BRUHAT BENGALURU MAHANAGARA PALIKE

Name of the Work: Comprehensive Development of Roads and Drains in Ward Nos. 28, 49 and 59 under Nagarothana Grants
2016 - 2017
Ward No. 49
Detailed Cost Estimate

Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
Footpath, Kerb and Drain Works
1.00 Removing of B.S. Slab of Drain and Stacking Sqm
(P.No.25, I.No. 5.32 of PW,P&IWTD S.R 2016-17)
SaitPalya Main Road
For Drain Cover Slabs
Eastern Side 1 147.00 0.90 132.30
Western Side 1 147.00 0.90 132.30
265.00
SBM to KSFC Layout Storm
Shamanna Layout 2nd Cross 1 45.00 3.20 0.20 144.00
Patel Ramaiah Road 1 30.00 3.20 0.20 96.00
240.00
Siddaramappa Garden
For Existing Drain Slabs Ch: 0 to 80.00m 2 60.00 1.80 216.00
216.00
Say 721.00 65.72 47384.12

2.00 KSSRB M200-15.1. Dismantling of existing structures like Cum

culverts, bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood work, steel
work, including T&P and scaffolding wherever necessary,
sorting the dismantled material and stacking the dismantled
material, disposal of un serviceable material with all lifts
complete as per specifications. iii) Dismantling stone
masonry. A Rubble Stone masonry in cement mortar.
MORTH Specification No. 202

(P.No.138, I.No. 18.27 of PW,P&IWTD S.R 2016-17)

Siddaramappa Garden
Culvert Walls 2 4.00 0.60 0.8 3.84
3.84
Say 4.00 258.64 1034.56

3.00 KSRRB M200-24. Dismantling of cement concrete Cum

pavement by mechanical means using pneumatic tools,
breaking to pieces not exceeding 0.02cum in volume and
stock piling at designated locations and disposal of
dismantled materials stacking servicable and unservicable
materials seperately complete as per specifications.
MORTH Specification No. 202
(P.No.137, I.No.18.47 of PW, P &IWTD S.R 2016-17)
Sait Palya Main Road Road 1 147.00 3.00 441.00
441.00
Say 441.00 827.86 365086.26

4.00 Refixing Stone slabs of drains and pointing in CM (1:3) Sqm

(P.No.25, I.No.5.33 of PW, P&IWTD S.R 2016-17)

Sait Palya Main Road
Eastern Side 1 147.00 1.80 264.60
Western Side 1 147.00 1.80 264.60
530.00
Say 530.00 80.56 42697

5.00 Removing and Resetting of Footpath Slab/ Precast Sqm

Cover Slab/Footpath Tiles with sand bed 50mm
(P.No.265, I.No.37.56 of PW, P&IWTD S.R 2016-17)
Shyamanna Layout 2nd Cross
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 93.00 0.90 -- 83.70
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 93.00 0.90 -- 83.70
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
Shyamanna Layout 3rd Cross
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 97.00 0.90 -- 87.30
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 97.00 0.90 -- 87.30
Shyamanna Layout 4th Cross
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 95.00 0.90 -- 85.50
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 95.00 0.90 -- 85.50
Shyamanna Layout 5th Cross
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 98.00 0.90 -- 88.20
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 98.00 0.90 -- 88.20
Shyamanna Layout 6th Cross
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 95.00 0.90 -- 85.50
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 95.00 0.90 -- 85.50
861.00
Patel Ramayya Road
Desilting(Every 10m Interval)2Nos Coverslabs NS 1 45.00 0.90 -- 40.50
Desilting(Every 10m Interval)2Nos Coverslabs SS 1 45.00 1.20 -- 54.00
95.00
Hennur Main Road
Eastern Side Ch: 0.00 to 595.00m at 5m Interval 1 119.00 1.50 178.50
Western Side Ch: 0 to 630.00m at 5m Interval 1 126.00 1.50 189.00
368.00
Say 1324.00 132.50 175430.00

