Project : PROPOSED 3-STOREY RESIDENCE Date : MAY 17, 2019

Location : BRGY. PINAGBAKAHAN, MALOLOS CITY, BULACAN Owner : MR. EDUARDO O. JOVEN JR. & MRS. MARISTEL G. JOVEN

Material Labor
Item Description Amount
Cost Cost

I. GENERAL PROJECT EXPENSES - - 330,000.00

II. SITE DEVELOPMENT WORKS 56,354.60 97,647.30 154,001.90

III. STRUCTURAL WORKS

A. Concreting Works 272,248.88 30,249.88 302,498.75
B. Reinforcing Steel Bars 349,963.33 81,255.85 431,219.19
C. Formworks 214,058.25 91,739.25 305,797.50

IV. MASONRY UNIT

A. Concrete Hollow Blocks 336,850.00 73,235.00 410,085.00
B. Reinforcing Steel Bars 79,643.06 18,491.84 98,134.90
C. Plastering 146,470.00 146,470.00 292,940.00

V. STEEL WORKS
A. Structural Metal 215,280.00 49,680.00 264,960.00
B. Non-Structural Metal 130,060.00 44,548.00 174,608.00

VI. MOISTURE PROTECTION AND INSULATION

A. Roof Covering 184,450.00 80,050.00 264,500.00
B. Waterproofing 53,610.00 10,090.00 63,700.00

VII. DOORS AND WINDOWS

A. DOORS 180,730.00 18,050.00 198,780.00
B. HARDWARES 23,650.00 3,750.00 27,400.00
C. WINDOWS 156,140.00 31,270.00 187,410.00

VIII. FINISHING WORKS

A. Floor Finishes (Supply and Install) 190,520.00 64,020.00 254,540.00
B. Wall Finishes (Supply and Install) 94,336.00 18,898.00 113,234.00
C. Ceiling Finishes 122,150.00 34,900.00 157,050.00
D. Painting Works 249,654.00 157,606.00 407,260.00
E. Specialty Materials 164,000.00 48,200.00 212,200.00

IX. PLUMBING
A. Fixtures and Accessories 52,750.00 6,000.00 58,750.00
B. Sewer and Drainage System 107,767.00 38,810.00 146,577.00
C. Water System 24,095.00 7,580.00 31,675.00

X. ELECTRICAL
A. Wires and Rough-ins 163,296.00 45,996.00 209,292.00
B. Lighting Fixtures 137,000.00 9,900.00 146,900.00
C. Wiring Devices and Boxes 20,528.00 6,852.00 27,380.00
D. Panelboard and Circuit Breakers 9,025.00 2,708.00 11,733.00
E. Testing and Commissioning - 2,000.00 2,000.00

Direct Cost 5,284,626.24

Mark-Up, 20% 1,056,925.25
Contingency, 5% 317,077.57
TOTAL CONSTRUCTION COST 6,658,629.06