Beruflich Dokumente
Kultur Dokumente
I hereby undertake that the work contained in the report is written Suleman Ghaffar Roll No.
2k13-BBA-07 of master’s in business administration has been carried out under the supervision
of Sir Hammad. I also hereby declare that this report has not been submitted for any degree
elsewhere.
------------------------------
Suleman Ghaffar
MBA (Executive)
4. Dedication
I would like to dedicate this internship report to my family who have always support me
throughout in my academic career. And give possibility for my dream to come true.
5. Acknowledgement
Although only my name appear on the cover but this work was done with the invisible guidance
of “ALLAH”. I am thankful to “ALLAH” for giving me analytical approach & skill to construct
the underlying internship report.
Along with my efforts was a collaborative effort of seniors.
Thanks to my brother Jahan Zaib Javed Who support my activities regarding internship and
report. I am grateful to kind and honorable Mr. Ather Khan (Branch manger) who give me an
opportunity to work in such a reputable organization.
I am also thankful to Mr. Bilal Amin (B.S.O), Mis. Asma Tafail (R.O), Mr. Safdar (Teller),
Mr. Shafique (Operations manager). This report cannot complete without their kind guidance.
7. Table of contents
1. Title page .......................................................................Error! Bookmark not defined.
2. Letter of Undertaking .....................................................Error! Bookmark not defined.
3. Internship Certificate .....................................................Error! Bookmark not defined.
4. Dedication ....................................................................................................................... 1
5. Acknowledgement .......................................................................................................... 5
6. Executive summary ........................................................ Error! Bookmark not defined.
8. Brief introduction of the Organization’s Business Sector .............................................. 7
9. Overview of the organization.......................................................................................... 8
(a) Brief history .............................................................................................................. 8
(b) Organizational Hierarchy chart ................................................................................. 9
(c) Business volume ...................................................................................................... 10
(d) Product lines ............................................................................................................ 11
e. Competitors: .............................................................................................................. 13
f. Brief Introduction of all the Departments.................................................................. 14
g. Comments on the organizational structure ................Error! Bookmark not defined.
10. Plan of Internship Program: ........................................................................................ 16
a. A brief introduction of the branch (FBL) Where I did my Internship: ..................... 16
b. Starting and Ending dates of my Internship:............................................................. 16
c. Names of Departments in which I got training: ........................................................ 17
11. Training Program: ....................................................................................................... 17
Detailed description of the tasks assigned by me: ................................................ 17
12. Ratio analysis: ............................................................................................................. 22
a). Liquidity ratios:........................................................................................................ 22
b) Leverage Ratios: ........................................................ Error! Bookmark not defined.
c) Profitability Ratios: ................................................................................................... 37
d) Activity Ratios: ......................................................................................................... 47
e) Market Ratios:........................................................................................................... 50
(1). Trend Analysis: ...................................................................................................... 54
(13). Future Prospects of FBL .......................................................................................... 57
14. Conclusion .................................................................................................................. 57
15. Recommendations for Improvement........................................................................... 58
16. Reference & Sources used ..........................................Error! Bookmark not defined.
17. Annexes: ..................................................................................................................... 62
8. Brief introduction of the Organization’s Business Sector
Faysal Bank limited incorporated in Pakistan on October3, 1994 as a public limited company
under companies’ ordinance 1984. Its shares are listed on Karachi, Lahore and Islamabad stock
exchanges. The Bank is engaged in commercial, consumer, and corporate banking activities.
Faysal Bank limited incorporated with authorized share capital Rs.1.5 billion and 129 branches
offices with 2 service centers. It provides services to its customers in Pakistan four provinces.
Under Barkat Islamic brand it provides Islamic banking services in Pakistan. After its
incorporation in Pakistan it progress rapidly and thus become largest reliable banking service
provider. Currently Faysal Bank limited paid up capital is Rs.62.3 billion.
In 1st Jan 2002, the two entities of the group in Pakistan. Faysal Bank Limited & AL Faysal
Investment Bank Limited merged into one & today only Faysal Bank Limited remains as a
larger, stronger & much more versatile institution amongst private banks in the Pakistan. In
fact it is amongst the three largest I terms of equity which after the mergers stands at over Rs.
4.0 billions. The total balance sheet size of FBL after the merger is in excess of Rs. 40 billions.
Faysal bank limited play important role in Pakistan for growth of cricket by organizing
National Twenty 20 cup on October 10th at Gadaffi stadium in Lahore. Also annual report of
FBL for the year 2003 won the third prize in “The Best Corporate Report” contest in the service
sector, a competition jointly instituted by the institute of Chartered Accountants of Pakistan &
Institute of Cost & management of Pakistan. Faysal Bank limited is a commercial bank which
provides customers and client services. Its effective market research and modern information
technology help him in reaching its consumers in no time. Also timely recovery of loan and
efficient credit system facilitate its rapid growth.
9. Overview of the organization
PRESIDTNT
SENIOR
EXECUTIVE VICE
PRISEDENT
EXECUTIVE VICE
PRESIDENT
SENIOR VICE
PRESIDENT
VICE PRESIDENT
ASSISTANT VICE
PRESIDENT
OFFICERS
GRADE I, II, III
CLERKS
PEONS
(c) Business volume
Services:
Faysal Bank Limited provides services are listed bellow:
Utility services
Retail services
Value Added services
Payment with Faysal Bank, Micronet Broadband – DSL Services
Specialized services to priority customers
Now I want to explain some more Faysal Bank services.