6.00 Removing and Resetting of Kerb stones including m

pointing with CM 1:3 for line and level as directed by the
Engineer in Charge
(P.No.265, I.No. 37.57 of PW,P&IWTD S.R 2016-17)
Shyamanna Layout
Ch: 0.00 to 478.00m bothsides 2 478.00 956.00
Consider 10% 95.60
95.60
Patel Ramayya Road
Ch: 0.00 to 430.00m bothsides 2 430.00 860.00
Consider 20% 172.00
172.00
Say 268.00 65.72 17612.96

7.00 Providing granite slabs of 7.5mm Thick with selected Sqm

quality roughly dressed and fixed in CM (1:6) including
fixing curing etc., complete
(P.No.25, I.No.5.31.1 of PW, P&IWTD S.R 2016-17)
SaitPalya Main Road
Eastern Side 1 27.00 1.80 48.60
Western Side 1 27.00 1.80 48.60
98.00
Say 98.00 665.68 65236.64

8.00 Excavation and removal of silt from roadside/storm Cum

drains to line and length without damamging the drain
structure by mechanical/manual means by loading the
excavated material direclty to the tipper and disposing to the
final place as directed with all leads, lifts, loading,
unloading, tranporation, machine, labour etc., complete. As
per detailed tender specifications.
Data rate
Desilting of Drain
Shyamanna Layout 2nd Cross
Northern Side 1 93.00 0.70 0.5 65.10
Southern Side 1 93.00 0.70 0.5 65.10
Shyamanna Layout 3rd Cross
Northern Side 1 97.00 0.70 0.5 67.90
Southern Side 1 97.00 0.70 0.5 67.90
Shyamanna Layout 4th Cross
Northern Side 1 95.00 0.70 0.5 66.50
Southern Side 1 95.00 0.70 0.5 66.50
Shyamanna Layout 5th Cross
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
Northern Side 1 98.00 0.70 0.5 68.60
Southern Side 1 98.00 0.70 0.5 68.60
Shyamanna Layout 6th Cross
Northern Side 1 95.00 0.70 0.5 66.50
Southern Side 1 95.00 0.70 0.5 66.50
670.00
Patel Ramayya Road
Ch: 0.00 to 430.00m Eastern Side 1 430.00 0.70 0.50 150.50
Ch: 0.00 to 430.00m Western Side 1 430.00 0.70 0.50 150.50
301.00
SaitPalya Main Road
Eastern Side 1 147.00 0.40 0.4 23.52
Western Side 1 147.00 0.40 0.4 23.52
48.00
Towards Hennur flyover from Oil Mill Road
Eastern Side Ch: 0 to 595.00m 1 595.00 1.00 0.80 476.00
Western Side Ch: 0 to 630.00m 1 630.00 1.00 0.80 504.00
980.00
Say 1999.00 192.00 383808.00

9.00 Earthwork in Marshy soil upto 3m depth for foundations Sqm

(P.No.217, I.No.27.11 of PW, P&IWTD S.R 2016-17)
SBM to KSFC Layout 1 454.00 2.00 0.7 635.60
Santhu Samadi to KSFC Layout 1 545.00 2.00 0.7 763.00
1398.60
Say 1399.00 612.68 857139.32

10.00 KSRRB 300 .Excavation for road, drains and similar works Cum
Earthwork excavation by manual means in ordinary soil
involving an average horizontal throw upto 2 meters and an
average lift upto 0.5 m, excavated surface leveled and sides
neatly dressed, the disposed earth to be leveled neatly after
breaking of clods complete as per specifications complete as
per specifications. MORT&H Chapter 3

(P.No.142, I.No.19.1 of PW, P&IWTD S.R 2016-17)

SBM to KSFC Layout
For RCC Culverts 1 11.00 1.50 1.5 24.75
25.00
Siddramappa Garden
For RCC Drain Bothside 2 60.00 1.00 1.0 120.00
Till Railway Compound 1 20.00 1.00 1.0 20.00
For RCC Culverts 1 5.00 1.50 1.5 11.25
152.00
Say 177.00 86.92 15384.84

11.00 KSRB 2.8 : Providing and Filling in foundation with Cum

granite / trap broken metal 100mm. and down size, with
approved sand including hand packing, ramming, watering,
including cost of all materials and labour with all lead and
lift. complete as per specifications.specification. No. KBS

(P.No.6, I.No.2.15 of PW, P&IWTD S.R 2016-17)

