Shrinath Rotopack Pvt. Ltd.

GROWING EXPONENTIALLY
SINCE MORE THAN A

DECADE Scaling Business to New

AND GOING STRONG Highs with Listing
 Business is done to
make Money

OLD Style : Enhance Profit & Sale

New Style : Profit & Equity Valuation
2
 SME LISTING
Road to Wealth Creation

3
 Total Fund Raised on
SME Platform
6100 cr. +

Market Cap
31000 cr.+

FASTEST GROWING SME PLATFORM GLOBALLY

4
 Agri
No Of Companies Alcohol

Sectorwise 1
Automobile & Ancillaries
Engineering
Chemicals
Construction Materials
17

Listed 53 14 Consumer Durables

Crude Oil
Diamond & Jewellery
42 Education & Training
Electricals

SME’s 1
2
33

19
Finance
FMCG
Healthcare
Hospitality
7

Involvement 20
13
7
6

1
Infrastructure
Iron & Steel
IT
Logistics
2

from
Media & Entertainment
11 4 Mining
3 7 Miscellaneous
Non - Ferrous Metals
6 24
20 Paper

across 2
12
13 14
18
Plastic Products
Power
Realty
Retailing
22 9

Industries 8 12 Ship Building

Telecom
Textile
Trading

5
 SME LISTED COMPANIES ARE TRADED ON SAME TRADING SCREEN AS BIGGER COMPANIES

Stock Exchange Platform

6
 POST ISSUE REPORTING REQUIREMENT

• Half-yearly (Sep Financials)

• Company Secretory on Pay Roll
• Induction of Independent Director
• Intimation of the Board Meeting to
the Stock Exchange

7
 Shareholder’s Exit Launchpad for Facilitates
Wealth Mode raising further Recognition of Strategic Sale &
Maximization capital Brand Inorganic Growth
Listing provides
Along with Listing facilitates
platform to existing A smaller company
Promoter’s Wealth, visibility of the
investor/strategic Facilitates fund can be Acquired
Listing on the raising in future via brand and creates
investors to offload via Share Swap or
bourses will also Private sustainable
their shares large Chunk in own
provide for Placements, Right competitive
through Offer for Issue, Preferential company to be sold
shareholder's advantage in the
Sale (OFS) Issue, etc to Strategic Buyer
wealth long run.
mechanism.
maximization.

8
 ENJOYING MORE THAN

Y
E
A
R
S

OF EXISTENCE
EMBRACING
ANOPCHAND TILOKCHAND JEWELLERS PVT LTD

THE
Strong Legacy, Brand Identity and Fundamentals
9
 Rising Market Facilitates
Large Valuation
Packaging Sector - Market Capitalisation
Company Name Market Cap Yearly (Rs in Cr)
2014 2015 2016 2017 2018 2019
Uflex Ltd 514.51 844.51 1258.29 2006.76 2453.75 1640.65

Essel Propack Ltd 907.84 1958.34 2530.10 3725.24 3781.08 3681.13

Cosmo Films Ltd 98.37 149.98 565.90 724.92 479.68 377.14

Ester Industries Ltd 66.98 102.42 435.32 390.28 559.57 292.71

Garware Polyester Ltd 146.73 237.41 217.53 286.69 356.39 505.77

TCPL Packaging Ltd 60.03 380.36 455.79 555.89 520.52 334.20

Emmbi Industries Ltd 17.67 29.01 114.54 266.68 333.72 221.21

Ecoplast Ltd 8.55 13.20 22.80 26.87 41.24 30.89

10
 RECOMMENDED

Listing to
11
Create Wealth
 Eligibility Criteria For Listing On SME Board
Track Record Net worth Cash Accruals

The company should have

The company should Net Worth of the positive cash accruals
have track record of at Company should be (earnings before depreciation
least 3 years positive and tax) from operations for
at least 2 financial years
preceding the application

Post Issue Paid Website

Up Capital
Post issue paid up capital
of the company (face
value) shall not be more
than Rs. 25 crore.
The Company shall have a
Website, should has not been
referred to BIFR or is out of
BIFR, No Winding up petition
is pending and No change in
Promoters of the Company in
preceding one year

12 Shrinath Rotopack Pvt. Ltd. Satisfies All Criteria For Listing.

 Financials Details
P&L (INR Lakhs) Balance Sheet (INR Lakhs)
Particulars FY 18 FY 17 Particulars FY 18 FY 17
Revenue from Operations 58713.37 44465.96 Sources of Funds
Other Income 420.57 327.81 Share Capital 815.91 815.91
Total Income 59133.94 44793.77 Reserves & Surplus 7744.49 7396.37
Total Expenses 53070.58 39740.74 Total Net-Worth 8560.40 8212.28
Long Term Borrowings 10867.61 10866.49
EBITDA 6063.36 5053.03 Deferred Tax Liabilities 220.33 0.00
EBITDA % 10.33% 11.36% Long Term Provisions 80.28 52.40
Finance Cost 2265.00 1945.46 Short Term Borrowing 11957.63 8965.05
Deprecation 2904.20 2608.66 Trade Payables 9831.01 8132.84
Other Long Term Liabilities 0.00 269.64
Extra Ordinary Items 0.00 0.00 Other current liabilities 1865.85 2257.06
PBT 894.16 498.90 Short Term Provisions 246.51 188.57
PAT 348.12 878.52 Total 43629.62 38944.33
PAT % 0.59% 1.98% Application of Funds