Demand Drafts:
Faysal Bank Limited provides demand draft service to its account holders and non account
holders. For example is any Faysal Bank account holder wants to make any other organization
or department then Faysal Bank limited help him in this regard by creating demand draft for
certain amount. On amount of Rs.10 to 100000 it charge Rs.150 from account holder of Faysal
Bank Limited. But for non-account holders it charge Rs.800 for Demand Draft.
PocketMate (Debit Card):
Faysal bank provides easy way to carry cash in form of PocketMate service. Faysal pocketmate
provides you the freedom of world wide acceptability at over 29 million points of sale
terminals.
Faysal Instant SMS Alerts:
This service provides Instant SMS Alert information about your account when some
transaction made with help of Visa Debit Card or your account locally and globally. It provides
information on cash deposits and withdrawals, bill payment, cheque clearing and also on Zakat
deductions.
e. Competitors:
Allied Bank Limited
National Bank of Pakistan
Muslim Commercial Bank
Bank Alfalah Limited
AL-Habib Bank Limited
Askari Commercial Bank
United Bank Limited
Habib Bank Limited
Meezan Bank Limited
Standard Chartered Bank Pakistan
JS Bank
Soneri Bank
Operations Department:
I observed this department in Faysal Bank Limited during my internship period and Operations
manager of this FBL is Mr. Shafique. This department manages all departments of Bank.
Operations manager is responsible for Cash department, remittances department, and clearing
department work.
Remittance Department:
In this department funds transfer from one Bank branch to another same branch. This is
valuable and important service of the Faysal Bank Limited which it provides to its customers.
Remittances Types:
Demand Draft:
This service is providing by Faysal Bank Limited in which some certain amount is transferred
to other same branch of the Bank. In this service Bank charge some amount for delivering
service to its clients. Some organizations or companies demand for this order to pay.
Telegraphic Transfer:
This tremendous service is provided by FBL to its client facilitating in transferring amount
from one city to other or other country in no time. The remittances take place through telegram,
telex and some times the message is also conveyed on telephone. TT is used to remit money
outside the city.
Payment Order:
It allows you to transfer fund from one Faysal Bank branch to other same city branch of FBL
or to any 1-link member bank account using your Faysal Pocketmate. Enjoy transfer of fund
with limit of Rs.250000/ daily.
Cash Department:
This department is the backbone of Bank. In this department all receipts and payments of cash
is made. This department for receipts and payments prepare books of account and ledgers and
many other cash sheets.
All bank business is wholly depends on cash and without it becomes impossible to sustain in
this competitive environment. It also deals with collection of utility bills.
Credit Department:
Faysal bank credit department provides financing assistance to commercial, industrial sectors.
Faysal bank also provides assistance to agriculture sector in order to meet incurred expensed
of farmers. Attractive low interest rate is charged on lending by bank.
Interest is charged on the whole amount of a loan. Different documents are required vary
according to financing applicant. Faysal bank also provides consumer financing to its clients.
It extends both short and long term financing facilities designed to fulfill the individual need
of each corporate customers.
Development purposes it provides for machinery used in farms, irrigations betterment, meet
cost of Godowns, and for land improvement.
Documents required:
Two recent passport size photos along with application form, copy of computerized
CNIC Guarantors (where applicable)
Updated Zari Pass book or title documents of other properties offered as security along
with valuation certificate and other relevant documents on case to case basis
Clearing department:
I worked in the clearing department of the Faysal bank limited for 8 days. Main branch receives
the cheques from all of its branches and makes the lots of these cheques again. All banks
representative together on National Bank of Pakistan. Where they present drawn cheques on
different branches and receive their own cheques from them. Record is maintained in National
bank of Pakistan. Then main branch sends these cheques to their relevant branches where the
validity of these cheques is verified and the accounts of the relevant clients are affected.
I worked under kind supervision of Mr. Asif. He helped me about clearing work. And I come
to know about different types of clearing:
Outward clearing
Inward clearing
Online clearing
Outward clearing:
In outward clearing cheques of other banks are presented in Faysal Bank by its customer for
clearing.
Inward clearing:
In Inward clearing cheques of our bank (FBL) is presented in other bank
and it is received by the Faysal Bank Limited through NIFT (National institutional facilitation
technologies) for clearing.
Online clearing:
In online clearing cheques presented in any branch of the bank for
clearing purposes made through online. I did not have the opportunity for details because online
departments work is a sensitive area and electronic based.
Some Miscellaneous work:
In addition to these work I did some various tasks which assign
me during my internship period. I got some knowledge about software of the bank named
Symbol. I also learned how to post utility bills in the computer. I knew about the current balance
of account holder when inquired. I knew about Stamps which used in documentation work. I
also filled Demand draft and also got knowledge about online work.
I also opened new accounts of the customers. After opening the newly accounts I took customer
signature on Specimen signature card. I also got knowledge about how to opened account of
Illiterate person accompanying two recent passport size photos and also signs of left used
instead of signature
I also filled requisition form for customer when he request for issuance of new cheque book
and also filled Customer Relation Form when he want service of ATM Card.
I also filled form when account holder needs Alert SMS service provided by Faysal Bank
Limited.I knew about that account holders can transact online through Faysal Bank Limited
without any charges.
You are required to add the items specifying maturity of less than 1 year that will be treated as
current and add all the items specifying the maturity of greater than 1 year that will be treated
as non-current or long-term items.