SBM to KSFC Layout
For RCC Culverts 1 11.00 1.50 0.3 4.95
5.00
Siddramappa Garden
For RCC Culverts 1 5.00 1.50 0.3 2.25
3.00
Say 8.00 2240.84 17926.72
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
12.00 KSRRB M2100-13. Plain Cement Concrete M15 with Cum
OPC cement @ 240kgs, with 40mm and down size graded
granite metal coarse aggregates @ 0.84cum and fine
aggregates @ 0.56cum in Open foundation complete as per
Drawing and Technical Specifications. MORTH
Specification No. 1500, 1700 & 2100
(P.No.218, I.No.27.24 of PW, P&IWTD S.R 2016-17)
SBM to KSFC Layout
For RCC Culverts 1 11.00 1.50 0.15 2.48
3.00
Siddramappa Garden
For RCC Drain Bothside 2 60.00 1.00 0.1 12.00
Till Railway Compound 1 20.00 1.00 0.1 2.00
For RCC Culverts 1 5.00 1.50 0.15 1.13
16.00
Say 19.00 6223.26 118241.94

13.00 KSRB 4.9.2: Providing TMT steel reinforcement for Sqm

RCC works including straightening, cutting,
bending, hooking, placing in position, lapping and /
or welding wherever required, tying with binding
wire and anchoring to the adjoining members
wherever necessary complete as per design (laps,
hooks and wastage shall not be measured and paid)
cost of materials, labour, HOM of machinery
complete as per specifications. Specification No.
KBS 4.6.3. - do - TMT bars Fe 500
(P.No.17, I.No.4.46.2 of PW, P&IWTD S.R 2016-17)
For SWD Cover Slab
Consider 175kg per cum 57.00
57.00
Siddramappa Garden
Consider 80kg per cum 2.74
For Culvert
Consider 110kg per cum 4.29
7.03
Say 65.00 59413.00 3861845.00

14.00 KSRB 4-6.5 : Providing and removing centering, shuttering, Sqm

struting, propping etc., and removal of form work for
vertical surface such as walls at any thickness, including
attached pilasters, buttresses, plinth cills and string courses
cost of all materials, labour complete as per specifications.

(P.No.15, I.No.4.31 in PW,P&IWTD SR 2016-17)

For Culverts Walls 2 11.00 1.3 28.60
28.60
29.00
Siddramappa Garden
For RCC Drain Bothside 8 60.00 1.0 480.00
Till Railway Compound 4 20.00 1.0 80.00
For Culverts Walls 4 5.00 1.3 26.00
586.00
Say 615.00 310.58 191006.70

15.00 KSRRB M2100-15.1. Plain / Reinforcement Cement Cum

Concrete M20 with OPC cement @ 300kgs, with 40mm
and down size graded granite metal coarse aggregates @
0.64cum and fine aggregates @ 0.43cum, with
superplastisiser @3ltrs confirming to IS9103-1999
Reaffirmed-2008, in Open foundation complete as per
Drawing and Technical Specifications. MORTH
Specification No. 1500, 1700 & 2100
(P.No.218, I.No.27.25 PW,P&IWTD S.R 2016-17) avg
SBM to KSFC Layout
For Culverts Bottom Slab 1 11.00 1.50 0.2 3.30
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
For Culverts Walls 2 11.00 0.20 1.2 5.28
9.00
Siddaramappa Garden
For RCC Drain Bothside Raft 1 60.00 1.10 0.15 9.90
For RCC Drain Bothside Walls 2 60.00 0.15 1.0 18.00
Till Railway Compound Raft 1 20.00 1.10 0.15 3.30
Till Railway Compound Walls 1 20.00 0.15 1.0 3.00
For Culverts Bottom Slab 1 5.00 1.50 0.2 1.50
For Culverts Walls 2 5.00 0.20 1.2 2.40
39.00
Say 48.00 6213.72 298258.56