Key Ratios
Particulars FY 18 FY 17 Tangible Fixed Assets 14744.90 16069.60
Tangible Fixed Assets -WIP 699.67 164.84
Profitability (%)
Intangible Fixed Assets 20.96 30.45
PAT Margin 0.59% 1.98% Other Non Current Assets 0.00 0.00
RONW 4.07% 10.70% Long Term Loans & Advances 166.66 128.46
Leverage Deferred Tax Assets (Net) 0.00 128.53
Current Assets 27997.43 22422.46
Debt/ Equity 2.67 2.41
13 Total 43629.62 38944.33
 Tentative Issue Structure
PARTICULARS
Share Capital (No. of Shares) 8,159,066
Share Capital (Rs.) 81,590,660
Reserves & Surplus (Rs.) 774,449,027
Net Worth (Rs.) (As of 31st March, 2018) 856,039,687
Existing Share Capital (No. of Shares) 8,159,066
Proposed Fresh Issue of Shares in IPO (in No. ) 3,017,737
Total No. of Shares (Post IPO) 11,176,803
Dilution/Public Issue (%) 27.00%
Promoters Holding Post Public Issue (%) 73.00%
PAT (Rs .) (Estimated for FY 2019) 40,000,000
EPS (Post Issue) (in Rs) 3.58
Tentative Issue Price (in Rs) 30 34 38
P/E Ratio based on Post Issue EPS 8.38X 9.50X 10.62X
Issue Size (Rs in Cr.) 9.05 10.26 11.47
Post Issue Valuation of Company (in Cr.) 33.53 38.00 42.47

14
 Listed Companies In Packaging Sector
Net Sales Profit after Tax Latest Market Cap Industry Net Worth
Company Name P/E Ratio
(in Cr) (in Cr) (in Cr) P/E Ratio (in Cr)

Uflex Ltd 7,957.20 313.83 1,407.04 4.48X 13.11X 4,304.00

Essel Propack 2,706.90 195.39 4,710.58 24.11X 13.11X 1,393.12

Huhtamaki PPL Ltd 2,369.07 34.88 1,888.43 54.13X 13.11X 549.38

Cosmo Films Ltd 2,050.39 58.38 446.64 7.65X 13.11X 695.29

Ester Industries Ltd 1,208.06 31.11 262.69 8.44X 13.11X 314.42

Garware Polyester 922.69 74.34 509.02 6.85X 13.11X 1,364.09

TCPL Packaging Ltd 815.81 28.95 232.96 8.05X 13.11X 240.72

Emmbi Industries Ltd 314.85 17.79 180.88 10.17X 13.11X 114.96

WITH PRESENT FINANCIALS, SHRINATH ROROPACK PVT. LTD. WOULD

BE RECOGNIZED AMONG TOP PACKAGING COMPANIES IN INDIA

Ecoplast Ltd 92.73 3.39 26.01 7.67X 13.11X 29.28

15
 LISTING will Take
Shrinath Rotopack Private Limited among the Top
Packaging Companies in India.

Make Your Presence Felt To

Attract Investor
16
 Substantial Increase in Net worth
Listing of Equity shares unlocks the Value of the Share Certificates lying dormant

Illustrative Example
PROFITS (Rs. In Cr.) P/E MULTIPLE VALUATION (Rs. In Cr.)
Expected increase in
6.00 12X 72.00
profits within 2-5
years 8.00 15X 120.00
10.00 18X 180.00

Market Cap
By virtue of listing your Company with Rs. 180 Cr.
just Rs. 6.00 Cr. – 10.00 Cr. of profits in
the coming years, may turn into a big
company enjoying huge valuation. Also
it will enable the promoters to create
wealth by selling their shares at higher
price later in the secondary market.
Current Net
worth Rs. 85.60 Cr.
17
 Lets Plan
BIG..
18
 Process to Listing - SME

Appointment of Making of
“HSL” as Prospectus/Offer
Merchant Banker Document Completion of
Appointment of other Pre-issue opening
Intermediaries compliances

Listing of Shares
Review of Due Diligence of
Business Plans, Company by
Restructuring of Obtaining Issue Opening and
Merchant Banker
Capital approval from Closing
Stock Exchange subscription
Continuous
Assistance after
Conversion into Public Obtaining ROC listing of shares
Limited Company and
approval
appointment of Filing of Completion of
Independent Directors Prospectus/Offer Post-Issue
Document compliances