Current Assets = Cash and balances with treasury banks + Balances with other banks
+ lending to financial institutions + investments + advances Commented [m1]: These can be short term as well as long term.
= 8927524 + 876780 + 2861401 + 30186168 + 89758789
= 132,610,662
Current liabilities = Bills payable + Borrowings from financial institutions
+ Deposits and other accounts
= 1536517 + 13027468 + 102776793
= 117,340,778
For year 2009 (Rupees in ‘000’):
Current ratio = Current Assets / Current Liabilities
=171,831,162 / 160,106,405
= 1.07:1
Current Assets = Cash and balances with treasury banks + Balances with other banks
+ lending to financial institutions + investments + advances
= 8427202 + 508795 + 15017826 + 56531338 + 91346001
= 171,831,162
Current liabilities = Bills payable + Borrowings + Deposits and other accounts
= 1465451 + 34985766 + 123655188
= 160,106,405
1.14
1.12
1.1
1.08
Ratio 1.06
1.04
1.02
1
0.98
2008 2009 2010
Years
\
Interpretation:
Standard for current ratio is 2:1 . During three years ratio not meet standard requirement and
gives unsatisfactory result.
Dear Student, while calculating each ratio, you have to write the answers of the following
question:
1- What it is intended to measure? And why we might be interested? (Your Introduction section
should cover this question)
2- What is the unit of measurement? (Mention the unit of ratio in the Introduction section and
also along with the calculated ratios.
3- How is it computed? (Your formula and calculation will answer this question)
4- What might a high or low value be telling? What are the reasons of these high or low values?
And how might such values be misleading? (Write this detail in your Interpretation section).
Step # 1) Result understanding: i.e. what does the answer derived from ratio calculation
indicates? You have to critically analyze the result of calculated ratio by explaining the
relationship of numerator with that of a denominator i-e what means by 22.11 (Ratio Result).
Step #2) Trend Analysis: i.e. what are the variations in a company’s ratio results i.e. the trend
for the same company and the reasons for that change in trend?
Step #4) Bench mark (if applicable): i.e. the comparison of ratio with the benchmark/rule of
thumb/standard of that ratio in that particular industry (as these standards vary according to the
type of industry selected for analysis e.g. Manufacturing, Banking, FMCG companies, etc).
Also give reasoning of deviation from that standard.
NOTE: You will have to interpret the calculated ratios in the way described above step wise.
Workings
You have NOT shown the working of all the ratios as per the Format Ratio Analysis document.
In various ratios, calculations are not shown, i.e. what amount is taken as numerator and
denominator respectively. How can we check the results without knowing that what amount is
taken up as numerator and denominator?
If any amount is clearly provided in the financial statements then there is no need to show the
working for those amounts. For example if total assets amount is provided in
the financial statements no working for calculating total assets is required.
2.5
2
1.5
1 Total Asset Turnover
0.5
0
Year Year Year
2008 2009 2010
You are not required to show Trend Analysis separately. Instead plot the graphs of each ratio
according to the given specimen. In this way while showing the graphs and interpreting the
ratios, you will also be performing Trend Analysis.
Read the “Essential of Ratio Analysis” document available at VULMS of your course under
the Icon DOWNLOADS after clicking COURSE WEBSITE.
0.16
0.14
0.12
0.1
Ratio 0.08
0.06
0.04
0.02
0
2008 2009 2010
Years
Interpretation:
1:1 is standard ratio for Acid Test Ratio. And during all three years 2008, 2009, 2010 Acid
Test Ratio is unsatisfactory and below from standard ratio 1:1.
Working capital:
For year 2008:
Working Capital = Current Assets – Current Liabilities recalculate
= 132,610,662 - 117,340,778
= 15,269,884
For year 2009:
Working Capital = Current Assets – Current Liabilities
= 171,831,162 - 160,106,405
= 11,724,757
For year 2010:
Working Capital = Current Assets – Current Liabilities
= 243,282,151 - 233,169,967
= 10,112,184
Working Capital
Current Assets – Current Liabilities
Year 2008 Year 2009 Year 2010
132,610,662 - 117,340,778 171,831,162 - 160,106,405 243,282,151 - 233,169,967
= 11,724,757
= 15,269,884 = 10,112,184
18,000,000
16,000,000
14,000,000
12,000,000
10,000,000
Ratio
8,000,000
6,000,000
4,000,000
2,000,000
0
2008 2009 2010
Years
Interpretation:
Working capital provides measure of company efficiency and its short term financial condition.
During years 2008, 2009, and 2010 Faysal Bank working capital provides positive working
capital which means that it able to meet its short term obligations.
b) Leverage Ratios:
Leverage means operating a business with borrowed money. It shows the extent of long term
debt financing. It includes interest payments, equity and debt.
Times interest Earned: write down the unit of measurement with each ratio
1-Introduction
2-Formula
3-Calculation (with numerator and denominator)
4-Working
5-Graphical representation
6-Interpretation
Earnings/Profit before interest and Tax = Profit before tax + Interest expense
0.00
2008 2009 2010
-0.05
-0.10
-0.15
Ratio -0.20
-0.25
-0.30
-0.35
-0.40
Years
Interpretation:
During three year EBIT ratio shows negative figure -0.37, -0.30, and -0.35. Faysal Bank has
paid interest charges due to including of debt in its capital structure.
Debt Ratio:
Debt ratio measures percentage of creditor funds. Low ratio indicates low risk for Bank but
high leverage ratio indicates risk.