16.00 KSRRB M2300-6.2 Furnishing and Placing Reinforced / Cum

Prestressed cement concrete in super-structure as per
drawing and Technical Specification complete as per
specifications D. RCC/PSC with OPC Design Mix Concrete
M-30 @ 360kgs with 20mm and down size graded granite
metal course aggregates @ 0.69cum and fine aggregates @
0.46cum, with superplastisiser @3lts confirming to IS9103-
1999 Reaffirmed-2008- Case-II : Using Batching Plant,
Transit Mixer & Concrete Pump. MORTH Specification
No. 1500,1600 & 1700 - Height upto 5m
(P.No.232,I.No.29.12.1 of PW, P&IWTD S.R 2016-17)
Santhu Samadi to KSFC Layout SWD Top cover 1 50.00 1.50 0.20 75.00
Shamanna Layout 2nd Cross 1 45.00 3.20 0.20 144.00
Patel Ramaiah Road 1 30.00 3.20 0.20 96.00
315.00
Say 315.00 7911.84 2492229.60

19.00 Providing flush pointing to Square rubble, course or Sqm

uncoursed stone masonry with CM 1:3, 20mm deep, afetr
raking joints to depth of 20mm nicely lining, including cost
of materials, labour, curing complete as pre specifications

(P.No.113, I.No.15.1 of PW, P&IWTD S.R 2016-17)

SBM to KSFC Layout 2 454.00 2.43 2204.62
Santhu Samadi to KSFC Layout 2 545.00 2.50 2725.00
4929.62
Say 4930.00 102.82 506902.60

21.00 Providing and fixing RCC Precast cover slab of 100mm Sqm
thick for drain in cement concrete 1:1.5:3 using graded
granite jelly 20mm and down size with steel reinforcement,
including form work, lift charges, curing and concrete
finished surfaces on both sides and pointing with CM (1:3)
etc, complete and as per the directions of Engineer in-
Charge.
(Data Rate)
Shyamanna Layout
For Drain Slabs
Bothsides 2 478.00 0.90 860.40
Consider 10% 86.04
87.00
Patel Ramayya Road
For Drain Slabs
Ch: 0.00 to 430.00m Eastern Side 1 160.00 1.20 192.00
Ch: 0.00 to 430.00m Western Side 1 160.00 1.20 192.00
Consider 10% 38.40
39.00
SaitPalya Main Road
Eastern Side 1 147.00 0.90 132.30
Western Side 1 147.00 0.90 132.30
265.00
Siddaramappa Garden
For RCC Drain Bothside 2 60.00 0.90 108.00
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
Till Railway Compound 4 20.00 0.90 72.00
180.00
Hennur Main Road
Eastern Side Ch: 0 to 595.00m 1 595.00 1.50 892.50
Western Side Ch: 0 to 630.00m 1 630.00 1.50 945.00
1837.50
Consider 30% 551.25
552.00
Say 1123.00 1844.00 2070812.00

22.00 Providing and fixing RCC Precast cover slab of 200mm Sqm
thick for Culverts in cement concrete 1:1.5:3 using graded
granite jelly 20mm and down size with steel reinforcement,
including form work, lift charges, curing and concrete
finished surfaces on both sides and pointing with CM (1:3)
etc, complete and as per the directions of Engineer in-
Charge.
SBM to KSFC Layout
(Data Rate)
For Culverts Walls 1 11.00 1.50 16.50
17.00
Siddramappa Garden
For Culverts Walls 1 5.00 1.50 7.50
8.00
25.00
Say 25.00 3300.00 82500.00

23.00 Providing and fixing Pre cast solid concrete kerb stones m
made out of CC 1:2:4 and finished with CM 1:3 plastering
and finishing cutting etc., complete Size 450 x 200 x 400
mm
(P.No.25, I.No.5.29.1 of PW, P&IWTD S.R 2016-17)
Hennur Main Road
Replacing broken kerbs
Eastern Side Ch: 0 to 595.00m 1 595.00 595.00
Western Side Ch: 0 to 630.00m 1 630.00 630.00
1225.00
Consider 30% 189.00
189.00
Say 189.00 385.84 72923.76
24.00 KRBS 800.1.Painting two coats after filling the surface Sqm
with synthetic enamel paint in approved shades on new
plastered concrete surfaces, with materials, labour complete
as per specifications. Specification MORT&H Chapter 8

(P.No.185, I.No.24.1 of PW, P&IWTD S.R 2016-17)