19
 Tentative Activity Schedule for SME IPO
Particulars Days
Starting of Assignment X
Documents Collection X+25
Completion of Due Diligence X+45
Completion of Peer Review Audit X+30
Secretarial Audit, form filing and formulation of Committees X+30
Legal Vetting X+35
Drafting and Vetting of Draft Prospectus X+60
Filing of Draft Prospectus X+60
Approval from Exchange X+75
ROC Filing of Prospectus X+85
Issue Opening X+90

20
 MUKESH AMBANI JEFF BEZOS
Richest Indian Richest Globally
Wealth Created though listing their company
Lets Replica globally proven wealth creation
21 formula by listing on small scale….
 HEM SECURITIES LTD

22
BIGGEST NAME IN SME IPO
 JOURNEY SO FAR

1,00,000 200 20 200+

Offices Across Presence in Capital Market
Happy
India States Transaction in
Customers
Last 5 Years.

23
24
 OUR SERVICES
INVESTMENT BROKING &
BANKING RESEARCH

DISTRIBUTION HEM SECURITIES LTD

CORPORATE ADVISORY

WEALTH MANAGEMENT INVESTOR RELATION

25
 INVESTMENT BANKING
IPO / FPO / Rights Issue
Private Equity Advisory
Merger / Demerger / Amalgamations
Takeovers & Substantial Acquisitions
Corporate Restructuring / Debt Raising
Direct Listing from Regional Stock Exchanges
Buyback / Delisting
IPO Syndication
Underwriting / Market Making
ESOP Advisory
Fairness Opinions / Valuation Certificates
Offer for Sale

26
 CONTINOUSLY AWARDED YEAR ON
YEAR

27
 OUR PILLARS OF STRENGTH
• He is the Mentor & Chairman of the organization.
• He has more than 35 years of experience in capital
market and is a first generation entrepreneur.
• He has created India wide network of Group's
Broking outlets in last 3 decades.
• He has been one of the Promoter Directors of
Jaipur Stock Exchange and is a renowned
personality in social circle for his vision, outlook
and social commitment.
• Under his Leadership he has built a professional
team which includes CA's, CS’s, MBA's & CFA to
serve more than 1,00,000 Clients through our
around 200 offices and business locations across
India and have only one vision Growth.
• With his dedication to excellence, growth, vision
and firm commitment, he has transformed HEM
GROUP from a proprietary concern in 1981 to
multi conglomerate group, which is one of the
leading broking networks and Merchant Bankers in
India.
Mr. Hem Chand Jain
Founder Chairman
Strong team of 140+ professionals has helped deliver results within timeline and with greater satisfaction to clients.
28
• Gaurav Jain is a Chartered
Accountant with 15 years of
experience .
• He joined the company after his
earlier stint at KPMG.
• He has vast experience in the
Markets starting from Broking to
Investment Banking and is often
covered by various news media for
his views on Markets.
• He is instrumental in setting
Investment Banking desk in the
organisations and steering it to
Market leadership position .
CA. Gaurav Jain
Director
• He is a Chartered Accountant,
Company Secretary & Certified
Financial Planner by qualification
and has more than 3 years of
experience in the Capital Market.
• He has an Advanced Diploma in
Management Accounting from
CIMA. With his in depth
knowledge in accounting and
law related fields, he plays a vital
role in expanding the Group’s
presence as a Merchant Banker.
• He is also handling the overall
administration and Research
Division at our head office.
• He has also authored a book on
Strategic Financial Management
for pursuing Chartered
Accountants.
CA, CS. Prateek Jain
Director
 STRONG BUSINESS KNOWLEDGE
OF MOST SECTORS WE
HAVE SERVED

29
 MEDIA PRESENCE

30
 FEW CLIENTS OF OURS

31
 Mumbai Office:-

Mr. Rajan Jha

Marketing Head - Investment Banking
Tel: +91 - 22 – 49060052
Mob.: +91-9769741586
Email : rajan.j@hemsecurities.com

Address:
904,Naman Midtown,
A-Wing, Senapati Bapat Marg, Elphinstone Rd,.
Prabhadevi, Mumbai -400013

Directors Details

Mr . Gaurav Jain
Tel: +91 - 22 - 49060000
Mob.: +91 – 9321094940
Email: gaurav@hemsecurities.com

Mr . Prateek Jain
Tel: +91 - +91-141-4051099
Mob.: +91 – 9828444888
Email: prateek@hemsecurities.com

Jaipur Office

203, Jaipur Tower, M. I. Road, Jaipur, PAN INDIA NETWORK

Where– 4051000
Tel: +91-141 you can F I N D us . .
ib@hemsecurities.com
Everywhere
21 States | 200 Business Locations
32
> > >