Year 2008:
Debt ratio = Total debt / Total assets
= 127,469,378 / 138,241,486
= 0.92
Total debt = Current liabilities + Long- term debt
= 117,340,778 + 10,128,600
= 127,469,378
Total assets = Current assets + Fixed assets
= 132,610,662 + 5,630,824
= 138,241,486
Year 2009:
Debt ratio = Total debt / Total assets
= 168,082,674 / 180,865,413
= 0.92
Total debt = Current liabilities + Long- term debt
= 160,106,405 + 7,976,269
= 168,082,674
Total assets = Current assets + Fixed assets
= 171,831,162 + 9,034,251
= 180,865,413
Year 2010:
Debt ratio = Total debt / Total assets
= 250,803,153 / 267,320,923
= 0.93
Total debt = Current liabilities + Long- term debt
= 233,169,967 + 17,633,186
= 250,803,153
Total assets = Current assets + Fixed assets
= 243,282,151 + 24,038,772
= 267,320,923
Total debt / Total assets
Year 2008 Year 2009 Year 2010
127,469,378 / 138,241,486 168,082,674 / 180,865,413 250,803,153 / 267,320,923
= 0.92 = 0.92 = 0.93
0.93
0.93
0.93
0.93
0.92
Ratio
0.92
0.92
0.92
0.92
0.91
2008 2009 2010
Years
Interpretation:
In total debt ratio it comes to know that Faysal Bank limited debt increased little in year 2010
from 0.92 to 0.93.
Weak interpretation, it is not enough to write the increasing/decreasing
trend. You have to also answer that what are the reasons? What are the
effects of this increase/ decrease?
Debt / Equity Ratio:
This ratio provides measure of the capital structure of the Bank. Funds comes from two ways
namely (01) Equity (02) Debt. High debt or excess of it over equity shows less equity funding
and more creditors funding and carry regular interest payments on debt.
Year 2008:
Debt / Equity Ratio = Total Debt / Total Equity
=127, 46939 / 10,135,988
= 1.25
Debt = Long term debt + Current liabilities
= 10,128,600+ 117, 340,778
= 127, 46939
Total Equity = Share capital + Reserves + Unappropriated profit
= 5,296,445 + 3,790,023 + 1, 049, 520
= 10,135,988
Year 2009:
1.60
1.40
1.20
1.00
Ratio 0.80
0.60
0.40
0.20
0.00
2008 2009 2010
Years
Interpretation:
During three years Debt / Equity ratio shows unfavorable. Because its total debts are exceed
total equity and increased in year 2009 and 2010.
Debt to Tangible Net worth Ratio:
Net worth = total assets – total liabilities
(When we subtract total assets from total liabilities then the result will be shareholder’s fund)
Tangible net worth =Net worth minus intangible assets
For year 2008:
Debt to Tangible Net worth Ratio = Total debt / Tangible net worth
= 127, 46939 / 10,772,108
= 1.18
Total debt = Long term debt + Current liabilities
= 10,128,600+ 117, 340,778
= 127, 46939
Tangible net worth = Total Assets - Total Liabilities
= 138,241,486 - 127,469,378
= 10,772,108
For year 2009:
Debt to Tangible Net worth Ratio = Total debt / Tangible net worth
= 168, 082, 68 / 12,782,739
= 1.31
Total debt = Long term debt + Current liabilities
= 7,976,269 + 160,106,405
= 168, 082, 68
Tangible net worth = Total Assets - Total Liabilities
= 180,865,413 - 168,082,674
= 12,782,739
For year 2010:
Debt to Tangible Net worth Ratio = Total debt / Tangible net worth
= 250, 80317 / 16,517,770
= 1.51
Total debt = Long term debt + Current liabilities
= 17,633,186 + 233, 169, 967
= 250, 80317
Tangible net worth = Total Assets - Total Liabilities
= 267,320,923 - 250,803,153
= 16,517,770
Year 2008 Year 2009 Year 2010
127, 46939 / 10,772,108 168, 082, 68 / 12,782,739 250, 80317 / 16,517,770
= 1.18 = 1.31 = 1.51
1.60
1.40
1.20
1.00
Ratio 0.80
0.60
0.40
0.20
0.00
2008 2009 2010
Years
Interpretation:
Debt to Tangible Net worth Ratio during three years 2008, 2009, 2010 is increased form
previous one. And year 2010 it reach maximum point 1.51.
Total Capitalization Ratio:
Total Capitalization ratio measure debt part of capital structure (Long-term debt and equity).
That supports its going operations and growth.
