Sie sind auf Seite 1von 9

ESTIMATION FOR CONSTRUCTION OF FIVE S

NAME OF THE WORK: 5-STOREY APARTMENT BUILDING


LOCATION: 8th AVENUE,TAGUIG METRO MANILA
ORGANIZATION:
FOUNDER AND PRESIDENT:
SUBJECT: LABOR , TOOLS AND EQUIPMENT / CONSUMABLES COST ESTIMATE
ITEM NO. SCOPE OF WORK QUANTITY

A. GENERAL REQUIREMENTS
1. Materials delivery / Handling 1.00
2. Mobilization / Demobilization 1.00
Village Delivery Entrance Fee (By Owner) 1.00
3. Temporary Facilities
Water Consumption 1.00
Electrical Consumption 1.00
Telephone 1.00
Temporary Enclosure/ warehaouse / Barracks 1.00
4. Dismantling/ Demolition of Exist. Structure (if any) 1.00
Haul out of debris during construction 1.00
5. Permits and Licenses
Building Permit (by owner) 1.00
Occupancy permit (by owner) 1.00
6. Periodic Cleaning of Jobsite 1.00
7. As- Built Drawings ( By Others) 1.00
8. CARI ( Contractor's All Risk ) 1.00
9. Supervision Costs 1.00
TOTAL GENERAL REQUIREMENTS

B. STRUCTURAL WORKS
1 Earthworks / Site Works
1.01 Clearing & Grubbing 400.00
1.02 Layout/ Stakeout / Batterboard 1.00
1.03 Excavation 500.00
1.04 Backfilling w/ Light Compaction 200.00
1.05 Haul out of Excess Soil 350.00
1.06 100mm Thk. Gravel Bedding 40.00
1.07 Dampproofing (6mils polyethylene) 170.00
1.08 Soil Treatment 805.00
Sub-Total
2 Formworks and Scaffolds
2.a Formworks
a.01 Column Footings/ RC Walls 160.00
a.02 Footing Tie Beams / Wall Ftgs. 70.00
a.03 Columns / Column Pedestals / RC Walls 950.00
a.04 Beams & Girders 681.00
a.05 Deck Beams & Girders / Roof Beams 212.00
a.06 Metal Decking 896.00
a.07 Stair & Stringer 111.00
a.08 Lintel Beams , Stiffener Columns 160.00
a.09 Area Drains/Catch Basin/ Septic Vault /
172.00
Sump Pit
2.b Scaffolds
b.01 Ground Floor to Second Floor 330.00
b.02 Second Florr to Roof Deck 266.00
Sub-Total
3 Reinforcing Bar Works (Grade 40)
3.01. Columns Footings/ RC Wall Footings 2,446.67
3.02. Footings Tie Beams/ Wall Ftgs. 1,030.00
3.03. Column Pedestals / RC Walls / Columns 6,196.76
3.04. Beams & Girders 2,593.00
3.05. Deck Beams & Girders / Roof Beams 806.67
3.06. Slab on Grades 1,086.00
3.07. Suspended Slab 3,280.00
3.08. Stair & Stringer 1,183.33
3.09. Lintel Beams , Stiffener Columns 522.67
3.1. Area Drains / Catch Basins / Septic Vault 994.00
Sub-Total

4 Conrete Works
4.01 Concrete 3000 Psi 310.00
Sub-Total
5 Masonry Works
5.01. CHB, Standard 6" thk 567.33
5.02 CHB Standard 4" thk 87.33
Sub-Total
6 Structural Steel
6.01 Steel Columns/Baseplates/Anchor Bolts/Stiffeners 11,733.33
6.02 Steel Beams / Connector Plates / Baseplates 39,666.67
6.03 Roof Framing 940.00
Sub-Total
TOTAL STRUCTURAL WORKS

C. PLASTERING, CEMENT TOPPING , WATERPROOFING


1. Plastering And Stuccoing
Interior 798.67
Exterior 873.33
Lm of Plastering 1,266.67
2. Cement Mortar ( Floor Topping )
Floor Topping 730.00
3. Waterproofing Works
Toilet And Bath 22.00
deck slab / balcony / hallway / retaining wall / water
573.33
features / sump pit / septic vault
TOTAL PLASTERING, CEM. TOPPING WATERPR.

