supply & install Vanity Cabinet in plywood cover solid surface top , include 2 unit
wastafel & Fauset Ex. Toto & body in laminate finish
dim 1150 x 600 x 700
1000 x 600 x 700 ( inside toilet ) in wpc based
11 Supply & install Wall Mirror in solid wood frame & plywood backing ( F 15 A ) 2 set
dim 700 x 1100 x 20
12 Supply & install dining table (800x800 mm) 2 unit
13 Supply & install dining chair 12 unit
14 Supply & install Box up panel (electric) 2 unit

III SUITE ROOM( 2 unit )

1 Supply & install door & door Frame in plywood cover local laminate finish 1 set
for door & local solid wood stain finish for door frame
include black metal plate laser cuttilng, grendel, exclude lockcase & handle )
dim 1300 x 2450 x 100
Page 7
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

2 Supply & install door & door Frame in plywood cover local laminate finish 1 set
for door & local solid wood stain finish for door frame for toilet
( include lockcase, handle & acc Ex. Deckson )
dim 900 x 2450 x 100
3 Supply & install Wall paneling in local wood veneer stain finish
dim 5500 x 2800 x 20 1 unit
4 Supply & install Sliding Wooden Devider panel in laminate finish conbine
antrasit spray paint finish for framing, include sliding rail & box up above 1 unit
ceiling
dim 2700 x 2800 x 150
5 Supply Sofa Bed 3 Seater 1 unit
dim 1800 x 2200 x 800 (CUSTOMIZED)
6 Supply Low Console cabinet in laminate finish w/ metal hollow legs antrasit
spray paint fnish , inlude TV swivel 2 unit
dim 1500 x 500 x 850
7 Supply Wardrobe in laminate finish 0 unit
dim 1500 x 2400 x 600
8 Supply Site Coffee Table in laminate finish w/ metal hollow leg antrasit 1 unit
spray paint fnish
9 Supply Low pantry cabinet in laminate finish 1 set
dim 1850 x 600 x 850
10 Supply & install Vanity Cabinet in plywood cover solid surface top , include 1 unit
wastafel & Fauset Ex. Toto & body in laminate finish
dim 1150 x 600 x 700
11 Supply & install Wall Mirror in solid wood frame & plywood backing ( F 15 A ) 1 set
dim 700 x 1100 x 20
12 Supply & install dining table (800x800 mm) 1 unit
13 Supply & install dining chair 4 unit
14 Supply & install Box up panel (electric) 1 unit

- LOBBY LIFT & CORRIDOR -

1 Supply & install door & door Frame in plywood cover local laminate finish 2 set -
combine solid wooden list at one side for door & local solid wood stain finish for door frame for toilet -
( include lockcase, handle & acc Ex. Deckson ) -
dim 1700 x 2450 x 100 -
2 Supply & install door & door Frame in plywood cover local laminate finish 2 set -
combine solid wooden list at one side for door & local solid wood stain finish for door frame for toilet -
( include lockcase, handle & acc Ex. Deckson ) -
dim 900 x 2450 x 100
3 Supply & install wall panelling in local laminate finish 1 unit -
dim 2500 x 2800 -
4 Supply & install console cabinet in local laminate finish 1 unit -
dim 1800 x 500 x 900 -
5 To modif & refinishl Solid wooden Bar in local solid wood stain finish 90 m' -
dim 150 x 40 -
6 Supply Site Coffee Table in laminate finish naco steel spray paint finish leg 2 unit -
dim dia 500 x 500 -
7 Supply 3 seater sofa in upholstery cover fabric finish w/ metal hollow leg 0 unit -
in antrasit spray paint finish, -
dim 2000 x 850 x 800 -
8 Supply center oval coffee table in laminate finish 0 unit -
dim1200 x 600 x 450 -
9 Supply single puff in upholstery cover fabric finish ( exclude fabric ) 0 unit -
dim dia 450 x 400 -
10 Supply & install Ipad Tray in stell plat spray paint finish ( exclude security 7 unit -
system for Ipad ) -
dim 300 x 330 x 175 -
13 To supply & install MDF panel board in CNC 3D pattern for ceiling art m2 -
dim 7500x3000 -
14 Supply & install boxup for Sliding door finish in laminate 1 unit -
dim 2000x130x350 -

- NURSE STATION -
1 Supply & install door & door Frame in plywood cover local laminate finish 1 set -
for door & local solid wood stain finish for door frame -
( include lockcase, handle & acc Ex. Deckson ) -
dim 900 x 2450 x 100 -
2 Supply & install Wall paneling in local laminate finish 1 unit -
dim 2750 x 2800 x 20 -
3 Supply & install Nurse Counter cabinet in local laminate finish for inside, 1 unit -
outside cover marble & solid wood inlay ( include signage in s/s HL finish ) -
dim 3400 x 800 x 1000
4 Supply & install full high open filling cabinet in local laminate finish 1 unit
dim 1850 x 2800 x 350

DOOR ALARM -
Supply handle & TAB security for door (ex Onity) 14 set -
1 Wall reader RFID Trilium ex Onity 1 set
2 Encoder RFID & system 1 set

Page 8
 449422591.xlsx

VOLUME
PRICE
NO DESCRIPTION
QTY UNIT
UNIT PRICE TOTAL PRICE

TOTAL FURNITURE WORKS -

TOTAL

Page 9