Year 2008:
Total Capitalization Ratio = Long-term debt / long-term debt + shareholders' equity
= 10,128,600 / 20,264,587
= 0.49
Long term debt = Sub-ordinated loans + Liabilities against assets subject to finance lease
+ Deferred tax liabilities (net) + other liabilities
= 999,600 + 4,103 + 2,483,355 + 6,641,542
= 10,128,600
Long-term debt + shareholders' equity = Long term debt + Share capital + Reserves
+ Unappropriated profit
= 10,128,600 + 5,296,445 + 3,790,023
+ 1,049,519
= 20,264,587
Year 2009:
Total Capitalization Ratio = Long-term debt / long-term debt + shareholders' equity
= 7,976,269 / 19,312,415
= 0.41
Long term debt = Sub-ordinated loans + Liabilities against assets subject to finance lease
+ Deferred tax liabilities (net) + other liabilities
= 999,200 +.NIL...+.NIL...+ 6,977,069
= 7,976,269
Long-term debt + shareholders' equity = Long term debt + Share capital + Reserves
+ Unappropriated profit
= 7,976,269 + 6,090,911 + 4,030,056 + 1,215,179
= 19,312,415
Year 2010:
Total Capitalization Ratio = Long-term debt / long-term debt + shareholders' equity
= 17,633,186 / 34,247,811
= 0.51
Long term debt = Sub-ordinated loans + Liabilities against assets subject to finance lease
+ Deferred tax liabilities (net) + other liabilities
= 4,595,395 + NIL + NIL + 13,037,791
= 17,633,186
Long-term debt + shareholders' equity = Long term debt + Share capital + Reserves
+ Unappropriated profit
= 17,633,186 + 7,309,094 + 7,354,688
+ 1,950,843
= 34,247,811
Long-term debt / long-term debt + shareholders' equity
Year 2008 Year 2009 Year 2010
10,128,600 / 20,264,587 7,976,269 / 19,312,415 17,633,186 / 34,247,811
= 0.49 = 0.41 = 0.51
0.60
0.50
0.40
Ratio 0.30
0.20
0.10
0.00
2008 2009 2010
Years
Interpretation:
After calculating three years Total Capitalization ratio it comes to know that FBL uses little
long term debt in its total capital structure.
c) Profitability Ratios:
This ratio provides measurability of firm earning. And its long term profitability necessary in
order to survive for long term in competitive market. These ratios measures profit figure with
firm size, its employed assets, and sales level. It gives snapshot of firm financial performance.
Net Profit Margin:
It measures actual net profit after the deduction of all cost incurred. It gives
percentage of turnover which is presented by the net profit. Net profit means net profit after
interest and tax. Higher ratio favorable and lower indicates poor earning of firm.
For year 2008:
Net Profit margin = Net Profit / Sales x 100
= 1,114,952 / 13, 404, 13
= 8%
Net profit for year 2008 = 1,114,952
Bank is service provider so its (Sales) Interest earned during year is considered = 13,404,132
For year 2009:
Net Profit margin = Net Profit / Sales x 100
= 1,200,159 / 16,957,875
= 7%
Net profit for year 2009 = 1,200,159
Interest earned (Sales) = 16,957,875
For year 2010:
Net Profit margin = Net Profit / Sales x 100
= 1,190,329 / 19,710,460
= 6%
Net profit for year 2010 = 1,190,329
Interest earned (Sales) = 19,710,460
Year 2008 Year 2009 Year 2010
1,114,952 / 13, 404, 13 1,200,159 / 16,957,875 1,190,329 / 19,710,460
= 8% = 7% = 6%
9%
8%
7%
6%
5%
Ratio
4%
3%
2%
1%
0%
2008 2009 2010
Years
Interpretation:
Net profit margin of FBL continuously downward form 8% to 7% and then 6% and this is not
a good sign for Bank. Because it’s net profit margin reduced in these years.
Weak interpretation, it is not enough to write the increasing/decreasing trend. You have to
also answer that what are the reasons? What are the effects of this increase/ decrease?
Return on Assets:
Return on assets measures firm profitability relative to its assets. Higher percentage return on
assets shows efficient management in using its assets.
For the year ended December 31, 2008:
Return on Assets = Profit after taxation / Average Total Assets *100
= 1,114,952 / 69,120,743 *100
= 1.61%
Profit after taxation = 1,114,952
Average Total Assets = Total assets / 2
= 138,241,486 / 2
= 69,120,743
For year 2009:
Return on Assets = Profit after taxation / Average Total Assets *100
= 1,200,159 / 90,432,707 *100
= 1.32%
Profit after taxation = 1,200,159
Average Total Assets = Total assets / 2
= 180,865,413 / 2
= 90,432,707
For year 2010:
Return on Assets = Profit after taxation / Average Total Assets *100
= 1,190,329 / 133,660,461.5 *100
= 0.89%
Profit after taxation = 1,190,329
Average Total Assets = Total assets / 2
= 267,320,923 / 2
= 133,660,461.5
Year 2008 Year 2009 Year 2010
1,114,952 / 69,120,743 *100 1,200,159 / 90,432,707 *100 1,190,329 / 133,660,461.5 *100
= 1.61% = 1.32% = 0.89%
1.80%
1.60%
1.40%
1.20%
1.00%
Ratio
0.80%
0.60%
0.40%
0.20%
0.00%
2008 2009 2010
Years
Interpretation:
During year 2008 return on assets gives maximum value than other two years. And after year
2008 return on assets tending toward decline as in year 2009 it is 1.32% and then in year
2010 0.89%. So in year 2009 and 2010 investment in fixed assets is not worthy.
DuPont Return on Assets: recalculate
ROA Du Pont = [(Net income / Sales) x (Sales / Total Assets)] *100
OR
ROA Du Pont = net profit margin * total asset turnover
Year 2008:
DuPont Return on Assets = Profit after taxation/Total Assets * 100
= 1,114,952 / 138,241,486 *100
= 0.80%
Profit after taxation = 1,114,952
Total assets = Current assets + Fixed assets
= 132,610,662 + 5,630,824
= 138,241,486
Year 2009:
DuPont Return on Assets = Profit after taxation/Total Assets * 100
= 1,200,159 / 180,865,413 *100
= 0.67%
Interpretation:
All three years DuPont return on assets shows unfavorable movement. These are unsatisfied
and bad sign for Bank. Its return in 2008 is 0.80% but in coming two years it goes down 0.67%
and 0.45%.