TOTAL LABOR / TOOLS & EQUIPMENT COSTS (INCL. CONSUMABLES)

TOTAL LABOR / TOOLS & EQUIPMENT COSTS (INCL. CONSUMABLES)


STRUCTION OF FIVE STOREY APARTMENT BUILDING

CONSUMABLES LABOR & EQUIP. COST


UNIT
UNIT COST TOTAL UNIT COST TOTAL

lot 0.00 0.00 5,000.00 5,000.00


lot 0.00 0.00 10,000.00 10,000.00
lot 0.00 0.00 0.00 0.00

lot 0.00 0.00 0.00 0.00


lot 0.00 0.00 0.00 0.00
lot 0.00 0.00 0.00 0.00
lot 0.00 0.00 5,000.00 5,000.00
lot 0.00 0.00 0.00 0.00
lot 3,000.00 3,000.00 6,000.00 6,000.00

lot 0.00 0.00 0.00 0.00


lot 0.00 0.00 0.00 0.00
lot 3,000.00 3,000.00 3,000.00 3,000.00
lot 0.00 0.00 0.00 0.00
lot 0.00 0.00 0.00 0.00
lot 0.00 0.00 45,000.00 45,000.00
6,000.00 74,000.00

sm 10.00 4,000.00 20.00 8,000.00


lot 3,500.00 3,500.00 15,000.00 15,000.00
cm 10.00 5,000.00 440.00 220,000.00
cm 20.00 4,000.00 280.00 56,000.00
cm 10.00 3,500.00 340.00 119,000.00
cm 0.00 0.00 350.00 14,000.00
sm 0.00 0.00 15.00 2,550.00
sm 0.00 0.00 5.00 4,025.00
20,000.00 438,575.00

sm 10.00 1,600.00 190.00 30,400.00


sm 10.00 700.00 190.00 13,300.00
sm 10.00 9,500.00 190.00 180,500.00
sm 10.00 6,810.00 190.00 129,390.00
sm 10.00 2,120.00 190.00 40,280.00
lm 15.00 13,440.00 135.00 120,960.00
sm 10.00 1,110.00 190.00 21,090.00
sm 10.00 1,600.00 190.00 30,400.00

sm 10.00 1,720.00 190.00 32,680.00

sm 25.00 8,250.00 75.00 24,750.00


sm 25.00 6,650.00 75.00 19,950.00
53,500.00 643,700.00

kg 2.00 4,893.34 8.00 19,573.36


kg 2.00 2,060.00 8.00 8,240.00
kg 2.00 12,393.52 8.00 49,574.08
kg 2.00 5,186.00 8.00 20,744.00
kg 2.00 1,613.34 8.00 6,453.36
kg 2.00 2,172.00 8.00 8,688.00
kg 2.00 6,560.00 8.00 26,240.00
kg 2.00 2,366.66 8.00 9,466.64
kg 2.00 1,045.34 8.00 4,181.36
kg 2.00 1,988.00 8.00 7,952.00
40,278.20 161,112.80

cm 20.00 6,200.00 750.00 232,500.00


6,200.00 232,500.00

sm 15.00 8,509.95 170.00 96,446.10


sm 20.00 1,746.60 150.00 13,099.50
10,256.55 109,545.60

kg 3.00 35,199.99 25.00 293,333.25


kg 3.00 119,000.01 25.00 991,666.75
kg 3.00 2,820.00 25.00 23,500.00
157,020.00 1,308,500.00
287,254.75 2,893,933.40

sm 15.00 11,980.05 150.00 119,800.50


sm 20.00 17,466.60 150.00 130,999.50
lm 10.00 12,666.70 75.00 95,000.25

sm 20.00 14,600.00 130.00 94,900.00


sm 50.00 1,100.00 320.00 7,040.00
sm 20.00 11,466.60 320.00 183465.6

69,279.95 631,205.85

356,534.70 3,525,139.25
TOTAL COST

5,000.00
10,000.00
0.00

0.00
0.00
0.00
5,000.00
0.00
9,000.00

0.00
0.00
6,000.00
0.00
0.00
45,000.00
80,000.00

12,000.00
18,500.00
225,000.00
60,000.00
122,500.00
14,000.00
2,550.00
4,025.00
458,575.00

32,000.00
14,000.00
190,000.00
136,200.00
42,400.00
134,400.00
22,200.00
32,000.00

34,400.00

33,000.00
26,600.00
697,200.00

24,466.70
10,300.00
61,967.60
25,930.00
8,066.70
10,860.00
32,800.00
11,833.30
5,226.70
9,940.00
201,391.00

238,700.00
238,700.00

104,956.05
14,846.10
119,802.15

328,533.24
1,110,666.76
26,320.00
1,465,520.00
3,181,188.15

131,780.55
148,466.10
107,666.95

109,500.00
8,140.00
194932.2

700,485.80

3,881,673.95

3,881,673.95