Sie sind auf Seite 1von 6

Item 2006 2005

(€ in million) (€ in million)
Net Sales 10,084 6,636

Gross Profit 4495 3197


Operating Expenses 3704 2537
Operating Profit 881 707
Income before Taxes 723 655
Net Income 483 383

Column 2010 2009


Net Sales 11990 10381
Trend Percentage 119% 103%
Gross Profit 5730 4712
Trend Percentage 127% 105%
Operating Profit 894 508
Trend Percentage 101% 58%
Net Income 567 245
Trend Percentage 117% 51%

14000

12000

10000

8000

6000

4000

2000

0
Change
%
52.0%

41%
46%
25%
10%
26%

2008 2007 2006


10799 10299 10084
107% 102% 100%
5256 4882 4495 Gross Profit
117% 109% 100% Operating Pro
1070 949 881 Net Income
121% 108% 100%
642 551 483
133% 114% 100%

140%

120%

100%

2010 80%
2009
2008 60%
2007
2006 40%

20%

0%
2010 2009 2008 2
Cost of Sales

Column 2010 2009 2008 2007 2006


Net Sales 119% 103% 107% 102% 100%
Gross Profit 127% 105% 117% 109% 100%
Operating Profit 101% 58% 121% 108% 100%
Net Income 117% 51% 133% 114% 100%

Item

Net Sales
Gross Profit
Operating Expenses
Operating Profit
Income before Taxes
Net Sales Net Income
Gross Profit
Operating Profit
Net Income
12000

10000

8000
2009 2008 2007 2006 6000

4000

2000

0
2006 2005 Change
(€ in million) (€ in million) %
10,084 6,636 52.0%
4495 3197 41%
3704 2537 46%
881 707 25%
723 655 10%
483 383 26%

2006
2005
Change
Royalt
Operat Incom
y&Com Operat Financ Incom
Net Gross ing e
Year missio ing ial e
Sales Profit expen Before
nInco Profit Result taxes
ses Taxes
me

1998 5,065 2,124 45 1,698 416 -115 319 105


1999 5,354 2,352 35 1,870 482 -84 398 153
2000 5,835 2,528 43 2,091 437 -94 347 140
2001 6,112 2,601 42 2,126 475 -102 376 147
2002 6,523 2,819 46 2,343 477 -87 390 148
2003 6,267 2,814 42 2,324 490 -49 438 167
2004 5,860 2,813 42 2,236 584 -59 526 193
2005 6,636 3,197 47 2,537 707 -52 655 221
2006 10,084 4,495 90 3,704 881 -158 723 227
2007 10,299 4,882 102 4,035 949 -135 815 260

ADID
AS
INCO
ME
STATE
MENT
RATIO
S
1998-
2017
Net
incom
operat e
ing attribu
expen table
Intere
ses as Operat Effecti to
Gross st
Year a ing ve tax shareh
Margin covera
percen margin rate olders
ge
tage as a
of net percen
sales tage
of net
sales
Net
Incom
Minori e
ty attribu
Intere table
sts to
shareh
-9 olders
205
-18 228
-25 182
-21 208
-14 229
-11 260
-7 314
-8 383
-13 483
-4 551

Das könnte Ihnen auch gefallen