14%
12%
10%
8%
6%
Ratio 4%
2%
0%
-2% 2008 2009 2010
-4%
-6%
Years
Interpretation:
Operating income margin is decreased in three years 2008, 2009, 2010. Maximum return
which get in year 2008 12.7% is satisfactory for the Bank. But it bad sign for Bank when
coming two years Operating income margin is going to decline.
Return on Operating Assets:
Operating assets includes Cash and balances with treasury banks, Balances with other banks
& Operating fixed assets.
Dear student, All the assets of the business which take part in the activities of business can be
operating assets, you can not come to know that which assets are operating and which are not
unless and until the management of the organization identifies, but you can not take the figure
of total assets as operating. For the ratio calculation of manufacturing industry operating
assets can be calculated as follow:
Operating Assets for Banks = Total assets – (Investments + deferred assets + other assets)
Year 2008:
Return on Operating Assets = Profit after Taxation/ Operating assets*100
= 1,114,952 / 12,451,282 *100
= 8.96%
Operating assets = Cash and balances with treasury banks + Balances with other banks
+ Operating fixed assets
= 8,927,524 + 876,780 + 2,646,978
= 12,451,282
Year 2009:
Return on Operating Assets = Profit after Taxation/ Operating assets*100
= 1,200,159 / 11,723,614 *100
= 10.23%
Profit after taxation = 1,200,159
Operating assets = Cash and balances with treasury banks + Balances with other banks
+ Operating fixed assets
= 8,427,202 + 508,795 + 2,787,617
= 11,723,614
Year 2010:
Return on Operating Assets = Profit after Taxation/ Operating assets*100
= 1,190,329 / 23,156,833 *100
= 5.14%
Profit after taxation = 1,190,329
Operating assets = Cash and balances with treasury banks + Balances with other banks
= 17,428,924 + 5,727,909
= 23,156,833
Year 2008 Year 2009 Year 2010
1,114,952 / 12,451,282 *100 1,200,159 / 11,723,614 *100 1,190,329 / 23,156,833 *100
= 8.96% = 10.23% = 5.14%
12.00%
10.00%
8.00%
Ratio 6.00%
4.00%
2.00%
0.00%
2008 2009 2010
Years
Interpretation:
In year 2008 return on operating assets was 8.96%. And after that in year 2009 it moves
favorable 10.23%. But in year 2010 it declines downward than previous two years and show
5.14% return on operating assets.
Return on Total Equity:
This is important measures the net profit earned relative to utilizing each dollar of equity. Two
items appear for this calculation first Net profit and Total equity. It measures that how much
the shareholders earned for their investment in the firm or company. Higher ratio indicated
efficient management of shareholders fund and grater return on their investment.
For year 2008:
Return on Total Equity = Profit after taxation / Total Equity*100
= 1,114,952 / 10,135,987 *100
= 11%
Profit after taxation (Net profit) = 1,114,952
Total equity = Share capital +Reserves +Unappropriated profit
= 5,296,445 + 3,790,023 + 1,049,519
= 10,135,987
For year 2009:
Return on Total Equity = Profit after taxation / Total Equity*100
= 1,200,159 / 11,336,146 *100
= 10.6%
Profit after taxation (Net profit) = 1,200,159
Total equity = Share capital +Reserves +Unappropriated profit
= 6,090,911 + 4,030,056 + 1,215,179
= 11,336,146
For year 2010:
Return on Total Equity = Profit after taxation / Total Equity*100
= 1,190,329 / 16,614,625 *100
= 7.17%
Profit after taxation (Net profit) = 1,190,329
Total equity = Share capital +Reserves +Unappropriated profit
= 7,309,094 + 7,354,688 + 1,950,843
= 16,614,625
Return on Total Equity
Profit after taxation / Total Equity*100
Year 2008 Year 2009 Year 2010
1,114,952 / 10,135,987 *100 1,200,159 / 11,336,146 *100 1,190,329 / 16,614,625 *100
= 11% =10.6% = 7.17%
12.00%
10.00%
8.00%
Ratio 6.00%
4.00%
2.00%
0.00%
2008 2009 2010
Years
Interpretation:
It clearly from above calculations that return on total equity is decreasing downward. In year
2008 it is 11% which is favorable. But after that in year 2009 it reach 10.6% and in next year
2010 it decline more 7.17%. And this steadily downward return on total equity is not good sign.
Gross Profit Margin:
Gross profit margin ratio measures financial health of company. It is calculated by dividing
Gross profit over Net sales and multiplying answer with 100. It provides main source for future
expenses and savings. High percentage return is satisfied result for survival and low gross profit
margin unfavorable for company (Bank).
Year 2008:
Gross Profit Margin =Gross Profit / Net sale *100
= 4,949,377 / 13,404,132 *100
= 36.92%
Gross profit:
Mark-up / return / interest earned = 13,404,132
(Less) Mark-up / return / interest expensed = 8,454,755
Interest income (Gross profit) = 4,949,377
Net sales (Interest earned) during year 2008 = 13,404,132
Year 2009:
Gross Profit Margin =Gross Profit / Net sale *100
= 4,989,990 / 16,957,875 *100
= 29.42%
Gross profit:
Mark-up / return / interest earned = 16,957,875
(Less) Mark-up / return / interest expensed = 11,967,885
Interest income (Gross profit) = 4,989,990
Net sales (Interest earned) during year 2009 = 16,957,875
Year 2010:
Gross Profit Margin =Gross Profit / Net sale *100
= 5,791,204 / 19,710,460 *100
= 29.38%
Gross profit:
Mark-up / return / interest earned = 19,710,460
40.00%
35.00%
30.00%
25.00%
Ratio 20.00%
15.00%
10.00%
5.00%
0.00%
2008 2009 2010
Years
Interpretation:
In year 2008 Gross profit margin is at maximum point 36.92%. Which is a good sign and
favorable for Bank. But in coming two years it decreases.
d) Activity Ratios:
Activity ratios measure firm's ability to convert different accounts within their balance sheets
into cash. This ratio measures efficiency of assets management.