Shyamanna Layout
Ch: 0.0 to 478.00m For kerb stones 2 478.00 0.33 315.48
316.00
Patel Ramayya Road
Ch: 0.0 to 430.00m For kerb stones 2 430.00 0.33 283.80
284.00
Hennur Main Road
Kerb Painting
Eastern Side Ch: 0 to 595.00m 1 595.00 0.33 595.00
Western Side Ch: 0 to 630.00m 1 630.00 0.33 630.00
1225.00
Say 1825.00 63.60 116070.00

26.00 KSRRB M300-11. Excavation for road way in all types of Cum
Soil by mechanical means including cutting and pushing
the earth to site of embankment including trimming bottom
and side slopes in accordance with requirements of lines,
grades and cross sections complete as per specifications.
MoRT&H Specification No. 301
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
(P.No.143, I.No.19.11 of PW, P&IWTD S.R 2016-17)
SaitPalya Main Road
1 147.00 3.00 0.30 132.30
133.00
Say 133.00 72.08 9586.64

29.00 KSRRB 300-45: Scarifying stone metal crust 50mm to Sqm

100mm thick with pick axes along with premix
carpet/surface dressing and stacking of old serviceable
materials including with all lead & lift, loading &
unloading, tools, plants, HOM of machinery, cost of all
labour charges and other incidental charges etc., complete
as per specification and as per the directions by Engineer in
charge of the work. MORTH Chapter 3
(P.No.147, I.No.19.51 of PW, P&IWTD S.R 2016-17)
SaitPalya Main Road
1 147.00 3.00 441.00
441.00
Say 441.00 53.00 23373.00

30.00 KSRRB M400-7: Construction of granular sub-base by Cum

providing Coarse graded material, spreading in uniform
layers with mortar grader on prepared surface, mixing by
mix in place method with rotavator at OMC, and
compacting with vibratory roller to achieve the desired
density, including with all lead & lint, loading & unloading,
tools, plants, HOM of materinery, cost of materials, labour
and other incidental charges etc.,complete as per
specification and as per the directions by Engineer in charge
of the work. For Coarse graded granular sub-base material
as per 400-2 For Grading I Material
(P.No.156, I.No.20.6.1 of PW, P&IWTD S.R 2016-17)
SaitPalya Main Road
1 147.00 3.00 0.10 44.10
45.00
Say 45.00 1518.98 68354.10

31.00 KSRRB M400-17. Providing laying, spreading and Cum

compacting graded stones aggregate to wet mix macadam
specifications including premixing the material with water
at OMC in mechanical mix plant carriage of mixed method
of tipper to site, laying in uniform layers with paver in sub
base / base course on well prepared surface and compacting
with vibratory roller to achieve the desired density complete
as per Specifications. MORTH Specification No. 406.

(P.No.158, I.No.20.18 of PW, P&IWTD S.R 2016-17)

SaitPalya Main Road
1 147.00 3.00 0.15 66.15
67.00
Say 67.00 1768.08 118461.36
Sl. Description of Work Unit No. Length in Breadth in Depth Quantity Rate in Amount in Rs.
No. m m in m Rs.
39.00 KSRRB M600-2. Cement Concrete Pavement :- Cum
Construction of un- reinforced, dowel jointed, plain cement
concrete pavement over a prepared sub base with OPC
cement design mix, M-30 @ 360kg/cum with 25mm and
down size graded granite metal coarse aggregate at 0.69
cum and fine aggregates at 0.46 cum with super plasticizers
at 3lts conforming to IS 9103-1999 reaffirmed 2008 coarse
and fine aggregate conforming to IS: 383, mixed in a
batching and mixing plant as per approved mix design,
transported to site, laid with a fixed form or slip form paver,
spread, compacted and finished in a continuous operation
including provision of contraction, expansion, construction
and longitudinal joints, joint filler, separation membrane,
sealant primer, joint sealant, debonding strip, dowel bar, tie
rod, admixtures as approved, curing compound, finishing to
lines and grades as per drawing complete as per
specifications
MORTH Specification No. 602
(P.No.176, I.No.22.2.1 PW,P&IWTD S.R 2016-17)
SaitPalya Main Road
1 147.00 3.00 0.175 77.18
78.00
Say 78.00 7110.48 554617.44

12573923