Mes Flujo Efectivo

0 $ (65,400,000)
1 $ 103,675,000
2 $ 110,072,993
3 $ 116,952,555

$ 103,675,000 75.35% Valor Presente Neto

$ 110,072,993 80% Comprobacion
$ 116,952,555 85% Tasa interna de retorno
Valor presente Tasa Interes 7%
($ 65,400,000)
$ 96,892,523
$ 96,142,015
$ 95,468,122

$ 223,102,660
$0
153%