Total Assets Turnover:
Total assets turnover ratio is calculating by dividing sales by assets. The higher the turnover
the favorable it is. This measures efficiency in using assets for generating sales.
Year 2008:
Total Assets Turnover = Total Sales / Total Assets
= 13,404,132 /138,241,486
= 0.09
Total sales = 13,404,132
Total Assets = Current assets + Fixed assets
= 132,610,662 + 5,630,824
= 138,241,486
Year 2009:
Total Assets Turnover = Total Sales / Total Assets
= 16,957,875 / 180,865,413
= 0.09
Total sales = 16,957,875
Total assets = Current assets + Fixed assets
= 171,831,162 + 9,034,251
= 180,865,413
Year 2010:
Total Assets Turnover = Total Sales / Total Assets
= 19,710,460 / 267,320,923
= 0.07
Total sales = 19,710,460
Total assets = Current assets + Fixed assets
= 243,282,151 + 24,038,772
= 267,320,923
Year 2008 Year 2009 Year 2010
13,404,132 / 138,241,486 16,957,875 / 180,865,413 19,710,460 / 267,320,923
= 0.09 = 0.07
= 0.09
0.1
0.09
0.08
0.07
0.06
Ratio 0.05
0.04
0.03
0.02
0.01
0
2008 2009 2010
Years
Interpretation:
In year 2010 ratio is unsatisfactory. In last two years 2008, and year 2009 figure is 0.09. And
in year 2010 it decrease.
2.50
2.00
Ratio 1.50
1.00
0.50
0.00
2008 2009 2010
Years
Interpretation:
Fixed Assets turnover ratio is satisfactory in year 2008 figure 2.39. Year 2009, and year 2010
ratio is un-satisfied.
e) Market Ratios:
Market ratios are commonly used by the investors to assess the performance of a business as
an investment. It also measures investor response to owning a company stock and also the cost
of issuing.
Year 2010:
Dividend per share = Total amount of Dividend/ Number of outstanding shares
= 645000 / 7,309,094
= 0.08
Dividend per share
Total amount of Dividend/ Number of outstanding shares
Year 2008 Year 2009 Year 2010
870,266 / 529,644 0 / 609,091 645000 / 7,309,094
= 1.64 =0 = 0.08
1.80
1.60
1.40
1.20
1.00
Ratio
0.80
0.60
0.40
0.20
0.00
2008 2009 2010
Years
Interpretation:
In year 2008 DPS ratio gives favorable figure Rs. 1.64.
Year 2009:
Earning Per Share = Profit after Taxation/ Number of Shares
= 1,200,159 / 6,090,911
= 0.19
Profit after taxation = 1,200,159
Number of Shares = 6,090,911
Year 2010:
Earning Per Share = Profit after Taxation/ Number of Shares
= 1,190,329 / 7,309,094
= 0.17
Profit after taxation = 1,190,329
Number of Shares = 7,309,094
Earning Per Share
Profit after Taxation/ Number of Shares
Year 2008 Year 2009 Year 2010
1,114,952 / 5,296,445 1,200,159 / 6,090,911 1,190,329 / 7,309,094
=0.21 =0.19 =0.17 Commented [m2]: Recalculate , wrong results
0.25
0.20
0.15
Ratio
0.10
0.05
0.00
2008 2009 2010
Years
Interpretation:
Earning per share ratio measures company profitability. And also helpful in determining share
price. In three years measure it shows unsatisfactory figures.
Price/Earning Ratio:
For year 2008:
Price / Earning Ratio = Stock Price per Share/ Earning Per Share
= 11.51 / 0.21
= 54.9
For year 2009:
Price / Earning Ratio = Stock Price per Share/ Earning Per Share
=17.53 / 0.19
= 92.2
For year 2010:
Price / Earning Ratio = Stock Price per Share/ Earning Per Share
= 15.59 / 0.17
= 91.8
Price / Earning Ratio
Stock Price per Share/ Earning Per Share
Year 2008 Year 2009 Year 2010
11.51 / 0.21 17.53 / 0.19 15.59 / 0.17
=54.9 =92.2
= 91.8
100.00
90.00
80.00
70.00
60.00
Ratio 50.00
40.00
30.00
20.00
10.00
0.00
2008 2009 2010
Years
Interpretation:
Price / Earning ratio is satisfied during three years. And in year 2010 ratio it is slightly decline
than ratio of year 2009.
Review of Descriptive information Faysal bank limited:
Descriptive information is gained form Faysal bank limited annual report, Balance sheet, Profit
& Loss Account, Cash flow statement. Faysal bank limited financial statements are prepared
according to accounting standards (International accounting standard adopted in Pakistan).
Also these statements are prepared according to instructions of Banking Companies Ordinance
1962, and Directives issued by the State Bank of Pakistan.
In Balance sheet Dividend approval and appropriation to reserve are recoded as liability in the
year of their approval. The bank is required to transfer twenty percent of its profit each year to
the statutory reserve fund until the amount equal to the Paid up capital of the Faysal Bank
Limited.
I want to describe it that Gross profit in year 2010 decline from previous year which is 29.38%.
Net profit also decrease which is 6%. Dividend per share is 0.08 which is more than year 2009.
In year 2010 Working capital decrease from previous year which is 10,112,184. And
Tangible net worth is increased than previous year which is 16,517,770. Balance sheet on
December 31, 2010 shows share capital Rs. 7,309,094 which is favorable than previous two
years 2008, 2009.
Faysal Bank paid up capital in year 2010 most satisfied than two previous years. This helps
him in maintaining its liquidity. Share capital help bank in mobilizing is deposits, provide
attractive return deposits facilities, and update its technology. All these endeavors affect its
profitability.
Audit is conducted in accordance with the auditing standards as applicable in Pakistan. With
the help of these standards audit perform to obtain assurance about whether the financial are
free from any error. Faysal Bank Limited Balance sheet, Profit and Loss Account, Statement
of comprehensive income, cash flow statement, statement of changes in equity are audited for
their reasonable assurance about free of any material misstatement.
In their opinion, the financial statements present fairly the financial position of Faysal Bank
Limited, and the results of their operations, their comprehensive loss, and their cash flows,
changes in equity comply with the approved accounting standards as applicable in Pakistan. Commented [m3]: Irrelevant, you are not the auditor of faysal
bank.
Trend Analysis
Faysal Bank Limited
Years ended 2008, 2009 & 2010
2008 2009 2010 Trend Analysis
Performance Area
a) Liquidity Ratios
Current Ratio Unfavorable
1.13 1.07 1.04 (Standard ratio
2:1)
Acid Test Ratio Low liquidity
ratio in all the
0.10 0.14 0.09 years
(Standard ratio
1:1)
Working capital Current assets are
b) Leverage Ratios
c) Profitability Ratios
Profit is
Net Profit Margin 8% 7% 6% decreasing
Return on Assets 0.89% Minimum ROA
1.61% 1.32%
in year 2010
DuPont Return on Assets Continuously
0.80% 0.67% 0.45%
decrease in three
years
Operating Income Margin Decrease and in
12.7% 4.16% (4.32) %
year 2010
negative
Return on Operating In year 2010
Assets 8.96% 10.23% 5.14% return is decrease
14. Conclusion
In conclusion on the result of financial analysis and after conducting SWOT analysis it comes
to known that FBL has enough current assets which maintain its liquidity. It has a sound Commented [m4]: You did not conduct the swot analysis of
FBL then how it comes in conclusions?
financial position.
Conclusion about FBL Toba Tek Singh branch I observe during my internship program is that
staff is not complete in this branch. So on few employees work overload which discourage their
virtuous. I also observe that mostly branch ATM machine not work properly and clients face
inconvenience.
Moreover Bank Alfalah Islamic and Meezan Bank (Premier Islamic Bank) located in same
street of banking. These both introduce attractive deposit interest rates and in turn FBL face
stiff competition and challenges.
FBL Toba branch has sophisticated software installed. They buy it at cost of Rs. 8 million. I
observe during my internship period that all Deposits, Payments, Western union recording,
assigning numbers to files, and many other miscellaneous works execute through this system.
FBL provides Debit card, finance schemes, deposits facility like Faysal Sahulat Current
Account, Faysal Savings Account, and Faysal Izafa Term Deposit Account. It also provides
assistance to agriculture sector in form of Faysal Kisan Khushal Scheme. Through it bank
provide loan facility up to 80% farmer charges for agriculture purposes.
Faysal bank takes some steps to provide more products at attractive mark up to its customers
and anticipate in economic development of Pakistan.
CONCLUSIONS
Write all major findings based on your ratio analysis and learning experience. But as a
FINANCIAL ANALYST, put more focus on your ratio analysis. Mention all ratios those are
not up to standard and those are good ones. Also mention any other deficiency or strength
you found based on your ratio analysis and learning experience.
RECOMMENDATIONS
As a Financial Analyst provide comprehensive recommendations for improving the current
position of your selected organization based on your conclusions, ratio analysis and learning
experience. What your selected organization can do for improving their financial position?
Put more focus on how these companies can improve their various ratios and financial
position.
Make sure your recommendations must be according to your area of specialization (i-e
finance) and based on your ratio analysis and training program. Not just General
recommendation.
NOTE: In Conclusion section, you are required to just mention the results of those ratios
briefly which you think are important. For example you found that Net Profit Margin of your
selected company is not good. You mention this fact in your CONCLUSION section.
Similarly other important ratio results showing any strength or weakness can be mentioned.
Consult APA format for referencing available on VULMS of your course under the icon
DOWLOADS after clicking COURSE WEBSITE at VULMS. Also consult lecture no. 45 of
STA 630 for further guidance.
General Form(BOOK)
Author, A. A. (Year). Title of work. Location: Publisher.
One Author
Alexie, S. (1992). The business of fancydancing: Stories and poems.Brooklyn, NY:
Hang Loose Press.
Web Sites:
www.faysalbank.com
www.google.com
www.Ask.com
Oral Data:
Valuable information was provided by Mr. Shafique (Operational Manager) and Mr. Bilal
Amin (B.S.O).
Written Data:
Annual Report
Brochures
17. Annexes:
URL: www.faysalbank.com